意见反馈 手机随时随地看行情
  • 公司公告

公司公告

深南电B:2024年第一季度报告英文版2024-04-26  

                                                                                              2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.




  Ticker: 000037, 200037 Stock name: Shenzhen Nanshan Power A, Shenzhen Nanshan Power B Announcement No.: 2024-030




                                  Shenzhen Nanshan Power Co., Ltd.
                                         2024 First Quarter Report
     The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurate and

complete, and contains no false records, misleading statements or major omissions.


Important:

1. The Board of Directors, the Board of Supervisors, the directors, supervisors and senior officers shall ensure that the quarterly

report is true, accurate and complete, and contains no false records, misleading statements or major omissions, and shall bear

individual and joint legal liability.

2. The Company's Principal, Chief Accountant, Chief Financial Officer and Head of the Finance Department (Finance Head)

hereby declare and guarantee that the financial information in the quarterly report is true, accurate and complete.

3. Whether the First Quarter Report has been audited

□Yes No




                                                                                                                                      1
                                                                    2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


I. Key financial data

(I) Key accounting data and financial indicators

Whether the Company needs to retroactively adjust or restate the accounting data of previous years
□Yes No
                                                                                                      Increase or decrease in the
                                                                                                      reporting period compared
                                        The reporting period            Same period last year
                                                                                                     with the same period last year
                                                                                                                  (%)
 Operating revenue (RMB)                           80,580,975.91                    111,067,616.64                         -27.45%
 Net profit attributable to
 shareholders of listed                           -29,071,219.61                    -31,147,959.30                           6.67%
 companies (RMB)
 Net profit attributable to
 shareholders of listed
 companies after deducting                        -32,868,603.74                    -41,178,992.24                          20.18%
 non-recurring profit or loss
 (RMB)
 Net cash flows from operating
                                                  -71,854,442.05                    -36,865,225.55                         -94.91%
 activities (RMB)
 Basic earnings per share
                                                          -0.0482                          -0.0517                           6.77%
 (RMB/share)
 Diluted earnings per share
                                                          -0.0482                          -0.0517                           6.77%
 (RMB/share)
 Weighted average rate of                                                                             Increased by 0.15 percentage
                                                          -2.01%                           -2.16%
 return on net assets                                                                                                         points
                                                                                                       Increase or decrease at the
                                     At the end of the reporting     At the end of the previous        end of the reporting period
                                               period                           year                 compared with the end of the
                                                                                                           previous year (%)
 Total assets (RMB)                             2,055,455,896.84                2,049,365,388.69                             0.30%
 Owners' equity attributable to
 shareholders of listed                         1,431,132,704.93                1,459,288,691.94                            -1.93%
 companies (RMB)


(II) Non-recurring profit or loss items and amounts

Applicable □Not applicable
                                                                                                                       Unit: RMB
                    Item                           Amount in the reporting period                          Remark
 Profit or loss on disposal of non-current
                                                                                          Mainly due to the impact of profit or loss
 assets (including write-off of provision                                 -107,421.00
                                                                                          from disposal of non-current assets
 for asset impairment)
 Government subsidies included in the
 current profit or loss (except for those
 that are closely related to the Company's                                                Mainly government subsidies related to
 normal business operations, comply with                                                  income and apportionment of
                                                                         2,026,590.29
 national policies and regulations, are                                                   government subsidies related to assets,
 enjoyed according to determined                                                          etc.
 standards, and have a sustained impact
 on the Company's profit or loss)
                                                                                          Mainly investment income obtained from
 Profit or loss from changes in fair value                               1,847,905.67
                                                                                          financial assets held for trading

                                                                                                                                       2
                                                                        2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


 of financial assets and liabilities held by
 non-financial enterprises and profit or
 loss from the disposal of financial assets
 and financial liabilities, except for
 effective hedging operations related to
 the Company's normal business
 operations
 Other non-operating revenue and
                                                                                 37,730.70
 expenses other than the above
 Less: effect of minority interests (after
                                                                                   7,421.53
 tax)
 Total                                                                        3,797,384.13                         --
Details of other profit or loss items that meet the definition of non-recurring profit or loss
□Applicable Not applicable
The Company had no specific profit or loss items that meet the definition of non-recurring profit or loss.
Notes on the definition of the non-recurring profit or loss items listed in the Interpretive Announcement No. 1 on Information
Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit or Loss as recurring profit or loss items
□Applicable Not applicable
The Company had no circumstances of definition of the non-recurring profit or loss items listed in the Interpretive Announcement
No. 1 on Information Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit or Loss as recurring profit or
loss items.


(III) Changes in key accounting data and financial indicators and their causes

Applicable □Not applicable
Balance sheet           March 31, 2024                    January 1, 2024           Change                Description of changes
    items                                                                            ratio
                                                                                                 Mainly due to the Company's the current
                                                                                                 period investment in Shenzhen New
                                                                                                 Energy Storage Industry Equity Fund
 Monetary funds             102,511,047.91                316,188,782.49           -67.58%
                                                                                                 and the placement of self-owned funds in
                                                                                                 structured deposits, resulting in a
                                                                                                 decrease in monetary funds
                                                                                                 Mainly due to the increase in financial
                                                                                                 assets held for trading as a result of the
 Financial assets
                            394,000,000.00                226,000,000.00            74.34%       placement of structured deposits with
 held for trading
                                                                                                 idle self-owned funds during the current
                                                                                                 period.
                                                                                                 Mainly due to the depreciation of right-
   Right-of-use
                              906,778.55                   2,266,946.42            -60.00%       of-use assets according to their useful
      assets
                                                                                                 life
                                                                                                 Mainly due to the Company's efforts to
                                                                                                 strengthen project development and take
  Notes payable              40,000,000.00                      0.00               100.00%
                                                                                                 multiple measures to coordinate funds,
                                                                                                 resulting in an increase in notes payable
                                                                                                 Mainly due to the decrease in natural gas
Accounts payable             1,121,465.81                  4,342,166.50            -74.17%
                                                                                                 payables
                                                                                                 Mainly due to the payment of employee
                                                                                                 compensation related to land acquisition
    Employee
                                                                                                 and storage of Shenzhen Nanshan Power
  compensation               4,648,453.24                 46,238,982.57            -89.95%
                                                                                                 Zhongshan Company in the current
     payable
                                                                                                 period, resulting in a decrease in
                                                                                                 employee compensation payable
                                                                                                 Mainly due to the decrease in value-
  Taxes payable               296,962.89                   3,089,330.47            -90.39%
                                                                                                 added tax payable




                                                                                                                                         3
                                                          2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


                                                                 Year-on-year
Income statement
                     January-March 2024   January-March 2023      increase or            Description of changes
     items
                                                                   decrease
                                                                                 Mainly because Shenzhen Nanshan
                                                                                 Power Zhongshan Company no longer
                                                                                 engaged in power production and sales
Operating revenue      80,580,975.91        111,067,616.64          -27.45%      business due to shutdown units and land
                                                                                 acquisition and storage in the current
                                                                                 period, and the operating revenue
                                                                                 decreased year-on-year
                                                                                 Mainly because Shenzhen Nanshan
                                                                                 Power Zhongshan Company no longer
                                                                                 engaged in power production and sales
 Operating costs       87,874,016.00        126,842,855.91          -30.72%      business due to shutdown units and land
                                                                                 acquisition and storage in the current
                                                                                 period, resulting in a decrease in the
                                                                                 operating costs on a year-on-year basis
                                                                                 Mainly due to the Company's continued
                                                                                 efforts     to     strengthen      project
   Selling and                                                                   development and vigorously expansion
   distribution          877,286.87           62,973.97            1293.09%      of its business in the field of integrated
    expenses                                                                     energy service, resulting in an increase
                                                                                 in the selling and distribution expenses
                                                                                 on a year-on-year basis
                                                                                 Mainly due to the decrease in R&D
                                                                                 projects in the current period compared
 R&D expenses           3,803,023.78         5,693,516.08           -33.20%
                                                                                 with the same period last year, resulting
                                                                                 in a decrease in R&D expenses
                                                                                 Mainly due to the Company's
                                                                                 optimization of the asset and liability
                                                                                 structure and continued reduction of
Financial expenses      3,174,568.27         5,148,233.99           -38.34%
                                                                                 financing costs, resulting in a decrease
                                                                                 in the financial expenses on a year-on-
                                                                                 year basis
                                                                                 Mainly due to the decrease in the size
   Investment                                                                    of financial assets held for trading,
                        1,854,861.43         5,012,807.20           -63.00%
     income                                                                      resulting in a decrease in investment
                                                                                 income on a year-on-year basis


                                                                  Year-on-year
Statement of cash
                     January-March 2024   January-March 2023       increase or            Description of changes
   flows items
                                                                    decrease
                                                                                 Mainly due to the payment of employee
                                                                                 compensation related to the land
                                                                                 acquisition and storage of Shenzhen
 Net cash flows
                                                                                 Nanshan Power Zhongshan Company
 from operating        -71,854,442.05       -36,865,225.55          -94.91%
                                                                                 in the current period, resulting in a
    activities
                                                                                 decrease in the net cash flows from
                                                                                 operating activities on a year-on-year
                                                                                 basis
                                                                                 Mainly due to the new investment in
                                                                                 Shenzhen New Energy Storage Industry
 Net cash flows
                                                                                 Equity Fund in the current period,
 from investing       -221,147,900.68      -186,966,454.48          -18.28%
                                                                                 resulting in a decrease in the net cash
    activities
                                                                                 flows from investing activities on a
                                                                                 year-on-year basis
                                                                                 Mainly due to the Company's
                                                                                 optimization of its asset and liability
                                                                                 structure, the cash paid for debt
 Net cash flows
                                                                                 repayment decreased year-on-year
 from financing        79,321,416.35       -127,709,340.67          162.11%
                                                                                 during the current period, resulting in
    activities
                                                                                 an increase in the net cash flows from
                                                                                 financing activities on a year-on-year
                                                                                 basis


                                                                                                                         4
                                                                    2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


                                                                                              Mainly due to the Company's
                                                                                              optimization of its asset and liability
                                                                                              structure, resulting in a decrease in the
 Net increase in                                                                              cash paid for debt repayment in the
                           -213,664,305.88             -351,657,204.93         39.24%
cash equivalents                                                                              current period on a year-on-year basis,
                                                                                              and an increase in the net increase in
                                                                                              cash and cash equivalents on a year-on-
                                                                                              year basis


II. Shareholder's information

(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights have
been restored, and shareholdings of the top 10 shareholders

                                                                                                                        Unit: Share
 Total number of ordinary                                 Total number of preferred shareholders whose voting
 shareholders at the end of the                 54,471    rights have been restored at the end of the reporting                     0
 reporting period                                         period (if any)
                        Shareholdings of the top 10 shareholders (excluding shares lent through refinancing)
                                                                               Number of             Pledge, marking or freezing
                       Nature of        Shareholding         Number of         shares held
      Name
                      shareholder         ratio (%)          shares held       with selling        Share status         Quantity
                                                                               restrictions
 HONG KONG
 NAM HOI            Overseas legal
                                               15.28%          92,123,248                     0   Not applicable
 (INTERNATIO        person
 NAL) LTD
 Shenzhen
 Guangju            State-owned
                                               12.22%          73,666,824                     0   Not applicable
 Industrial Co.,    legal person
 Ltd.
 Shenzhen
                    State-owned
 Energy                                        10.80%          65,106,130                     0   Not applicable
                    legal person
 Corporation
                    Domestic
 Zeng Ying                                      1.19%           7,159,600                     0   Not applicable
                    natural person
 BOCI
                    Overseas legal
 SECURITIES                                     0.92%           5,552,215                     0   Not applicable
                    person
 LIMITED
 China
 Merchants
                    Overseas legal
 Securities                                     0.90%           5,402,154                     0   Not applicable
                    person
 (Hong Kong)
 Co., Ltd.
 Meiyi
                    Domestic non-
 Investment
                    state-owned                 0.87%           5,223,200                     0   Not applicable
 Real Estate Co.,
                    legal person
 Ltd.
 LISHERYNZH         Overseas
                                                0.66%           4,005,959                     0   Not applicable
 ANMING             natural person
 Haitong
 International
 Securities         Overseas legal
                                                0.65%           3,908,357                     0   Not applicable
 Company            person
 Limited-
 Account Client


                                                                                                                                        5
                                                                     2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


                    Domestic
 Huang Yilong                                     0.64%           3,866,500                     0   Not applicable
                    natural person
                                Shareholdings of the top 10 shareholders without selling restrictions
                                                                                                             Type of shares
                Name                       Number of shares held without selling restrictions
                                                                                                    Type of shares       Quantity
 HONG KONG NAM HOI                                                                                Domestic listed
                                                                                   92,123,248                        92,123,248
 (INTERNATIONAL) LTD                                                                              foreign shares
 Shenzhen Guangju Industrial Co.,                                                                 Renminbi
                                                                                   73,666,824                        73,666,824
 Ltd.                                                                                             ordinary shares
                                                                                                  Renminbi
 Shenzhen Energy Corporation                                                       65,106,130                        65,106,130
                                                                                                  ordinary shares
                                                                                                  Domestic listed
 Zeng Ying                                                                           7,159,600                        7,159,600
                                                                                                  foreign shares
                                                                                                  Domestic listed
 BOCI SECURITIES LIMITED                                                             5,552,215                        5,552,215
                                                                                                  foreign shares
 China Merchants Securities (Hong                                                                 Domestic listed
                                                                                     5,402,154                        5,402,154
 Kong) Co., Ltd.                                                                                  foreign shares
 Meiyi Investment Real Estate Co.,                                                                Renminbi
                                                                                     5,223,200                        5,223,200
 Ltd.                                                                                             ordinary shares
                                                                                                  Domestic listed
 LISHERYNZHANMING                                                                    4,005,959                        4,005,959
                                                                                                  foreign shares
 Haitong International Securities                                                                 Domestic listed
                                                                                     3,908,357                        3,908,357
 Company Limited-Account Client                                                                   foreign shares
                                                                                                  Renminbi
 Huang Yilong                                                                        3,866,500                        3,866,500
                                                                                                  ordinary shares
                                             1. Shenzhen Energy Corporation holds 100% equity in HONG KONG NAM HOI
 Explanation of the above-mentioned
                                             (INTERNATIONAL) LTD
 shareholders' relationship or concerted
                                             2. The Company is unaware of whether the above-mentioned other public shareholders
 actions
                                             have any relationship or are persons acting in concert.
 Description of the top 10 shareholders'
 participation in the margin trading and     None
 securities lending business (if any)
Participation of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of
unrestricted tradable shares in refinancing business and lending shares
□Applicable Not applicable
Changes of the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares compared with the previous period
due to refinancing lending/repayment
□Applicable Not applicable


(II) Total number of preferred shareholders in the Company and shareholdings of the top 10 preferred
shareholders

□Applicable Not applicable


III. Other important matters

Applicable □Not applicable
     Disposal of assets related to the generator units of Shenzhen Nanshan Power Zhongshan Company: On February 6 and
February 26, 2024, the 23rd Extraordinary Meeting of the Ninth Board of Directors, the 12th Extraordinary Meeting of the Ninth
Board of Supervisors and the 2nd Extraordinary General Meeting in 2024 respectively reviewed and approved the Proposal on
Listing and Transfer of Assets Related to the Generator Units and Heavy Oil Processing Lines of the Company's Held Subsidiary -
Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd., and agreed to list and transfer two generator units and their auxiliary


                                                                                                                                    6
                                                             2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


equipment and other assets of Shenzhen Nanshan Power Zhongshan Company on the Shenzhen United Property and Equity
Exchange. Shenzhen Nanshan Power Zhongshan Company was officially listed twice on Shenzhen United Property and Equity
Exchange on March 7 and April 9.


IV. Quarterly financial statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: Shenzhen Nanshan Power Co., Ltd.

                                                                                                            Unit: RMB
                     Item                           Ending balance                          Beginning balance
 Current assets:
   Monetary funds                                               102,511,047.91                            316,188,782.49
    Balances with clearing companies
    Loans to banks and other financial
 institutions
    Financial assets held for trading                           394,000,000.00                            226,000,000.00
   Derivative financial assets
   Notes receivable
   Accounts receivable                                          104,041,878.72                            111,975,251.10
   Receivables financing
   Advances to suppliers                                         29,475,887.35                             26,869,175.59
   Premiums receivable
    Reinsurance accounts receivable
    Receivable reinsurance contract
 reserve
    Other receivables                                            26,917,754.49                             19,233,117.52
      Including: interest receivable
              Dividends receivable
    Financial assets purchased under
 resale agreements
    Inventories                                                  83,170,946.16                             86,158,251.16
      Including: data resources
   Contract assets                                                   88,000.00                                 88,000.00
   Assets held for sale
   Non-current assets due within one year
   Other current assets                                         232,138,911.80                            232,865,968.63
 Total current assets                                           972,344,426.43                          1,019,378,546.49
 Non-current assets:
   Issuance of loans and advances
   Debt investments
   Other debt investments
   Long-term receivables
    Long-term equity investments                                 90,008,131.80                             90,001,176.04
    Other investments in equity
                                                                350,615,000.00                            300,615,000.00
 instruments
    Other non-current financial assets


                                                                                                                           7
                                            2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


  Investment properties                          1,622,927.41                              1,664,566.60
  Fixed assets                                 568,581,622.07                            571,482,734.35
  Construction in progress                       4,316,226.27                              3,448,855.10
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                              906,778.55                              2,266,946.42
  Intangible assets                             19,263,396.54                             19,285,629.03
     Including: data resources
  Development expenses
     Including: data resources
  Goodwill
  Long-term deferred expenses                    3,588,058.60                              3,891,832.93
  Deferred tax assets                            1,172,366.49                              1,172,366.49
  Other non-current assets                      43,036,962.68                             36,157,735.24
Total non-current assets                     1,083,111,470.41                          1,029,986,842.20
Total assets                                 2,055,455,896.84                          2,049,365,388.69
Current liabilities:
  Short-term borrowings                        386,275,332.21                            341,237,886.72
   Borrowing from the Central Bank
   Borrowings from banks and other
financial institutions
   Financial liabilities held for trading
  Derivative financial liabilities
  Notes payable                                 40,000,000.00
  Accounts payable                               1,121,465.81                              4,342,166.50
  Advances from customers
  Contract liabilities                             287,000.00
  Financial assets sold under repurchase
agreements
  Customer bank deposits and due to
banks and other financial institutions
  Receivings from vicariously traded
securities
  Receivings from vicariously
underwritten securities
  Employee compensation payable                  4,648,453.24                             46,238,982.57
  Taxes payable                                    296,962.89                              3,089,330.47
  Other payables                                15,286,426.96                             13,973,447.42
     Including: interest payable
               Dividends payable
  Handling charges and commissions
  Reinsurance accounts payable
  Liabilities held for sale
  Non-current liabilities due within one
                                                 1,016,730.20                              3,926,326.45
year
  Other current liabilities                         11,990.26
Total current liabilities                      448,944,361.57                            412,808,140.13
Non-current liabilities:
  Reserves for insurance contract



                                                                                                          8
                                                                  2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


   Long-term borrowings                                               59,884,372.43                             58,829,426.30
   Bonds payable
      Including: preferred shares
               Perpetual bonds
   Lease liabilities                                                  15,000,000.00                             15,000,000.00
   Long-term payables
   Long-term employee compensations
 payable
   Estimated liabilities
   Deferred income                                                    66,282,624.37                             67,869,348.07
   Deferred tax liabilities
   Other non-current liabilities                                     104,045,112.54                            104,045,112.54
 Total non-current liabilities                                       245,212,109.34                            245,743,886.91
 Total liabilities                                                   694,156,470.91                            658,552,027.04
 Owners' equity:
   Equity                                                            602,762,596.00                            602,762,596.00
   Other equity instruments
      Including: preferred shares
               Perpetual bonds
   Capital reserve                                                   362,770,922.10                            362,770,922.10
   Less: treasury shares
   Other comprehensive income                                          -2,500,000.00                            -2,500,000.00
   Special reserve                                                       915,232.60
   Surplus reserve                                                   332,908,397.60                            332,908,397.60
   General risk reserve
   Undistributed profits                                             134,275,556.63                            163,346,776.24
 Total equity attributable to the owners of
                                                                   1,431,132,704.93                          1,459,288,691.94
 the parent company
   Minority interests                                                -69,833,279.00                            -68,475,330.29
 Total owners' equity                                              1,361,299,425.93                          1,390,813,361.65
 Total liabilities and owners' equity                            2,055,455,896.84                          2,049,365,388.69
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance
Department: Lin Xiaojia


2. Consolidated income statement

                                                                                                                  Unit: RMB
                       Item                   Amount incurred in the current period      Amount incurred in previous period
 I. Total operating revenue                                           80,580,975.91                            111,067,616.64
   Including: operating revenue                                       80,580,975.91                            111,067,616.64
            Interest income
         Premiums earned
         Handling charges and
 commission income
 II. Total operating costs                                           114,821,905.65                            155,909,683.28
   Including: operating costs                                         87,874,016.00                            126,842,855.91
            Interest expenses
         Handling charges and
 commission expenses


                                                                                                                                9
                                             2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


           Surrender value
           Net amount of compensation
payout
            Net amount of insurance
liability reserve withdrawn
           Policy dividends
           Reinsurance costs
           Taxes and surcharges                     221,276.34                                637,958.75
           Selling and distribution
                                                    877,286.87                                 62,973.97
expenses
           G&A expenses                          18,871,734.39                             17,524,144.58
           R&D expenses                           3,803,023.78                              5,693,516.08
           Financial expenses                     3,174,568.27                              5,148,233.99
             Including: interest expenses         3,834,570.17                              7,293,315.78
                     Interest income               -667,274.30                             -2,373,844.43
  Plus: other income                              2,026,590.29                              2,002,061.76
       Investment income (losses
                                                  1,854,861.43                              5,012,807.20
expressed with "-")
           Including: investment
income from associates and joint                      6,955.76                                141,762.68
ventures
                    Gains from
derecognition of financial assets
measured at amortized costs
        Exchange gains (losses expressed
with "-")
        Net exposure hedging gains
(losses expressed with "-")
        Gains from fair value changes
(losses expressed with "-")
        Losses from credit impairment
(losses expressed with "-")
        Asset impairment loss (losses
expressed with "-")
        Gains from disposal of assets
(losses expressed with "-")
III. Operating profit (losses expressed
                                                -30,359,478.02                            -37,827,197.68
with "-")
   Plus: non-operating revenue                       37,730.70                              3,975,125.39
  Less: non-operating expenses                      107,421.00                                 10,458.26
IV. Total profit (total losses expressed
                                                -30,429,168.32                            -33,862,530.55
with "-")
  Less: income tax expenses                                                                     9,136.05
V. Net profit (losses expressed with "-")       -30,429,168.32                            -33,871,666.60
   (I) Classification by business
continuity
      1. Net profit from continuing
                                                -30,429,168.32                            -33,862,530.55
operations (net losses expressed with "-")
      2. Net profit from discontinued
operations (net losses expressed with "-")


                                                                                                       10
                                                                  2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


    (II) Classification by ownership
       1. Net profit attributable to owners
                                                                      -29,071,219.61                             -31,147,959.30
 of the parent company
       2. Minority interest income                                     -1,357,948.71                              -2,723,707.30
 VI. Net after-tax amount of other
 comprehensive income
    Net after-tax amount of other
 comprehensive income attributable to
 owners of parent company
       (I) Other comprehensive income
 that cannot be reclassified into profit or
 loss
          1. Remeasurement of changes in
 defined benefit plans
          2. Other comprehensive income
 that cannot be transferred to profit or loss
 under the equity method
          3. Fair value changes of
 investments in other equity instruments
          4. Fair value changes of the
 enterprise's own credit risk
          5. Others
       (II) Other comprehensive income
 that will be reclassified to profit or loss
          1. Other comprehensive income
 that can be transferred to profit or loss
 under the equity method
          2. Fair value changes of other
 debt investments
          3. Amount of financial assets
 reclassified and included in other
 comprehensive income
          4. Provision for credit impairment
 of other debt investments
          5. Cash flow hedging reserve
          6. Differences arising from
 foreign currency financial statements
          7. Others
    Net after-tax amount of other
 comprehensive income attributable to
 minority shareholders
 VII. Total comprehensive income                                      -30,429,168.32                             -33,871,666.60
    Total comprehensive income
 attributable to owners of the parent                                 -29,071,219.61                             -31,147,959.30
 company
    Total comprehensive income
                                                                       -1,357,948.71                              -2,723,707.30
 attributable to minority shareholders
 VIII. Earnings per share:
   (I) Basic earnings per share                                              -0.0482                                    -0.0517
    (II) Diluted earnings per share                                           -0.0482                                    -0.0517
For business combination under the common control that occurred in the current period, the net profit realized by the combined
party before the combination was: RMB , and the net profit realized by the combined party in the previous period was: RMB .
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance
Department: Lin Xiaojia




                                                                                                                              11
                                                                 2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


3. Consolidated statement of cash flows

                                                                                                                 Unit: RMB
                   Item                      Amount incurred in the current period      Amount incurred in previous period
 I. Cash flows from operating activities:
    Cash received from sales of goods and
                                                                     98,704,722.15                            118,687,636.19
 rendering of services
    Net increase in customer bank deposits
 and due to banks and other financial
 institutions
   Net increase in borrowings from the
 Central Bank
   Net increase in borrowings from banks
 and other financial institutions
   Cash received from premiums from
 the original insurance contract
   Net cash received from reinsurance
 business
   Net increase in policyholder deposits
 and investments
   Cash received from interest, handling
 charges and commissions
   Net increase in borrowings from banks
 and other financial institutions
   Net increase in funds from repurchase
 business
    Net cash received from vicariously
 traded securities
   Tax refunds received
   Other cash received related to
                                                                      9,930,608.14                              7,112,925.06
 operating activities
 Sub-total of cash inflows from operating
                                                                    108,635,330.29                            125,800,561.25
 activities
   Cash paid for purchase of goods and
                                                                     93,167,965.39                            114,751,562.51
 acceptance of services
   Net increase in loans and advances to
 customers
   Net increase in deposits with the
 Central Bank and interbank funds
    Cash paid for compensation for the
 original insurance contract
   Net increase in loans to banks and
 other financial institutions
   Cash paid for interest, handling
 charges and commissions
   Cash paid for policy dividends
   Cash paid to and on behalf of
                                                                     65,632,162.97                             30,874,421.30
 employees
   Taxes and fees paid                                               11,055,674.24                              8,332,669.15
   Payments of other cash related to
                                                                     10,633,969.74                              8,707,133.84
 operating activities
 Sub-total of cash outflows from                                    180,489,772.34                            162,665,786.80


                                                                                                                             12
                                             2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


operating activities
Net cash flows from operating activities        -71,854,442.05                            -36,865,225.55
II. Cash flows from investing activities:
   Recovery of cash received from
investment
   Cash received from investment
                                                    152,905.73                              4,871,044.52
income
   Net cash recovered from disposal of
fixed assets, intangible assets and other                                                     553,380.00
long-term assets
   Net cash received from disposal of
subsidiaries and other business units
   Other cash received relating to
                                                 13,000,000.00
investing activities
Sub-total of cash inflows from investing
                                                 13,152,905.73                              5,424,424.52
activities
  Cash paid for the acquisition and
construction of fixed assets, intangible          3,300,806.41                              2,390,879.00
assets and other long-term assets
  Cash paid for investments                      50,000,000.00                            110,000,000.00
  Net increase in pledge loans
  Net cash paid for acquisition of
subsidiaries and other business units
  Payments of other cash related to
                                                181,000,000.00                             80,000,000.00
investing activities
Sub-total of cash outflows from investing
                                                234,300,806.41                            192,390,879.00
activities
Net cash flows from investing activities       -221,147,900.68                           -186,966,454.48
III. Cash flows from financing activities:
   Cash received from absorption of
investments
      Including: cash received by
subsidiaries from absorption of minority
shareholders' investments
   Cash received from acquisition of
                                                 98,558,036.22                             51,185,377.44
borrowings
   Other cash received related to
financing activities
Sub-total of cash inflows from financing
                                                 98,558,036.22                             51,185,377.44
activities
  Cash paid for debt repayment                   13,901,933.75                            175,373,796.22
   Cash paid for distribution of
                                                  3,724,022.12                              3,520,921.89
dividends, profits or interest payments
      Including: dividends and profits
paid by subsidiaries to minority
shareholders
   Payments of other cash related to
                                                  1,610,664.00
financing activities
Sub-total of cash outflows from
                                                 19,236,619.87                            178,894,718.11
financing activities
Net cash flows from financing activities         79,321,416.35                           -127,709,340.67
IV. Impact of fluctuation in exchange
                                                     16,620.50                               -116,184.23
rate on cash and cash equivalents
V. Net increase in cash and cash
                                               -213,664,305.88                           -351,657,204.93
equivalents

                                                                                                       13
                                                                2024 First Quarter Report of Shenzhen Nanshan Power Co., Ltd.


   Plus: beginning balance of cash and
                                                                  310,734,919.56                             648,021,672.06
 cash equivalents
 VI. Ending balance of cash and cash
                                                                    97,070,613.68                            296,364,467.13
 equivalents
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance
Department: Lin Xiaojia


(II) Items related to the financial statements for 2024 in which the adjustments of new
accounting standards are implemented

□Applicable Not applicable


(III) Audit report

Whether the First Quarter Report has been audited
□Yes No
The First Quarter Report of the Company has not been audited.



                                                                The Board of Directors of Shenzhen Nanshan Power Co., Ltd.
                                                                                                            April 26, 2024




                                                                                                                             14