意见反馈 手机随时随地看行情

公司公告

大 冷B:2019年第一季度报告全文(英文版)2019-04-20  

						               Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019




       Dalian Refrigeration Co., Ltd.
QUARTERLY REPORT FOR FIRST QUARTER,
               2019




                April, 2019



                                                                                    1
                                                  Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

                          DALIAN REFRIGERATION CO., LTD.
                      QUARTERLY REPORT FOR FIRST QUARTER, 2019

 §1 Important Notes
 1.1 The directors and the Board of Directors, the supervisors and the Supervisory Board, and Senior staff
 members of Dalian Refrigeration Co., Ltd. (hereinafter referred to as the Company) hereby confirm that there are
 no any important omissions, fictitious statements or serious misleading carried in this report, and shall take all
 responsibilities, individual and/or joint, for the reality, accuracy and completeness of the whole contents.
 1.2 All the directors have attended this Board meeting of the Company.
 1.3 Chairman of the Board of Directors of the Company Mr. Ji Zhijian, Financial Majordomo Mr. Ma Yun, and the
 head of Accounting Department Mrs. Mao Chunhua hereby confirm that the financial report of the quarterly
 report is true and complete.
 1.4 This report is written respectively in Chinese and in English. In the event of any discrepancy between the two
 above-mentioned versions, the Chinese version shall prevail.

 §2 Company Profile
 2.1 Major accounting data and financial indexes


                                                                                                     Increase/decrease compared
                                                 January-March, 2019        January-March, 2018
                                                                                                         with previous year

Operating revenue                                       565,075,729.08              515,183,744.97                            9.68%

Net profit attributable to shareholders of
                                                        106,786,822.74               25,593,358.53                       317.24%
listed companies
Net profit belonging to the shareholders of
listed companies after the deduction of                  16,426,346.23               24,307,838.37                       -32.42%

non-recurring profit and loss
Net cash flow from operating activities                  -94,192,502.27            -117,217,303.00                        19.64%

Basic earnings per share                                            0.125                     0.03                       316.67%

Diluted earnings per share                                          0.125                     0.03                       316.67%

Weighted average return on net asset yield                       3.11%                      0.75% Increase 2.36 percentage points

                                                                                                     Increase/decrease compared
                                                   March 31, 2019           December 31, 2018
                                                                                                        with year beginning
Total assets                                           5,484,524,296.09           5,568,279,452.26                        -1.50%

Owner's equity attributable to shareholders of
                                                       3,459,628,091.76           3,377,633,617.02                            2.43%
listed companies

 Note : Net profit attributable to parent company increased significantly y-o-y, mainly due to (1)The Gain from
 change in fair value of Guotai Junan has been recorded into the current profit and loss,which is about 64.5 million
 yuan;(2)During the reporting period, the Company's exchangeable corporate bondholders exchanged a total of
 8.3889 million shares, increasing the current investment income by about 40.57 million yuan.All profit above has
 been recorded into the non-recurring gains and losses.

 non-recurring gains and losses
 √ Applicable □ Inapplicable

                                                                       Amount from beginning of year to the end of report
               Item of non-recurring gains and losses
                                                                                           period
 Disposal gains and losses of non-current asset                                                                      -12,865.50
 Government subsidies included in current profit or loss                                                             337,400.00
 Disposal gains from investments on financial assets                                                             105,065,192.11

                                                                                                                                 2
                                           Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

available for sale
Other operating revenue or expense                                                                      982,620.97
Income tax effect                                                                                    15,992,063.20
Minority shareholders’ gains and losses                                                                 19,807.87
                           Total                                                                     90,360,476.51

2.2 Total number and particulars of the shareholders by the end of the report period

Total shareholders at the end of report period                                     60,697
                                           Shareholding of top ten shareholders
                                                                                        Number of
                                                                                                        Number of
                                                                              Total     shares with
               Name                           Nature           Proportion                            pledged shares
                                                                             number         sale
                                                                                                     or shares frozen
                                                                                         restriction
                                             Domestic
Dalian Bingshan Group Co., Ltd.        non-state-owned legal        20.27% 170,916,934               0
                                               person
SANYO ELECTRIC CO LTD                   Foreign legal person         8.72%    73,503,150             0
Lin Zhenming                           Foreign natural person        0.76%     6,400,000             0
Wu An                                 Domestic natural person        0.53%     4,500,000             0
Sun Huiming                           Domestic natural person        0.52%     4,384,079             0
BOCI SECURITIES LIMITED                 Foreign legal person         0.41%     3,471,602             0
                                             Domestic
Dalian industrial development
                                       non-state-owned legal         0.40%     3,406,725             0
investment Co., Ltd.
                                               person
Xue Hong                              Domestic natural person        0.35%     2,940,000             0
Chen Naisheng                         Domestic natural person        0.27%     2,311,330             0
Chen Xiaoyue                          Domestic natural person        0.26%     2,210,000             0
         Particulars about shares held by the top ten negotiable shareholders not subject to conditional sales
                     Name of shareholder                                 EORP (shares)                    Type
Dalian Bingshan Group Co., Ltd.                                                       170,916,934           A
SANYO ELECTRIC CO LTD                                                                  73,503,150           B
Lin Zhenming                                                                            6,400,000           B
Wu An                                                                                   4,500,000           B
Sun Huiming                                                                             4,384,079           B
BOCI SECURITIES LIMITED                                                                 3,471,602           B
Dalian industrial development investment co. LTD                                        3,406,725           A
Xue Hong                                                                                2,940,000           B
Chen Naisheng                                                                           2,311,330           A
Chen Xiaoyue                                                                            2,210,000           A
                                                               Dalian Bingshan Group Co., Ltd. had the association
Notes to the associated relationship and uniform actions of relationship with Sanyo Electric Co., Ltd. among the
the above shareholders                                         above shareholders. Sanyo Electric Co., Ltd. holds
                                                               26.6% of Dalian Bingshan Group Co., Ltd.'s equity.




                                                                                                                 3
                                                                     Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

         §3 Important Matters
         3.1 Major changes in main financial items and indexes, and description of the cause
         √ Applicable □ Inapplicable
   1. Monetary fund decreased significantly compared with the year-beginning, mainly due to the payment for the termination of
   the restricted stock incentive plan of 2016 .
   2. Other current assets decreased significantly compared with the year-beginning, mainly due to the change of excess VAT paid.
   3. Construction in progress increased significantly compared with the year-beginning, mainly due to the investment in Intelligent
   manufacturing project and the R22 reduction project.
   4. Employee compensation payable decreased significantly compared with the year-beginning, mainly due to the payment of
   provision employee compensation of last period-end during the reporting period.
   5. Tax payable increased significantly compared with the year-beginning, mainly due to the increase of VAT payable and income
   tax payable.
   6. Other accounts payable decreased significantly compared with the year-beginning, mainly due to the termination of the
   restricted stock incentive plan of 2016.
   7. Bonds payable decreased significantly compared with the year-beginning, mainly due to the exchangeable bonds holders
   exchange shares centrally during the reporting period.
   8. Other comprehensive income decreased significantly compared with the year-beginning, mainly due to according to the new
   financial instrument standard, the Company adjusted the net profit and loss of Guotai Jun ‘an stock market value to retained
   profit at the beginning of the period.
   9. Assets impairment loss increased significantly y-o-y, mainly due to the provision for bad debts increased.
   10. Gain from investment increased significantly y-o-y, mainly due to the investment income of the Company's exchangeable
   bonds exchange .
         3.2 Important Progress and the analysis of the influence and solution
         □Applicable√Inapplicable
         Progress of share buybacks
         □Applicable√Inapplicable
         Progress of share buybacks in the way of centralized bidding for reduction
         □Applicable√Inapplicable
         3.3 Commitments of the Company or its shareholders, actual controller and other related parties in the reporting
         period or carried to the reporting period
         □ Applicable √ Inapplicable
         3.4 Precautions on forecasting that by the beginning of year till the end of the next report period, the accumulated
         net profit may be turned into loss or change greatly compared with that in the same period of the last year, and
         description of the cause
         □ Applicable √ Inapplicable
         3.5 The securities investment
         √Applicable □Inapplicable
                                                                                              Accumu
                                                                                                lated
                                                                                  Fair Value
                       Short                                                                     Fair Curre                    Gains and
                                                Accounting                      Change Gains                                                                Account
 Type of      Stock   Form of Initial cost of                   Begin Book                     Value   nt                    losses during                            Source
                                                Measurement                     and Losses in                 Current Sale                 Final Book value   ing
securities    Code      the    investment                         value                       Change Purc                    the reporting                           of funds
                                                  Model                          the Current                                                                subjects
                       Stock                                                                  Include hase                      period
                                                                                   Period
                                                                                                 d in
                                                                                               Equity
                                                                                                                                                          Other
                                                                                                                                                        non-curr
                    Guotai                      Measuring at                                                                                                          Own
 Stock       601211        15,710,008.00                       369,195,071.40   64,497,437.84   0.00   0.00 150,999,966.00 64,497,437.84 316,556,661.20    ent
                    Junan                        fair value                                                                                                           fund
                                                                                                                                                        financial
                                                                                                                                                          assets
             Total             15,710,008.00         --        369,195,071.40   64,497,437.84   0.00   0.00 150,999,966.00 64,497,437.84 316,556,661.20     --          --

             The amount sold in the current period is the amount of the exchangeable bondholder's exchange shares during the reporting period.

             3.6 Derivative investment
             □ Applicable √ Inapplicable
             3.7 Table of investigation, communication, interview received
             □ Applicable √ Inapplicable
             3.8 Violation of external guaranty
             □ Applicable √ Inapplicable
             3.9 Non-operation capital occupation by holding shareholders and their related parties in the listed company
             □ Applicable √ Inapplicable
                                                                                                                                                               4
                                            Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

§4 Financial Report (attached)
Not audited.

Note: The adjustment of financial statements
New Financial Instruments Standards, New Income Standards and New Leasing Standards for the First
Implementation Relevant to Financial Statements at the Beginning of the Year
√Applicable □Inapplicable

                  Before adjustment                                            After adjustment
Consolidated Balance Sheet                31-Dec-2018      Consolidated Balance Sheet              1-Jan-2019
Finance asset held available for sales   382,186,729.99    Other non-current financial assets     382,186,729.99
Other comprehensive income               296,909,965.55    Other comprehensive income               2,501,459.77
Retained profit                          764,859,288.45    Retained profit                      1,059,267,794.23
Balance sheet of parent company           31-Dec-2018      Balance sheet of parent company         1-Jan-2019
Finance asset held available for sales   380,771,587.49    Othe non-current financial assets      380,771,587.49
Other comprehensive income               295,947,864.88    Other comprehensive income               1,539,359.10
Retained profit                          640,251,261.47    Retained profit                        934,659,767.25

According to the new financial instrument criteria, the original item of " Finance asset held available for sales " is
adjusted to "other non-current financial assets"; Adjust the amount of other comprehensive income
294,408,505.78 yuan, and adjust the amount of retained profit 294,408,505.78 yuan.



                                              Board of Directors of Dalian Refrigeration Co., Ltd.
                                                                  April 20, 2019




                                                                                                                    5
                                                 Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019


                                                 BALANCE SHEET
              Prepared by Dalian Refrigeration Co., Ltd.             March 31, 2019               Unit: RMB Yuan
                                                                   31-Mar-2019                           31-Dec-2018
                         Items
                                                           Consolidation Parent Company          Consolidation Parent Company
Current assets:
Monetary funds                                              209,941,012.92      71,894,007.89      343,026,485.11    186,976,185.10
Financial assets which are measured by fair value and
which changes are recorded in current profit and loss
Derivative financial assets
Transaction financial assets
Notes receivable&Accounts receivable                       1,375,799,499.08    589,951,642.17    1,278,838,632.86    482,389,295.25
Notes receivable                                            148,786,229.10      65,906,701.69      171,292,044.56     63,673,648.65
Accounts receivable                                        1,227,013,269.98    524,044,940.48    1,107,546,588.30    418,715,646.60
Accounts in advance                                         152,421,203.21      53,121,720.19      158,405,300.50     69,577,538.44
Other receivables                                            52,283,388.09      15,020,565.37       48,508,755.15     14,003,269.34
Interest receivables                                                                                  318,886.12         318,886.12
Dividend receivable                                                                                     33,450.00
Inventories                                                 441,703,966.17     194,904,326.29      450,195,300.53    194,747,632.08
Assets held for sale
Non-current asset due within one year
Other current assets                                          4,156,546.78         112,871.30       18,266,589.12      8,056,055.09
Total current assets                                       2,236,305,616.25    925,005,133.21    2,297,241,063.27    955,749,975.30
Non-current assets:
Finance asset held available for sales                                                             382,186,729.99    380,771,587.49
Held-to-maturity investment
Long-term account receivable
Long-term equity investment                                1,654,219,138.55   2,236,966,467.66   1,619,693,570.97   2,201,953,842.42
Other Non-current financial assets                          329,548,319.79     328,133,177.29
Investment property                                          99,092,566.72     110,211,634.07      100,338,241.99    111,421,702.70
Fixed assets                                                943,173,246.32     716,071,336.95      953,298,058.11    725,516,578.53
Construction in progress                                     27,170,405.13      26,534,676.14       19,796,212.82     18,010,457.61
Engineering material
Disposal of fixed asset
Productive biological asset
Oil and gas asset
Intangible assets                                           145,546,361.30      69,477,696.79      147,018,592.71     70,049,323.57
Expense on Research and Development
Goodwill                                                      1,750,799.49                           1,750,799.49
Long-term expenses to be apportioned                         12,471,030.78      10,871,582.46       12,873,428.19     11,244,777.00
Deferred income tax asset                                    35,246,811.76       4,358,721.03       34,082,754.72      4,303,943.48
Other non-current asset
Total non-current asset                                    3,248,218,417.89   3,502,625,030.44   3,271,038,388.99   3,523,272,212.80
                       Total assets                        5,484,524,034.14   4,427,630,163.65   5,568,279,452.26   4,479,022,188.10
Current liabilities:
Short-term loans                                            270,000,000.00     250,000,000.00      250,000,000.00    250,000,000.00

                                                                                                                           6
                                                       Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

Financial liabilities which are measured by fair value
and which changes are recorded in current profit and
loss
Derivative financial liabilities
Transaction financial liabilities
Notes payable and Accounts payable                              1,153,682,791.77    434,080,197.75    1,132,891,095.19    412,799,816.79
Accounts received in advance                                      90,924,216.15      28,465,007.34     122,151,101.00      29,579,144.85
Wage payable                                                      10,096,643.38       1,654,620.17      31,856,136.59       7,376,290.42
Taxes payable                                                     34,729,883.70      24,231,419.28      13,608,212.32       3,399,150.12
Other accounts payable                                            32,589,226.09       6,137,434.21      63,313,958.43      30,439,931.10
Interest payable                                                     216,664.93         216,664.93       1,369,527.78       1,369,527.78
Dividend payable                                                     533,156.00         533,156.00         533,156.00         533,156.00
Liabilities held for sale
Non-current liabilities due within one year                         2,293,332.08                         2,999,574.93
Other current liabilities
Total current liabilities                                       1,594,316,093.17    744,568,678.75    1,616,820,078.46    733,594,333.28
Non-current liabilities:
Long-term loans                                                  177,610,335.66     160,000,000.00     160,000,000.00     160,000,000.00
Bonds payable                                                     25,000,034.00      25,000,034.00     176,000,000.00     176,000,000.00
Preferred stock
Perpetual bond
Long-term account payable                                           1,532,949.94                         1,532,949.94
Long-term wage payable
Special Payable
Anticipation liabilities
Deferred income                                                  101,994,603.65      59,676,911.69     103,542,093.79      60,907,828.40
Deferred income tax liabilities                                   45,250,831.33      45,250,831.33      51,954,442.22      51,954,442.22
Other non-current liabilities
Total non-current liabilities                                    351,388,520.58     289,927,543.02     493,029,485.95     448,862,270.62
                       Total liabilities                        1,945,704,613.75   1,034,496,221.77   2,109,849,564.41   1,182,456,603.90
Shareholders’ equity
Share capital                                                    843,212,507.00     843,212,507.00     855,434,087.00     855,434,087.00
Other equity instruments
Preferred stock
Perpetual bond
Capital public reserve                                           726,768,468.00     771,270,562.83     760,365,342.00     804,867,436.83
Less: Treasury stock                                                                                    21,026,106.00      21,026,106.00
Other comprehensive income                                          2,501,459.77      1,539,359.10     296,909,965.55     295,947,864.88
Special preparation
Surplus public reserve                                           721,091,040.02     721,091,040.02     721,091,040.02     721,091,040.02
Generic risk reserve
Retained profit                                                 1,166,054,626.47   1,056,020,472.93    764,859,288.45     640,251,261.47
Total owner’s equity attributable to parent company            3,459,628,101.26   3,393,133,941.88   3,377,633,617.02   3,296,565,584.20
Minority interests                                                79,191,319.13                         80,796,270.83
Total owner’s equity                                           3,538,819,420.39   3,393,133,941.88   3,458,429,887.85   3,296,565,584.20
         Total liabilities and shareholder’s equity                5,484,524,034.14 4,427,630,163.65 5,568,279,452.26 4,479,022,188.10
      Legal Representative: Ji Zhijian   Chief Financial Official: Ma Yun Person in Charge of Accounting Organization: Mao Chunhua
                                                                                                                                7
                                               Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019


                                          INCOME STATEMENT
           Prepared by Dalian Refrigeration Co., Ltd.          January-March, 2019 Unit: RMB Yuan
                                                      January-March, 2019          January-March, 2018
                     Items
                                                  Consolidation Parent Company Consolidation Parent Company
I. Total sales                                       565,075,729.08    187,665,804.78    515,183,744.97    180,020,669.02
Including: Mainly operating income                   553,275,988.57    178,128,672.23    505,677,469.36    173,154,990.37
Other operating income                                11,799,740.51      9,537,132.55      9,506,275.61      6,865,678.65
II. Total operating cost                             587,621,855.44    194,686,339.31    509,898,926.11    182,066,309.20
Including: Operating cost                            489,840,572.83    165,187,241.26    423,905,884.12    159,122,415.64
Mainly Operating cost                                482,538,506.00    158,657,243.21    419,479,072.32    155,568,616.97
Other operating cost                                   7,302,066.83      6,529,998.05      4,426,811.80      3,553,798.67
Taxes and associate charges                            4,933,219.41      2,499,744.46      4,569,447.66      2,298,420.18
Selling and distribution expenses                     27,191,351.97       117,823.03      23,648,268.09       226,199.11
Administrative expenses                               44,989,946.11     17,738,863.49     42,168,653.90     16,436,280.69
R&D expenses                                          11,557,843.31      6,485,982.26     11,274,154.05      6,768,294.36
Financial expense                                      3,897,660.31      2,291,501.17      5,199,059.85      1,594,855.68
Including:interest expense                             2,914,151.60      2,141,926.06      3,849,983.65      2,836,958.28
interest income                                          317,613.19       149,671.39       1,595,022.14      1,491,796.32
Assets impairment loss                                 5,211,261.50       365,183.64        -866,541.56     -4,380,156.46
Add:Other income                                       1,695,599.00                         328,499.15
Gain/(loss) from investment                           75,093,258.98     77,580,316.64     21,067,648.84     21,586,188.56
Including: income from investment on                  34,525,567.58     35,012,625.24     20,767,648.84     21,286,188.56
affiliated enterprise and jointly enterprise
Gain/(loss) from change in fair value                 64,497,437.84     64,497,437.84
Exchange gains
Gain/(loss) from asset disposal                          -12,865.50        -12,865.50         15,166.64         19,145.40
III. Operating profit                                118,727,303.96    135,044,354.45     26,696,133.49     19,559,693.78
Add: non-business income                               1,579,118.31              0.07      1,685,340.09           500.07
Including:Gain form non-current assets
disposal
Less: non-business expense                                73,431.34         60,000.00       120,347.46          80,000.00
Including:Loss form non-current assets
disposal
IV. Total profit                                     120,232,990.93    134,984,354.52     28,261,126.12     19,480,193.85
Less: Income tax                                      15,051,119.89     13,623,658.34      2,589,476.69       439,653.28
V. Net profit                                        105,181,871.04    121,360,696.18     25,671,649.43     19,040,540.57
(I) Net profit from continuous operation
(II)Net profit from discontinuing operation
Net profit attributable to parent company            106,786,822.74    121,360,696.18     25,593,358.53     19,040,540.57
Minority shareholders’ gains and losses              -1,604,951.70                           78,290.90
VI. After-tax net amount of other                                                        -33,629,728.70    -33,629,728.70
comprehensive incomes
After-tax net amount of other comprehensive
incomes attributable to owners of the                                                    -33,629,728.70    -33,629,728.70
Company
(I) Other comprehensive incomes that will not
be reclassified into gains and losses

                                                                                                                     8
                                                    Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

1. Changes in net liabilities or assets with a
defined benefit plan upon re-measurement
2. Enjoyable shares in other comprehensive
incomes in invests that cannot be reclassified
into gains and losses under the equity method
(II) Other comprehensive incomes that will be                                                      -33,629,728.70     -33,629,728.70
reclassified into gains and losses
1. Enjoyable shares in other comprehensive
incomes in invests that will be reclassified into
gains and losses under the equity method
2. Gains and losses on fair value changes of                                                       -33,629,728.70     -33,629,728.70
available-for-sale financial assets
3. Gains and losses on reclassifying
held-to-maturity investments into
available-for-sale financial assets
4. Effective hedging gains and losses on cash
flows
5. Foreign-currency financial statement
translation difference
6.Others
……
After-tax net amount of other comprehensive
incomes attributable to minority shareholders
VII Total comprehensive income                             105,181,871.04      121,360,696.18       -7,958,079.27     -14,589,188.13
Total comprehensive income attributable to
                                                           106,786,822.74      121,360,696.18       -8,036,370.17     -14,589,188.13
parent company
Total comprehensive income attributable to
                                                            -1,604,951.70                               78,290.90
minority shareholders
VIII. Earnings per share
(I) basic earnings per share                                        0.125                                    0.03
(II) diluted earnings per share                                     0.125                                    0.03
  Legal Representative: Ji Zhijian   Chief Financial Official: Ma Yun   Person in Charge of Accounting Organization: Mao Chunhua




                                                                                                                                   9
                                              Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019


                                       CASH FLOW STATEMENT
         Prepared by Dalian Refrigeration Co., Ltd.            January -March, 2019    Unit: RMB Yuan
                                                        January -March, 2019         January -March, 2018
                      Items
                                                    Consolidation Parent Company Consolidation Parent Company
I. Cash flows arising from operating activities:
Cash received from selling commodities and
                                                     284,070,695.49     81,980,694.01   234,680,891.94     87,595,028.58
providing labor services
Write-back of tax received                             3,542,775.88                        3,340,686.50
Other cash received concerning operating
                                                       7,857,373.35      1,158,866.54    14,176,990.93      3,619,053.46
activities
 Subtotal of cash inflow arising from operating
                                                     295,470,844.72     83,139,560.55   252,198,569.37     91,214,082.04
                    activities
Cash paid for purchasing commodities and
                                                     226,160,305.96     98,322,285.24   186,514,869.99    111,441,564.06
receiving labor service
Cash paid to/for staff and workers                   111,727,370.94     36,960,571.65   112,992,030.52     41,872,999.01
Taxes paid                                            20,084,355.47      5,057,595.98    32,738,439.61      2,527,993.35
Other cash paid concerning operating activities       31,691,314.62      5,099,217.08    37,170,532.25      3,716,271.65
      Subtotal of cash outflow arising from          389,663,346.99    145,439,669.95   369,415,872.37    159,558,828.07
               operating activities
Net cash flows arising from operating activities      -94,192,502.27   -62,300,109.40   -117,217,303.00   -68,344,746.03
II. Cash flows arising from investing activities:
Cash received from recovering investment
Cash received from investment income                      33,450.00                         333,450.00       300,000.00
Net cash received from disposal of fixed,
                                                         460,000.00       460,000.00       1,892,374.11
intangible and other long-term assets
Net cash received from disposal of subsidiaries
and other units
Other cash received concerning investing
                                                                                         76,000,000.00     76,000,000.00
activities
     Subtotal of cash inflow from investing              493,450.00       460,000.00     78,225,824.11     76,300,000.00
                    activities
Cash paid for purchasing fixed, intangible and
                                                       4,951,109.06      2,380,864.45    77,208,918.11     70,448,645.50
other long-term assets
Cash paid for investment                                                                   4,327,733.43
Net cash paid for achievement of subsidiaries
and other business units
Other cash paid concerning investing activities
     Subtotal of cash outflow from investing
                                                       4,951,109.06      2,380,864.45    81,536,651.54     70,448,645.50
                    activities
Net cash flows arising from investing activities       -4,457,659.06    -1,920,864.45     -3,310,827.43     5,851,354.50
III. Cash flows arising from financing
activities
Cash received from absorbing investment
Including: Cash received from absorbing
minority shareholders' equity investment by
subsidiaries
Cash received from loans                             188,410,100.00    130,000,000.00      9,040,000.00
Cash received from issuing bonds
Other cash received concerning financing              38,323,050.64                      30,116,287.80
activities

                                                                                                                   10
                                                    Dalian Refrigeration Co., Ltd. Quarterly Report For First Quarter, 2019

     Subtotal of cash inflow from financing
                                                           226,733,150.64      130,000,000.00      39,156,287.80
                    activities
Cash paid for settling debts                               169,838,295.15      130,000,000.00      17,810,100.00
Cash paid for dividend and profit distributing
                                                              3,755,722.29        3,294,788.91       4,431,888.96       3,216,043.81
or interest paying
Including: dividends or profit paid by
subsidiaries to minority shareholders
Other cash paid concerning financing activities             59,402,310.07        47,566,389.36     10,774,088.89        2,279,264.40
    Subtotal of cash outflow from financing                232,996,327.51      180,861,178.27      33,016,077.85        5,495,308.21
                    activities
Net cash flows arising from financing activities             -6,263,176.87      -50,861,178.27       6,140,209.95      -5,495,308.21
IV. Influence on cash due to fluctuation in                    -320,169.19              -25.09      -1,411,497.70            -686.11
exchange rate
V. Net increase of cash and cash equivalents              -105,233,507.39      -115,082,177.21    -115,799,418.18     -67,989,385.85
Add: Balance of cash and cash equivalents at               304,703,434.47      186,976,185.10     364,693,406.31     234,655,092.14
the period -begin
VI. Balance of cash and cash equivalents at the            199,469,927.08        71,894,007.89    248,893,988.13     166,665,706.29
period–end
  Legal Representative: Ji Zhijian   Chief Financial Official: Ma Yun   Person in Charge of Accounting Organization: Mao Chunhua




                                                                                                                               11