[2019]4069
( )
2018 12 31
1 1-6
2 7
3 8
4 9
5 10-11
6 12
7 13
8 14
9 15-16
10 17-109
1.
2018 12 31
33,479.88
18,205.21
2.
1
2
3 2018 12 31
4
5
6
7
8
2
1.
2018 12 31
31,848.57
2,664.62
2.
1
2
3
4
5
6 2018
7
8
3
2018
4
1
2
3
4
5
6
5
2018 12 31
[2005]252
2005 9 26
2101321101136
6,208.58 2005 9 26
2007 1 10 2006 2006
6,208.58 10 2.885 8,000
2007 2 6
8,000
2008 4 10 [2008]510
A 2,700
10,700 2,700
2008 5 12
2010 4 29 2009 2009
10,700 10 1.00
17
10 5 2010 5 20
16,050
2011 12 16 2011
[2011] 1503 1,790
1,790 17,840
2012 3 21 2011 2011
17,840 10 1.50
10 10 2012 4 18
35,680
2017 99,725,000
2017 9
27
2017 12 31 99,725,000
27.95%
2018 12 31 35,680 35,680
18
6
2019 4 29
1
%
1 100.00
2 100.00
3 100.00
4 100.00
2018 12 31
2
19
1
12
1 1 12 31
20
1
2
1
,
21
2
1
2
3
4
3
1
A
B
C
22
A
B
C
2
4
1
2
3
23
4
5
5
1
2
24
A
B
C
D
25
26
3
4
27
5
1
1
2
3
4
5
28
2
1
2
3
1
2
29
3
4
1
1
2
3
30
4
2
1
2
3
31
22 ——
4
1
2
5
32
1
33
2
3
6
34
7
8
1
2
35
3
50% 12
36
9
1
2
37
1
100 50
2
38
% %
1 1 5.00 5.00
1-2 10.00 10.00
2-3 20.00 20.00
3 50.00 50.00
3
1
2
3
4
1
39
2
3
4
5
1
2
1
1
2
40
3
2
1
2
3
41
1
20% 20% 50%
2
1
42
2
43
3
1
2
44
1
1
2
3
2
% %
30.00 5.00 3.167
45
1
1
2
2
% %
30 5 3.167
2.4 5 39.58
2.4-3 5 39.58-31.67
3 5 31.67
2.4 5 39.58
1
46
2
1
1
2
3
3
2
47
1
2
1
47.5
3-5
2
3
48
3
1
2
4
1
2
3
4
5
1
49
2
3
1
2
3
4
5
4
1 3
2
50
3
5
1
2
3
6
51
1
1
2
3
4
52
5
2
1
2
53
A
B
;
C
,
3
1
2
54
4
1
2
1
1
2
3
2
55
1
2
1
2
3
4
1
2
3
56
4
5
6
1
2
1
57
2
A
B C
D
1
2
3
4
58
1
1
2
2
3
1
2
59
3
4
1
60
1
2
1
2
2
1
2
61
3
1
2
3
12
62
4
5
1
1
2
63
2
1
2
/
1
64
2018 6 15 2018
[2018]15
[2018]15 2018
2017 12 31
420,612,070.72 420,612,070.72
420,612,070.72 420,612,070.72
14,004,176.07 14,004,176.07
131,616,176.04 131,558,816.94
145,620,352.11 145,562,993.01
537,701.12 495,416.67
129,264,943.64 129,802,644.76 110,259,581.76 110,754,998.43
2017
41,095,678.63 21,080,014.29 40,925,111.03 20,909,446.69
65
20,015,664.34 20,015,664.34
2
3% 5% 6% 11% 10% 17% 16%
3% 5%
5% 7%
3%
2%
15% 25%
2018 32
2018 5 1 17%
11% 16% 10%
25%
25%
25%
25%
2017 8 8
66
2017 1
2019 12 15%
62,249.23 29,057.34
151,712,570.54 189,665,687.74
4,332,705.58 5,961,726.74
156,107,525.35 195,656,471.82
4,332,705.58 256,035.35
4,076,670.23
4,076,670.23
1
121,419.95
152,746,687.87 420,612,070.72
152,868,107.82 420,612,070.72
2
121,419.95
121,419.95
127,810.47 6,390.52
67
121,419.95
53,236.80
53,236.80
3
1
(%) (%)
154,261,816.25 46.08 154,261,816.25 100.00
176,370,346.51 52.68 23,623,658.64 13.39 152,746,687.87
4,166,629.04 1.24 4,166,629.04 100.00
334,798,791.80 100.00 182,052,103.93 54.38 152,746,687.87
(%) (%)
2,016,000.00 0.38 2,016,000.00 100.00
529,910,347.45 99.48 109,298,276.73 20.63 420,612,070.72
760,476.00 0.14 760,476.00 100.00
532,686,823.45 100.00 112,074,752.73 21.04 420,612,070.72
68
2,016,000.00 2,016,000.00 100.00
145,203,097.10 145,203,097.10 100.00
CovenantMeatelC&WSLLC 7,042,719.15 7,042,719.15 100.00
154,261,816.25 154,261,816.25 100.00
(%)
1 75,186,519.06 3,759,325.96 5.00
1 2 61,197,109.06 6,119,710.91 10.00
2 3 20,829,124.79 4,165,824.96 20.00
3 4 13,676,209.96 6,838,104.98 50.00
4 5 1,477,202.27 738,601.14 50.00
5 4,004,181.37 2,002,090.69 50.00
176,370,346.51 23,623,658.64 13.39
197,888,031.65 37.15%
2
69,977,351.20
3
4
69
(%)
145,203,097.10 43.37 145,203,097.10
11,656,934.00 3.48 1,165,693.40
9,326,023.66 2.79 1,032,105.69
7,470,288.00 2.23 747,028.80
7,050,541.97 2.10 2,497,500.05
180,706,884.73 53.97 150,645,425.04
5
6
1
(%) (%)
1 7,140,816.74 83.87 480,000.00 6,660,816.74 20,212,066.20 96.48 20,212,066.20
1 2 1,281,788.31 15.05 1,080,000.00 201,788.31 644,230.77 3.08 644,230.77
2 3 35,000.00 0.41 35,000.00 45,426.23 0.21 45,426.23
3 56,486.28 0.67 56,486.28 47,996.64 0.23 47,996.64
8,514,091.33 100.00 1,560,000.00 6,954,091.33 20,949,719.84 100.00 20,949,719.84
1 12,435,628.51 59.36%
2 1
2
1 480,000.00
1,560,000.00 1,560,000.00 100.00
1-2 1,080,000.00
70
1,560,000.00 1,560,000.00 100.00
3
(%)
1,560,000.00 18.32
1,200,000.00 14.10
900,000.00 10.57
758,000.00 8.90
399,000.00 4.69
4,817,000.00 56.58
1
23,873,159.57 28,277,988.77
23,873,159.57 28,277,988.77
2
1
% %
2,083,621.53 6.32 2,083,621.53 100.00
30,306,926.97 91.99 6,433,767.40 21.23 23,873,159.57
558,474.08 1.69 558,474.08 100.00
71
% %
32,949,022.58 100.00 9,075,863.01 27.55 23,873,159.57
% %
2,083,621.53 5.93 2,083,621.53 100.00
32,572,961.76 92.67 4,294,972.99 13.19 28,277,988.77
493,474.08 1.40 493,474.08 100.00
35,150,057.37 100.00 6,872,068.60 19.55 28,277,988.77
%
1,242,065.25 1,242,065.25 100.00
841,556.28 841,556.28 100.00
2,083,621.53 2,083,621.53 100.00
%
1 7,002,214.96 350,110.76 5.00
1 2 10,055,618.69 1,005,561.87 10.00
2 3 5,154,839.62 1,030,967.92 20.00
3 4 5,213,095.20 2,606,547.60 50.00
4 5 2,321,158.50 1,160,579.25 50.00
5 560,000.00 280,000.00 50.00
30,306,926.97 6,433,767.40 21.23
72
2
2,205,426.71
3
1,632.30
4
%
6,741,707.35 1-5 20.46 1,884,126.04
2,009,975.00 1-2 6.10 200,997.50
1,242,065.25 5 3.77 1,242,065.25
930,930.00 1-2 2.83 93,093.00
929,000.00 4-5 2.82 464,500.00
11,853,677.60 35.98 3,884,781.79
5
5,127,255.02 5,844,296.87
27,693,035.57 29,104,753.66
128,731.99 201,006.84
32,949,022.58 35,150,057.37
6
7
8
1
73
95,570,994.61 13,042,212.68 82,528,781.93 73,475,692.90 4,003,616.87 69,472,076.03
97,022,589.74 6,614,168.21 90,408,421.53 82,142,925.54 82,142,925.54
7,018,039.37 6,989,787.89 28,251.48 14,853,703.48 4,509,063.86 10,344,639.62
118,874,049.41 118,874,049.41 83,969,465.03 83,969,465.03
318,485,673.13 26,646,168.78 291,839,504.35 254,441,786.95 8,512,680.73 245,929,106.22
64,043,886.18 25.17%
2
3
4,003,616.87 13,194,380.12 4,155,784.31 13,042,212.68
6,614,168.21 6,614,168.21
4,509,063.86 6,989,787.89 4,509,063.86 6,989,787.89
8,512,680.73 26,798,336.22 8,664,848.17 26,646,168.78
8,664,848.17
4
49,000,000.00
3,546,631.37
6,231,424.62 3,966.53
9,341,104.03 14,274,931.38
68,119,160.02 14,278,897.91
53,840,262.11 377.06%
74
15,000,000.00 -242,624.02
15,000,000.00 -242,624.02
14,757,375.98
14,757,375.98
1
42,336,355.34 47,163,880.72
42,336,355.34 47,163,880.72
2
1
1. 52,655,212.25 44,506,467.90 2,720,687.94 2,789,071.79 4,684,555.23 107,355,995.11
2. 1,511,003.30 733,965.52 60,101.73 304,876.74 2,609,947.29
1 1,511,003.30 733,965.52 60,101.73 304,876.74 2,609,947.29
75
2
3. 11,089,849.87 1,285,760.41 359,144.39 12,734,754.67
1 11,089,849.87 1,285,760.41 359,144.39 12,734,754.67
2
4. 52,655,212.25 34,927,621.33 3,454,653.46 1,563,413.11 4,630,287.58 97,231,187.73
1. 12,595,924.45 39,834,250.29 2,463,237.80 2,071,056.57 3,227,645.28 60,192,114.39
2. 1,642,842.60 3,643,866.34 181,241.48 166,920.24 774,417.96 6,409,288.62
1,642,842.60 3,643,866.34 181,241.48 166,920.24 774,417.96 6,409,288.62
3. 10,535,357.36 830,026.11 341,187.15 11,706,570.62
1 10,535,357.36 830,026.11 341,187.15 11,706,570.62
2
4. 14,238,767.05 32,942,759.27 2,644,479.28 1,407,950.70 3,660,876.09 54,894,832.39
1.
2.
3.
1
2
4.
1. 38,416,445.20 1,984,862.06 810,174.18 155,462.41 969,411.49 42,336,355.34
2. 40,059,287.80 4,672,217.61 257,450.14 718,015.22 1,456,909.95 47,163,880.72
2
3
4
76
1
1. 2,704,000.00 8,356,684.66 11,060,684.66
2.
3.
1
2
4. 2,704,000.00 8,356,684.66 11,060,684.66
1. 673,628.12 7,577,921.91 8,251,550.03
2. 56,926.32 188,472.45 245,398.77
56,926.32 188,472.45 245,398.77
3.
1
2
4. 730,554.44 7,766,394.36 8,496,948.80
1. 469,583.90 469,583.90
2.
3.
1
2
4. 469,583.90 469,583.90
1. 1,973,445.56 120,706.40 2,094,151.96
2. 2,030,371.88 309,178.85 2,339,550.73
2
77
3
4.
1
36,705,081.20 5,505,762.18 112,074,752.73 16,811,212.91
8,765,507.43 1,314,895.75 6,869,568.60 1,030,435.29
1,560,000.00 234,000.00
2,716.80 407.52 31,831.06 4,774.66
6,035,881.49 905,382.23 8,512,680.73 1,276,902.11
469,583.90 70,437.59 469,583.90 70,437.59
894.00 134.10 894.00 134.10
- 1,691,299.72 253,694.96 7,136,881.12 1,070,532.17
2,905,303.92 435,795.58 1,362,068.52 204,310.27
15,016.71 2,252.51
43,401,383.34 6,510,207.50
101,537,651.80 15,230,717.41 136,473,277.37 20,470,991.61
2
1,173,940.75 176,091.11 2,401,076.95 360,161.54
1,173,940.75 176,091.11 2,401,076.95 360,161.54
3
166,274,056.12 2,500.00
4,536,917.61 2,491,512.20
78
170,810,973.73 2,494,012.20
4
2019 369,969.64 927,809.01
2020 461,795.56 1,186,246.00
2021
2022 218,427.78 377,457.19
2023 3,486,724.63
4,536,917.61 2,491,512.20
1
7,941,141.19 14,004,176.07
83,524,025.00 131,616,176.04
91,465,166.19 145,620,352.11
2
5,069,200.00
2,871,941.19 14,004,176.07
7,941,141.19 14,004,176.07
6,063,034.88 43.29%
3
1
79
44,749,347.97 94,695,538.86
38,750,297.03 36,552,612.62
24,380.00 368,024.56
83,524,025.00 131,616,176.04
48,092,151.04 36.54%
2 1
2,388,290.00
3,740,769.23
1,261,299.16
7,390,358.39
1
7,166,323.95 2,388,592.07
7,166,323.95 2,388,592.07
2 4,777,731.88 200.02%
3 1
1
122,718.07 21,764,241.17 21,092,603.78 794,355.46
- 2,268,382.67 2,210,600.03 57,782.64
80
5,708,082.35 5,708,082.35
122,718.07 29,740,706.19 29,011,286.16 852,138.10
2
122,718.07 18,053,816.74 17,408,501.94 768,032.87
925,384.28 925,384.28
1,287,518.07 1,261,195.48 26,322.59
1,074,380.89 1,050,953.80 23,427.09
128,559.24 128,333.88 225.36
84,577.94 81,907.80 2,670.14
1,245,038.38 1,245,038.38
252,483.70 252,483.70
122,718.07 21,764,241.17 21,092,603.78 794,355.46
3
2,207,741.25 2,151,167.61 56,573.64
60,641.42 59,432.42 1,209.00
2,268,382.67 2,210,600.03 57,782.64
9,788.24 12,484,308.46
1,891,968.75
43,012.84 29,527.13
870,375.54
372,816.92
81
248,544.53
33,521.93 99,159.82
91,590.98 179,418.97
177,913.99 16,176,120.12
15,998,206.13 98.90%
1
4,416,503.32 537,701.12
110,592,850.52 129,264,943.64
115,009,353.84 129,802,644.76
2
4,416,503.32 537,701.12
4,416,503.32 537,701.12
3,878,802.20 721.37%
3
1
8,013,294.85 7,504,001.47
82
88,014,032.50 118,994,032.50
4,727,711.06 2,766,909.67
4,837,812.11
5,000,000.00
110,592,850.52 129,264,943.64
2 1
1 20,420,000
88,014,032.50
1-2 67,594,032.50
- 129,931.10 4,692,781.40
129,931.10 4,692,781.40
1
9,194,099.76 752,800.01 129,931.10 8,311,368.65
9,194,099.76 752,800.01 129,931.10 8,311,368.65
2
/
2014
592,710.86 31,342.21 561,368.65
83
/
6,750,000.00 6,750,000.00
WCDMA
351,388.90 252,800.01 98,588.89
2017 “
1,000,000.00 1,000,000.00
”
2017
- 500,000.00 500,000.00
TD-LTE
9,194,099.76 752,800.01 129,931.10 8,311,368.65
+
356,800,000.00 356,800,000.00
2018 12 31 16,761.01
46.98%
153,021,297.60 153,021,297.60
13,133,185.45 13,133,185.45
166,154,483.05 166,154,483.05
30,224,042.84 30,224,042.84
30,224,042.84 30,224,042.84
134,142,682.62 125,549,850.49
84
+
134,142,682.62 125,549,850.49
-132,861,346.31 9,556,207.73
963,375.60
3,568,000.00
-2,286,663.69 134,142,682.62
1
246,770,026.93 217,022,129.62 480,671,806.51 395,344,391.14
758,335.00 227,516.70 22,696,901.12 21,031,434.13
247,528,361.93 217,249,646.32 503,368,707.63 416,375,825.27
2 255,840,345.70 50.83%
199,126,178.95 47.82%
74,555.67
864,192.80 1,438,591.35
373,477.83 617,739.27
249,006.62 411,382.69
529,639.80 658,549.22
138,463.20 138,616.83
85
11,330.00 11,220.00
164,001.02 458,857.28
16,244.08 190,734.79
23,656.58 1,315.34
2,370,011.93 4,001,562.44
1,631,550.51 40.77%
8,951,056.96 17,287,573.34
1,224,585.98 2,025,131.80
231,312.71 500,336.37
1,853,615.01 2,539,791.70
421,645.86 1,079,327.92
856,709.46 256,803.52
1,048,199.97 1,949,251.75
882,667.10 756,489.78
15,469,793.05 26,394,706.18
10,924,913.13 41.39%
16,457,380.09 11,575,205.63
754,976.38 793,518.30
837,260.89 706,716.11
2,075,602.12 1,672,907.77
86
672,619.58 700,475.03
830,873.37 538,496.09
2,559,218.21 1,508,434.08
1,404,231.17 1,181,019.85
145,748.76 408,448.68
170,074.00 18,649.00
838,497.60
799,647.35 405,921.14
2,766,990.30
395,705.07 731,725.01
29,870,327.29 21,080,014.29
8,790,313.00 41.70%
2,083,924.07 5,722,593.58
2,269,512.61 4,327,619.21
4,285,327.71 5,461,761.89
1,787,534.39 1,326,369.54
605,597.25 3,177,320.12
11,031,896.03 20,015,664.34
8,983,768.31 44.88%
3,879,892.41 537,701.12
2,263,572.86 871,135.63
87
1,616,319.55 -333,434.51
1,020,066.07
819,742.01
-819,742.01 1,020,066.07
93,528.86 183,453.16
890,106.40 870,084.72
73,749,168.43 9,142,947.32
26,798,336.22 4,310,848.05
469,583.90
100,547,504.65 13,923,379.27
86,624,125.38 622.15%
/
1,209,013.21 3,333,333.33
1,698,749.99 2,085,000.00
1,166,666.66 833,333.34
209,260.60 523,151.52
Altera WCDMA
500,000.00
400,000.00
TD-LTE 400,000.00
WIA-PA
33,791.96 372,504.66
WCDMA
564,133.34 337,277.78
2014 63,965.65 69,867.96
88
/
2017 -
500,000.00
TD-LTE
500,000.00
200,000.00
116,500.00
50,000.00
50,000.00
40,000.00
36,710.21
6,438,791.62 8,854,468.59
248,218.81
-242,624.02
1,392.60
5,594.79 1,392.60
46,185.20 65,075.23
46,185.20 65,075.23
46,185.20 65,075.23
1
1,078,526.41 1,078,526.41
3,000.00 398,000.00 3,000.00
228.64
165,246.68 656,008.89 165,246.68
89
1,246,773.09 1,054,237.53 1,246,773.09
2
/
3,000.00
300,000.00
60,000.00
18,000.00
15,000.00
5,000.00
3,000.00 398,000.00
9,361.95 121,076.24 9,361.95
505,000.00
5,036,377.80 178,446.55 5,036,377.80
5,045,739.75 804,522.79 5,045,739.75
4,241,216.96 527.17%
4,837,812.11
1
595,823.75 3,163,197.84
5,056,203.77 -2,841,283.29
5,652,027.52 321,914.55
5,330,112.97 1,655.75%
90
2
-127,209,318.79
/ -19,081,397.82
30,640.09
-912,804.16
-92,318.18
25,707,907.59
5,652,027.52
1
1,587,267.16 2,251,163.54
959,500.00 2,298,000.00
36,710.21
2,263,572.86 871,135.63
7,248,080.46 4,121,394.03
668,000.00 3,809,200.00
423,379.52 231,840.97
13,186,510.21 13,582,734.17
2
2,152,337.89 3,552,189.27
868,127.96 1,324,584.74
4,388,708.36 7,289,214.67
1,406,204.22 1,704,767.72
91
2,573,078.71 3,361,485.87
1,010,000.00 1,964,412.56
1,055,780.93 362,186.88
694,255.68 694,255.68
3,775,725.01 3,623,102.00
441,540.66 462,874.43
61,598.06 44,464.00
322,295.00 246,384.00
11,338.00 49,809.00
83,533.89 184,152.72
3,420,693.51 830,495.22
4,484,582.48 6,017,801.94
653,430.63 450,297.84
87,855.50 742,914.00
27,491,086.49 32,905,392.54
3
9,994.97
9,994.97
4
20,420,000.00 158,994,032.50
20,420,000.00 158,994,032.50
5
51,400,000.00 40,000,000.00
3,567.99
51,403,567.99 40,000,000.00
92
1
1
-132,861,346.31 9,556,207.73
100,547,504.65 13,923,379.27
6,409,288.62 7,634,727.64
245,398.77 674,590.63
-46,185.20 -746,154.47
“ ”
“ ” 9,361.95 120,847.60
“ ”
“ ” 3,400,588.74 1,030,631.89
“ ” -5,594.79 -1,392.60
“ ” 5,240,274.20 -2,598,996.11
“ ” -184,070.43 -242,287.18
“ ” -72,708,734.35 -53,949,431.32
“ ” 209,440,046.58 -60,648,190.62
“ ” -63,969,104.38 -7,171,690.97
838,497.60
55,517,428.05 -91,579,260.91
2
3
152,030,855.12 189,694,745.08
189,694,745.08 146,899,909.02
-37,663,889.96 42,794,836.06
93
2
152,030,855.12 189,694,745.08
62,249.23 29,057.34
151,712,570.54 189,665,687.74
256,035.35
152,030,855.12 189,694,745.08
4,076,670.23
4,076,670.23
1,457,024.07 6.8632 9,999,847.60
1,457,024.07 6.8632 9,999,847.60
1,034,777.77 6.8632 7,101,886.80
1,034,777.77 6.8632 7,101,886.80
1
94
25,830,000.00 4,945,581.41
2,456,500.00 1,456,500.00
3,000.00 3,000.00
2
2018 9 26
180925095439019600
(%)
100.00
100.00
100.00
100.00
1
(%)
95
(%)
30.00
2
46,109,897.32
6,139,960.55
52,249,857.87
17,151,572.84
17,151,572.84
35,098,285.03
10,529,485.50
4,227,890.48
14,757,375.98
14,358,518.18
-808,746.72
-808,746.72
96
12
97
2018
12 31
(%) (%)
6,000 27.95 27.95
1
98
59,679.30 13,564.96
3,517.66
2
2017
158,994,032.50 2017 40,000,000.00 2018
51,400,000.00 2018 20,420,000.00 2018 12 31
88,014,032.50 2019/11/21 2018
3,878,802.20
3
636,190.48 636,190.48
4
255.62 267.64
5
88,014,032.50 118,994,032.50
4,416,503.32 537,701.12
99
2018 12 31
2018 12 31
1 “ ”
“ ”
“ ” 2019 3 8
51%
51%
99,725,000
27.95%
2
1
1
100
2
3
2
22,115,659.83 188,273,050.88 18,688,366.40 17,692,949.82 246,770,026.93
20,433,188.14 169,409,258.19 15,333,594.30 11,846,088.99 217,022,129.62
3
68,951,107.75 59,790,376.08 133,095,405.36 102,553,108.93
40,255,984.53 38,126,588.63 72,074,100.18 63,715,498.57
81,349,134.81 70,631,390.73 239,248,685.81 200,151,170.61
33,658,211.77 29,755,621.17 22,357,920.23 18,431,579.51
22,555,588.07 18,718,153.01 13,895,694.93 10,493,033.52
246,770,026.93 217,022,129.62 480,671,806.51 395,344,391.14
1
101
121,419.95
152,533,572.76 420,612,070.72
152,654,992.71 420,612,070.72
2
121,419.95
121,419.95
127,810.47 6,390.52
121,419.95
53,236.80
53,236.80
3
1
(%) (%)
154,261,816.25 46.11 154,261,816.25 100.00
176,146,014.81 52.65 23,612,442.05 13.41 152,533,572.76
4,166,629.04 1.24 4,166,629.04 100.00
334,574,460.10 100.00 182,040,887.34 54.41 152,533,572.76
102
(%) (%)
2,016,000.00 0.38 2,016,000.00 100.00
529,910,347.45 99.48 109,298,276.73 20.63 420,612,070.72
760,476.00 0.14 760,476.00 100.00
532,686,823.45 100.00 112,074,752.73 21.04 420,612,070.72
2,016,000.00 2,016,000.00 100.00
145,203,097.10 145,203,097.10 100.00
CovenantMeatelC&WSLLC 7,042,719.15 7,042,719.15 100.00
154,261,816.25 154,261,816.25 100.00
(%)
1 74,962,187.36 3,748,109.37 5.00
1 2 61,197,109.06 6,119,710.91 10.00
2 3 20,829,124.79 4,165,824.96 20.00
3 4 13,676,209.96 6,838,104.98 50.00
4 5 1,477,202.27 738,601.14 50.00
5 4,004,181.37 2,002,090.69 50.00
176,146,014.81 23,612,442.05 13.41
198,112,363.35 37.19%
2
103
69,966,134.61
3
4
(%)
145,203,097.10 43.40 145,203,097.10
11,656,934.00 3.48 1,165,693.40
9,326,023.66 2.79 1,032,105.69
7,470,288.00 2.23 747,028.80
7,050,541.97 2.11 2,497,500.05
180,706,884.73 54.01 150,645,425.04
5
6
1
18,297.32
24,485,120.03 28,230,488.77
24,503,417.35 28,230,488.77
2 19,260.34 963.02
18,297.32
3
1
104
% %
2,083,621.53 6.20 2,083,621.53 100.00
30,948,464.29 92.14 6,463,344.26 20.88 24,485,120.03
558,474.08 1.66 558,474.08 100.00
33,590,559.90 100.00 9,105,439.87 27.11 24,485,120.03
% %
2,083,621.53 5.94 2,083,621.53 100.00
32,522,961.76 92.66 4,292,472.99 13.20 28,230,488.77
493,474.08 1.40 493,474.08 100.00
35,100,057.37 100.00 6,869,568.60 19.57 28,230,488.77
%
1,242,065.25 1,242,065.25 100.00
841,556.28 841,556.28 100.00
2,083,621.53 2,083,621.53 100.00
%
1 7,693,752.28 384,687.62 5.00
1 2 10,005,618.69 1,000,561.87 10.00
2 3 5,154,839.62 1,030,967.92 20.00
3 4 5,213,095.20 2,606,547.60 50.00
105
%
4 5 2,321,158.50 1,160,579.25 50.00
5 560,000.00 280,000.00 50.00
30,948,464.29 6,463,344.26 20.88
2
2,237,503.57
3
1,632.30
4
%
6,741,707.35 1-5 20.07 1,884,126.04
2,009,975.00 1-2 5.98 200,997.50
1,242,065.25 5 3.70 1,242,065.25
932,140.06 1 2.78 46,607.00
930,930.00 1-2 2.77 93,093.00
11,856,817.66 35.30 3,466,888.79
5
4,927,255.02 5,844,296.87
27,693,035.57 29,054,753.66
970,269.31 201,006.84
33,590,559.90 35,100,057.37
6
7
8
106
1
101,000,000.00 1,000,000.00 100,000,000.00 102,000,000.00 2,000,000.00 100,000,000.00
101,000,000.00 1,000,000.00 100,000,000.00 102,000,000.00 2,000,000.00 100,000,000.00
2
1,000,000.00 1,000,000.00
1,000,000.00 1,000,000.00 1,000,000.00
100,000,000.00 100,000,000.00
102,000,000.00 1,000,000.00 101,000,000.00 1,000,000.00
229,077,077.11 205,176,040.63 480,671,806.51 395,344,391.14
776,505.13 227,516.70 22,696,901.12 21,031,434.13
229,853,582.24 205,403,557.33 503,368,707.63 416,375,825.27
273,515,125.39 54.34%
210,972,267.94 50.67%
248,218.81
1,392.60
248,218.81 1,392.60
107
36,823.25
6,405,081.41
248,218.81
-4,837,812.11
1,081,917.61
108