意见反馈 手机随时随地看行情
  • 公司公告

公司公告

南 玻B:2023年第三季度报告(英文版)2023-10-31  

                              CSG HOLDING CO., LTD.

THE THIRD QUARTER REPORT 2023




       Chairman of the Board:
             CHEN LIN

           October 2023
     CSG HOLDING CO., LTD.                                                                              The Third Quarter Report 2023


Stock code: 000012; 200012                       Short form of the stock: CSG A; CSG B                        Notice No.: 2023-035




                                         CSG HOLDING CO., LTD.

                           THE THIRD QUARTER REPORT 2023

The Company and all members of the Board of Directors guarantee that the information disclosed is true,
accurate and complete, and there are no any fictitious statements, misleading statements, or important omissions
carried in this report.

Important Content Notice:

1. Board of Directors and the Supervisory Committee of CSG Holding Co., Ltd. (hereinafter referred to as the
Company) and its directors, supervisors and senior executives hereby confirm that there are no any fictitious
statements, misleading statements, or important omissions carried in this report, and shall take all
responsibilities, individual and/or joint, for the facticity, accuracy and completeness of the whole contents.
2. Principal of the Company, responsible person in charge of accounting and principal of the financial
department (accounting officer) confirm that the Financial Report enclosed in the Third Quarter Report of 2023
of the Company is true, accurate and complete.
3. Whether the third quarter report has been audited or not
□Yes √No

This report is prepared both in Chinese and English. Should there be any inconsistency between the Chinese and
English versions, the Chinese version shall prevail.

I. Main financial data

(I) Main accounting data and financial indices

Whether retrospective adjustment has been carried out on financial reports of previous periods or not
□Yes √No
                                                                                                                     Increase/decr
                                                                       Increase/decrease in                             ease in
                                                                       comparison with the     From 1 January to      comparison
                                                   The report period
                                                                        same period of the    30 September 2023      with the same
                                                                          previous year                                period of
                                                                                                                         2022
Operating income (RM B)                                5,090,592,927                18.81%        13,479,933,172           24.77%
Net profit attributable to shareholders of the
listed company (RM B)                                    577,193,230                -11.11%        1,466,672,010          -11.14%

Net profit attributable to shareholders of the
listed company after deducting non-recurring             538,045,199                 -9.36%        1,376,283,967           -7.08%
gains and losses (RM B)
Net cash flow arising from operating
                                                          —                   —                  1,624,246,272            0.35%
activities (RM B)
                                                                   1
     CSG HOLDING CO., LTD.                                                                                  The Third Quarter Report 2023


Basic earnings per share (RM B/Share)                              0.19                -9.52%                         0.48         -11.11%
Diluted earnings per share (RM B/Share)                            0.19                -9.52%                         0.48         -11.11%
Weighted average ROE                                             4.18%                 -1.17%                   10.98%              -2.83%

                                                      The end of the        The end of the          Increase/decrease in comparison
                                                      report period         previous year           with the end of the previous year

Total assets (RM B )                                   28,880,915,246         25,904,013,306                                       11.49%

Net assets attributable to shareholders of the
Company (RM B )                                        13,864,253,102         12,854,883,706                                        7.85%



(II)Items and amounts of non-recurring gains and losses

√Applicable □Not applicable
                                                                                                                             Unit: RM B
                                                                                                  Amount from
                                                                                                the beginning of
                                                                              The report
                                  Item                                                           year to the end             Note
                                                                               period
                                                                                                  of the report
                                                                                                      period
Gains/losses from the disposal of non-current asset (including the
write-off that accrued for impairment of assets)                                     23,069                 76,520
Governmental subsidy reckoned into current gains/losses (not
including the subsidy enjoyed in quota or ration according to
national standards, which are closely relevant to enterprise’s                  41,825,659          90,402,558
business)
In addition to the effective hedging business related to the normal
business of the company, the profit and loss from changes in fair
value arising from the holding of trading financial assets, trading
financial liabilities, and the investment income from the disposal of               786,344               2,320,525
trading financial assets, trading financial liabilities and available for
sale financial assets
Reversal of provision for impairment of receivables that have been
individually tested for impairment                                                1,671,889               4,370,802
Other non-operating income and expenditure except for the
aforementioned items                                                              3,404,727          11,908,100

Less: Impact on income tax                                                        7,871,335          16,829,412

     Impact on minority shareholders’ equity (post-tax)                            692,322               1,861,050

Total                                                                            39,148,031          90,388,043               --

Particulars about other gains and losses that meet the definition of non-recurring gains and losses:
□ Applicable √ Not applicable
It did not exist that other profit and loss items met the definition of non-recurring gains and losses.

Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on Information Disclosure for
Companies Offering their Securities to the Public - Non-recurring Gains and Losses as recurring gains and losses
□ Applicable √ Not applicable

It did not exist that non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on Information Disclosure of
Companies Offering Securities to the Public - Non-recurring Profit and Loss were defined as recurring profit and loss items in the
report period.




                                                                       2
     CSG HOLDING CO., LTD.                                                                             The Third Quarter Report 2023


(III) Particulars and explanations about significant changes in main accounting data and financial indices

√Applicable □Not applicable


The Group's major accounting statement items, financial indicators changes and reasons
                                                                                                                          Unit: RM B
                                                                                                                        Rate of
        Item of balance sheet             Note        30 S eptember 2023              1 January 2023
                                                                                                                   increase/decrease
M onetary fund                             (1)                 2,614,449,508                   4,604,607,779                     -43%
Notes receivable                           (2)                   969,647,201                     156,943,437                      518%
Accounts receivable                        (3)                 2,267,217,956                   1,179,992,784                       92%
Receivables financing                      (4)                   695,694,911                   1,095,412,643                      -36%
Non-current assets due within one
                                           (5)                    80,000,000                      20,000,000                      300%
year
Other current assets                       (6)                   182,005,690                     108,248,545                       68%
Intangible assets                          (7)                 2,364,243,320                   1,438,102,666                       64%
Long-term prepaid expenses                 (8)                    12,555,193                       2,647,939                      374%
Other non-current assets                   (9)                 1,337,857,166                     856,620,485                       56%
Notes payable                             (10)                 1,761,121,245                     994,557,496                       77%
Accounts payable                          (11)                 2,904,850,666                   2,033,542,627                       43%
Non-current liabilities due within one
                                          (12)                 1,449,933,843                   2,481,433,006                      -42%
year
Other current liabilities                 (13)                   131,757,363                      50,407,240                      161%
Long-term payables                        (14)                    87,123,485                     129,236,878                      -33%
Provisions                                (15)                     7,649,259                                 -                          -
Special reserves                          (16)                     1,150,949                         731,580                       57%
                                                       From January to                From January to                   Rate of
Item of income statement                 Note
                                                       S eptember 2023                S eptember 2022              increase/decrease
Operating costs                           (17)               10,411,924,063                  7,693,520,877                        35%
Other income                              (18)                    89,046,515                     153,609,840                      -42%
Investment income                         (19)                    -6,890,163                      26,097,782                     -126%
Credit impairment losses                  (20)                   -18,898,917                      -5,479,274                      245%
Asset impairment losses                   (21)                         -84,232                          1,456                   -5885%
Asset disposal income                     (22)                         76,520                     14,717,376                      -99%
Non-operating expenses                    (23)                     1,048,888                       5,065,778                      -79%
Income tax expense                        (24)                   112,486,716                     282,993,241                      -60%
M inority shareholder gains and
                                          (25)                   -10,485,144                       8,294,552                     -226%
losses
Net amount of other comprehensive
                                          (26)                     9,139,505                      13,866,992                      -34%
income after tax
Note:
(1) The decrease in monetary funds was mainly due to the redemption of maturing corporate bonds.
(2) The increase in notes receivable was mainly due to an increase in the collection of payments in the form of acceptance bills and
an increase in notes used for pledge.
(3) The increase in accounts receivable was mainly due to the increase in sales revenue of photovoltaic glass.
(4) The decrease in receivables financing was mainly due to factors such as bill maturity and collection.
(5) The increase in non-current assets due within one year was mainly due to the fact that large certificates of deposit purchased in
                                                                   3
     CSG HOLDING CO., LTD.                                                                                  The Third Quarter Report 2023


the previous period would expire within one year.
(6) The increase in other current assets was mainly due to the increase in input taxes to be deducted.
(7) The increase of intangible assets was mainly due to the fact that the mining right payment prepaid in advance had obtained the
mining right certificate, and the transfer of other non-current assets to intangible assets.
(8) The increase in long-term prepaid expenses was mainly due to an increase in amortization items.
(9) The increase in other non-current assets was mainly due to the increase in prepayment for construction equipment.
(10) The increase in notes payable was mainly due to the increase in notes issued.
(11) The increase in accounts payable was mainly due to the increase in accounts payable for construction equipment and
materials.
(12) The decrease in non-current liabilities due within one year was mainly due to the redemption of maturing corporate bonds.
(13) The increase in other current liabilities was mainly due to the issuance of electronic debt vouchers, etc.
(14) The decrease in long-term payables was mainly due to the payment of finance leases.
(15) The increase in provisions was mainly due to the increase in mine rehabilitation costs.
(16) The increase in special reserves was mainly due to the provision of special reserves.
(17) The increase in operating costs was mainly due to the increase in revenue from the production of photovoltaic glass
production lines, which drove the increase in costs.
(18) The decrease in other income was mainly due to the decrease in the amortization of deferred income of certain subsidiaries.
(19) The decrease in investment income was mainly due to the decrease in structural deposit income in the current period.
(20) The increase in credit impairment losses was mainly due to the increase in accounts receivable for photovoltaic glass.
(21) The increase in asset impairment losses was mainly due to the provision for inventory depreciation in the current period and
the relatively small amount in the same period last year.
(22) The decrease in asset disposal income was mainly due to the relatively small amount of asset disposal in the current period.
(23) The decrease in non-operating expenses was mainly due to the decrease in donation expenses.
(24) The decrease in income tax expense was mainly due to factors such as the decrease in total profit.
(25) The decrease in minority shareholder gains and losses was mainly due to the decrease in net profit of non-wholly-owned
subsidiaries.
(26) The decrease in net amount of other comprehensive income after tax was mainly due to changes in the translation difference
on foreign currency statements.


II. Shareholder information

(I) Particulars about the total number of common shareholders and preference shareholders with voting
rights recovered as well as the shareholdings of the top ten shareholders

                                                                                                                           Unit: Share

 Total number of common
                                                             Total number of preference shareholders with voting
 shareholders at the end of the                  159,984                                                                                 0
                                                             rights recovered at end of report period (if applicable)
 report period

                                     Particulars about the shareholdings of the top ten shareholders


                                                                                                Amount        Number of share pledged,
                                                             Proportion                            of            marked or frozen
                                           Nature of                         Amount of
       Name of shareholder                                    of shares                        restricted
                                          shareholder                        shares held
                                                              held (%)                           shares        Share
                                                                                                                             Amount
                                                                                                  held         status

                                                                     4
   CSG HOLDING CO., LTD.                                                                               The Third Quarter Report 2023


                                   Domestic non
Foresea Life Insurance Co., Ltd.
                                   state-owned legal        15.19%       466,386,874               0
– HailiNiannian
                                   person
                                   Domestic non
Foresea Life Insurance Co., Ltd.
                                   state-owned legal         3.86%       118,425,007               0
– Universal Insurance Products
                                   person
                                   Domestic non
Foresea Life Insurance Co., Ltd.
                                   state-owned legal         2.11%         64,765,161              0
– Own Fund
                                   person
China Galaxy International
                                   Foreign legal
Securities (Hong Kong) Co.,                                  1.34%         41,034,578              0
                                   person
Limited

China M erchants Securities        Foreign legal
                                                             1.11%         34,129,837              0
(Hong Kong) Limited                person

China Life Insurance Co., Ltd. -
Traditional - General Insurance    Other                     0.80%         24,437,534              0
Products - 005l-ct001 Hu

Hong Kong Securities Clearing      Foreign legal
                                                             0.76%         23,212,868              0
Company Limited                    person
VANGUARD EM ERGING
                                   Foreign legal
M ARKETS STOCK INDEX                                         0.64%         19,595,573              0
                                   person
FUND
                                                                                                           Pledged       18,980,000
                                   Domestic non
Zhongshan Runtian Investment
                                   state-owned legal         0.62%         18,983,447              0       M arked       18,980,000
Co., Ltd.
                                   person                                                                  Frozen             3,447
VANGUARD TOTAL
                                   Foreign legal
INTERNATIONAL STOCK                                          0.57%         17,537,213              0
                                   person
INDEX FUND

                                Particular about top ten shareholders with un-restricted shares held

                                                         Amount of unrestricted                        Type of shares
                Name of shareholder
                                                             shares held                        Type                    Amount

Foresea Life Insurance Co., Ltd. – HailiNiannian                    466,386,874    RM B ordinary shares                466,386,874

Foresea Life Insurance Co., Ltd. – Universal
                                                                     118,425,007    RM B ordinary shares                118,425,007
Insurance Products

Foresea Life Insurance Co., Ltd. – Own Fund                          64,765,161    RM B ordinary shares                 64,765,161

China Galaxy International Securities (Hong Kong)                                   Domestically listed foreign
                                                                      41,034,578                                         41,034,578
Co., Limited                                                                        shares

                                                                                    Domestically listed foreign
China M erchants Securities (Hong Kong) Limited                       34,129,837                                         34,129,837
                                                                                    shares

China Life Insurance Co., Ltd. - Traditional - General
                                                                      24,437,534    RM B ordinary shares                 24,437,534
Insurance Products - 005l-ct001 Hu

Hong Kong Securities Clearing Company Limited                         23,212,868    RM B ordinary shares                 23,212,868



                                                                 5
     CSG HOLDING CO., LTD.                                                                                The Third Quarter Report 2023


 VANGUARD EM ERGING M ARKETS STOCK                                                      Domestically listed foreign
                                                                         19,595,573                                           19,595,573
 INDEX FUND                                                                             shares

 Zhongshan Runtian Investment Co., Ltd.                                  18,983,447     RM B ordinary shares                  18,983,447


 VANGUARD TOTAL INTERNATIONAL STOCK                                                     Domestically listed foreign
                                                                         17,537,213                                           17,537,213
 INDEX FUND                                                                             shares


                                                            As of the end of the report period, among shareholders as listed above,
                                                            Foresea Life Insurance Co., Ltd.-HailiNiannian, Foresea Life Insurance
                                                            Co., Ltd.-Universal Insurance Products, Foresea Life Insurance Co., Ltd.-
                                                            Own Fund are all held by Foresea Life Insurance Co., Ltd. Shenzhen
 Statement on associated relationship or consistent
                                                            Jushenghua Co., Ltd., which holds 51% equity of Foresea Life Insurance
 action among the above shareholders:
                                                            Co., Ltd., holds 100% equity of Zhongshan Runtian Investment Co., Ltd.
                                                            and Chengtai Group Co. Ltd., through Shenzhen Hualitong Investment
                                                            Co., Ltd. Chengtai Group Co., Ltd. holds 40,187,904 shares through
                                                            China Galaxy International Securities (Hong Kong) Co., Limited.

 Description of the top 10 shareholders participating in
                                                            N/A
 margin trading (if applicable)

Special note: On July 11, 2022, at the Company's Second Extraordinary General M eeting in 2022, Foresea Life Insurance Co., Lt d.
voted in favor of all proposals, and Zhongshan Runtian Investment Co., Ltd. voted against all proposals, Chengtai Group Co., Ltd.
voted against all the proposals through the shares held by China Galaxy International Securities (Hong Kong) Co., Limited; on
August 3, 2022, at the Company's Third Extraordinary General M eeting in 2022, Foresea Life Insurance Co., Ltd. voted in favor of
all proposals, and Zhongshan Runtian Investment Co., Ltd. voted against all proposals.


(II) Total number of preference shareholders and particulars about the shareholdings of the top ten
preference shareholders

□Applicable √Not applicable


III. Other important matters

√Applicable □ Not applicable

1. Ultra-short-term financing bills
On M ay 16, 2022, the Company's 2021 annual general meeting reviewed and approved the "Proposal on Application for Registration
and Issuance of M edium-Term Notes and Ultra-short-term Financing Bills", which agreed that the Company would register and issue
ultra-short-term financing bills with a registered amount of not more than 1 billion yuan, The Company can issue one or more times
within the validity period of the registration according to the actual capital needs and the capital situation of the inter-bank market.

2. M edium-term notes
On M ay 16, 2022, the Company's 2021 annual general meeting reviewed and approved the "Proposal on Application for Registration
and Issuance of M edium-term Notes and Ultra-short-term Financing Bills", which agreed that the Company would register and issue
medium-term notes with a registered amount of not more than 2 billion yuan. Actual capital needs and inter-bank market capital
status, can be issued one or more times within the validity period of registration.

3.Public issuance of corporate bonds
On M arch 2, 2017, the 2nd Extraordinary General M eeting of Shareholders in 2017 reviewed and approved “the Proposal on the
Public Issuance of Corporate Bonds for Qualified Investors". On February 27, 2019, the First Extraordinary General M eeting of

                                                                    6
     CSG HOLDING CO., LTD.                                                                                The Third Quarter Report 2023


Shareholders in 2019 The “Proposal on Extending the Validity Period of the Shareholders' M eeting for the Public Offering of
Corporate Bonds to Qualified Investors” agreed to issue corporate bonds with a total issue of no more than RM B 2 billion and a term
of no more than 10 years. On June 26, 2019, the Company received the “Approval of Approving CSG Holding Co., Ltd. to Issue
Corporate Bonds to Qualified Investors” issued by China Securities Regulatory Commission (ZJXK [2019] No. 1140). On M arch 24,
2020 and M arch 25, 2020, the Company issued the first batch of corporate bonds with total amount of RM B 2 billion and valid t erm
of 3 years at the issuance rate of 6%, and completed the redemption and delisting on M arch 27, 2023 (the original redemption date
for this bond was M arch 25, 2023, but due to a statutory rest day, it was postponed to the first trading day thereafter).
4. Guarantee situation
The 2022 Annual General M eeting of the Company reviewed and passed the Proposal on the 2023 Guarantee Plan, and approved the
Company and its subsidiaries to provide guarantees in a total amount of not exceeding RM B 21,832 million (including effective but
unexpired limit) for the 2023 credit lines from financial institutions to guaranteed entities within the scope of consolidated statements.
Among them, the total amount of guarantees for all guaranteed entities with asset liability ratio of 70% or above shall not exceed the
equivalent amount of RM B 920 million (including effective but unexpired limit). The Company’s external guarantees are all
provided for subsidiaries within the scope of consolidated statement. As of 30 Sep tember 2023, the actual guarantee balance was
RM B 5,855.02 million (of which the actual guarantee balance with asset liability ratio of 70% or above was RMB 351.82 million),
accounting for 45.55% of the parent company’s net assets of RM B 12,854.88 million at the end of 2022, and 22.60% of the total
assets of RM B 25,904.01 million. The Company has no overdue guarantee.
The Company’s 2022 Annual General M eeting reviewed and passed the Proposal on the Development of Asset Pool Business in 2023.
In order to achieve the overall management of the Company’s assets such as bills and letters of credit, the General M eeting of
Shareholders approved the Company and its subsidiaries to conduct asset pool business of no more than RMB 1,600 million. Under
the premise of controllable risks, various guarantee methods such as maximum pledge, general pledge, deposit certificate pledge, bill
pledge, and margin pledge can be adopted for business development. As of 30 September 2023, the actual pledge amount of the asset
pool business was RM B 1,048.9947 million, and the financing balance was RM B 931.4523 million.
5. Public offering of A-share convertible corporate bonds
On 11 July 2022, the Company’s 2nd Extraordinary General M eeting of Shareholders in 2022 reviewed and approved relevant
proposals on the Company's public offering of A-share convertible corporate bonds, and agreed to issue A-share convertible
corporate bonds to raise a total amount not exceed RM B 2,800 million (inclusive), with a term of six years from the date of issuance.
Due to factors such as changes in the capital market and the timing of financing, which resulted in immature application and issuance
conditions, the Company did not make any substantial progress on the public offering of A-share convertible corporate bonds during
the valid period as resolved. As of 11 July 2023, the Company’s plan for the public offering of A -share convertible corporate bonds
expired and automatically lapsed. For further information, see the Announcement on the Expiry of the Plan for the Public Offering of
A-share    Convertible     Corporate     Bonds     (Announcement         number:   2023-025)      disclosed    by    the     Company    on
http://www.cninfo.com.cn dated 12 July 2023.
6. The matter of the special fund of RM B 171 million for talent introduction
Regarding the special fund of RM B 171 million for talent introduction, the Company filed an infringement compensation lawsuit
against Zeng Nan and others and Yichang Hongtai Real Estate Co., Ltd. on December 15, 2021, and Shenzhen Intermediate
People's Court officially accepted it on January 28, 2022. The first trial of the case was completed in Shenzhen Intermediate
People's Court on June 21, 2022, and is currently awaiting judgment.
7. Postponed re-election of the Board of Directors and the Supervisory Committee
The term of office of the ninth Board of Directors and Supervisory Committee of the Company expired on 21 M ay 2023, and re-
election is progressing steadily as of now. According to Articles 96 and 138 of the Articles of Association of CSG Holding Co., Ltd.,
if a new director/supervisor is not re-elected in time upon the expiry of the term of office of a director/supervisor, before the re-
elected director/supervisor assumes his/her office, the former director/supervisor shall still perform the duties of a
director/supervisor in accordance with the provisions of laws, administrative regulations, departmental rules and the Articles of

                                                                     7
    CSG HOLDING CO., LTD.                                                                         The Third Quarter Report 2023


Association. Therefore, the members of the ninth Board of Directors and Supervisory Committee are still performing their duties
in a normal manner, and the re-election of the Board of Directors and the Supervisory Committee would not have any adverse
impact on the Company’s operation and governance.


IV. Quarterly financial statement

(I) Financial Statements

1. Consolidated Balance Sheet
Prepared by CSG Holding Co., Ltd.
                                                                                                                  Unit: RM B
                        Item                           30 September 2023                            1 January 2023
 Current asset:
   M onetary capital                                                   2,614,449,508                              4,604,607,779
   Notes receivable                                                     969,647,201                                  156,943,437
   Accounts receivable                                                 2,267,217,956                              1,179,992,784

   Receivables financing                                                695,694,911                               1,095,412,643
   Prepayments                                                          166,718,419                                  183,629,823

   Other receivables                                                    183,782,934                                  193,847,322
   Inventory                                                           1,753,481,732                              1,783,941,982

   Non-current assets due within one year                                  80,000,000                                 20,000,000
   Other current assets                                                 182,005,690                                  108,248,545

 Total current assets                                                  8,912,998,351                              9,326,624,315
 Non-current assets:
   Investment real estate                                               290,368,105                                  290,368,105
   Fixed assets                                                      13,100,158,756                              11,243,236,175
   Construction in progress                                            2,615,282,414                              2,520,362,291
   Right-of-use assets                                                      9,430,367                                  9,908,413
   Intangible assets                                                   2,364,243,320                              1,438,102,666
   Development expenditure                                                 57,266,554                                 46,755,816
   Goodwill                                                                 8,593,352                                  7,897,352

   Long-term prepaid expenses                                              12,555,193                                  2,647,939
   Deferred tax assets                                                  172,161,668                                  161,489,749

   Other non-current assets                                            1,337,857,166                                 856,620,485
 Total non-current assets                                            19,967,916,895                              16,577,388,991

 Total assets                                                        28,880,915,246                              25,904,013,306
 Current liabilities:
   Short-term loan                                                      429,513,774                                  345,000,000
   Notes payable                                                       1,761,121,245                                 994,557,496

   Accounts payable                                                    2,904,850,666                              2,033,542,627
   Contractual liabilities                                              459,591,197                                  418,051,975
   Payroll payable                                                      374,306,675                                  473,616,428
   Taxes payable                                                        204,332,044                                  161,134,638

                                                                8
    CSG HOLDING CO., LTD.                                                                          The Third Quarter Report 2023


   Other payables                                                      458,564,453                                 537,065,184
   Including: interest payable                                           7,384,409                                   99,945,325
   Non-current liabilities due within one                            1,449,933,843                               2,481,433,006
 year
   Other current liabilities                                           131,757,363                                   50,407,240

 Total current liabilities                                           8,173,971,260                               7,494,808,594
 Non-current liabilities:
   Long term borrowing                                               5,633,282,758                               4,353,589,980
   Lease liability                                                       3,691,309                                    3,564,330

   Long- term payables                                                  87,123,485                                 129,236,878
   Provisions                                                            7,649,259
   Deferred income                                                     432,794,175                                 449,875,380
   Deferred income tax liabilities                                      93,589,774                                   97,266,841
 Total non-current liabilities                                       6,258,130,760                               5,033,533,409

 Total Liabilities                                                  14,432,102,020                              12,528,342,003
 Owners' equity:
   Share capital                                                     3,070,692,107                               3,070,692,107
   Capital reserve                                                     590,739,414                                 596,997,085

   Other comprehensive income                                          179,999,983                                 170,860,478
   Special reserves                                                      1,150,949                                      731,580

   Surplus reserve                                                   1,228,634,001                               1,228,634,001
   Undistributed profit                                              8,793,036,648                               7,786,968,455
 Total owner's equity attributable to the                           13,864,253,102                              12,854,883,706
 parent company
   M inority shareholders' equity                                      584,560,124                                 520,787,597
 Total owner's equity                                               14,448,813,226                              13,375,671,303

 Total Liabilities and Owner's Equity                               28,880,915,246                              25,904,013,306
Legal Representative:Chen Lin Principal in charge of accounting: Wang Wenxin Principal of the financial department:Wang Wenxin


2. Consolidated income statement from the beginning of the year to the end of the report period

                                                                                                                   Unit: RM B
                                   Item                                Balance of this period          Balance of last period
 I. Total operating income                                                      13,479,933,172                  10,803,775,346
   Including: operating income                                                  13,479,933,172                  10,803,775,346
 II. Total operating costs                                                      11,986,880,573                   9,061,719,117
   Including: Operating costs                                                   10,411,924,063                   7,693,520,877

            Taxes and surcharges                                                     119,629,477                   101,698,686
            sales expense                                                            227,015,823                   218,466,493
            M anagement costs                                                        566,835,376                   508,685,496
            R&D expenses                                                             547,735,584                   433,359,500
            Financial expenses                                                       113,740,250                   105,988,065
               Including: interest expense                                           168,803,141                   149,099,132
               Interest income                                                        59,319,450                     48,209,444

                                                              9
     CSG HOLDING CO., LTD.                                                                             The Third Quarter Report 2023


   Plus: other income                                                                    89,046,515                     153,609,840
         Investment income (“-” for loss)                                               -6,890,163                     26,097,782
         Credit impairment loss (“-” for loss)                                         -18,898,917                     -5,479,274

         Asset impairment loss (“-” for loss)                                              -84,232                          1,456
         Asset disposal income (“-” for loss)                                               76,520                     14,717,376

 III. Operating profit (“-” for loss)                                               1,556,302,322                   1,931,003,409
   Plus: non-operating income                                                            13,420,148                      15,878,218

   Less: non-operating expenses                                                            1,048,888                      5,065,778
 IV Gross profit (“-” for loss)                                                     1,568,673,582                   1,941,815,849

   Less: Income tax expenses                                                            112,486,716                     282,993,241
 V Net profit (“-” for net loss)                                                    1,456,186,866                   1,658,822,608
   (I) Classification by business continuity
      1. Net profit from continuing operations (“-” for net loss)                   1,456,186,866                   1,658,822,608
      2. Net profit from discontinued operations (“-” for net loss)
   (II) )Classification by ownership
      1. Net profit attributable to the owners of parent company(“-”                1,466,672,010                   1,650,528,056
 for net loss)
      2. M inor shareholders’ equity(“-” for net loss)                                -10,485,144                      8,294,552
 VI. Net amount of other gains after tax                                                   9,139,505                     13,866,992
   Net amount of other gains after tax attributable to owners of                           9,139,505                     13,866,992
 parent company
      (I)Other comprehensive income that will be reclassified into
                                                                                           9,139,505                     13,866,992
 profit or loss
      1. Foreign currency financial statement translation difference                       9,139,505                     13,866,992

 VII. Total comprehensive incomes                                                     1,465,326,371                   1,672,689,600
      (I)Total comprehensive incomes attributable to the owners of
                                                                                      1,475,811,515                   1,664,395,048
 the parent company
      (II) Total comprehensive incomes attributable to the minor                         -10,485,144                      8,294,552
 shareholders
 VIII. Earnings per share:
      (I) Basic earnings per share                                                              0.48                            0.54

      (II) Diluted earnings per share                                                           0.48                            0.54
Legal Representative:Chen Lin Principal in charge of accounting: Wang Wenxin Principal of the financial department:Wang Wenxin


3. Consolidated cash flow statement from the beginning of the year to the end of the report period

                                                                                                                       Unit: RM B
                                     Item                                  Balance of this period          Balance of last period
 I. Net cash flow from business operation
   Cash received from sales of products and providing of services                   12,804,613,983                  11,127,539,633
   Tax returned                                                                         142,833,477                     288,749,170
   Other cash received from business operation                                          241,778,916                     138,811,038

 Sub-total of cash inflow from business activities                                  13,189,226,376                  11,555,099,841
   Cash paid for purchasing of merchandise and services                               8,894,605,626                   7,571,106,945

   Cash paid to staffs or paid for staffs                                             1,639,320,393                   1,358,371,110
   Taxes paid                                                                           723,844,134                     675,024,573

                                                                      10
    CSG HOLDING CO., LTD.                                                                        The Third Quarter Report 2023


   Other cash paid for business activities                                         307,209,951                   331,986,406
 Sub-total of cash outflow from business activities                             11,564,980,104                 9,936,489,034

 Net cash flow generated by business operation                                   1,624,246,272                 1,618,610,807
 II. Cash flow generated by investing
   Cash received from investment recovery                                           20,000,000                 3,097,760,000
   Cash received from investment income                                              1,151,742                    24,877,210
   Net cash retrieved from disposal of fixed assets, intangible
                                                                                       330,178                    22,396,477
 assets, and other long-term assets
   Other investment-related cash received                                           37,246,122

 Sub-total of cash inflow due to investment activities                              58,728,042                 3,145,033,687
   Cash paid for construction of fixed assets, intangible assets and
                                                                                 3,356,862,925                 2,804,447,839
 other long-term assets
   Cash paid for investment                                                         20,000,000                 2,698,160,000
   Obtain net cash payments from subsidiaries and other operating                      696,000
 units
   Other cash paid for investment activities                                                                      10,076,360
 Sub-total of cash outflow due to investment activities                          3,377,558,925                 5,512,684,199
 Net cash flow generated by investment                                          -3,318,830,883                -2,367,650,512

 III. Cash flow generated by financing
   Absorb cash received from investment                                             68,000,000                    78,000,000
   Including: cash received by the subsidiary from absorbing                        68,000,000                    78,000,000
 minority shareholders' investment
   Cash received as loans                                                        2,766,410,839                 3,524,137,657

   Other financing-related cash received                                            12,000,000                     8,927,153
 Subtotal of cash inflow from financing activities                               2,846,410,839                 3,611,064,810
   Cash to repay debts                                                           2,430,592,680                   718,073,523
   Cash paid as dividend, profit, or interests                                     748,477,707                   832,800,949

   Other cash paid for financing activities                                         46,582,943                    54,284,085
 Subtotal of cash outflow due to financing activities                            3,225,653,330                 1,605,158,557

 Net cash flow generated by financing                                             -379,242,491                 2,005,906,253
 IV Influence of exchange rate alternation on cash and cash
                                                                                     5,115,862                     9,486,463
 equivalents
 V Net increase of cash and cash equivalents                                    -2,068,711,240                 1,266,353,011
    Plus: Balance of cash and cash equivalents at the beginning of               4,594,018,251                 2,756,477,572
 term
 VI. Balance of cash and cash equivalents at the end of term                     2,525,307,011                 4,022,830,583
Legal Representative:Chen Lin Principal in charge of accounting: Wang Wenxin Principal of the financial department:Wang Wenxin




                                                                  11
    CSG HOLDING CO., LTD.                                               The Third Quarter Report 2023


(II)Implementation of ne w accounting standards for the first time starting from 2023,
and adjustment of the relevant items in the financial statements at the beginning of the year
for the first implementation

□Applicable √Not applicable


(III) Report of the Auditors

Whether the Third Quarter Report has been audited or not
□ Yes √ No
The Third Quarter Report hasn’t been audited.




Board of Directors of
CSG Holding Co., Ltd.
31 October 2023




                                                           12