意见反馈 手机随时随地看行情
  • 公司公告

公司公告

深纺织B:2023年第一季度报告(英文版)2023-04-29  

                        Shenzhen Textile(Holdings) Co., Ltd.                                                              The First Quarterly Report 2023


Stock code: 000045,200045 Stock Abbreviation: Shen Textile A, Shen Textile B Announcement No. :2023-21




                                 Shenzhen Textile (Holdings) Co., Ltd.

                                       The First Quarterly Report 2023



    The members of the Board and the Company acknowledge being responsible for the truthfulness, accuracy, and completeness

of the announcement. Not any false record, misleading statement or significant omission carried in this announcement




Important Notice


1.The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the
Company hereby guarantees that there are no misstatement, misleading representation or important omissions in
this report and shall assume joint and several liability for the authenticity, accuracy and completeness of the
contents hereof.

2. Person in charge of the Company, head of accounting and person in charger of accounting organ (accounting
officer) hereby confirm that the financial information of this Quarterly Report is authentic, accurate and complete.

3. The first quarterly report audited or not
□Yes √No




                                                                                                                                1
Shenzhen Textile(Holdings) Co., Ltd.                                                                    The First Quarterly Report 2023


I. Main financial data

(i) Main accounting data and financial indexes


Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□ Yes √No
                                                                                                               Changes of this period
                                                          This period           Same period of last year      over same period of last
                                                                                                                    year(%)
 Operating income(RMB)                                    679,306,013.14                670,551,882.04                         1.31%
 Net profit attributable to the shareholders of
 the listed company(RMB)                                   13,108,613.21                 17,625,745.18                      -25.63%
 Net profit after deducting of non-recurring
 gain/loss attributable to the shareholders of                5,976,220.27                 15,102,181.63                      -60.43%
 listed company(RMB)
 Cash flow generated by business operation,
 net(RMB)                                                   2,240,056.33                 -65,966,923.49                    103.40%
 Basic earning per share(RMB/Share)                                 0.0259                        0.0348                      -25.57%
 Diluted gains per                                                                                                            -25.57%
                                                                    0.0259                        0.0348
 share(RMB/Share)(RMB/Share)
 Weighted average ROE(%)                                                0.46%                      0.62%                        -0.16%
                                                                                                              Changes of this period-
                                                   End of this period              End of last period        end over same period-end
                                                                                                                  of last year(%)
 Gross assets(RMB)                                      5,576,417,865.41               5,617,137,367.90                       -0.73%
 Net assets attributable to the shareholders of
 the listed company(RMB)                                2,862,517,688.17               2,849,264,555.21                       0.46%

(ii)Items and amount of non-current gains and losses Items and amount of non-current gains and
losses

√ Applicable □ Not applicable

                          Items                                         Current amount                             Note
 Government subsidy recognized in current gain and                                                Other benefits of government
 loss(excluding those closely related to the Company’s                         14,445,562.61     subsidies that are confirmed related
 business and granted under the state’s policies)                                                to the main business
 Other non-operating income and expenditure except for
                                                                                  -512,881.53
 the aforementioned items
 Less: Amount of influence of income tax                                         2,094,958.95
 Amount of influence of minority interests(After tax)                          4,705,329.19
 Total                                                                           7,132,392.94

Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.
Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss
□ Applicable √ Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss


                                                                                                                                         2
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2023


(iii)Particulars about material changes in items of main accounting statement and financial index and
explanations of reasons

√ Applicable □Not applicable
     The net profit attributable to shareholders of the listed company in the reporting period decreased from the
same period of the previous year. It’s mainly due to: First, affected by the intensification of industry competition,
the price of polarizers has declined; Second, the RMB exchange rate has fallen, the procurement cost of
imported raw materials has risen, and the exchange loss has increased
                       Ending          Operating
      Items         balance(RMB      balance(RMB      Changes ratio                       Reasons of changes
                       '0,000)          '0,000)
Monetary funds           67,272.12          99,179.00      -32.17% the purchase of structured deposits during the reporting period.
Trading financial
                        60,890.56          31,960.54         90.52% the purchase of structured deposits during the reporting period.
assets
Financing                                                           the maturity of some bankers' acceptances during the reporting
                         3,623.27           5,441.38        -33.41%
receivable                                                          period.
                                                                    the increase in advances for materials during the reporting
Prepayments              2,811.45           1,839.14         52.87%
                                                                    period.
Accounts
                                                                      the increase in advance receipts for polarizer business during the
received in                276.01             139.33         98.10%
                                                                      reporting period.
advance
Lease liability           1,209.33           862.87     40.15% the increase in rental warehouses during the reporting period.
                    Amount at the Amount at the
      Items         period(RMB same period of last Changes ratio                       Reasons of changes
                       '0,000)     year(RMB '0,000)
R&D expense               1,892.12         1,308.00     44.66% the increase in R&D expenditure during the reporting period.
Financial
                           582.55            -388.37        250.00% exchange rate fluctuations in the reporting period
expenses
Loss of assets                                                      a reversal for the provision of inventory declines in the reporting
                          -765.91          -1,933.80         60.39%
impairment                                                          period.
Loss of credit                                                      the recovery of receivables in the reporting period and the
                           139.29            -416.89        133.41%
impairment                                                          reversal for the provision for bad debts.
Income from
                                0               -1.21       100.00% no disposition of assets occurred during the reporting period.
assets disposal
Other income             1,444.56             430.03        235.92% government grants received during the reporting period.
Non-operating                                                       the material insurance claims received during the reporting
                             8.50                0.70     1,114.29%
income                                                              period.
 Non-operating                                                      the occurrence of customer quality claims compensation during
                            59.79              10.07        493.74%
expense                                                             the reporting period.
Income tax                                                          the increase in corporate income tax expense during the
                           551.66             191.99        187.34%
expense                                                             reporting period.
Net cash flows                                                      Mainly due to the significant increase in value-added tax
arising from                                                        expenditure due to the landing of the No. 19 [2021] fiscal tariff
                           224.01          -6,596.69        103.40%
operating                                                           in the same period last year, but there is no such impact this
activities                                                          year.
Net cash flows
arising from                                                          the purchase of bank structured deposits during the reporting
                       -28,970.13         -13,486.06       -114.82%
investing                                                             period.
activities
Net cash flows
arising from
                        -3,089.71           2,035.56       -251.79% the repayment of long-term loans during the reporting period.
financing
activities




                                                                                                                                       3
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2023


II. Shareholders

(i)Total number of common shareholders and preference shareholders with voting rights recovered and
top ten shareholders

                                                                                                                         In Shares
 Total number of common
                                                            Total preference shareholders with voting rights
 shareholders at the end of report               34,973                                                                             0
                                                            recovered at end of reporting period (if applicable)
 period
                                                          Top ten shareholders
                                                                                                              Information of shares
                                                                                                Amount      pledged, tagged or frozen
                                                              Proporti
                                                                                                of lock-     State
                                            Nature of           on of     Amount of shares
        Shareholder’s name                                                                        up
                                           shareholder         shares         held                            of         Amount
                                                                                                 shares
                                                                held
                                                                                                  held       share
 Shenzhen Investment Holdings           State-owned legal
                                                               46.21%        234,069,436.00
 Co., Ltd.                              person
 Shenzhen Shenchao Technology           State-owned legal
                                                                 3.18%         16,129,032.00
 Investment Co., Ltd.                   person
                                        Domestic Nature
 Sun Huiming                                                     1.23%          6,208,853.00
                                        person
                                        Domestic non-
 Zhangzhou Xiaotian Venture
                                        state-owned legal        0.81%          4,088,800.00
 Capital Co., Ltd.
                                        person
                                        Domestic Nature
 Su Weipeng                                                      0.71%          3,580,000.00             Pledge      2,800,000.00
                                        person
                                        Domestic Nature
 Chen Xiaobao                                                    0.64%          3,263,284.00
                                        person
                                        Domestic Nature
 Li Zengmao                                                      0.46%          2,332,697.00
                                        person
                                        Domestic Nature
 Peng Xun                                                        0.32%          1,642,300.00
                                        person
                                        Domestic Nature
 Chen Zhaoyao                                                    0.31%          1,588,800.00
                                        person
                                        Domestic non-
 Shenzhen Pengkang
                                        state-owned legal        0.28%          1,429,200.00
 Pharmaceutical Co., Ltd
                                        person
                                       Shareholding of top 10 shareholders of unrestricted shares
                                          Quantity of unrestricted shares held at the                   Share type
      Name of the shareholder
                                                 end of the reporting period                 Share type            Quantity
 Shenzhen Investment Holdings                                                           RMB Common
                                                                     234,069,436.00                                234,069,436.00
 Co., Ltd.                                                                              shares
 Shenzhen Shenchao Technology                                                           RMB Common
                                                                       16,129,032.00                                16,129,032.00
 Investment Co., Ltd.                                                                   shares
                                                                                        Foreign shares
 Sun Huiming                                                            6,208,853.00 placed in domestic              6,208,853.00
                                                                                        exchange
 Zhangzhou Xiaotian Venture                                                             RMB Common
                                                                        4,088,800.00                                 4,088,800.00
 Capital Co., Ltd.                                                                      shares
                                                                                        RMB Common
 Su Weipeng                                                             3,580,000.00                                 3,580,000.00
                                                                                        shares
                                                                                        RMB Common
 Chen Xiaobao                                                           3,263,284.00                                 3,263,284.00
                                                                                        shares
                                                                                        RMB Common
 Li Zengmao                                                             2,332,697.00                                 2,332,697.00
                                                                                        shares
                                                                                        RMB Common
 Peng Xun                                                               1,642,300.00                                 1,642,300.00
                                                                                        shares
 Chen Zhaoyao                                                           1,588,800.00 RMB Common                      1,588,800.00

                                                                                                                                        4
Shenzhen Textile(Holdings) Co., Ltd.                                                         The First Quarterly Report 2023


                                                                                shares
 Shenzhen Pengkang                                                              RMB Common
                                                                1,429,200.00                                     1,429,200.00
 Pharmaceutical Co., Ltd                                                        shares
                                                    Shenzhen Investment Holdings Co., Ltd. and Shenzhen Shenchao
                                                    Technology Investment Co., Ltd., which are both under the actual control
                                                    of the State-owned Assets Supervision and Administration Commission
                                                    of the Shenzhen Municipal People's Government, are the concerted
 Related or acting-in-concert parties among         actors. In addition, the Company is unclear about whether there is any
 shareholders above                                 association among the top 10 shareholders of unrestricted circulation
                                                    shares, or between the top 10 shareholders of unrestricted circulation
                                                    shares and the top 10 shareholders, or whether they are concerted actors
                                                    as stipulated in the Administrative Measures for the Disclosure of
                                                    Shareholding Information of Shareholders in Listed Companies.
 Explanation on shareholders participating in the
                                                    None
 margin trading business(if any )

(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held

□ Applicable √ Not applicable

III. Other important matters

√Applicable □Not applicable
    (I)The progress of this reorganization
     The shares of the company were suspended from trading on the morning of December 19, 2022. On
December 30, 2022, the company held the nineteenth meeting of the Eighth Board of Directors and the
thirteenth meeting of the Eighth Board of Supervisors, and deliberated and passed the Proposal on the "Plan for
Shenzhen Textile (Group) Co., Ltd. to Issue Shares, Pay Cash to Purchase Assets and Raise Matching Funds
and Related Party Transactions" and Its Summary and other proposals related to this transaction. The company's
shares resumed trading on the morning of January 3, 2022. For details, please refer to relative Announcement
on December 31, 2022 on CNINFO (http://www.cninfo.com.cn).
    On January 30, February 28 and March 31, 2023, the Company disclosed the "Announcement on the
Progress of Issuing Shares, Paying Cash to Purchase Assets and Raising Matching Funds and Related
Transactions" on http://www.cninfo.com.cn (No. 2023-04, 05 and 10).
    Since the disclosure of this transaction plan, the company and relevant parties have actively promoted the
work of this transaction. As of the disclosure date of this announcement, the audit, evaluation and due diligence
involved in this transaction are still in progress. After the relevant work is completed, the company will
convene the board meeting again to review the relevant matters on this transaction, and the company will
perform the relevant follow-up approval and information disclosure procedures in accordance with relevant
laws and regulations.
     (II) Progress of polarizer industrialization project for ultra-large TV (Line 7)
    During the reporting period, the technical indicators such as yield and loss rate of Line 7 improved over last
year, the production capacity increased. The main products of Line 7 have been verified by customers, the order
volume has gradually increased. The product structure has been continuously optimized, driving the
improvement of the company's operating efficiency. The company polarizer sales hit a record high in March, of
which line 7 contributed more than 50%.
     (III) The disposal of assets of the joint venture company Xieli Automobile Co., Ltd.
    Shenzhen Xieli Automobile Enterprise Co., Ltd. (hereinafter referred to as "Shenzhen Xieli") is a Sino-foreign
joint venture invested and established by the company and Hong Kong Xieli Maintenance Company in 1981, with


                                                                                                                                5
Shenzhen Textile(Holdings) Co., Ltd.                                                  The First Quarterly Report 2023


a registered capital of 3.12 million yuan, and the company holds 50% of the equity. The company's operating
period ended in 2008, and its business license was revoked in 2014. The company's main asset is real estate. The
industrial and commercial license of Shenzhen Xieli was cancelled in March 2020, but there are still three
properties under its name, the disposal of which is required to be resolved after further consultation between the
shareholders of both parties.
    Since July 2021, the Company has filed a lawsuit on matters related to the cancellation of Shenzhen Xili. For
details, please refer to Section VI Important Matters (16) and Description of Other Important Matters in the
Annual Report for 2022 disclosed by the Company on http://www.cninfo.com.cn on April 4, 2023. By the end of
this report, the original judgment of first instance on revoking the approval of Shenzhen Market Supervision
Administration for the cancellation of Shenzhen Cooperative Interest has taken effect.
    (IV)Matters concerning waiver of preemptive right and equity transfer of holding subsidiaries
     The board of shareholders of SAPO Photoelectric, a holding subsidiary of the Company, agreed that
Hangzhou Jinhang Equity Investment Fund Partnership (Limited Partnership) would transfer its 40% equity of
SAPO Photoelectric to Hengmei Optoelectronics Co., Ltd. For details, please refer to the announcement of the
Company (No.2023-01) on CNINFO (http://www.cninfo.com.cn). On January 19, 2023, SAPO Photoelectric
obtained the Notice of Registration issued by Shenzhen Administration for Market Regulation, and the
registration procedures for industrial and commercial changes have been completed for this equity transfer. After
this change, the Company still holds 60% equity of SAPO Photoelectric, and Hengmei Optoelectronics holds 40%
equity of SAPO Photoelectric. This equity transfer is conducive to the synergy of the advantages of both parties
in the polarizer industry, the integration of high-quality resources of both parties, the further enhancement of the
main business of polarizers, and the better promotion of the core competitiveness of listed companies.
    (V)About the progress of the Company and its holding subsidiaries involved in litigation
    In July and August 2022, the Company and its holding subsidiary SAPO Photoelectric received the legal
documents such as Notice of Respondence to Action, and Summon, with case numbers of (2022) Y0310 MC
No. 3507, No.4013 and No.4336 served by Pingshan District People's Court, Shenzhen City, Guangdong
Province, and were informed that the court had accepted Hangzhou Jinhang Equity Investment Fund
Partnership (Limited Partnership) (hereinafter referred to as "Jinhang Fund") . SAPO Photoelectric for ①
dissolution dispute, ② dispute over the confirmation of the validity of company resolutions and ③ dispute over
shareholders' right to know, and the Company was informed to participate in the lawsuit as a party to the case,
and SAPO Photoelectric was informed to respond as the defendant to the case. For details, please refer to the
Company's Announcement No. 2022-20 and No. 2022-25 on CNINF (http://www.cninfo.com.cn).
    In the above-mentioned lawsuits, the dispute over the confirmation of the validity of the resolution of
SAPO Photoelectric has been heard in the People's Court of Pingshan District Shenzhen City Guangdong
Province on September 22, 2022, and no judgment has yet been rendered; the concerning the dissolution dispute
of Shengbo Optoelectronics and the dispute over shareholders' right to know, the People's Court of Pingshan
District of Shenzhen City Guangdong Province received the plaintiff’s application for withdrawal on March 30,
2023 and made a ruling on April 6, 2023, which allowed the plaintiff Jinhang Fund to withdraw the lawsuit. For
details, please refer to the Company's Announcement No. 2023-19.

IV. Financial Statement

I. Financial statement




                                                                                                                    6
Shenzhen Textile(Holdings) Co., Ltd.                                         The First Quarterly Report 2023


1. Consolidated balance sheet

Prepared by: Shenzhen Textile (Holdings) Co., Ltd.

                                March 31, 2023
                                                                                                 In RMB
                   Items                         Ending balance                Opening balance
 Current asset:
 Monetary fund                                              672,721,239.46                  991,789,968.19
 Settlement provision
 Outgoing call loan
 Transactional financial assets                             608,905,562.21                  319,605,448.44
    Derivative financial assets
 Notes receivable                                            71,016,443.78                   74,619,100.26
 Account receivable                                         696,123,282.02                  636,583,469.93
 Financing receivable                                        36,232,651.54                   54,413,796.91
    Prepayments                                              28,114,531.31                   18,391,444.67
 Insurance receivable
 Reinsurance receivable
 Provisions of Reinsurance contracts
 receivable
 Other account receivable                                    13,712,228.20                   10,585,975.38
 Including:Interest receivable
      Dividend receivable
 Repurchasing of financial assets
     Inventories                                            574,394,345.89                  558,447,648.77
     Contract assets
      Assets held for sales
 Non-current asset due within 1 year
      Other current asset                                    52,248,516.56                   69,535,531.24
 Total of current assets                                  2,753,468,800.97                2,733,972,383.79
 Non-current assets:
 Loans and payment on other’s behalf
 disbursed
    Creditors' right investment
 Other creditors' right investment
    Long-term receivable
    Long term share equity investment                       133,941,288.53                  134,481,835.74
 Long-term equity instrument investment                     167,678,283.27                  167,678,283.27
 Other non-current financial assets
    Property investment                                     124,054,972.84                  126,315,834.76
      Fixed assets                                        2,186,624,675.92                2,240,221,656.36
 Construction in progress                                    38,217,141.88                   38,061,619.60
      Production physical assets
      Oil & gas assets
      Use right assets                                       17,395,047.23                   15,365,393.88
      Intangible assets                                      42,934,429.04                   44,192,571.95
   Development expenses
      Goodwill
   Long-germ expenses to be amortized                         3,972,461.86                    4,470,957.79
   Deferred income tax asset                                 66,840,663.19                   69,823,814.29
   Other non-current asset                                   41,290,100.68                   42,553,016.47
 Total of non-current assets                              2,822,949,064.44                2,883,164,984.11
 Total of assets                                          5,576,417,865.41                5,617,137,367.90
 Current liabilities


                                                                                                             7
Shenzhen Textile(Holdings) Co., Ltd.                            The First Quarterly Report 2023


  Short-term loans                              7,000,000.00                     7,000,000.00
  Loan from Central Bank
   Borrowing funds
       Transactional financial liabilities
         Derivative financial liabilities
       Notes payable
       Account payable                        330,735,106.02                   327,049,873.70
         Advance receipts                       2,760,138.15                     1,393,344.99
       Contract liabilities                     3,056,062.67                     4,274,109.40
  Selling of repurchased financial assets
   Deposit taking and interbank deposit
  Entrusted trading of securities
 Entrusted selling of securities
  Employees’ wage payable                     50,708,442.89                    61,166,444.90
 Tax payable                                    9,081,297.66                     8,897,312.51
     Other account payable                    194,887,518.71                   197,345,455.37
   Including:Interest payable
       Dividend payable
       Fees and commissions payable
       Reinsurance fee payable
       Liabilities held for sales
 Non-current liability due within 1 year      104,432,365.93                   104,183,438.22
 Other current liability                       76,466,636.51                    92,945,741.78
 Total of current liability                   779,127,568.54                   804,255,720.87
 Non-current liabilities:
 Reserve fund for insurance contracts
  Long-term loan                              582,719,463.19                   607,421,585.00
  Bond payable
   Including:preferred stock
   Sustainable debt
   Lease liability                             12,093,342.54                     8,628,672.71
  Long-term payable
 Long-term remuneration payable to staff
  Expected liabilities
       Deferred income                        105,370,093.73                   117,814,796.10
   Deferred income tax liability               48,360,217.90                    47,974,267.80
 Other non-current liabilities
 Total non-current liabilities                 748,543,117.36                  781,839,321.61
 Total of liability                          1,527,670,685.90                1,586,095,042.48
 Owners’ equity
  Share capital                               506,521,849.00                   506,521,849.00
   Other equity instruments
   Including:preferred stock
   Sustainable debt
  Capital reserves                           1,961,599,824.63                1,961,599,824.63
  Less:Shares in stock
 Other comprehensive income                   109,741,129.06                   109,596,609.31
       Special reserve
  Surplus reserves                            100,909,661.32                   100,909,661.32
 Common risk provision
 Retained profit                              183,745,224.16                   170,636,610.95
 Total of owner’s equity belong to the
                                             2,862,517,688.17                2,849,264,555.21
 parent company
 Minority shareholders’ equity              1,186,229,491.34                1,181,777,770.21
 Total of owners’ equity                    4,048,747,179.51                4,031,042,325.42
 Total of liabilities and owners’ equity    5,576,417,865.41                5,617,137,367.90
Legal Representative: Yin Kefei

                                                                                                8
Shenzhen Textile(Holdings) Co., Ltd.                                                           The First Quarterly Report 2023


Person in charge of accounting:He Fei
Accounting Dept Leader: Zhu Jingjing

2.Parent Company Balance Sheet

                                                                                                                   In RMB
                                   Items                                      Current period              Last period
 I. Total operating income                                                         679,306,013.14            670,551,882.04
    Including: Operating income                                                    679,306,013.14            670,551,882.04
    Interest income
    Insurance gained
    Commission charge and commission income
 II. Total operating cost                                                         668,291,322.99              631,453,868.00
       Including: Operating cost                                                  601,794,163.62              579,671,495.54
       Interest expense
    Commission charge and commission expense
   Cash surrender value
 Net amount of expense of compensation
 Net amount of withdrawal of insurance contract reserve
 Bonus expense of guarantee slip
 Reinsurance expense
 Tax and extras                                                                      2,217,569.05               2,117,586.03
 Sales expense                                                                       8,991,280.95               8,619,166.65
 Administrative expense                                                             30,541,542.13              31,849,295.48
 R&D expense                                                                        18,921,219.17              13,080,014.85
 Financial expenses                                                                  5,825,548.07              -3,883,690.55
 Including: Interest expenses
 Interest income
       Add: other income                                                            14,445,562.61               4,300,287.54
 Investment income (Loss is listed with “-”)                                       4,276,686.91               5,112,851.74
 Including: Investment income on affiliated company and joint
                                                                                      -506,426.86                  -97,700.99
 venture
 The termination of income recognition for financial assets measured
 by amortized cost
 Exchange income (Loss is listed with “-”)
 Net exposure hedging income (Loss is listed with “-”)
 Income from change of fair value (Loss is listed with “-”)
 Loss of credit impairment (Loss is listed with “-”)                               1,392,942.72              -4,168,918.12
 Losses of devaluation of asset (Loss is listed with “-”)                         -7,659,131.47             -19,338,029.09
 Income from assets disposal (Loss is listed with “-”)                                                          -12,114.72
 III. Operating profit (Loss is listed with “-”)                                  23,470,750.92              24,992,091.39
 Add: Non-operating income                                                              85,026.86                   7,030.76
 Less: Non-operating expense                                                           597,908.39                 100,678.20
 IV. Total profit (Loss is listed with “-”)                                       22,957,869.39              24,898,443.95
       Less: Income tax expense                                                      5,516,628.45               1,919,873.63
 V. Net profit (Net loss is listed with “-”)                                      17,441,240.94              22,978,570.32
     (i) Classify by business continuity
 1. Net profit from continuing operations (net loss listed with “-”)              17,441,240.94              22,978,570.32
  2. Net profit from termination of operations (net loss listed with “-”)
     (ii) Classify by ownership
 1.Net profit attributable to owner’s of parent company                            13,108,613.21              17,625,745.18
 2.Minority shareholders’ gains and losses                                          4,332,627.73               5,352,825.14
 VI. Net after-tax of other comprehensive income                                       263,613.15                  -9,334.93
    Net after-tax of other comprehensive income attributable to owners
                                                                                      144,519.75                    -9,334.93
 of parent company
        (i) Other comprehensive income items which will not be
 reclassified subsequently to profit of loss
 1.Changes of the defined benefit plans that re-measured

                                                                                                                                9
Shenzhen Textile(Holdings) Co., Ltd.                                                     The First Quarterly Report 2023


 2.Other comprehensive income under equity method that cannot be
 transfer to gain/loss
 3.Change of fair value of investment in other equity instrument
 4.Fair value change of enterprise's credit risk
 5. Other
  (ii) Other comprehensive income items which will be reclassified
                                                                                 144,519.75                   -9,334.93
 subsequently to profit or loss
 1.Other comprehensive income under equity method that can transfer
 to gain/loss
 2.Change of fair value of other debt investment                                 178,640.10
 3.Amount of financial assets re-classify to other comprehensive
 income
 4.Credit impairment provision for other debt investment
 5.Cash flow hedging reserve
 6.Translation differences arising on translation of foreign currency
                                                                                 -34,120.35                   -9,334.93
 financial statements
 7.Other
 Net after-tax of other comprehensive income attributable to minority
                                                                                 119,093.40
 shareholders
 VII. Total comprehensive income                                              17,704,854.09              22,969,235.39
 Total comprehensive income attributable to owners of parent
                                                                              13,253,132.96              17,616,410.25
 Company
 Total comprehensive income attributable to minority shareholders              4,451,721.13               5,352,825.14
 VIII. Earnings per share:
 (i) Basic earnings per share                                                        0.0259                       0.0348
 (ii) Diluted earnings per share                                                     0.0259                       0.0348
Enterprise combine under the same control in the Period, the combined party realized net profit of 0.00 Yuan
before combination, and realized 0.00 Yuan at last period for combined party.
Legal Representative: Yin Kefei
Person in charge of accounting:He Fei
Accounting Dept Leader: Zhu Jingjing

3. Consolidated Cash Flow Statement
                                                                                                             In RMB
                                  Items                                 Current period              Last period
 I. Cash flows arising from operating activities:
 Cash received from selling commodities and providing labor services         619,218,403.72             604,500,101.55
 Net increase of customer deposit and interbank deposit
  Net increase of loan from central bank
 Net increase of capital borrowed from other financial institution
 Cash received from original insurance contract fee
 Net cash received from reinsurance business
 Net increase of insured savings and investment
 Cash received from interest, commission charge and commission
 Net increase of capital borrowed
 Net increase of returned business capital
 Net cash received by agents in sale and purchase of securities
 Write-back of tax received                                                      728,368.20               1,364,975.85
 Other cash received concerning operating activities                          26,956,570.31              52,681,743.74
 Subtotal of cash inflow arising from operating activities                   646,903,342.23             658,546,821.14
 Cash paid for purchasing commodities and receiving labor service            521,837,361.20             502,457,863.05
 Net increase of customer loans and advances
      Net increase of deposits in central bank and interbank
 Cash paid for original insurance contract compensation
 Net increase of capital lent
 Cash paid for interest, commission charge and commission


                                                                                                                       10
Shenzhen Textile(Holdings) Co., Ltd.                                                        The First Quarterly Report 2023


 Cash paid for bonus of guarantee slip
 Cash paid to/for staff and workers                                              73,827,608.46              66,865,538.16
 Taxes paid                                                                      14,044,648.39             135,772,979.52
 Other cash paid concerning operating activities                                 34,953,667.85              19,417,363.90
 Subtotal of cash outflow arising from operating activities                     644,663,285.90             724,513,744.63
 Net cash flows arising from operating activities                                 2,240,056.33             -65,966,923.49
 II. Cash flows arising from investing activities:
 Cash received from recovering investment
 Cash received from investment income                                             1,308,000.00               1,673,424.66
 Net cash received from disposal of fixed, intangible and other long-
                                                                                      7,050.00                   1,776.70
 term assets
 Net cash received from disposal of subsidiaries and other units
 Other cash received concerning investing activities                            279,684,718.25
 Subtotal of cash inflow from investing activities                              280,999,768.25               1,675,201.36
 Cash paid for purchasing fixed, intangible and other long-term assets            5,851,476.57              16,535,761.62
 Cash paid for investment
 Net increase of mortgaged loans
 Net cash received from subsidiaries and other units obtained
 Other cash paid concerning investing activities                                564,849,583.33             120,000,000.00
 Subtotal of cash outflow from investing activities                             570,701,059.90             136,535,761.62
 Net cash flows arising from investing activities                              -289,701,291.65            -134,860,560.26
 III. Cash flows arising from financing activities
 Cash received from absorbing investment
 Including: Cash received from absorbing minority shareholders’
 investment by subsidiaries
 Cash received from loans                                                                                   27,922,000.00
 Other cash received concerning financing activities                            118,800,000.00
 Subtotal of cash inflow from financing activities                              118,800,000.00              27,922,000.00
 Cash paid for settling debts                                                    23,642,182.32
 Cash paid for dividend and profit distributing or interest paying                6,767,868.90               7,566,288.88
 Including: Dividend and profit of minority shareholder paid by
 subsidiaries
 Other cash paid concerning financing activities                                119,287,016.56                     128.63
 Subtotal of cash outflow from financing activities                             149,697,067.78               7,566,417.51
 Net cash flows arising from financing activities                               -30,897,067.78              20,355,582.49
 IV. Influence on cash and cash equivalents due to fluctuation in
                                                                                   -710,425.63                  -68,534.94
 exchange rate
 V. Net increase of cash and cash equivalents                                  -319,068,728.73            -180,540,436.20
 Add: Balance of cash and cash equivalents at the period-begin                  874,474,834.46             302,408,433.72
 VI. Balance of cash and cash equivalents at the period-end                     555,406,105.73             121,867,997.52
Legal Representative: Yin Kefei
Person in charge of accounting:He Fei
Accounting Dept Leader: Zhu Jingjing

(ii) Audit report

Whether the First quarterly report has been audited or not
□Yes √ No
The First quarterly report of the Company has not been audited.

                                                       The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd.

                                                                                                         April 29,2023



                                                                                                                         11