意见反馈 手机随时随地看行情
  • 公司公告

公司公告

杭汽轮B:2022年第一季度报告全文(英文)2022-04-27  

                                                                                Hangzhou Steam Turbine Co., Ltd.      The First Quarter Report 2022(Full text)




Stock Code:200771                            Stock ID: Hangqilun B                 Announcement No.:2022-43




                                       Hangzhou Steam Turbine Co., Ltd.

                                              The First Quarter Report 2022


           The Company and its directors hereby guarantee that the content of information disclosure is real,

     accurate, complete and free from any false record, misleading representation or material omissions.

Important notes
1.The Board of Directors and the Supervisory Committee of the Company and its directors, supervisors and senior
executives should guarantee the reality, accuracy and completion of the quarterly report, there are no any fictitious
statements, misleading statements or important omissions carried in this report, and shall take legal
responsibilities, individual and or joint.
2. Person in charge of the Company, Person in charge of accounting and person in charge of accounting organ
(accounting officer) hereby confirm that the financial information of this Quarterly Report is authentic, accurate
and complete.
3. The first quarterly report audited or not
 □Yes √No

I. Main financial data

(I) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data
√Yes □ No
Retroactive adjustment or restatement of causes
  Merger of enterprises under the same control
                                                                                                                    Changes of this
                                                                                                                   period over same
                                                                                Same period of last year           period of last year
                                                    This period
                                                                                                                        (%)
                                                                         Before adjustment    After adjustment     After adjustment
Operating revenue(Yuan)                           1,788,987,236.29       1,181,683,010.42    1,250,479,486.22                43.06%
Net profit attributable to the shareholders
                                                     184,043,460.08         161,578,759.88       128,410,233.92                43.32%
of the listed company(Yuan)
Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of        138,956,828.84          54,440,724.84        54,440,724.84               155.24%
listed company(Yuan)
Net cash generated from /used in operating
                                                     -124,850,206.32        157,547,348.48        133,76,407.99              -193.82%
activities(Yuan)
Basic earning per share(Yuan/Share)                               0.25                 0.22                 0.17               47.06%
Diluted gains per share(Yuan/Share)                               0.25                 0.22                 0.17               47.06%
Weighted average return on equity
                                                              2.25%                  1.92%                 1.52%                 0.73%
(%)


                                                                                                                                         1
                                                        Hangzhou Steam Turbine Co., Ltd.    The First Quarter Report 2022(Full text)



                                                                                                                  Changes of this
                                                                                                                  period-end over
                                                                                 End of last period
                                               End of this period                                               same period-end of
                                                                                                                    last year(%)
                                                                        Before adjustment    After adjustment    After adjustment
Total assets(Yuan)                              16,074,299,760.82      16,319,667,628.76 16,319,667,628.76                 -1.50%
Net assets attributable to the shareholders
                                                   8,420,244,930.35       7,927,485,773.65 7,927,485,773.65                  6.22%
of the listed company(Yuan)
(II)Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                                            In RMB
                                      Items                                       Current amount                     Note

Non-current asset disposal gain/loss(including the write-off part for which
                                                                                            -3,768.85
assets impairment provision is made)

Tax refund, deduction and exemption that is examined and approved by
                                                                                                 0.00
authority exceeding or has no official approval document.

Governmental Subsidy accounted as current gain/loss, except for those
subsidies at with amount or quantity fixed by the national government and               3,471,802.66

closely related to the Company’s business operation.
Capital occupation charges on non-financial enterprises that are recorded into
                                                                                                 0.00
current gains and losses
Gains due to that the investment costs for the Company to obtain
subsidiaries, associates and joint ventures are lower than the enjoyable fair
                                                                                                 0.00
value of the identifiable net assets of the investees when making the
investments
Gain/loss on non-monetary asset swap                                                             0.00
Gain/loss on entrusting others with investments or asset management                              0.00
Asset impairment provisions due acts of God such as natural disasters                            0.00
Gains/losses of debt restructure                                                                 0.00
Reorganization expenses, such as expenditure for allocation of employees
                                                                                                 0.00
and integration fee
Gains/losses exceeding the fair value arising from transactions with
                                                                                                 0.00
obviously unfair prices
Net gain and loss of the subsidiary under the common control and produced
from enterprise consolidation from the beginning of the period to the                            0.00
consolidation date
Gain and loss arising from contingent matters irrelevant with the Company’s
                                                                                                 0.00
normal operation business
Gain and loss from change of the fair value arising from transactional
monetary assets, transactional financial liabilities as held as well as the
investment income arising from disposal of the transactional monetary assets,
                                                                                       12,424,103.43
transactional financial liabilities and financial assets available for sale
excluding the effective hedging transaction in connection with the
Company’s normal business
Reverse of the provision for impairment of accounts receivable undergoing
                                                                                                 0.00
impairment test individually
Gain/loss from external entrusted loan                                                           0.00
Gain and loss arising from change in the fair value of the investment based
                                                                                                 0.00
real estate measure afterwards by means of fair value model




                                                                                                                                    2
                                                              Hangzhou Steam Turbine Co., Ltd.     The First Quarter Report 2022(Full text)



  Influence upon the current gains and losses from the once-and –for –all
  adjustment over the current gains and losses according to the taxation and                           0.00
  accounting laws and regulations
  Income from custodian charge obtained from entrusted operation                                       0.00
  Operating income and expenses other than the aforesaid items                                                Mainly due to contract termination
                                                                                             37,777,585.65
                                                                                                              of liquidated damages income
  Less: Influenced amount of income tax                                                       7,873,995.92
  Amount of influence of minority interests(After tax)                                         709,095.73
  Total                                                                                      45,086,631.24                     --
 Details of other gains/losses items that meets the definition of non-recurring gains/losses:
 □ Applicable √ Not applicable
 There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.
 Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in
 Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public ---
 Extraordinary Profit/loss
 □ Applicable √ Not applicable
 There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
 in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public ---
 Extraordinary Profit/loss.

 (III)Particulars about material changes in items of main accounting statement and financial index and
 explanations of reasons

 √ Applicable □Not applicable
  Balance sheet                                                Year-on-year increase or
                   March 31,2022      December 31,2021                                                           Reason
items                                                                 decrease
                                                                                         Mainly due to after the merger of Steam Turbine
Other current                                                                            Heavy Industry Co., Ltd last year, the original
                     12,282,671.80        66,174,951.42                          -81.44%
assets                                                                                   value-added tax credit that could not be deducted
                                                                                         was deducted in the current period.
                                                                                          Mainly due to the expected capitalized gas turbine
Development
                      6,158,985.15                     0.00                               development expenses incurred in the current
expenses
                                                                                          period.
                                                                                         Mainly due to the year-end bonus accrued at the
Employees’
                     66,458,358.00       133,122,509.92                          -50.08% end of the previous year was paid in the current
wage payable
                                                                                         period.
                                                                                         Mainly due to the value-added tax and income tax
                                                                                         balances payable at the end of the period
 Tax payable         52,298,356.66        81,622,378.10                          -35.93%
                                                                                         decreased compared with the beginning of the
                                                                                         period.
                                                                                          Mainly due to receive more than 4 million yuan of
Special payable      10,381,765.74          7,249,677.56                         43.20%
                                                                                          Government subsidies in this period
Income                                                         Year-on-year increase or
                    Current period       Last period                                                             Reason
statement items                                                       decrease
                                                                                          Mainly due to the increase in units delivered in
Business income 1,788,987,236.29 1,250,479,486.22                      43.06%             this period, including the delivery of 2 gas
                                                                                          turbines.
                                                                                          Mainly due to operating costs increased YOY
Business costs     1,268,556,153.69      867,218,040.52                          46.28%
                                                                                          incurred by the increase in operating income.
                                                                                         Mainly due to the original heavy industry
Business tax and                                                                         value-added tax credit was offset in the current
                      3,348,834.01          6,813,565.14                         -50.85% period after the heavy industry was absorbed and
surcharge
                                                                                         merged into the shares, resulting in a decrease in
                                                                                         the value-added tax paid in the current period, and




                                                                                                                                             3
                                                            Hangzhou Steam Turbine Co., Ltd.       The First Quarter Report 2022(Full text)



                                                                                          a decrease in accrued taxes and surcharges.
                                                                                        Mainly due to a net exchange loss in the current
  Financial
                         5,313,707.09       3,066,720.40                         73.27% period and there was a net exchange gain the same
expenses
                                                                                        period last year.
                                                                                       Mainly due to the increase in the wealth
Investment gain                                                                        management products with income recognized at
                       12,491,713.99        2,590,048.97                       382.31%
(“-”for loss)                                                                      maturity in the current period compared with the
                                                                                       previous year.
                                                                                        Mainly due to the relocation expenses recognized
Other income             3,751,924.89      10,058,629.52                        -62.70% in other income in the current period decreased
                                                                                        compared with the same period of last year;
                                                                                        Mainly due to the received compensation of RMB
Non-operating
                       39,983,542.00      118,072,268.36                        -66.14% 109 million paid by Sinosteel Equipment Co., Ltd
income
                                                                                        in the same period of the previous year.
Non-operating                                                                             Mainly due to the increase in quality
                         2,486,602.85       1,342,295.64                         85.25%
expenses                                                                                  compensation expenses in the current period.
                                                                                        Mainly due to the increase in the total sales profit
Income tax
                       40,840,560.27       33,370,278.11                         22.39% in the current period and the increase in the
expenses
                                                                                        provision of income tax.
                                          133,076,407.99                      -193.82%
Cash          flow
                                                                                          Mainly due to the YOY decrease in the amount
generated        by                                                                       collected in the current period and the increase in
                      -124,850,206.32
                                                                                          cash paid for the purchase of gas turbines and
business                                                                                  other stockpiles.
operation, net
                                         -780,529,009.29                       116.23%
Net cash flow                                                                             Mainly due to the decrease in the net purchase of
                                                                                          wealth management, and there was RMB 688
generated        by 126,672,172.27                                                        million paid in cash to purchase the convertible
                                                                                          bonds in the same period last year paid.
investment
Net cash flow
generated by            -3,028,838.60                                                     Mainly due to the YOY increase in net bank loans.
                                          -34,600,606.64
Financing                                                                        91.25%




 II. Shareholders Information

 (I) Total number of common shareholders and preference shareholders with voting rights recovered and
 top ten common shareholders

                                                                                                                                 In shares
                                                                                 Total preference
                                                                                 shareholders with the
 Total number of common shareholders at the
                                                                          11,106 voting power recovered at                                 0
 period-end
                                                                                 the end of the reporting
                                                                                 period(if any)
                                                    Shares held by the top 10 shareholders

                                                                                             Amount of           Pledging or freezing

                                    Properties of          Share                        tradable shares
        Shareholder name                                                  Quantity                          Status of the
                                    shareholder        proportion %                                                            Quantity
                                                                                       with Conditional        shares
                                                                                               held
 Hangzhou Steam Turbine           State-owned
                                                              63.64%     479,824,800          479,824,800
 Power Group Co., Ltd.            legal person




                                                                                                                                           4
                                                     Hangzhou Steam Turbine Co., Ltd.        The First Quarter Report 2022(Full text)



GUOTAI JUNAN
                     Foreign legal
SECURITIES(HONGKONG)                                    0.91%          6,828,085                  0
                     person
LIMITED

China              Merchants State-owned
                                                        0.72%          5,453,675                  0
Securities(HK)Co., Ltd.      legal person
                             Domestic
Zhou Jie                                                0.62%          4,695,100                  0
                             Natural person
VANGUARD TOTAL
                             Foreign legal
INTERNATIONAL STOCK                                     0.59%          4,434,453                  0
                             person
INDEX FUND
ISHARES CORE MSCI
                             Foreign legal
EMERGING MARKETS                                        0.53%          4,031,463                  0
                             person
ETF
VANGUARD EMERGING
                    Foreign legal
MARKETS STOCK INDEX                                     0.51%          3,857,182                  0
                    person
FUND
                             Foreign legal
NORGES BANK                                             0.33%          2,514,529                  0
                             person

                             Domestic
Xia Zulin                                               0.32%          2,381,200                  0
                             Natural person

                             Domestic
Gu Yang                                                 0.21%       1,568,324                   0
                             Natural person
                                Shares held by the Top 10 Shareholders of Non-restricted shares

                                                Number of the non-restricted                           Share type
            Shareholders’ Names
                                                         shares held                         Share type                  Quantity

GUOTAI JUNAN                                                                       Foreign   shares     placed      in
                                                                       6,828,085                                           6,828,085
SECURITIES(HONGKONG) LIMITED
                                                                                   domestic exchange

                                                                                   Foreign   shares     placed      in
China Merchants Securities(HK)Co., Ltd.                                5,453,675                                           5,453,675
                                                                                   domestic exchange

                                                                                   Foreign   shares     placed      in
Zhou Jie                                                               4,695,100                                           4,695,100
                                                                                   domestic exchange

VANGUARD TOTAL INTERNATIONAL                                                       Foreign   shares     placed      in
                                                                       4,434,453                                           4,434,453
STOCK INDEX FUND
                                                                                   domestic exchange

ISHARES CORE MSCI EMERGING                                                         Foreign   shares     placed      in
                                                                       4,031,463                                           4,031,463
MARKETS ETF
                                                                                   domestic exchange

VANGUARD EMERGING MARKETS                                                          Foreign   shares     placed      in
                                                                       3,857,182                                           3,857,182
STOCK INDEX FUND
                                                                                   domestic exchange

                                                                                   Foreign   shares     placed      in
NORGES BANK                                                            2,514,529                                           2,514,529
                                                                                   domestic exchange

                                                                                   Foreign   shares     placed      in
Xia Zulin                                                              2,381,200                                           2,381,200
                                                                                   domestic exchange

                                                                                   Foreign   shares     placed      in
Gu Yang                                                                1,568,324                                           1,568,324
                                                                                   domestic exchange
Wang Yihu                                                              1,539,966 Foreign     shares     placed      in     1,539,966




                                                                                                                                    5
                                                        Hangzhou Steam Turbine Co., Ltd.     The First Quarter Report 2022(Full text)



                                                                                domestic exchange

                                                 (1)It is unknown to the Company if there is any relationship among the top 10

                                                 common share holders without restriction. (2) Other Shareholders. is not an
Explanation on associated relationship or
                                                 action-in-concert” party with any of other shareholders as described by the
concerted action of the above shareholders
                                                 “Administration Rules of Informational Disclosure about Change of Shareholding

                                                 Statues of PLCs”.

Note to the top 10 common stockholders
involved in margin financing & securities        Not applicable
lending (If any)


(II) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held

 □ Applicable √ Not applicable

III. Other significant events

□ Applicable √ Not applicable

IV. Quarterly financial statements

(I)Financial statement

1. Consolidated balance sheet


Prepared by::Hangzhou Steam Turbine Co., Ltd.
                                                                                                                      In RMB
                                 Items                                      Ending balance                  Opening balance
Current asset:
                            Monetary fund                                         1,635,565,185.39                1,622,883,247.79
                         Settlement provision
Outgoing call loan
Transactional financial assets                                                     814,577,649.26                   960,645,259.82
        Derivative financial assets
     Notes receivable                                                              176,021,171.62                   215,046,941.09
   Account receivable                                                             2,247,391,167.66                1,997,950,120.70
     Financing receivable                                                          697,446,924.10                   816,653,211.21
   Prepayments                                                                     515,860,422.62                   443,770,434.91
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
       Other account receivable                                                      50,531,334.59                   44,163,396.56
     Including:Interest receivable
             Dividend receivable
     Repurchasing of financial assets




                                                                                                                                     6
                                                 Hangzhou Steam Turbine Co., Ltd.     The First Quarter Report 2022(Full text)



     Inventories                                                           2,500,247,923.86                3,041,643,747.35
     Contract assets                                                        657,370,581.13                   583,026,649.99
     Assets held for sales
Non-current asset due within 1 year
     Other current asset                                                      12,282,671.80                   66,174,951.42
Total of current assets                                                    9,307,295,032.03                9,791,957,960.84
Non-current assets:
Loans and payment on other’s behalf disbursed
Creditor's Investment
     Other Creditor's Investment
  Long-term receivable                                                      139,941,093.20                   153,741,093.20
  Long term share equity investment
Other equity instruments investment                                        3,830,859,413.28                3,485,440,140.92
Other non-current financial assets                                            14,654,773.22                   14,792,533.96
  Property investment                                                          6,696,335.10                    6,903,986.07
  Fixed assets                                                             1,630,779,659.02                1,658,423,191.83
  Construction in progress                                                  442,394,798.76                   517,835,956.11
     Production physical assets
     Oil & gas assets
     Use right assets                                                         30,921,364.79                   30,437,778.92
     Intangible assets                                                      276,965,578.77                   277,469,707.24
  Development expenses                                                         6,158,985.15
     Goodwill
Long-germ expenses to be amortized
  Deferred income tax asset                                                 387,632,727.50                   382,665,279.67
  Other non-current asset
Total of non-current assets                                                6,767,004,728.79                6,527,709,667.92
Total of assets                                                           16,074,299,760.82               16,319,667,628.76
Current liabilities
  Short-term loans                                                          249,800,000.00                   250,065,920.45
 Loan from Central Bank
  Borrowing funds
     Transactional financial liabilities
  Derivative financial liabilities
Notes payable                                                               288,205,243.72                   309,404,319.27
     Account payable                                                       1,657,896,218.13                1,910,150,188.14
  Advance receipts                                                                  812,701.37                   812,701.37
Contract liabilities                                                       2,695,489,872.73                3,052,515,293.06
 Selling of repurchased financial assets
  Deposit taking and interbank deposit
 Entrusted trading of securities
Entrusted selling of securities
 Employees’ wage payable                                                     66,458,358.00                  133,122,509.92
 Tax payable                                                                  52,298,356.66                   81,622,378.10
        Other account payable                                               405,555,248.83                   434,578,338.13
     Including:Interest payable




                                                                                                                              7
                                                        Hangzhou Steam Turbine Co., Ltd.      The First Quarter Report 2022(Full text)



              Dividend payable
     Fees and commissions payable
     Reinsurance fee payable
     Liabilities held for sales
Non-current liability due within 1 year                                                 17,180,833.32                 17,607,722.97
Other current liability                                                                347,718,193.58                395,640,629.47
Total of current liability                                                            5,781,415,026.34             6,585,520,000.88
Non-current liabilities:
     Reserve fund for insurance contracts
   Long-term loan                                                                      180,804,135.55                180,830,007.55
 Bond payable
  Including:preferred stock
  Sustainable debt
        Lease liability                                                                 22,371,192.03                 22,575,754.77
              Long-term payable                                                         10,711,765.74                  7,579,677.56
Long-term remuneration payable to staff
 Expected liabilities
     Deferred income                                                                   727,017,103.32                729,438,751.74
  Deferred income tax liability                                                        515,965,141.88                464,172,915.14
Other non-current liabilities
Total non-current liabilities                                                         1,456,869,338.52             1,404,597,106.76
Total of liability                                                                    7,238,284,364.86             7,990,117,107.64
Owners’ equity
   Share capital                                                                       754,010,400.00                754,010,400.00
  Other equity instruments
  Including:preferred stock
  Sustainable debt
 Capital reserves                                                                      298,382,910.14                282,946,030.50
   Less:Shares in stock                                                               144,078,948.09                144,078,948.09
Other comprehensive income                                                            2,922,967,041.87             2,629,477,756.99
     Special reserve                                                                    18,158,565.62                 18,369,033.52
   Surplus reserves                                                                    625,178,089.82                625,178,089.82
Common risk provision
Retained profit                                                                       3,945,626,870.99             3,761,583,410.91
Total of owner’s equity belong to the parent company                                 8,420,244,930.35             7,927,485,773.65
Minority shareholders’ equity                                                         415,770,465.61                402,064,747.47
Total of owners’ equity                                                              8,836,015,395.96             8,329,550,521.12
Total of liabilities and owners’ equity                                             16,074,299,760.82            16,319,667,628.76


Legal Representative: Zheng Bin        Person in charge of accounting:Zhao Jiamao        Accounting Dept Leader: Jin Can


2.Consolidated Income Statement

                                                                                                                             In RMB
                                       Items                                            Current period              Last period
I. Income from the key business                                                            1,788,987,236.29         1,250,479,486.22
Incl:Business income                                                                      1,788,987,236.29         1,250,479,486.22



                                                                                                                                      8
                                                         Hangzhou Steam Turbine Co., Ltd.   The First Quarter Report 2022(Full text)



Interest income
Insurance fee earned
Fee and commission received
II. Total business cost                                                                 1,544,630,767.37          1,147,179,097.27
Incl:Business cost                                                                     1,268,556,153.69            867,218,040.52
      Interest expense
 Fee and commission paid
    Insurance discharge payment
  Net claim amount paid
Net amount of withdrawal of insurance contract reserve
Insurance policy dividend paid
  Reinsurance expenses
     Business tax and surcharge                                                               3,348,834.01             6,813,565.14
     Sales expense                                                                           46,212,368.82            46,442,184.93
 Administrative expense                                                                     135,702,564.20          122,601,686.57
          R & D costs                                                                        85,497,139.56          101,036,899.71
     Financial expenses                                                                       5,313,707.09             3,066,720.40
     Including:Interest expense                                                              7,205,885.86             7,819,939.68
                  Interest income                                                             3,962,049.43             2,706,822.08
  Add: Other income                                                                           3,751,924.89            10,058,629.52
Investment gain(“-”for loss)                                                             12,491,713.99             2,590,048.97
  Incl: investment gains from affiliates
  Financial assets measured at amortized cost cease to be recognized as income
        Gains from currency exchange
     Net exposure hedging income
        Changing income of fair value                                                           -67,610.56                29,579.62
        Credit impairment loss                                                              -75,474,967.16           -70,213,126.20
     Impairment loss of assets                                                               16,210,996.87            17,857,537.80
  Assets disposal income                                                                         -3,244.58               -42,944.94
III. Operational profit(“-”for loss)                                                    201,265,282.37            63,580,113.72
  Add :Non-operational income                                                               39,983,542.00          118,072,268.36
  Less: Non-operating expense                                                                 2,486,602.85             1,342,295.64
IV. Total profit(“-”for loss)                                                             238,762,221.52          180,310,086.44
  Less:Income tax expenses                                                                  40,840,560.27            33,370,278.11
V. Net profit                                                                               197,921,661.25          146,939,808.33
  (I) Classification by business continuity
1.Net continuing operating profit                                                           197,921,661.25          146,939,808.33
2.Termination of operating net profit
  (II) Classification by ownership
1.Net profit attributable to the owners of parent company                                   184,043,460.08          128,410,233.92
2.Minority shareholders’ equity                                                             13,878,201.17            18,529,574.41
VI. Net after-tax of other comprehensive income                                             293,489,284.88          455,255,032.45

Net of profit of other comprehensive income attributable to owners of the paren             293,489,284.88          455,255,032.45
t company.
(I)Other comprehensive income items that will not be reclassified into
                                                                                            293,489,284.88          455,255,032.45
gains/losses in the subsequent accounting period



                                                                                                                                   9
                                                          Hangzhou Steam Turbine Co., Ltd.      The First Quarter Report 2022(Full text)



1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be rec
lassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments                      293,489,284.88             455,255,032.45
4. Changes in the fair value of the company’s credit risks
  5.Other
    (II)
Other comprehensive income that will be reclassified into profit or loss.

1.Other comprehensive income under the equity method investee can be reclassi
fied into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of financial
assets
4.Allowance for credit impairments in investments in other debt obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
  7.Other
Net of profit of other comprehensive income attributable to Minority
shareholders’ equity
VII. Total comprehensive income                                                              491,410,946.13             602,194,840.78
Total comprehensive income attributable to the owner of the parent company                   477,532,744.96             583,665,266.37
 Total comprehensive income attributable minority shareholders                                  13,878,201.17             18,529,574.41
VIII. Earnings per share
(I)Basic earnings per share                                                                             0.25                      0.17
 (II)Diluted earnings per share                                                                           0.25                      0.17
The current business combination under common control, the net profits of the combined party before achieved ne
t profit of RMB 0.00, last period the combined party realized RMB0.00.

Legal Representative: Zheng Bin       Person in charge of accounting:Zhao Jiamao        Accounting Dept Leader: Jin Can


3. Consolidated Cash flow statement

                                                                                                                                In RMB
                                  Items                                        Current period                     Last period
I. Cash flows from operating activities
Cash received from sales of goods or rending of services                            1,058,270,245.53                 1,283,740,325.19
  Net increase of customer deposits and capital kept for brother
company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
   Cash received from interest, commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
   Net cash received by agent in securities trading
    Tax returned                                                                         2,576,435.19                     2,559,611.29




                                                                                                                                     10
                                                         Hangzhou Steam Turbine Co., Ltd.     The First Quarter Report 2022(Full text)



Other cash received from business operation                                           13,305,845.06                   43,896,620.61
    Sub-total of cash inflow                                                       1,074,152,525.78                1,330,196,557.09
Cash paid for purchasing of merchandise and services                                726,828,613.28                   684,534,707.86
Net increase of client trade and advance
Net increase of savings in central bank and brother company
     Cash paid for original contract claim
  Net increase for Outgoing call loan
 Cash paid for interest, processing fee and commission
 Cash paid for policy dividend
Cash paid to staffs or paid for staffs                                              267,198,844.00                   259,325,520.36
 Taxes paid                                                                           88,450,273.16                  141,965,913.25
Other cash paid for business activities                                              116,525,001.66                  111,294,007.63
Sub-total of cash outflow from business activities                                 1,199,002,732.10                1,197,120,149.10
Net cash generated from /used in operating activities                               -124,850,206.32                  133,076,407.99
II. Cash flow generated by investing
Cash received from investment retrieving                                                                                 814,851.80
Cash received as investment gains                                                     12,403,494.81                     9,081,744.56
Net cash retrieved from disposal of fixed assets, intangible assets,                                                     197,987.44
                                                                                              6,500.00
and other long-term assets
Net cash received from disposal of subsidiaries or other operational
units
Other investment-related cash received                                              648,000,000.00                 1,137,000,539.97
Sub-total of cash inflow due to investment activities                               660,409,994.81                 1,147,095,123.77
Cash paid for construction of fixed assets, intangible assets and                                                    113,052,133.06
                                                                                      31,736,192.54
    other long-term assets
Cash paid as investment                                                                       1,630.00
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities                                           502,000,000.00                 1,814,572,000.00
Sub-total of cash outflow due to investment activities                              533,737,822.54                 1,927,624,133.06
Net cash flow generated by investment                                               126,672,172.27                  -780,529,009.29
III.Cash flow generated by financing
Cash received as investment
Including: Cash received as investment from minor shareholders
     Cash received as loans                                                           23,800,000.00                   13,800,000.00
Other financing –related cash received
Sub-total of cash inflow from financing activities                                    23,800,000.00                   13,800,000.00
Cash to repay debts                                                                   23,800,000.00                   43,120,172.54
Cash paid as dividend, profit, or interests                                            2,427,453.62                     5,280,434.10
Including: Dividend and profit paid by subsidiaries to minor
shareholders
Other cash paid for financing activities                                                    601,384.98
Sub-total of cash outflow due to financing activities                                 26,828,838.60                   48,400,606.64
Net cash flow generated by financing                                                  -3,028,838.60                  -34,600,606.64
IV. Influence of exchange rate alternation on cash and cash                                                              673,277.86
                                                                                        -581,538.97
equivalents
V.Net increase of cash and cash equivalents                                           -1,788,411.62                 -681,379,930.08
Add: balance of cash and cash equivalents at the beginning of term                 1,467,538,968.07                1,850,354,648.10




                                                                                                                                   11
                                                       Hangzhou Steam Turbine Co., Ltd.   The First Quarter Report 2022(Full text)



VI ..Balance of cash and cash equivalents at the end of term                      1,465,750,556.45             1,168,974,718.02


Legal Representative: Zheng Bin     Person in charge of accounting:Zhao Jiamao       Accounting Dept Leader: Jin Can

(II) Auditors 'Report

Is the First Quarterly Report be audited?
□ Yes √No

The First Quarterly report is not audited.


                                            The Board of Directors of   Hangzhou Steam Turbine Co., Ltd.
                                                               April 27, 2022




                                                                                                                               12