意见反馈 手机随时随地看行情
  • 公司公告

公司公告

杭汽轮B:2023年第一季度报告(英文)2023-04-29  

                                                                   Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023



Stock Code:200771            Stock ID: Hangqilun B         Announcement No.:2023-40




                      Hangzhou Steam Turbine Power Group Co., Ltd.

                                  The First Quarterly Report 2023


          The Company and its directors hereby guarantee that the content of information disclosure is real,

    accurate, complete and free from any false record, misleading representation or material omissions.


Important notes
1.The Board of Directors and the Supervisory Committee of the Company and its directors, supervisors and
senior executives should guarantee the reality, accuracy and completion of the quarterly report, there are no any
fictitious statements, misleading statements or important omissions carried in this report, and shall take legal
responsibilities, individual and or joint.
2. Person in charge of the Company, Person in charge of accounting and person in charge of accounting organ
(accounting officer) hereby confirm that the financial information of this Quarterly Report is authentic, accurate
and complete.
3. The first quarterly report audited or not
 □Yes √No

I. Main financial data

(i) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data
□Yes √No
                                                                                                       Changes of this
                                                                             Same period of last      period over same
                                                     This period                                        period of last
                                                                                   year
                                                                                                         year(%)
Operating revenue(Yuan)                             1,089,224,031.37          1,788,987,236.29               -39.12%
Net profit attributable to the shareholders
                                                        -48,089,348.88            184,043,460.08              -126.13%
of the listed company(Yuan)
Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of           -59,744,696.75            138,956,828.84              -143.00%
listed company(Yuan)
Net cash generated from /used in operating
                                                       -160,624,833.67            -124,850,206.32              -28.65%
activities(Yuan)


                                                                                                                          1
                                           Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


Basic earning per share(Yuan/Share)                                 -0.05                     0.19            -126.32%
Diluted gains per share(Yuan/Share)                                 -0.05                     0.19            -126.32%
Weighted average return on equity(%)                             -0.59%                   2.25%                -2.84%
                                                                                                       Changes of this
                                                                                                      period-end over
                                                  End of this period          End of last perid
                                                                                                      same period-end
                                                                                                       of last year(%)
Total assets(Yuan)                           15,376,635,878.78               15,374,999,610.32                  0.01%
Net assets attributable to the shareholders
                                                7,952,554,107.78                 8,328,481,114.19               -4.51%
of the listed company(Yuan)
(ii)Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                              In RMB
                              Items                                    Current amount                  Note
 Non-current asset disposal gain/loss(including the write-off
                                                                              -116,963.65
 part for which assets impairment provision is made)
 Tax refund, deduction and exemption that is examined and
 approved by authority exceeding or has no official approval                         0.00
 document.
                                                                                             Mainly due to the
                                                                                             government subsidy
 Governmental Subsidy accounted as current gain/loss, except                                 confirmed as
 for those subsidies at with amount or quantity fixed by the                                 compensation for the
                                                                            12,138,811.58
 national government and closely related to the Company’s                                   relocation of the
                                                                                             Shiqiao Road factory
 business operation.                                                                         Area and Hangfa old
                                                                                             Factory.
 Capital occupation charges on non-financial enterprises that
                                                                                     0.00
 are recorded into current gains and losses
 Gains due to that the investment costs for the Company to
 obtain subsidiaries, associates and joint ventures are lower
                                                                                     0.00
 than the enjoyable fair value of the identifiable net assets of
 the investees when making the investments
 Gain/loss on non-monetary asset swap                                                0.00
 Gain/loss on entrusting others with investments or asset
                                                                                     0.00
 management
 Asset impairment provisions due acts of God such as natural
                                                                                     0.00
 disasters
 Gains/losses of debt restructure                                                    0.00
 Reorganization expenses, such as expenditure for allocation
                                                                                     0.00
 of employees and integration fee
 Gains/losses exceeding the fair value arising from
                                                                                     0.00
 transactions with obviously unfair prices
 Net gain and loss of the subsidiary under the common
 control and produced from enterprise consolidation from the                         0.00
 beginning of the period to the consolidation date
 Gain and loss arising from contingent matters irrelevant with
                                                                                     0.00
 the Company’s normal operation business


                                                                                                                          2
                                           Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


 Gain and loss from change of the fair value arising from
 transactional monetary assets, transactional financial
                                                                                             Mainly due to the
 liabilities as held as well as the investment income arising
                                                                                             investment income of
 from disposal of the transactional monetary assets,                        3,949,106.72
                                                                                             bank wealth
 transactional financial liabilities and financial assets
                                                                                             management products
 available for sale excluding the effective hedging transaction
 in connection with the Company’s normal business
 Reverse of the provision for impairment of accounts
                                                                                     0.00
 receivable undergoing impairment test individually
 Gain/loss from external entrusted loan                                              0.00
 Gain and loss arising from change in the fair value of the
 investment based real estate measure afterwards by means of                         0.00
 fair value model
 Influence upon the current gains and losses from the once-
 and –for –all adjustment over the current gains and losses
                                                                                     0.00
 according to the taxation and accounting laws and
 regulations
 Income from custodian charge obtained from entrusted
                                                                                     0.00
 operation
 Operating income and expenses other than the aforesaid                                      Mainly due to the
 items                                                                     -1,839,370.21     expenditure of quality
                                                                                             compensation.
 Less: Influenced amount of income tax                                      1,167,105.76
 Amount of influence of minority interests(After tax)                     1,309,130.81
 Total                                                                     11,655,347.87
Details of other gains/losses items that meets the definition of non-recurring gains/losses:
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.
Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss
□ Applicable √ Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss.

(iii)Particulars about material changes in items of main accounting statement and financial index and
explanations of reasons

√ Applicable □Not applicable
                                                               Year-on-
                                                                 year
 Balance sheet items     March 31,2023       December 31,2022                                  Reason
                                                              increase or
                                                               decrease
                                                                              Mainly due to the decrease in the
Transactional
                            401,998,737.18        607,001,143.44      -33.77% purchase of wealth management
financial assets
                                                                              products.
                                                                              Mainly due to the increase in advance
Prepayments                 761,339,817.36        401,523,615.49       89.61% payments for the purchase of gas
                                                                              turbine engines.


                                                                                                                          3
                                      Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


                                                                          Mainly due to Zhongneng
Other account
                        68,625,925.66         25,366,963.26      170.53% Company’s payment of the land
receivable
                                                                          deposit for the new production base.
                                                                          Mainly due to the payment collection
Long-term
                        60,441,093.20         77,541,093.03      -22.05% of the new energy company's tiantie
receivable
                                                                          project.
                                                                          Mainly due to the capitalized R&D
                                                                          expenses of Western Power Company
Development
                           969,931.44                            ——     innon-common control by holding
expenses
                                                                          and merger byRanchuang company
                                                                          in the current period.
                                                                          Mainly due to the holding and merger
                                                                          of Western Power Company under
Goodwill                 8,417,413.42                            ——
                                                                          non-common control in the current
                                                                          period by Ranchuang company.
                                                                          Mainly due to the renovation cost
Long-germ expenses
                           336,422.02                            ——     that the casting company needs to
to be amortized
                                                                          amortize over a long period of time.
                                                                          Mainly due to the year-end bonus
Employees’ wage
                        73,695,189.98       139,014,673.58       -46.99% accrued at the end of the previous
payable
                                                                          yearpaid in the current period.
                                                                          Mainly due to the various taxes and
                                                                          fees accrued at the end of the
Tax payable             30,342,534.14         73,385,124.09      -58.65%
                                                                          previous year paid in the current
                                                                          period.
                                                                          Mainly due to the increase in
Long-term payable       15,573,963.11         11,104,088.21       40.25% relocation compensation for which
                                                                          deferred gains are not recognized.
                                                                          Mainly due to that Zhongneng
Other non-current
                       369,005,695.76       267,585,963.69        37.90% Company received the relocation
liabilities
                                                                          compensation.
                                                               Year-on-
Income statement                                                  year
                     Current period         Last period                                   Reason
items                                                         increase or
                                                               decrease
                                                                          Mainly due to the number of units
Business income      1,089,224,031.37     1,788,987,236.29       -39.12%
                                                                          sold decreased YOY.
                                                                          Mainly due to the decrease in
Business costs         845,186,181.43     1,268,556,153.69       -33.37% operating income and the YOY
                                                                          decrease in operating costs.
Business tax and                                                          Mainly due to obtained land use tax
                         1,286,048.33          3,348,834.01      -61.60%
surcharge                                                                 exemptions in the current period.
                                                                          Mainly due to the decrease in the
Investment gain          3,949,106.72         12,491,713.99      -68.39% income from entrusted wealth
                                                                          management in the current period.
                                                                          Mainly due to the recognition of
Other income            12,442,934.82          3,751,924.89      231.64% depreciation of relocation assets in
                                                                          the current period.
                                                                          Mainly due to the decrease in sales
                                                                          revenue and the decrease in sales
Operational profit     -45,606,116.24       201,265,282.37      -122.66% gross margin due to the impact of
                                                                          product structure in the current
                                                                          period.
Non-operating                                                             Mainly due to the recognition of
                           364,827.31         39,983,542.00      -99.09%
income                                                                    liquidated damages revenue from

                                                                                                                     4
                                             Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


                                                                           long-term suspension units in the
                                                                           previous period
                                                                           The reason for the change was the
    Total profit               -47,866,573.34      238,762,221.52 -120.05%
                                                                           same as the operating profit
                                                                           Mainly due to a YOY decrease in
    Income tax expenses         -6,218,890.23       40,840,560.27 -115.23%
                                                                           total profit
                                                                           The reason for the change was the
    Net profit                 -41,647,683.11      197,921,661.25 -121.04%
                                                                           same as the operating profit
    Net profit
    attributable to the                                                           The reason for the change was the
                               -48,089,348.88      184,043,460.08 -126.13%
    owners of parent                                                              same as the operating profit
    company
    Minority                                                                      The reason for the change was the
                                 6,441,665.77         13,878,201.17     -53.58%
    shareholders’ equity                                                         same as the operating profit
    Cash flow generated                                                         Mainly due to the increase in cash
    by business               -160,624,833.67      -124,850,206.32      -28.65% payments for the purchase of gas
                                                                                turbines and other stocks.
    operation, net
    Net cash flow                                                               Mainly due to the YOY decrease in
    generated by               223,557,436.19      126,672,172.27        76.48% net purchases of wealth management
                                                                                products.
    investment
    Net cash flow
                                                                                  Mainly due to the YOY increase in
    generated by                14,898,142.27         -3,028,838.60     591.88%
                                                                                  net bank loans.
    Financing
    Influence of
                                                                             Mainly due to exchange rate changes
    exchange rate
                                -3,660,647.00           -581,538.97 -529.51% led to the increase in the exchange
    alternation on cash
                                                                             loss of foreign currency funds held.
    and cash equivalents

   II. Shareholders Information

   (i) Total number of common shareholders and preference shareholders with voting rights recovered and
   top ten common shareholders

                                                                                                              In shares
Total number of
common                                 Total preference shareholders with the voting power recovered
                             11,117
shareholders at the                    at the end of the reporting period(if any)
period-end
                                          Shares held by the top 10 shareholders
                                                                                                              Pledging or
                                                                                                                freezing
                       Properties of      Share                            Amount of tradable shares
Shareholder name                                          Quantity                                         Status
                       shareholder     proportion %                          with Conditional held         of the Quantity
                                                                                                           shares
Hangzhou Steam
                       State-owned
 Turbine Holdings                           63.67%       623,772,240                       623,772,240
                       legal person
 Co., Ltd.
                       Domestic
China Merchants
                       Non State-
Securities(HK)Co.,                           0.71%          6,970,988
                       owned legal
Ltd.
                       person

                                                                                                                            5
                                          Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


GUOTAI JUNAN
SECURITIES
                     Foreign
(HONG                                    0.66%          6,499,345
                     legal person
KONG)
LIMITED
                     Domestic
Zhou Jie             Natural              0.66%          6,438,700
                     person
ISHARES CORE
MSCI                 Foreign
                                          0.57%          5,604,862
EMERGING             legal person
MARKETS ETF
VANGUARD
TOTAL
                     Foreign
INTERNATIONAL                             0.56%          5,482,009
                     legal person
STOCK INDEX
FUND
VANGUARD
EMERGING
                     Foreign
MARKETS                                   0.52%          5,120,287
                     legal person
STOCK INDEX
FUND
                     Foreign
NORGES BANK                               0.33%          3,268,888
                     legal person
                     Domestic
Xia Zulin            Natural              0.32%          3,170,000
                     person
                     Domestic
Gu Yang              Natural              0.21%          2,038,821
                     person
                          Shares held by the Top 10 Shareholders of Non-restricted shares
                                                   Number of the                           Share type
              Shareholders’ Names                  non-restricted
                                                                                Share type                   Quantity
                                                     shares held
                                                                      Foreign shares placed in
China Merchants Securities(HK)Co., Ltd.                  6,970,988                                              6,970,988
                                                                      domestic exchange
GUOTAI JUNAN SECURITIES(HONG                                         Foreign shares placed in
                                                         6,499,345                                              6,499,345
KONG) LIMITED                                                        domestic exchange
                                                                      Foreign shares placed in
Zhou Jie                                                 6,438,700                                              6,438,700
                                                                      domestic exchange
ISHARES CORE MSCI EMERGING MARKETS                                    Foreign shares placed in
                                                         5,604,862                                              5,604,862
ETF                                                                   domestic exchange
VANGUARD TOTAL INTERNATIONAL                                          Foreign shares placed in
                                                         5,482,009                                              5,482,009
STOCK INDEX FUND                                                      domestic exchange
VANGUARD EMERGING MARKETS STOCK                                       Foreign shares placed in
                                                         5,120,287                                              5,120,287
INDEX FUND                                                            domestic exchange
                                                                      Foreign shares placed in
NORGES BANK                                              3,268,888                                              3,268,888
                                                                      domestic exchange

                                                                                                                         6
                                             Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


                                                                         Foreign shares placed in
Xia Zulin                                                   3,170,000                                              3,170,000
                                                                         domestic exchange
                                                                         Foreign shares placed in
Gu Yang                                                     2,038,821                                              2,038,821
                                                                         domestic exchange
                                                                         Foreign shares placed in
Wang Yihu                                                   2,001,956                                              2,001,956
                                                                         domestic exchange
                                      (1)It is unknown to the Company if there is any relationship among the top 10
Explanation on associated             common share holders without restriction. (2) Other Shareholders. is not an action-
relationship or concerted action of   in-concert” party with any of other shareholders as described by the
the above shareholders                “Administration Rules of Informational Disclosure about Change of Shareholding
                                      Statues of PLCs”.
Note to the top 10 common
stockholders involved in margin
                                      Not applicable
financing & securities lending (If
any)

   (ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
   stock held

   □ Applicable √ Not applicable

   III. Other significant events

   √Applicable □ Not applicable


        1. On January 13, 2023, the Company held the 31st meeting of the eighth Meeting of the board of directors,
   in which the "Proposal on Increasing Capital in Zhejiang Ranchuang Namely Investing in Western Power" was
   deliberated and passed. Ranchuang Company, a wholly-owned subsidiary of the Company, acquired 20% of the
   equity of Western Power Company transferred by Chengdu Meijiang Investment Group Co., Ltd at a price not
   higher than the appraisal value of the corresponding equity asset in the appraisal filing, respectively acquired 15%
   and 3% of the equity of Western Power Company held by Liaoning Paison Energy Technology Service Co., Ltd
   and the natural person Liu Yuhuan at a price of 1.27 yuan per unit of registered capital, and subscribed for the
   registered capital of 43 million yuan of the capital increase of Western Power Company at a price of 1.27 yuan
   per unit of registered capital. For details, please refer to the "Announcement on Increasing Capital in Zhejiang
   Ranchuang Namely Investing in Western Power" disclosed by the Company on January 17,
   2023(Announcement No.:2023-02). The afore-said matters have completed the registration procedures for
   industrial and commercial changes on March 31, 2023, and obtained the "Business License" renewed by the
   Pengzhou Administrative Examination and Approval Bureau, Zhejiang Ranchuang holds 56.64% of the equity


                                                                                                                            7
                                           Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023



of Western Power, and Western Power is included in the scope of consolidation of the Company's financial
statement in the current period.
     2. On February 3, 2023, the Company received a notice from Hangzhou Steam Turbine Holdings Co., Ltd
(hereinafter referred to as "Steam Turbine Holdings")-the Company's controlling shareholder, that Steam
Turbine Holdings intends to transfer its 5% non-tradable shares of the Company through a public solicitation
transfer. For details, please refer to the "Indicative Announcement on the Controlling Shareholder's Intention to
Transfer the Company's Shares by Agreement through Public Solicitation and Transfer" disclosed by the
Company on February 6, 2023(Announcement No.:2023-04). On March 10, 2023, the Company received a
written notice from SteamTurbine Holdings that the public solicitation and transfer plan has been filed by the
state-owned assets management information system. On March 11, 2023, the Company disclosed the
"Announcement on the Controlling Shareholder's Intention to Transfer the Company's Shares by Agreement
through Public Solicitation and Transfer"(Announcement No.:2023-06), and the Company's controlling
shareholder-Steam Turbine Holdings intends to transfer 49,008,999 sharesof the Company-accounting for 5% of
the total share capital of the Company held by it by agreement through public solicitation and transfer, and the
transfer price is not less than 8.95 yuan per share. After the comprehensive review by Steam Turbine Holdings,
Hangzhou Qitong Equity Investment Partnership (Limited Partnership) (hereinafter referred to as "Hangzhou
Qitong") was finally determined to be the intended transferee of this public solicitation transfer, and Steam
Turbine Holdings and Hangzhou Qitong signed the Share Transfer Agreement with conditional effect on April 3,
2023. For details, please refer to the "Announcement on the Progress of the Transfer of the Company's Shares
by Controlling Shareholder by Agreement through Public Solicitation and Transfer Namely the Signing of the
Share Transfer Agreement" disclosed by the Company on April 4, 2023. As at the disclosure date of this report,
the approval and share delivery of the afore-said Share Transfer Agreement have not yet been completed.

IV. Quarterly financial statements

(i)Financial statement

1. Consolidated balance sheet


Prepared by::Hangzhou Steam Turbine Power Group Co., Ltd.

                                                   March 31,2023
                                                                                                             In RMB
                            Items                                    Ending balance              Opening balance
 Current asset:
                       Monetary fund                                      2,029,150,885.69             1,954,980,787.90
                    Settlement provision
 Outgoing call loan
 Transactional financial assets                                             401,998,737.18              607,001,143.44
        Derivative financial assets


                                                                                                                          8
                                       Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


      Notes receivable                                                   93,845,625.27                95,612,927.26
   Account receivable                                                 1,938,500,433.83             1,924,679,367.08
      Financing receivable                                              812,569,252.10               817,555,768.45
   Prepayments                                                          761,339,817.36               401,523,615.49
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
         Other account receivable                                        68,625,925.66                25,366,963.26
      Including:Interest receivable
              Dividend receivable
      Repurchasing of financial assets
      Inventories                                                     2,352,050,607.88             2,322,461,286.52
      Contract assets                                                   654,712,040.24               587,719,735.46
      Assets held for sales
Non-current asset due within 1 year
      Other current asset                                                66,117,629.60                78,949,731.48
Total of current assets                                               9,178,910,954.81             8,815,851,326.34
Non-current assets:
Loans and payment on other’s behalf disbursed
Creditor's Investment
      Other Creditor's Investment
   Long-term receivable                                                  60,441,093.20                77,541,093.03
   Long term share equity investment
Other equity instruments investment                                   3,156,471,141.66             3,556,127,694.48
Other non-current financial assets                                        5,534,773.22                 5,534,773.22
   Property investment                                                    6,243,827.58                 6,451,478.55
   Fixed assets                                                       1,943,886,477.53             1,926,594,610.89
   Construction in progress                                             307,158,094.46               286,290,854.97
      Production physical assets
      Oil & gas assets
      Use right assets                                                   25,835,263.04               28,105,943.29
      Intangible assets                                                 283,504,898.69              274,844,788.47
   Development expenses                                                     969,931.44
      Goodwill                                                            8,417,413.42
Long-germ expenses to be amortized                                          336,422.02
   Deferred income tax asset                                            354,247,983.24               352,734,092.61
   Other non-current asset                                               44,677,604.47                44,922,954.47
Total of non-current assets                                           6,197,724,923.97             6,559,148,283.98
Total of assets                                                      15,376,635,878.78            15,374,999,610.32
Current liabilities
  Short-term loans                                                      315,500,000.00              287,753,227.89
 Loan from Central Bank
   Borrowing funds
      Transactional financial liabilities
   Derivative financial liabilities
Notes payable                                                           490,546,465.91               411,886,347.73
      Account payable                                                 1,352,129,549.11             1,202,915,727.29
   Advance receipts                                                         230,204.48                   230,204.48
Contract liabilities                                                  2,381,648,029.12             2,306,912,441.68
 Selling of repurchased financial assets
   Deposit taking and interbank deposit
 Entrusted trading of securities
Entrusted selling of securities
 Employees’ wage payable                                                73,695,189.98              139,014,673.58
 Tax payable                                                             30,342,534.14               73,385,124.09

                                                                                                                      9
                                        Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


       Other account payable                                             189,241,677.45              203,788,336.85
      Including:Interest payable                                                565.28
               Dividend payable                                                                            90,000.00
      Fees and commissions payable
      Reinsurance fee payable
      Liabilities held for sales
 Non-current liability due within 1 year                                  39,201,831.97                42,802,886.86
 Other current liability                                                 369,005,695.76               267,585,963.69
 Total of current liability                                            5,241,541,177.92             4,936,274,934.14
 Non-current liabilities:
      Reserve fund for insurance contracts
  Long-term loan                                                         164,700,000.00              159,903,673.86
 Bond payable
   Including:preferred stock
   Sustainable debt
         Lease liability                                                  16,222,585.72                16,334,023.10
             Long-term payable                                            15,573,963.11                11,104,088.21
 Long-term remuneration payable to staff
 Expected liabilities
      Deferred income                                                    940,308,935.71              877,381,129.85
   Deferred income tax liability                                         418,639,074.87              474,809,014.19
 Other non-current liabilities
 Total non-current liabilities                                         1,555,444,559.41             1,539,531,929.21
 Total of liability                                                    6,796,985,737.33             6,475,806,863.35
 Owners’ equity
  Share capital                                                          980,179,980.00              980,179,980.00
   Other equity instruments
   Including:preferred stock
   Sustainable debt
 Capital reserves                                                        406,952,515.42               394,935,862.00
  Less:Shares in stock                                                  136,466,388.09               136,466,388.09
 Other comprehensive income                                            2,350,689,536.40             2,690,397,606.30
      Special reserve                                                     17,695,084.87                17,841,325.92
  Surplus reserves                                                       625,178,089.82               625,178,089.82
 Common risk provision
 Retained profit                                                       3,708,325,289.36             3,756,414,638.24
 Total of owner’s equity belong to the parent company                 7,952,554,107.78             8,328,481,114.19
 Minority shareholders’ equity                                          627,096,033.67               570,711,632.78
 Total of owners’ equity                                              8,579,650,141.45             8,899,192,746.97
 Total of liabilities and owners’ equity                             15,376,635,878.78            15,374,999,610.32


Legal Representative: Zheng Bin

Person in charge of accounting:Zhao Jiamao

Accounting Dept Leader: Jin Can

2.Consolidated Income Statement

                                                                                                          In RMB
                          Items                                   Current period                 Last period
 I. Income from the key business                                       1,089,224,031.37             1,788,987,236.29
 Incl:Business income                                                 1,089,224,031.37             1,788,987,236.29


                                                                                                                   10
                                        Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


Interest income
Insurance fee earned
Fee and commission received
II. Total business cost                                                1,110,720,953.58             1,544,630,767.37
Incl:Business cost                                                      845,186,181.43             1,268,556,153.69
    Interest expense
 Fee and commission paid
  Insurance discharge payment
  Net claim amount paid
Net amount of withdrawal of insurance contract reserve
Insurance policy dividend paid
  Reinsurance expenses
   Business tax and surcharge                                              1,286,048.33                3,348,834.01
   Sales expense                                                          50,281,037.38               46,212,368.82
 Administrative expense                                                  125,978,935.77              135,702,564.20
           R & D costs                                                    81,804,145.74               85,497,139.56
      Financial expenses                                                   6,184,604.93                5,313,707.09
      Including:Interest expense                                          4,084,645.61                7,205,885.86
                    Interest income                                       12,014,133.70                3,962,049.43
   Add: Other income                                                      12,442,934.82                3,751,924.89
Investment gain(“-”for loss)                                           3,949,106.72               12,491,713.99
   Incl: investment gains from affiliates
   Financial assets measured at amortized cost cease to be
recognized as income
         Gains from currency exchange
      Net exposure hedging income
         Changing income of fair value                                                                   -67,610.56
         Credit impairment loss                                          -41,107,577.67              -75,474,967.16
      Impairment loss of assets                                              606,342.10               16,210,996.87
   Assets disposal income                                                                                 -3,244.58
III. Operational profit(“-”for loss)                                 -45,606,116.24              201,265,282.37
   Add :Non-operational income                                              364,827.31               39,983,542.00
   Less: Non-operating expense                                             2,625,284.41                2,486,602.85
IV. Total profit(“-”for loss)                                          -47,866,573.34              238,762,221.52
   Less:Income tax expenses                                              -6,218,890.23               40,840,560.27
V. Net profit                                                            -41,647,683.11              197,921,661.25
   (I) Classification by business continuity
1.Net continuing operating profit                                        -41,647,683.11              197,921,661.25
2.Termination of operating net profit
   (II) Classification by ownership
1.Net profit attributable to the owners of parent company                -48,089,348.88              184,043,460.08
2.Minority shareholders’ equity                                           6,441,665.77               13,878,201.17
VI. Net after-tax of other comprehensive income                         -339,708,069.90              293,489,284.88

Net of profit of other comprehensive income attributable t              -339,708,069.90              293,489,284.88
o owners of the parent company.
(I)Other comprehensive income items that will not be
reclassified into gains/losses in the subsequent accounting             -339,708,069.90              293,489,284.88
period
1.Re-
measurement of defined benefit plans of changes in net d
ebt or net assets
2.Other comprehensive income under the equity method i
nvestee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity             -339,708,069.90              293,489,284.88


                                                                                                                   11
                                          Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


 instruments
 4. Changes in the fair value of the company’s credit risks
    5.Other
      (II)
 Other comprehensive income that will be reclassified into
  profit or loss.

 1.Other comprehensive income under the equity method i
 nvestee can be reclassified into profit or loss.
 2. Changes in the fair value of investments in other debt
 obligations
 3. Other comprehensive income arising from the
 reclassification of financial assets
 4.Allowance for credit impairments in investments in
 other debt obligations
 5. Reserve for cash flow hedges
 6.Translation differences in currency financial statements
    7.Other
 Net of profit of other comprehensive income attributable t
 o Minority shareholders’ equity
 VII. Total comprehensive income                                          -381,355,753.01              491,410,946.13
 Total comprehensive income attributable to the owner of
                                                                          -387,797,418.78              477,532,744.96
 the parent company
  Total comprehensive income attributable minority
                                                                             6,441,665.77                13,878,201.17
 shareholders
 VIII. Earnings per share
 (I)Basic earnings per share                                                       -0.05                        0.19
  (II)Diluted earnings per share                                                     -0.05                        0.19


Legal Representative: Zheng Bin

Person in charge of accounting:Zhao Jiamao

Accounting Dept Leader: Jin Can

3. Consolidated Cash flow statement

                                                                                                            In RMB
                            Items                                   Current period                 Last period
 I. Cash flows from operating activities
 Cash received from sales of goods or rending of services                1,002,887,020.77             1,058,270,245.53
   Net increase of customer deposits and capital kept for
 brother company
 Net increase of loans from central bank
 Net increase of inter-bank loans from other financial
 bodies
 Cash received against original insurance contract
 Net cash received from reinsurance business
 Net increase of client deposit and investment
    Cash received from interest, commission charge and
 commission
 Net increase of inter-bank fund received
 Net increase of repurchasing business
    Net cash received by agent in securities trading

                                                                                                                     12
                                       Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


  Tax returned                                                            4,318,394.48                 2,576,435.19
Other cash received from business operation                              84,840,930.56                13,305,845.06
  Sub-total of cash inflow                                            1,092,046,345.81             1,074,152,525.78
Cash paid for purchasing of merchandise and services                    786,409,367.13               726,828,613.28
Net increase of client trade and advance
Net increase of savings in central bank and brother
company
      Cash paid for original contract claim
   Net increase for Outgoing call loan
 Cash paid for interest, processing fee and commission
 Cash paid for policy dividend
Cash paid to staffs or paid for staffs                                  284,444,179.08               267,198,844.00
 Taxes paid                                                              76,659,449.80                88,450,273.16
Other cash paid for business activities                                 105,158,183.47               116,525,001.66
Sub-total of cash outflow from business activities                    1,252,671,179.48             1,199,002,732.10
Net cash generated from /used in operating activities                  -160,624,833.67              -124,850,206.32
II. Cash flow generated by investing
Cash received from investment retrieving
Cash received as investment gains                                         3,949,106.72                12,403,494.81
Net cash retrieved from disposal of fixed assets,
                                                                            116,085.07                     6,500.00
intangible assets, and other long-term assets
Net cash received from disposal of subsidiaries or other
operational units
Other investment-related cash received                                  627,878,013.22              648,000,000.00
Sub-total of cash inflow due to investment activities                   631,943,205.01              660,409,994.81
Cash paid for construction of fixed assets, intangible
                                                                         15,775,768.82                31,736,192.54
      assets and other long-term assets
Cash paid as investment                                                  54,610,000.00                     1,630.00
Net increase of loan against pledge
Net cash received from subsidiaries and other operational
units
Other cash paid for investment activities                               338,000,000.00              502,000,000.00
Sub-total of cash outflow due to investment activities                  408,385,768.82              533,737,822.54
Net cash flow generated by investment                                   223,557,436.19              126,672,172.27
III.Cash flow generated by financing
Cash received as investment
Including: Cash received as investment from minor
shareholders
      Cash received as loans                                             35,000,000.00                23,800,000.00
Other financing –related cash received
Sub-total of cash inflow from financing activities                       35,000,000.00                23,800,000.00
Cash to repay debts                                                      15,066,786.71                23,800,000.00
Cash paid as dividend, profit, or interests                               4,433,686.04                 2,427,453.62
Including: Dividend and profit paid by subsidiaries to
minor shareholders
Other cash paid for financing activities                                    601,384.98                   601,384.98
Sub-total of cash outflow due to financing activities                    20,101,857.73                26,828,838.60
Net cash flow generated by financing                                     14,898,142.27                -3,028,838.60
IV. Influence of exchange rate alternation on cash and
                                                                         -3,660,647.00                  -581,538.97
cash equivalents
V.Net increase of cash and cash equivalents                              74,170,097.79                -1,788,411.62
Add: balance of cash and cash equivalents at the
                                                                      1,805,028,401.76             1,467,538,968.07
beginning of term
VI ..Balance of cash and cash equivalents at the end of
                                                                      1,879,198,499.55             1,465,750,556.45
term



                                                                                                                  13
                                             Hangzhou Steam Turbine Power Group Co., Ltd. The First Quarterly Report 2023


Legal Representative: Zheng Bin

Person in charge of accounting:Zhao Jiamao

Accounting Dept Leader: Jin Can

(ii) Auditors 'Report

Is the First Quarterly Report be audited?
□ Yes √No

The First Quarterly report is not audited.




                        The Board of Directors of Hangzhou Steam Turbine Power Group Co., Ltd.
                                                        April 29, 2023




                                                                                                                        14