意见反馈 手机随时随地看行情

公司公告

澳柯玛:2016年度财务报表审计报告2017-04-22  

						Wf,llgEft6lHFR^E
    :-+-A+H
  IM*ffi,*H,++Rfr
                        u H g;tfl ff + i+                   |l   il ffi   !r tEE         ffi   {t   E

+E#tiEE,           +trHit+Rf;
fRffI,                 +x+H+ Q0r7) ffiosoroa
trPZtts,           ,tEtEflJfrghHtJRAnl
+Rffr'jfEl,        2017-04-21
E+lrffi+rtt)fr.    L+fr.ftI           (CPA: 370200010004)

                   EiJtl*             (cPA: 37o2o0290006)                                1   09201 704001 0993357
                                                                                         IEER: +X+F+              (201   7) H0301o3q




+*FfiZIB,         4.X4*i-ft,F+XFfi (++DFSjEA,f                                     )
4*Ffi+,rt,        010-68364878
'tq+:             010-68348135
triflrtil,        Jh   H   fi tr,I tr H'I           A1h I E      W ) I I AIFfitrTIEIS            P
ETfrF,f+,         zxhcpa@vip. 163. corn
E*FfiFxJIT=       http://www. zxhcpa,                 com. cn




                            l,t'flt A iA Fl   !t,   http://www.sdc   pac   pww.cn ( Fri,fi   lR#+:   E)   A ifi
                                                                                                                                               s           $ *i+,f,   g4   FJt (   sfi *iEA l* )
                                                                                                                                                    iI'
                                                                                                                                                    ^,,1
                                                                                                                                               IT    F ts f;   39E T4AF26-21 E
                                                                                                                                               if,,0532-8s?96506
                                                                                                                                               ItF,0532-85796505



                                                                                            H,+ffi8
                                                                                  +X4FH'+            (
                                                                                                         .2orT> ffio3o1o3




                it 7 tr pff F! i4 t'J !9 Ek h' H FF.A -"t ( D-l T
                fr    'f l'   I   H                                                                                             1'"1     f6 W tnt H              t A ) M + +F.#.,
    @,!fr zotT + 12 E 31 E fle+ x-^E'fr+fr|ifrR.,                                                                                   2016       +Effie+&a-"lfuit!
    #.        - a + B- i\ al rIl' #ift ,E * .                                           a + &-                 4 fx ffi {                     F D} ktM+                     +R     t   pff   i+       "
                                                                                                    ^'aflt                               ^h
                -. H4Extut4.w*.fr1fr4f
                tHftrl frn                   ft,                      +tF.# t&+FJ
                                               fr I+, ]xf+ fr {f @ +6, ( 1 )
                                                        tJ+ftiu                                     rg   a a H r4.tr            ilI
       ^
&FRAilAitlcllj iltfr.F.4ilftiJH++v*., +ifrxg-rn^ ilEFR, e) .,?it, +*t,
ftrtEw+F                          'r91\           6*[+aftll                  , D)Ifrrv ++F,.#TEE fr+ffiwfi,fsiF +ry fi! Et+tr
+E
Jl,\o




                -.                ilflff+i+WffJfr{.t
                #,tl        1
                     =leIlrfi     tuI   fr   4+                              H    it    r lF frI &Et t        xt    tLt   +    +F.#.          p.#H it                  H   ia, "     fr   fII     fq F
+ tr i+ Jlff A if ,m H ii G I                                           lJ   F!   ir E +i! 4i r F i.t r             (F
                                                                                                                          "   + tr ir          flf     a it       /F     F i.t]e I g         lJ           *
fr I h + + tr ir
         ,f
                                                  nff   a it      /   F 4R )lL           {^tr + I U, it      ilJ   f E +i, Ij H           it   r lE D)xt tlt + +v# ft6
T E trEX$S                                   +R   tf 4x A ]g {fr i[                     .

               H     it r               tE   tb E-q. ffi H it                     rtE   E, #wH Xtirt X +F,*. +Hn
                                                                                               D)                                                          rtE   Wffi tulH it ifr ffi                      "
j6   F         fit F'         it fE /i            4x 7^       T   iI JTI A i]- /F W +tJ W, , ffr xt fr T ffi w ilffi iF +#\ ilI tM + +F,
* E jt rfr +R X & ffi l.T'ffi " ftitli                                                      Ntb ir ffi Ht, i+ flff a                it   rF    z      E.      E       tlt +tft#9,il ftt)rtn

t    JNFTJ+VfiHXfi'l                                    *Flafl,                  Df,iAij-,lA=        filHil'fEtr . Filr(F.6.F',+fri,+lJltrrtrE
j& H A i+ EI ft F!,ta^ -,t4
                                                                  rtn    rc       il + i+{fi j.+ fr! A iE,t4, D) &iy Itt M ++F#tul,&. 14rl                                                            rJ




+R"

               fr   ,fl'l
                              fH,fH, ft             ,ff
                                                          t   tf 4x fi! H ititrffi E fi/n . i6                                ffi   , h ts.aFitffi                           .E t,f+              T   E
                                                                                                                      =
ft.


+
    ^.!z+*
                    i+rfi +             *   Ffi Q+rrFgiA,ft )
                                                           +   xlf*i+ff gf tr ( s*giiiaft   )
                                                           stt,   ,8 fi FEiffi3eEure* 826-278
                                                           t8if,:0532-85790506
                                                           ftF,   os32-8b796505




          =. HitH,[
          ftIl1i^h,i4tEJr+A81fr1[w*ffi #rtFfr   FttEfqfl (alLaitr&flUBit{
    ffift|,   JTEERT iEfErgA-"] 2016+12   F st EffiA+h_/z)a]]flt4'lfttfr,D)&-zoto
    +tr ffr^A + &.^A 4H FXRffifi +trtE    "




                                      rEA'ft)        + Ei+fl[Ai+/F,


                     Qro.o     i\9                   F   E$flffAit/F,


               + E . F,frTit                       - o-++EE_t-E




+   x+eitrFF * Ffr (#frEiEA.f,(   )
                                                                            a+frP.ftffi*
                                                                                2016+12EsrE
ffi   frtJ   +{u'    WFl4ffi #ifi'     FR   A\   rl                                                                    6MF{il' ARffifr
                             frE                                                pff*+.   fi   HXAM                       HryJ#ffi
IfrdJftP,
t1.frft#                                                                            I          1   ,294,346,835.05              346,546,894,36

D)^ tr4h tHi+E-E HAArr           it^        tr   fF   tr   E!   #   fif H   F
                                        =
Eq&Fffi                                                                             2              249,678,609.69               130,488,714.14

&|]i[K#                                                                                            294,523,898.68               228,895,977.49

fi,f{fi4                                                                            4              122,966,769.53                62,377,620.07

f!/qftfl,8.                                                                                            653,850.84                  1,625,938.06

Dqqffiflj
H4d&'ltFfi                                                                          5               84,550,076.75                55,843,095.73

f+Li                                                                                o              627,234,253.87               569,213,776.64


-+ASf           Ff   trl1llfr"t'fr,P
XfuIndr'fr,P                                                                        7               50,280,290.94                32,528,867.68

                          iftaHF6it                                                            2,724,234,585.35                1,427,520,884:17

+ffiAWP'
trI'+ilCAE{HP                                                                       8               50,000,000.00                50,000,000.00

trHafltlFlt*W
Ktr&4tffi
KFJFqil.&H                                                                          9              128,850,775.02                133,365,925.54

TL'fi'I+ETEP                                                                        l0                7,476,057.54                 7,941,673.62

trEKP                                                                              iI              543,247,084.21               573,031,457.31

.fr1=_r4E                                                                           L2              82,970,373.49                   963,010.00

rEryNft
ETHP}IE
+P++++n,ftf.
tr-i.hF
fiflifrP                                                                            13              517,227,863.38               517,127,154J2

frRt_fr
 rFt4.

 KFfi{+FEfrH                                                                        t4               51,490,296.37                55,955,498.91

)EreFfit+til'fr,P                                                                   15               54,417,712.26                47,454,279.32

 XlLlFlfrrirft.P                                                                                                                  15,670,000.00

                          1FffiAfrP+*                                                          1,435,680,162.27                1,401,508,998.72

                             HF,Bi+                                                            4,159,914,747.62                2,829,029,882.89




                                                                                                               +i+ilLai\fr^,    A )"4
                                                                                                                                     (++TF)
 (aiE)

                                                  A+ffie'frl-''-F (*>
                                                                 2016+12E3rE
ffi fr'J +{n, #Ff q&d}        [E A\ a']l                                                                     #ffisiil'    ,,lRffin
                          frH                                    pftrt.    r       SAAffi                     HilAffi
,maf-ffi
Effit5#                                                             l6                     185,000,000.00             405,000,000.00

D)   Jt h iH+'E-A       *{4   i+   g H tfi # *!   affi ft 'ffi
  ^
D,{NFffi                                                            t7                     321,298,105.33             425,100,000.00

D,lt[Ktr                                                            18                     708,958,005.44             391,883,359.62

fi'ltt4                                                             19                     210,348,184.30             145,440,868.36

M.i.i4Rrffi4fl                                                      20                      38,077,497.21               34,646,262.67

                                                                    2l                      30,061,574.46               25,542,982.31
M:2til.fr
M4.ifu,E,                                                                                      443,040.27

                                                                                                84,000.00                   84,000,00
M,Hftftf|J
                                                                                                                      199,5i9,434.07
R4ttr,ftffi                                                         22                     211,272,022.23

-+    E $!H    h'l1l'tfrd:frlfi                                                              4,403,297.17               16,540,100.40

HlWft,afiffi                                                        24                     231,462,473.19

                        rndJf-ffi++                                                    1,941 ,408,199.60          1   ,643,817,007.43

1Ffr.4tfr.ffi,
                                                                     otr                   240,000,000.00
KHE,iEffi
 Mtilfr#
                                                                                             4,745,098.23                9,148,395,40
 KHE&,{tfi                                                           26

Ktrtr,{t$T#Bt|
 rnN4.Jff
 lfri+^|fr
 rEreqtffi                                                           LI                    108.471.201.04              112,617,741J2

 )ilfrFfi'{+ffifr.tfi
 Htfr,1F'kAhffi
                                                                                                                       121,766,',137,12
                        IFYilAJf-ffieit                                                    353,2'16,299.27

                                                                                                                   1,765,583,1 44.55
                           tuffiai+                                                    2,294,624,498,87

 ffihil.ffi'
                                                                     28                    776,753,269.00              682,072,000.00
  Eq+
                                                                                                                       500,623,724.84
 fr#^rtA                                                             29                1   ,134,038,706,52

 W, trFW
 H4drRA'l!ffi
 +rfrlih&
                                                                                             72,340,096.35              71,042,310.13
 m.+^frr,                                                            30

                                                                     31                    -220,811,470.72            -243,469,211.18

 ^rlEdfuit{EET4A-"1ffifiil.ffiei+                                                      1,762,320,601.15            1,010,268,823,79

 ,,wwKJ.ffi                                                                                 102,969,647.60              53,177,914.55


                        ffififl.ffiei+                                                 1   ,865,290,248.75            1,063,446,738.34

                                                                                       4,159,914,747.62               2,829,029,882,89
                    ftffiffiwF^Nffi,si,t

 *ft,ft*/\,                                   +*itI{GfiF,,\,                                      *t+fvrafifr^,{*'h
                                                                               lkth,
                                                                                           6+fllit{*
                                                                                                   2016+H.
ffi   trtJ   S,{i' &*rl4ffi #iE FEa\FJ                                                                                                           AffiS&,       Rffi7E

                                                      frE                                                   pffll. tr   fffiAHffi                  -LffiF.hffi
                                                                                                                                                    3,606,857,731 .55
-.           HiL,H.&,\                                                                                                    3,750,644,767.91

              {+'               HjL&                                                                           32         3,750,644,767 .91          3,606,857,731 ,5t

-.           HJL,H,FT+                                                                                                    3,731,504,829.3t           3,598,2311942.71

              {+'               HILFIA                                                                         JL         2,865,372,844.8i           2,725,005,507.91

                                                                                                               JJ            41,508,628,48              17,850,911.9i
                                 til,#.&r/,tltn
                                                                                                                                                       521,849,009.4i
                                 +HtrfrH                                                                       34           541,345,437.79
                                                                                                                            251,674,445.01             278,068,458.1(
                                 EWfrH                                                                         35
                                                                                                                                                        30,769,714.9{
                                 tfi+frH                                                                       36            17,575,461 ,91

                                                                                                                             14,028,011.32              24,688,340.3',
                                 frPtffilffifrr<                                                               37

              IJA       L Jtth IHNdJtlf-:'n" (tftxu)" -"                         E    tHFtJ    )
                                                                                                                                -251,150.52                 444,834.3S
                        +gfr Jl[:a. ( tfr r\D)" -" E tH, tJ )                                                  3B

                        ++'              x{ffi   HAitfneHAitffi&H4ft#                                                          -51 5,1   50.5i               -16,878.3t

             HiLfrJiH (ffi DJ.-"EtAytJ)                                                                                      18,888,788.01                 9,070,623.2:
 =.                                                                                                             qq           20,581,193.6t              21,908,506.5;
              ln, Hlltl.r&A
                                                                                                                                                            308,476.2t
                            H4, lFiftdFP4bEflf+                                                                                 233,517.68

                                                                                                                               4,876,255.87              13,004,776.7a
              rfr' HiLfl.tH                                                                                     40
                                                                                                                                                             450,527.5t
                            H+, lFiiiaFP4bHffitr                                                                                879,203.6t
                                                                                                                             34,593,725.7t              17,974,353.0(
 E,
                                                                                                                4T            12,105,966.0(                5,360,363.7(
               W", Ffit+ffi,frH
 lr.         i+ftJiH (isffi DJ" - "fHtlj )                                                                                    22,487,759.73              12,613,989.2i
                                                                                                                                                         19,220,024,6(
                                                                                                                              23,955,526.6
               t: E +q A a FfrH # ffi l?rt|)'tb1
                                                                                                                              -1,467,766.9t              -6,606,035.3:
               ,,WEFF^tftn
 A. F,fu6A&ffi8!fi,trI$ffi
               E   tr& L a Ffi d #             N fiilrilA tl! ffi ft fn tr F 6Ii
                                                      *1
                    (
                        -       ) D) trT frAF'h #)ttfr# fr': +'fu r,i 6 q! ffi
                        r   .    ff it E i.i t Ed i+ ttj F                     ffi4ra
                        z.&ffi:r*T       E&tLft 4       lnz"' 6\gh   #i*ffi ^ffifr#'ft,P + +H ffi ti' ffi
                                                                            it frl F{b He +y#

                    c ) D)trWE Xittfrffitu\+4t'tfr,etW-ffi gt.6t#)ffi
                        r.fi     tri*T7l&ift     F   +lnUE l?g. l+.jtffiffiffIs./dJffieilkd+
                        2.      r-I L+   SC    #     frilfr.P        JNII!'{H   AAI   tE   #
                        vWA AAyntkW E l^#h               "It+
                                                              U C # E{ fr'F t:^ffi

                        4.il,#lfrL5elFfi tfi ffi ffi A fi Hl ri
                        s.^fiIM*+ftFffiHEHfr
               11   R + D WW6 *l H                         lbti.e q\"n VI ffi' tr 1+ ffi

      t.   HAt&ffi,H.ffi
                                                                                                                               22,487,759.7i               12,613,989.21

                                                                                                                                                           19,220,024.6(
                                                                                                                               23,955,526,68
        t: tr + a\ a FfiH # kltF^#|Jft d,H'                                An
                                                                                                                                                           -6,606,035.3i
        11 tr +')' wF#.^ vl tra
                                tly# E ffi                                                                                     -1,467,766.95

      /\. Etr&ffi
        (-)        EA-+fin&ffi                                                                                                             004                       001
                                                                                                                                                                     00i
        (    -)    ffi*"+ft'htr                                                                                                            001


                                                                                                                               +i/JilLffi'Afrn,      (1+4
                                                                             A+r[#ifitt
                                                                                2016+E_
ffi tr|l +,fil,    &fifqft 4]a                    FEa\ -a                                                                 #ffi4'fi, ,l\Rffifr
                                              fr            E                        ff$i}.   r   #ffinLffi                  _LNF.Hffi
-.     4Hffi4F4,H04,+ifi8,
     +HeH ff . ffiL+fr *tlLfll fitIfiA                                                              3,993,095,915.9',          4,015,394,372,0;
     rltslfr!fn,HiEtr                                                                                  84,715,659.5(              66,261,142.2t
     tWStJ H   [fr, E %H tfr .hH *. ffi rn+                                          42 (t)            56,529,699.8:              63,197,537.8t

                                      %HYfr-4JYA#ift,^.d'it                                         4,134,341,275.24           4,',144,853,052.21

     ,6XHft. +t*H+nftr'\rn+                                                                         2,846,658,020.5:           2,667 ,261,282.21

     y4t h     ERllr u)          e-xEP.ag 4t vI Tn+-                                                 446,854,688.6C              424,535,065.7(

     f.4nffi&fitnfr                                                                                  234,831,351.69              226,369,388.3(

     Y-|t H 4fr, 5     4H             rfr   drH   *Vlfi #                            A9   (2)         440,191,421.57             456,339,026.7i

                                                                                                    3,968,535,482.3S           3,774,504,763.',!1

4 H tfr -dJ P +.H! !E #^HrfrAg],#iftilrj'it
                        ift Et F ffi                                                                  165,805,792.81             370,348,289.0r

-.       &ftif;aF4,ffi4#ifiE'
     &E+qKl|!5tk':4,4                                                                                                            293,500,000.0(

     ry?s+qK&ffi4t$l ft!rr,+                                                                               4,264,000.0(            3,784,361.8:

     &iH tr E ft F, ftYtft Pffi H'{UKtr K P LlFEtIrn#Wffi                                                  1,067,387.4[               164,338.5(

     il.E"+ A eF,fd H it S,fn tlLfld ffiW#t? ffi
     q{ $l H it^ 5 +A }ft jfr aH *vlln#                                               42 G)                                       41,843,700.0(

                           &Wffi4JflA#ift,I,,J.it                                                          5,331,387.4t          339,292,400.3'

     ,6e tr f HP, ftfli'ftP rtr F{UKFfi 6 P 9.lt illrn#                                               192,439,657.4(              55,220,437.51

     fnKi,ftHtr4a                                                                                                                293,500,000.0(

     wt++          a eR {& H iL+ {n yN                      *1il,+1+   ffi
     q         ^                                                                       42(4)           20,000,000.0(

                               #ft1fr-4Jfi,#ifiHzJ.ii                                                 2'12,439,651.4(            348,720,437.51

                            &ftYfrAr'HHtIEAifiEi9ffi                                                 -207,109,269.9i               -9,428,037.22

=. #fiffi-dJFeffitn#iftE'
     FNrlLtyfttl'-alBtr4,#                                                                            780,739,971.9r

     H   +, +          E FNtl\,,> ryW.^+9'fr.11f-#l?ll.n#                                              51,259,500.0(

     wt+tE+:\\Ttillil#                                                                                432,543,719.1(             615,000,000.0(
     tlLFJ N 4fr, 5    # ft tfr drH Xglrn#.                                            42(5)          220,000,000.0(

                                       FKtfr-dJn+ift44'i.t                                          1,433,283,691.01             615,000,000,0(

     Htrtfi.+i_|tffiu#                                                                                41   2,666,338.1:          683,369,440.4(

     aHlErf|J      .   ff   |J   itit *.f*.f{f !J,E, E.{t frl rr,a                                     16,652,747.0!              38,490,158.9t

      ts+, TAAf_|thDWWfi HlEtfU. frUit{
     nltF4bEftifraHxtrlil+.                                                            42(6)           19,443,345.0r             220,828,185.31

                                       Hft,ifraflA+lftil4.,i.t                                        448,762,430.21             942,687,784.7t

                            #frffiAPHF!'E.AifiEFffi                                                   984,521,260.7(            -327,687,784.7t

tr   . ir+Ad:rf#&.4,# +Ut +rJffJWtiJ
                                 tn                                                                        4,581,156.91               727,666.2(

fr", sAA&sfi+-4urwwffisffi                                                                            947,799,940.6(              33,960,133.3i

                   k+h+n+ffi
     )JE, Ffr4nr4'#.kr                                                                                346,546,894.3(             312,586,761.0r
!
         HXflA+hs],#+ftfn^ffi                                                                       1,294,346,835.0{             346,546,894.3(



                                                                                                   *rl-drffifrn^,          #+ )-
       T'.t
       t'
        /.
       4.6

        i
        IH
        q
        g
        a
        +
        {F




{tK
ffi    . t\1
p(
#s      _-
dg          i
            IH
+{(R        q
+{          +
            H
.rJ-        +
            41
            {q
{u          {.rl
       B'.t
        ,\
       \
        )
        \-
           i
           IH
           q
           *
           {-
           .fi




.ltK

ffi
p(
#s             iH
Eg             q
KR             +
H               H
                .]-
fh              s
                s
{n              +l




                  iK
                  #
                                                                                  trPft[fi#
                                                                                   2016+12H3rE
                                                                                                                           #ffiS&,         ARffi7tr
ffi fil    +,fi' wfi 4ffi fia' [BA\ r]
                             UH                                                  $f+is.   +=     HXAffi                         ffiAAtr
ffi4JW+.'
                                                                                                                                        265,276,M4.00
tt.fi'ft#                                                                                           1,112,243,364.09

U',:       nn   mi+E   -e   R44   i+   E   Ffi   fF ffi F!   #   fiU   ft   /.
                                                                                                     123,692,292.55                      38,386,639,80
fiv&Hffi
                                                                                                     946,610,772j9                      800,804,159.29
E&Kffi                                                                                I
                                                                                                     251.044,293.04                      35,277,563.57
fi'f'IfirF
                                                                                                          653,850.84                      1,625,938.06
frvqqf!,H'
Mqftefl
                                                                                                      144,862,222.81                    125,474,411.89
                                                                                      2
H,fUEtlftffi
 E11,                                                                                                 180.480,494.86                    233,662,020.48
 1f   t\

                                                                                                        6,767,423.74                      3,526,361.74
 N4iltfrA',fr,P
                                                                                                    2,766,414,714j2                 1   ,504,033,738.83
                            ffiAFPAi+
1FtftAfrF'
                                                                                                       50,000,000.00                     50,000,000.00
FI'+UE+H{FP
  trHaatlFfr&A
 KFfif!/'lttr
                                                                                                      611,424,931.37                    570,795,443,51
 KffiWtxtLfr                                                                              J


  +L'frTEEthP
                                                                                                       312,844,470.17                    357,299,400.68
  trftFP
                                                                                                          1,202,818.15
  -ft.lEITE
  rffi+nffi
  trEKP)IE
   4.i-'IE++Nfr.P
   m-1KP
                                                                                                       427,087,180.02                    429,961,404.06
   fiMft,P
   ftRy.t
   v^\te

                                                                                                        41,635,669.04                      39,253,234.71
   KFlfri+ffifrffi
                                                                                                          4,841,873.83                      1,854,345.54
   )frreFfrRfrn'frP
   +,{dlFifirl6F
                                                                                                      1,449,036,942,58                  1,449,163,828.50
                            1lffidJfr,PAtt
                                                                                                      4,215,451,656.70                  2,953,1 97,567.33
                              frP,Bif

                                                                                                              +r*Niffitu        {a ++
                                                                                                                           ^,
                                                                                                                                          (+TF)
       (RLA)

                                                                                 WPf\[fr#.                      (*)
                                                                                                 2016+12F3rE
ffi   ffi   tJ   +,li' sfl lgfft #|a FEa\ -"f                                                                                                   #ffi4{il,       Rffi/E
                                               frE                                                ptftr.   +=     ffiAAffi                        Hn+"ffi
tfrdtft.ffi..
                                                                                                                       185,000,000.00                  385,000,000.00
 ffiFAlE"tf.
 D)              ft   IJt   lililE   -E-   F   Ad it   g   ffi tfi   d   ft!   #il   fi   'ffi
   ^
 &,{n+ffi                                                                                                              252,228,383.15                  356,000,000.00

                                                                                                                       580,325,575.84                  194,045,192.79
 D,f-J[Ktr
                                                                                                                       219,061 ,203,46                 242,915,611.80
 ffiqy#.6
                                                                                                                           17,871,743.43                16,227,406.06
 ,U,f-J4Fr#Ml
                                                                                                                                                        11,464,131.24
 Mtfnfr                                                                                                                     7,860,249.41

 M4{fl,E,                                                                                                                     M3,040.27

                                                                                                                                84,000.00                     84,000.00
 E,f.lffif!
                                                                                                                          79.948,253.05                 78,802,518.10
 4,fuD4{#
                                                                                                                            4,403,297.17                    4,088,960.91

                                                                                                                          231,462,473.19
 +ftMkAf-ffi
                                                                                                                      1,578,688,218.97                1,288,627,820.90
      ffi4J^{fr.#1t
 +,ffia^ffi,
                                                                                                                          240,000,000.00
 KFi.f#ifi
  MfNTfi,#
                                                                                                                            4,745,098.23                    9,148,395.40
  KFfitr,it'ffi
  KHED,{d4AI#tsil
  +IRD4{ffi
  ffi+^|ft
                                                                                                                           55,040,623.47                 59,517,747.92
  rEro'|[ffi
  )frrcFfi|+tilfi[fi
  H4b1?tfrdtfilfi
                                                                                                                          299,785,721.70                 68,666,143.32
       +ffi4Ji!ffiei+
                                                                                                                      1,878,473,940.67                1,357,293,964.22
             f!ffi.dj,+
  ffifit[ffi'
                                                                                                                          776,753,269.00                682,072,000.00
  ffi4
                                                                                                                                     9,065.63           481,904,083.95
  fr+^tR                                                                                                              1   ,1 15,31


  {il, trFEt
      H\E RA\Kffi
      +rfrlia&
                                                                                                                            71,680,600.94                   70,382,814.72
      m.^LfrR
                                                                                                                           373,224,780.46               361,5M,704.44

      ^rlmflil4                            Etfiil.ffiai+                                                               2,336,977,716.03                1,595,903,603.11

                                                                                                                       4,215,451,656.70                2,953,'197,567.33
                                     ftTfrffiWF^]N.ff,Ki+


  i*tft*z\'                                                                                                                          +fiilLaf!frx,   /N+        +
                                                                                                         flJit{#
                                                                                                         2016+E
ffi tr{     +&,           WFII+ffi #]A PEA -"f                                                                                                   #M+&' /\Rffin
                                                     4E                                                     pfill. +=   fffiH4ffi                  LHHe,ffi

-.          H!L&,\                                                                                              A         1,893,157,638.0i           1,964,975,610.6t

                                                                                                                                                     1,604,545,727.81
       tril' HiLFt4                                                                                             A         1,616,276,062.3(

                                                                                                                                                         9,889,660.9t
                 rH\!.Xffi+&9tt)ts                                                                                           22,856,853.51

                                                                                                                                                        76,114,663.5'
                 +#trffiH                                                                                                    66,421,023.82

                                                                                                                                                                        .5
                 H4fiffi                                                                                                    153,231,000.5S             169,467,71   1



                 ,IM*ffiH                                                                                                    23,271,856.4t              33,210,160.4(

                                                                                                                              5,995,725.71               9,316,796.2i
                  ftF']ffiIHffiX
      )tn, t* Jt Ih HAr,t                   qft   ffi   (lfrX.D)"          -"    EIHttJ)

                   &# (tfr XD)" -" + tF-rtJ )
                 fqF
                                                                                                                  q            -251 ,150.5i                849,090.8i

                                                                                                                                   -515,150.5i
                 HS' rf 4XHAllfreHAitffi                                         fqfr    &ffi                                                              264,729,0


 -.          HlLffJiE (fiiDJ"-"HtU )                                                                                          4,853,965.0t              63,279,981,04

                                                                                                                                                          9,653,269.1t
       ln. HlLfl.4t,\                                                                                                         7,448,820.41


                  H+' lFiftErFPeiEfljf$                                                                                            161,045.14                77,630.6(


       jd, HlLfl.{U                                                                                                            1   ,815,229,61            9,864,756,21



                  H+' 1FifiA6F4iHtfi*                                                                                              367,419.1(               223,800.3t


 =.              flJiH,Hffi      (ffi,H.ffiDJ"-"4E                                tJ)                                        10,487,555.91               63,068,494.01

                                                                                                                              -2,490,306.3(               5,763,622.31
       ]8,, FfiT+ffi.frH

 E.              ]+frJiH       (lfi?ffiDJ"-"ZE                             tJ)                                                12,977,862.24              57,304,871.6t


 E"- Xib#.+'&ffiflfitri+M
      e ) u tr T                frE   E   r|#istfi           ffi tI    +   lfr,gi,h tly.ffi

  r.   E *fi it E iA           t q6 i+ il               7F   fi   lfid"t+ fr P          ffi   {   at

 2    tI   ffi   t*TEeft fi     ft +lilZ"'11F.h+tttftffiilt#lLH'E4\ffi-# 4H ilt&Iffi

       c         )   D)   tr'.? Ar| +rtfF ffi                Ht   H 4MtR+ q\'-n

  r    trtr i*T&,,itq ft +ln\tr#Eih+ittFfitH!*{dfi AW#'+4H ffrf}ffi

  2.    trJ {^1t     U   e+ ffiftP L fillt'fHAa                            ffi ffi

  3.HA E                 5f   H t9fr.F,h+)1"Jt+ S C #H{ fr P                                      ifr#
  4.tn#:ttr"ElH                       tfi ffi   Ht      At *ll    rI
  s.^fi\tx+&#+frHEfifr


                                                                                                                               12,977,862,24              57,304,871.6r
     n-. 4*A&ffi,H.ff

                                                                                                                                    ++Fwafrfrn,/-i'v4
                                                       rI,#iftEt
                                                          2ol6+tr'
ffiftlj+.{t' #hlqft#}aFR^A                                                                                 #M+&, ,.Rffin
                                    q           E                 pf{tt.   +=   *HHHM                        Lffin4,ffi
_,    ZI:Hffi4JFHH!4#YftE'
                 ,   +ftffifr Xtlf.ttJ ftlIl#                                    1,903,076,403.5{              2,197,594,562.1'
 +H6 fr
  &4!Jfit&,fri86
                                                                                         79,546,250.1i            57,743,983.4t
  LIF=IJ X 4fr E 4H tfr AH XklW+
             ,

                                                                                                               2,255,338,545.5i
                             4HffiAfl1#ffi.\,J.i.i                               1,982,622,653,7i
                                                                                                               1,358,610,744.8t
  fta*ffift, &Ffr**.ffHtIr,a                                                     1   ,206,436,535.53
                                                                                                                 231,624,245.61
  94t hw,rD) N4Rrq'f-I tlrn+.                                                        238,962,222.44

                                                                                         18,601 ,681 .04         120,236,725.6i
  9.4tkl&r^fif,fr                                                                    1


                                                                                     394,M9,994.2t               190,411,179.1i
  f.[tN4ME?HrtdrHXtlrn#,
                                                                                                               1,900,882,895,2{
                             %Hffi4rilhiftS4'it                                  1,958,850,433.2(

                                                                                         23,772,220.4i           354,455,650,2!
%.8 ffi -drP HE!
             4,Avilt )+ fi n
-,    &Fi6AF4fi!4,#JilEt'
                                                                                                                 293,500,000.0(
  tlf-E+klft.qL4tjfi'lIL#
                                                                                          4,264,000.0(              3,784,361.8i
  W1++ftfr,W#tl[tlftWL+
  4bE H     6P           ,   ftMWPtIINTEKffifr.P& E fr,!il,+}+M                             297,950.3t                 58,708.0(


  t[E-+ L A                    H )u + {n & tl fr': tI, + r+ En
                       ''H'ft.
                                                                                           4,561,950.3t          297,343,069.8i
                             #fttfrAfl0#iftA4'it
                                                                                      110,802,971.61               30,719,006,5:
  laiatrft.ft.P, ftX',fr.Pffi H4dK Ffi 6 P9-4t #Jrn#'
                                                                                          18,000,000.0(          293,500,000.0(
  t9ft9-4tklrn+
  wt++ a &H,ft H it +'fn t 4.I Ft Ir, # F An
                                                                                                                   21,000,000.0(

        ^                                                                                 20,000,000.0(

                                                                                                                  345,219,006.5:
                             &fr\frdJfi #iftHzj"it                                       148,802,97,|.6:
                                                                                     .1M,241,021.21               .47,875,936.71
            &ftffi4P4Ht}[AifiEi+M
 =, #frtfraF4,F!4+ifiE'
                                                                                         729,480,471.94
     Eh\Ft*'fr.qyg        frlIr,+
                                                                                         425,000,000.0(           560,000,000.0(
     $xtrll"# qfteJfr':IL#
     q{ 4f 44d       5  fr.jfr--"hH Xttr      nh                                         220,000,000.0(

                                                                                                                  560,000,000.0(
                              #frifrAf #ift,\zJ'it                                   1,314,480,471.9t

                                                                                         385,000,000.0c           601,500,000.0(
     4*6l-./.*i{tVtrIn+-
     ,|Eeffi f|J. fltlit4'f*,{i+|J,E.i'{{ frt Ir,e
                                                                                          15,969,347.5i            34,976,615.5t


     n ft H +fr E #'fr .]fr -dJH Xffi rn#                                                  6,648,681.27           205,000,000.0(
                 ,

                                                                                                                  841,476,615.51
                                    #ih$zJ'if
                                 #W.ft-drfl                                              407,618,028.8r

                                                                                         966,862,443.1(           .281,476,615.51
                         #wffiaPHfilIr,#mEi+ffi
                                                                                              573,077.84               188,142.21
 E.
                                                                                         846,966,720,0t             25,291,240.2t
 fr"- fA#kfl #+hryJwlEfrEffi
                                                                                         265,276,644.0(            239,985,403.7i
    )n, Ffr4nr[,#.k n#+4ft +n
 A' fX #ei'#+hrn^f^'ffi                                                              1,112,243,364.01.             265,276,6M.01



                                                                                     *lililvraafrn,         {d++
                  F.\
                  ^'
                  /d>
                  \
                      t
                      q
                      g

                      +
                      ,{F




'llK
ffi
p(s
,,t4i  {s-
             F
             +t
,hEe         {{
EF           {+
                      NE


                      $
1{T
$(                    +H
                      ,$
                      F
                      {l




                      {s
                      I'J
                      #
                                             :        r
              +         r
              {o
                        6
                        u1
                                             @
                                             6
                                                      n
                                                      r
                                                              fl
                                                              r
                                                                                                                                                     fr
                                                                                                                                                          b\
              e(
              K
                        E                    rl                                                                                                      vi
                                                                                                                                                          T
              #

                                                      +
                                                                                                                                                     F
                                                                                                                                                          s<
                                                                                                                                                           NH
              r
                        F                    r        ts
                                                                                                                                                           g
                                                                                           F                                                         vl    
              E
              t1(                                                                                                                                          {ll



                        F




              &




              rF
              s
              tlt




              5
              '{E
ltK           {K

iF            t(
R(H{tr
.ld
         F
         {l
,hH I    fl
b{5                                                                                                                                                        H
.l