603035
182332
............................................................................................... 4
1 ...................................................................................................... 4
2 ...................................................................................................... 7
3 .................................................................................................... 11
4 .................................................................................................... 12
5 .................................................................................................... 34
6 .................................................................................................... 49
7 .................................................................................................... 50
8 .................................................................................................... 63
9 .................................................................................................... 95
10 ................................................................................................ 101
............................................................................................ 105
1 .................................................................................................. 105
1. 36
36
2013 10 25 2017
2,596.21 -135.66
1.94% -0.6%
2017 11 21
[2017]0501 6,000
(2010 ) 8
5,000
50,000
2018 12 26
2015 1 1
2018 12 6
[2018]137
1
2
3
4 1
4
2019 1 10
2018 1 1
1 2017 6 22
[2017]1108 100
2
2017 7 200
3 2018 3 7
[2018]191 200
4 2019 3 19
[2019]150185 200
36
36
36
/
/ / 36
2.
5%
5%
1
2
10% 2018
20% 10%
20%
20%
10%
10%
36
10%
10%
002239.SZ 2018
3. 18.9 /
18.9 /
- -
2019
8 3
2019 3 20 2019 0004721
18.9 /
- -
2019 8
3
18.9 /
18.9
/
18.9
/
4.2018 1-9 54.82%
1
2
3 4
5
1
1
60% 40%
100%
100%
2019 1
50%
90%
50
2
MAGNA INTERNATIONAL
HONG KONG LIMITED
51% 34% 15%
Magna International Inc.”
1957
3 SMP
SMP Deutschland gmbh
50.001% 49.999%
100% 100% 100%
Peguform GmbH & Co. KG 2011
Peguform GmbH & Co. KG Samvardhana Mother Group
SMP Deutschland GmbH
4
50% 50%
1949 3,650
22 6
5
Greiner Perfoam
GmbH
49% 51%
150
2
25% 35% 10% 20% 10%
3
2010 8 2018 9 30
100 100%
2017 10
1,860 52% 43%
5%
2017 2018
2018
997.99 42.09%
“ ”
SMP
2018 3
10% 10% 20%
2018 5
SMP
12
20%
1
30%
2
70%
20%
1
SMP
2
Greiner
1
2 3
4
5
50%
2017 2016 2015
33.32% 0.00% 145.67% 0.00%
70% 70%
-
-
-
-
SMP
78.12% 44.22% 106.36% 89.89%
Greiner -
-
-
1 /
2 /
33.32% 78.12%
1
2018 1-9 2017 2016 2015
531.42 0.83% 736.24 0.73% 574.94 0.69% 392.09 0.54%
1.97 0.00% 485.31 0.48% 301.34 0.36% 25.59 0.04%
- - 147.99 0.15% 604.15 0.72% 731.77 1.01%
- - 135.58 0.13% 179.33 0.22% - -
163.42 0.25% 717.18 0.71% - - - -
- - 52.80 0.05% - - - -
696.81 1.08% 2,275.10 2.26% 1,659.76 1.99% 1,149.45 1.59%
PP
B8 PA PP
PP
B8
T15
T15 T11FL2
T11FL2
XC51
XC51
2018 1-9
43%
2017 2018
T15 XC51
2
2018 1-9 2017 2016 2015
12,894.28 12.40% 15,920.67 11.89% 16,037.41 11.16% 15,193.65 14.88%
11,857.53 11.41% 18,850.54 14.07% 17,372.99 12.09% 23,583.48 23.09%
16,093.57 15.48% 10,227.97 7.64% 13,099.92 9.12% 5,341.90 5.23%
8,061.41 7.75% 9,962.69 7.44% 7,367.09 5.13% 4,794.98 4.70%
5,387.76 5.18% 1,074.14 0.80% - - - -
2,637.68 2.54% 605.16 0.45% - - - -
4.91 0.00% 0.13 0.00% - - - -
7.50 0.01% 0.79 0.00% - - - -
- - 13.18 0.01% - - - -
- - 26.37 0.02% - - - -
14.72 0.01% - - - - - -
31.42 0.03% - - - - - -
56,990.77 54.82% 56,681.64 42.32% 53,877.41 37.50% 48,914.01 47.90%
B7L B8L
C7 Q3 Q5
F18 F30
C7 Q5 B7L B8L
/
L550
L538 X260 X760 CF11 CF16 ES8
/
X156 V213
KC-2 CS11
A-SUV Z177 /
K426
1-2
3
2018 1-9 2017 2016 2015
804.68 19.57% 756.99 15.00% 593.36 17.43% 469.34 14.88%
580.39 14.11% 534.25 10.58% 520.66 15.29% 468.55 14.86%
154.07 3.75% 162.79 3.22% 138.76 4.08% 195.61 6.2%
153.69 3.74% 66.84 1.32% - - - -
- - - - 11.35 0.33% 150.1 4.76%
357.21 8.69% 467.99 9.27% 385.49 11.32% 144.74 4.59%
84.55 2.06% 1.71 0.03% - - - -
2018 1-9 2017 2016 2015
866.54 21.07% 1,248.28 24.73% - - - -
2.99 0.07% - - - - - -
76.25 1.85% - - - - - -
10.26 0.25% - - - - - -
3,090.63 75.15% 3,238.85 64.16% 1,649.63 48.45% 1,428.34 45.30%
1
/ /
2018 1-9 2017 2016 2015
20.67 21.70 20.67 18.85 18.75
21.00 21.00 21.00 20.00
15.00 16.20 15.00 15.00 15.00
16.67 17.50 16.67 15.00 15.00
2018 1-9 2017 2016 2015
15.75 15.75 15.75 15.00
2
/ /
2018
2017 2016 2015
1-9
- 23.89 24.50 23.33
24.42 22.20 22.34 22.20
24.42 23.33 23.33 23.33
- 23.33 23.33 23.33
19.42 17.58 17.58 17.58
3
/ /
2018 1-9 2017 2016 2015
26.25 60.00 - -
35.31
28.50 - -
35.81
26.67 25.40 - -
27.50 27.50 - -
2017
2017 60 2018
2,200
4
/ /
2018 1-9 2017 2016 2015
- - - 35.67
47.47 43.23 39.23 33.33
- - - 43.50
- - 43.50 -
5
/ /
2018 1-9 2017 2016 2015
42.36 42.36 - -
42.36 - - -
4
2018 1-9 2017 2016 2015
8.75 11.51 11.05 10.11
Kumeliusstrasse 1961440 Oberuseel/Taunus
5
2015 2016 2017 2018 1-9
920 905 1,093 936.14
1
2015 6
58.50
2014 12 2015 6
AUDI C7 IP
1,000
2016 8
18.98 2016 12
B8L
148 554.64
2
1 Karma
Karma
2015 Karma
450
2 SGM980
SGM980
2015 11 SGM980
142.31
3 NCV3
NCV3
NCV3
387.44
4 fisker
fisker
Fisker
181.50 Fisker
172.29 Fisker
3
2014 6 4 1
4,180 2015 6 4 12 2015
7 3 2015
4,180 34%
2015 9 9
42,837,062.40 2015 9 4,180
2018 7 3
660
2019 12 31
4
2018 2 9 2018
20%
27,500 10%
27,500 10%
2015 2016 2017 2018 1-9
48,914.01 53,877.41 56,681.64 56,990.77
47.90% 37.50% 42.32% 54.82%
SMP Greiner
2006 2016
60%
40%
2005 2016
60%
40%
60%
2017
40%
60%
2017
40%
51%
2004 34%
15%
SMP SMP50.001%
2001
49.999%
51%
Greiner Perfoam GmbH
2017
49%
Greiner
51%
Greiner Perfoam GmbH
2017
49%
50%
2018
50%
2019 1
50% 90%
2017 2018
2017 2018 1-9
1,679.43 8,076.49 1.25% 7.76%
2017 2018
VW236 Q3 GT
02 03
A-class GLB
XC60
3
A-class GLB Q3 Q4
5
4
1
Vendor Managed Inventory VMI
VMI
2
60 -90
60
60
60 25 3
25 4 25
1
200
2
(%) (%)
1 1 5 5
1 2 20 20
2 3 50 50
3 100 100
2018-9-30 2017-12-31 2016-12-31 2015-12-31
2018 1-9 2017 2016 2015
1,205.16 906.18 756.66 767.62
0.49% 0.40% 0.36% 0.61%
298.98 149.52 -10.96 157.84
0.96% 0.66% 0.05% 0.71%
2018-9-30 2017-12-31 2016-12-31 2015-12-31
1.03% 0.90% 0.89% 0.60%
0.41% 0.49% 0.62% 0.77%
6.15% 6.09% 5.89% 5.96%
3.23% 5.03% 5.12% 5.48%
0.41% 0.18% 0.55% 0.48%
0.11% 0.01% 0.01% 0.00%
0.20% 0.36% 0.38% 0.58%
5.16% 5.38% 5.36% 5.43%
2.09% 2.30% 2.35% 2.41%
2.23% 3.34% 3.49% 2.43%
2018
1 1-2 2-3 3-5 5
0.24%~0.38% 4.88%~39.18% 6.37%~46.90% 95.08%~99.95% 95.08%~99.95%
3
0% 4 12 30% 75% 100% 100%
5%
5% 20% 50% 100% 100%
5% 20% 50% 100% 100%
6
3-4 50% 4-5
0% 7 12 10% 30% 100%
100%
5%
6
0% 7 12 20% 50% 100% 100%
5%
6
0% 7 12 20% 50% 100% 100%
5%
5% 30% 50% 100% 100%
5% 20% 50% 100% 100%
2017
1
2
3
4
5
1
2
3
4
5
5. 2018 9 30 12.29 2018
1-9 3.41 1
2
3
50% 4
2015 1 1 2015 12
31
49.999% 27,612.40 10,022.80 9,999.80 27,635.40
40% 2,110.98 1,568.22 3,679.19
40% 7,993.65 2,787.13 10,780.78
34% 771.24 5,995.81 -1,864.37 4,902.68 771.24
36,377.29 8,106.79 12,513.78 9,999.80 46,998.06 771.24
2015 12 2016 12
31 31
49.999% 27,635.40 9,025.56 8,999.82 27,661.14
40% 3,679.19 1,353.05 5,032.24
40% 10,780.78 1,679.05 12,459.84
34% 4,902.68 90.84 4,993.53 771.24
46,998.06 12,148.51 8,999.82 50,146.75 771.24
2016 12 2017 12
31 31
51% 510.00 -46.37 463.63
51% 510.00 -31.45 478.55
1,020.00 -77.82 942.18
49.999% 27,661.14 11,284.97 9,999.80 28,946.31
40% 5,032.24 1,986.04 7,018.28
40% 12,459.84 2,488.35 2,400.00 12,548.18
34% 4,993.53 - 406.43 5,399.96 771.24
40% 3,800.00 -986.54 2,813.46
40% 1,000.00 -611.54 388.46
50,146.75 4,800.00 14,567.70 12,399.80 57,114.65 771.24
50,146.75 5,820.00 14,489.89 12,399.80 58,056.83 771.24
2017 12 2018 9 30
31
51% 463.63 255.00 -142.90 575.73
51% 478.55 255.00 -142.20 591.35
50% 1,000.00 1,000.00
942.18 1,510.00 -285.10 2,167.09
49.999% 28,946.31 6,865.25 4,999.90 30,811.66
40% 7,018.28 2,672.84 1,805.90 11,497.02
40% 12,548.18 1,557.69 14,105.88
34% 5,399.96 -275.22 5,124.73 771.24
40% 2,813.46 -1,527.95 1,285.51
40% 388.46 -388.46
20% 27,500.00 3,728.69 27,500.00 58,728.69
57,114.65 30,172.84 11,765.91 4,999.90 27,500.00 121,553.50 771.24
58,056.83 31,682.84 11,480.81 4,999.90 27,500.00 123,720.58 771.24
2015
1 2015 7
1,500.00 3,562.50
720.00 1,545.00 2015 8
21,109,770.00 3,300,000.00
2 2015 12
11,540.00 13,490.00
4,300.00 5,080.00 17,121,046.80
2,652,000.00
2016
2016
2017
1 2017 2 Greiner Perfoam GmbH
1,500 51% 2017 4 7 255
2017 510
2 2017 3 Greiner Perfoam GmbH
1,500 51%
2017 4 11 255 2017 510
3 2016 8 2016
2017 3
4,500 40%
2017 5 1,800 2017 11
9,500 2017 12
2,000
4 2016 8 2016
2017 4
2,500 40%
2017 6 1,000
2018 1-9
1
2018 6
400 600
1,545 2,545 2018 7
26,728,400 4,000,000.00
2 2017 10
Wirthwein AG
2,000 50% 2018 3 2018
4 1,000
3 1,500
51% 2017 510 2018 5 255
4 1,500
51% 2017 510 2018 5 255
5 2012 -2013 10%
2018 2 9 2018
27,500 10% 2018 3
10% 20%
2018 5
1
2
2
3
4
1
2011
4,652.01
2
3
4
2015
300.72 399.95
5 1 ~ 4
5
2012 -2013 10%
2018 2 9
2018 27,500
10% 2018 3
10% 20%
2018 5
2
10%
50%
1 2017 2 Greiner Perfoam GmbH
51%
4 2
2 2017 3 Greiner Perfoam GmbH
51% 4 2
50%
2018 1-9 2017 2016 2015
-142.90 -46.37
-142.20 -31.45
6,865.25 11,284.97 9,025.56 10,022.80
1,805.90 1,986.04 1,353.05 1,568.22
1,557.69 2,488.35 1,679.05 2,787.13
-275.22 406.43 90.84 -1,864.37
-1,527.95 -986.54
-388.46 -611.54
3,728.69
11,480.81 14,489.89 12,148.51 12,513.78
5,000.00 1,500.00 1,155.14 1,023.52
95.22 412.04
17,500.00
34,076.03 16,401.93 13,303.65 13,537.30
2018 3
10%
2018 1 19
2018 500,000,000 2018 3
5,000
3-6 2017 412.04
2018 1-9 95.22
17,500
10%
2015 2016 2017 2018 1-9
13,537.30 13,303.65 16,401.93 34,076.03
1
SMP
1
2
3
500
2
2018 1-9
1
2018
2
10%
17,500 4,375
2018 1-9
3,728.69
21,228.69 2018 1-9 62.30%
2
2018
10%
2018 1 19
2018
500,000,000 2018 3 5,000
2015 2016 2017
1,023.52 1,155.14 1,500.00
2018 2018 1-9
14.67%
3
2018
2018
2,049.13 2,049.06
0.87% 1.49% 1,735.10 1,726.00
0.13% 0.64%
2018 1-9
2018
2017 21,525.55 2018 9
88,069.01
2017
2018 1-9
-454.17
2018 1-9
2018 1-9
2018 1-9
1
2
3 50%
4
5
1
2
3 50%
4
5
1
2
3 50%
4
5
6.
7. 2016 “
” 2018 9
1 “ ”“ 70.5 ”“
”
2018 2 “ ”
3 “ 160 ”
4
“ ” “ 70.5 ”
“ ”
2018
IPO 14
33
9,889.21 7,889.21
2,000.00 6,446.21
3,443 2 1 PU 7
2,000
86.88 109.38
2018 7-12
11,041.28 7,224.61
1,156.01 582.01
2018 7-12 1
2018
2
3
70.5
IPO 70.5 / 2
42
35,000.00 31,000.00
4,000.00 15,063.18
19,936.82
4,000.00
2018 7-12
16,900.00 4,327.63
1,697.50 -155.09
2018 7-12 1
2018
2
4,914.80
500 300
3,914.90 200
500 4,414.80
PC
“ ”
2013 4 15
“
”
2018
2020 150
3,500
2018-2020
160
35 100
“ 160 ”
7
160
35 100
1
2018
2020
150 3,500
2018-2020
2
160
35 100
/
2018
8
8
3
2018
7.1%
2018 8
30 SUV
4
“CAIP ” “CAIP
”
MG TF
B
5
20
160
24
1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
1
2
2
3
4
5
“ 35 100
24
1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
1
2
2
3
4
5
1
52,500
326,459
IP
297,940
&
285,920
90,000
99,554
44,933
9,000
1,206,306
2
30
160
35 100
160 24
81,329.40 10,176.40
18.58% 6.71
35 100
24 75,658 12,353
14.38% 7.12
“ 160
”
1
2017 10 25
7,000
160
2017 11 10 2017
2
1
2017 10 25
2
2017 10 25
3
IPO 2017 10 25
3
2017 10 26 www.cninfo.com.cn
www.sse.com.cn
2017 11 11 www.cninfo.com.cn
www.sse.com.cn
2017
2013
2 ——
[2012]44
“ 35 100
”
1
2018 1 24
36,433 35
100
2018 2 9 2018
2
1
2018 1 24
2
2018 1 24
3
IPO 2018 1 24
3
2018 1 25 www.cninfo.com.cn
www.sse.com.cn
2018 2 10 www.cninfo.com.cn
www.sse.com.cn
2018
2013
2 ——
[2012]44
1
70.5
70.5
2018
70.5
2
3 160
35 100
4
160
35 100
1
70.5
70.5
2018
70.5
2
3 160
35 100
4
8. “ ”
1
2
3
4
5)
6
7
2013 12.25% 2017
2,901.5 2,887.9 3.19% 3.03%
9
2018
2015
119 /
500 /
2018 6 30 2.29 10
2,290
11 2007-2017
10%-15% 7% 8
1:0.8 1:1.7
3
2009 2017
24.16% 2018
2018 9.73%
2018
54.01 /
18.9 /
2018 1-9
74.60% 73.33% 59.32% 67.74%
3,443
2,000 1,443 2
1 PU 7
Vinfast
54.01 /
18.9 /
1
Vinfast
2
54.01 / 18.9
/
1
30,211.84 30,211.84
1 26,560.84 87.92% 25,794.65 766.19 26,560.84 87.92%
1.1 6,851.36 22.68% 6,851.36 - 6,851.36 22.68%
1.2 18,346.18 60.73% 18,346.18 - 18,346.18 60.73%
1.3 342.11 1.13% 342.11 - 342.11 1.13%
1.4 255.00 0.84% 255.00 - 255.00 0.84%
1.5 766.19 2.54% - 766.19 766.19 2.54%
2 3,651.00 12.08% - 3,651.00 3,651.00 12.08%
30,211.84 100.00% 25,794.65 4,417.19 30,211.84 100.00%
1
13,000
40,000
13,000
1 2,730.76
40,000
2 1,998.40
3 700.21
4 1,421.99
6,851.36 -
2
1. 1600T 3 800.00 2,400.00
2. 2700T 2 850.00 1,700.00
3. 850T 4 400.00 1,600.00
4. 1300T 7 500.00 3,500.00
5. 450T 1 120.00 120.00
6. 1 200.00 200.00
7. 1 360.00 360.00
8. 1 160.00 160.00
9. 1 550.00 550.00
10. 1 150.00 150.00
11. 1 70.00 70.00
12. 1 200.00 200.00
13. 1 140.00 140.00
14. 2 80.00 160.00
15. 1 60.00 60.00
16. 2 90.00 180.00
17. 1 10.00 10.00
18. 1 5.00 5.00
19. 1 270.00 270.00
20. 1 550.00 550.00
21. 1 250.00 250.00
22. 1 200.00 200.00
23. 1 120.00 120.00
24. 1 60.00 60.00
25. 1 20.00 20.00
26. 1 670.00 670.00
27. 1 650.00 650.00
28. 1 300.00 300.00
29. 1 650.00 650.00
30. 1 100.00 100.00
31. ABC 1 360.00 360.00
32. 1 220.00 220.00
33. 1 320.00 320.00
34. 1 350.00 350.00
35. 1 20.00 20.00
36. 1 160.00 160.00
37. 1 21.18 21.18
38. 1 500.00 500.00
39. 6 90.00 540.00
40. 1 150.00 150.00
41. 1 300.00 300.00
60 - 18,346.18
3
2002
15.00
10
2002
25.00
10
25.00
0.4% 27.41
0.3% 20.55
34.26
0.5%
68.51
2007 670
2,100 30.87
0.5% 91.73
2,100 3.78
- 342.11
4
SAP+WMS+MES
5
766.19
3% 2.54%
6
3,651
2 54.01 /
32,778.06 2,066.71
30,711.35
1 28,371.11 86.56% 27,544.81 826.34 26,304.44 85.65%
1.1 10,566.62 32.24% 10,566.62 - 10,566.62 34.41%
1.2 2,066.71 6.31% 2,066.71 - - -
1.3
14,221.94 43.39% 14,221.94 - 14,221.94 46.31%
1.4 689.54 2.10% 689.54 - 689.54 2.25%
1.5 826.34 2.52% - 826.34 826.34 2.69%
2 4,406.91 13.44% - 4,406.91 4,406.91 14.35%
32,778.06 100.00% 27,544.81 5,233.25 30,711.35 100.00%
1
35,441.41 7,311.93
35,441.41
7,311.93
1 7,065.48
2 2,338.96
3 1,162.19
10,566.62 -
2
1. 1 500.00 500.00
-CX11 -
2. 1 130.00 130.00
3. 1 105.00 105.00
4. 1 600.00 600.00
5. 1 180.00 180.00
6. 10 5.00 50.00
7. 2 365.00 730.00
8. KM2700T 2 880.00 1,760.00
9. KM2300T 2 600.00 1,200.00
10. KM1300T 5 330.00 1,650.00
11. KM1300T 1 440.00 440.00
12. KM850T 5 250.00 1,250.00
13. 1 1,000.00 1,000.00
14. 2 15.00 30.00
15. 14 24.95 349.30
16. 28 1.10 30.80
17. 3 60.00 180.00
18. 1 80.00 80.00
19. 1 400.00 400.00
20. 1 100.00 100.00
21. 1 450.00 450.00
22. wip rack 1 250.00 250.00
23. - 1 50.00 50.00
24. 1 350.00 350.00
25. 5 10.00 50.00
26. MES ( ) 1 200.00 200.00
1
27. 75.00 75.00
28. 1 5.00 5.00
29. 6 0.25 1.50
30. 30 0.45 13.50
31. 18 0.80 14.40
32. 1 50.00 50.00
33. 1 15.20 15.20
34. 120KW 1 25.00 25.00
35. 90KW 1 25.00 25.00
36. 1 250.00 250.00
37. 1 60.00 60.00
38. 1 100.00 100.00
39. 1 150.00 150.00
40. 1 250.00 250.00
41. AUBS 50t/25t 1 150.00 150.00
42. AUBS 25t/10t 1 60.00 60.00
43. 1 185.00 185.00
158 - 13,544.70
5%
677.24
3
[2016]504
105.67
105.67
2007 670
2.00
2002
105.67
10
2002
10.57
10
(
20.00
[2002]125 )
0.3% 31.70
123.94
0.5%
0.4% 42.27
0.5% 67.72
2,100 61.53
2,100 12.81
- 689.54
4
826.34
3% 2.52%
5
4,406.91
3 18.9 /
26,519.22 26,519.22
1 24,380.32 91.93% 24,380.32 2,138.90 24,380.32 91.93%
1.1 9,917.23 37.40% 9,917.23 - 9,917.23 37.40%
1.2 13,577.54 51.20% 13,577.54 - 13,577.54 51.20%
1.3 782.98 2.95% 782.98 - 782.98 2.95%
1.4 102.57 0.39% 102.57 - 102.57 0.39%
2 2,138.90 8.07% - 2,138.90 2,138.90 8.07%
26,519.22 100.00% 24,380.32 2,138.90 26,519.22 100.00%
1
IP (
1. 1 250.00 250.00
2. IP ( 1 150.00 150.00
3. IP ( 1 105.00 105.00
4. IP ( 1 800.00 800.00
5. IP ( 1 280.00 280.00
6. IP ( 1 250.00 250.00
7. KM2700 musell+ 1 840.00 840.00
8. KM2300 1 620.00 620.00
9. KM1600 1 440.00 440.00
10. KM1300 2 380.00 760.00
11. KM850 2 260.00 520.00
12. HT470 1 65.00 65.00
13. HT320 1 40.00 40.00
14. 1 80.00 80.00
15. 1 600.00 600.00
16. 7 22.00 154.00
17. 2 1.80 3.60
18. + 1 300.00 300.00
19. 10 3.00 30.00
20. 1 9.00 9.00
21. 2 27.00 54.00
22. 16 4.00 64.00
23. 30 0.35 10.50
24. 40 0.50 20.00
25. 1 370.00 370.00
26. 18 1.00 18.00
27. 1 130.00 130.00
28. 1 800.00 800.00
29. 1 200.00 200.00
30. 1 20.00 20.00
31. 2 9.00 18.00
32. 2 8.70 17.40
33. 5 2.80 14.00
MES syetems(include bar code,error
34. 1 200.00 200.00
proofing)
35. 80 0.40 32.00
36. 40 0.45 18.00
37. 1 150.00 150.00
38. 1 50.00 50.00
39. 20 0.50 9.90
40. 4 0.15 0.58
41. 10 1.62 16.20
42. 120KW 2 18.90 37.80
43. 1 168.00 168.00
44. 1 130.00 130.00
45. AUBS 50t/20t 2 60.00 120.00
46. 1 120.00 120.00
47. 2 180.00 360.00
323 - 9,444.98
5%
472.25
2
- -
3
6.4 /
122.34 ×
6.4 /
3
[2002]125 6.00
0.5% 47.22
2,100 36.75
2,100 12.60
- 102.57
4
2,138.90
4
11,800
1
1 1 500.00 500.00
2 1 5,000.00 5,000.00
3 1 10,000.00 10,000.00
4 1 20,000.00 20,000.00
5 1 4,500.00 4,500.00
6 1 3,000.00 3,000.00
7 1 2,000.00 2,000.00
8 1 4,000.00 4,000.00
9 1 5,000.00 5,000.00
10 1 2,000.00 2,000.00
11 1 2,800.00 2,800.00
12 1 2,200.00 2,200.00
13 1 2,000.00 2,000.00
14 2 ( ) 99.2122 99.2122
15 2 ( ) 198.537 198.537
16 1 246.00 246.00
2
2018-2020
A
2013 -2017 85,185.23 108,835.07
102,122.39 143,685.03 133,937.85 13.88%
3
2018 -2020 13.88%
B
2017 2018-2020
= /2017
C
2018-2020 = -
D
2018-2020 =
-
E
2018 2020
2017 /2017 2018 /2018 2019 /2019 2020 /2020
133,937.85 - 152,525.16 173,691.92 197,796.12
104,434.30 - 118,927.23 135,431.43 154,226.00
10,791.32 12.80 13,044.84 14,099.20 16,811.76
41,954.19 2.99 59,996.28 56,102.42 76,107.95
3,149.60 44.95 3,637.03 4,091.41 4,709.54
20,627.46 5.72 20,933.45 26,395.10 27,501.50
76,522.56 - 97,611.59 100,688.13 125,130.75
10,094.02 16.25 8,675.27 12,698.74 11,641.46
30,424.32 3.81 49,597.41 41,529.38 62,243.59
6,603.15 28.61 4,058.76 8,082.76 5,743.71
47,121.49 - 62,331.44 62,310.88 79,628.76
29,401.08 35,280.15 38,377.25 45,502.00
5,879.07 3,097.10 7,124.75
2018-2020 16,100.92
5,879.07
3,097.10 7,124.75 16,100.92
5
105,389.42
42,485.35 /
/
44,440.18 18,346.18 2.42
54.01 / 35,414.22 14,221.94 2.49
18.9 / 25,535.02 9,917.23 2.57
105,389.42 42,485.35 2.48
1
5 /
2017 2016 2015 2014 2013
114,753.11 133,937.85 143,685.03 102,122.39 108,835.07 85,185.23
56,485.59 73,538.11 62,764.92 56,222.38 48,216.03 41,686.53
/
2.05 1.82 2.29 1.82 2.26 2.04
5 / 2.05
/ 5
47%-50% /
2
/
/
[ ]
22,082.55 7,737.11 2.85
33,800.00 12,734.00 2.65
70.5 /
24,999.08 8,216.50 3.04
/
3
/
/
7.38 2.81 2.62
4.43 1.80 2.46
/
1
23.77%
766.19 0.77%
3,651.00 3.68%
54.01 / 826.34 0.83%
4,406.91 4.44%
18.9 /
2,138.90 2.16%
11,800.00 11.89%
23,589.34 23.77%
2
54.01 / 2,066.71
18.9 / ” - -
3
122.34 6.4 /
782.98
3
2018 11 9
54.01 /
IP
Vinfast
54.01 / DCY11
/
18.9 /
N01
C26
54.01 /
18.9 /
/ 54.01
/
37,469.04 2017
42.32% 39.34%
2017 2017
56,681.64 37,469.04 94,150.68
133,937.85 105,389.42 239,327.27
42.32% 35.55% 39.34%
1 2 3-4 5-10
1 14,869.74 30,911.22 44,440.18 44,440.18
2 13,114.78 27,125.29 38,433.64 38,353.92
3 1,661.44 3,586.33 5,720.81 5,800.53
4 1,661.44 3,586.33 5,720.81 5,800.53
5 415.36 896.58 1,430.20 1,450.13
6 1,246.08 2,689.75 4,290.61 4,350.40
1
LEU GPM1 EC001
M01 SUV Sedan
MAS861
115.1 /
44,440.18
1 2 3-4 5-10
42.78 83.84 174.60 174.60
LEU / 106.94 104.80 102.71 102.71
0.40 0.80 1.70 1.70
78.26 115.04 180.39 180.39
GPM1
/ 78.26 76.69 75.16 75.16
1.00 1.50 2.40 2.40
616.79 867.26 1,699.83 1,699.83
MBU1
/ 268.17 262.81 257.55 257.55
2.30 3.30 6.60 6.60
950.37 2,111.09 3,590.09 3,590.09
EC001 / 316.79 310.45 304.25 304.25
3.00 6.80 11.80 11.80
EC001 + 618.18 1,373.18 2,335.22 2,335.22
/ 206.06 201.94 197.90 197.90
3.00 6.80 11.80 11.80
1,029.93 2,287.82 3,890.64 3,890.64
EC001
/ 343.31 336.44 329.71 329.71
3.00 6.80 11.80 11.80
520.98 1,157.27 1,968.04 1,968.04
EC001
/ 173.66 170.19 166.78 166.78
3.00 6.80 11.80 11.80
6,150.00 10,045.00 9,844.10 9,844.10
M01 / 2,050.00 2,009.00 1,968.82 1,968.82
3.00 5.00 5.00 5.00
2,250.00 3,675.00 3,601.50 3,601.50
M01 / 750.00 735.00 720.30 720.30
3.00 5.00 5.00 5.00
849.26 3,440.05 5,274.37 5,274.37
SUV / 566.17 554.85 543.75 543.75
1.50 6.20 9.70 9.70
626.03 2,535.82 3,887.98 3,887.98
SUV
/ 417.35 409.00 400.82 400.82
1.50 6.20 9.70 9.70
382.78 1,050.35 2,499.83 2,499.83
Sedan / 382.78 375.12 367.62 367.62
1.00 2.80 6.80 6.80
716.78 1,966.84 4,681.09 4,681.09
Sedan / 716.78 702.44 688.40 688.40
1.00 2.80 6.80 6.80
37.60 202.66 812.50 812.50
MAS861
/ 188.00 184.24 180.56 180.56
0.20 1.10 4.50 4.50
26.90 61.90 105.40 105.40
14,869.74 30,911.22 44,440.18 44,440.18
2
1 2 3-4 5-10
13,115.13 27,125.48 38,432.73 38,352.54
9,471.86 19,691.04 28,307.71 28,307.71
500.81 701.90 1,098.51 1,098.51
1,060.96 2,400.85 3,673.38 3,673.38
949.35 1,978.72 1,978.72 1,898.72
80.19 80.19
9.49 18.99 18.99 18.99
148.70 309.11 444.40 444.40
297.39 618.22 888.80 888.80
676.57 1,406.46 2,022.03 2,022.03
1
× ×
ABS PP PVC
2
×
3
565 505
60
4
10 5%
20 5%
3
5
1%
1%
6
3
44,440.18
22.20%
5,800.53
18.73%
5.73
54.01 /
1 2 3-10
1 3,909.97 33,449.14 35,414.22
2 3,855.23 28,183.14 30,090.82
3 21.94 4,982.50 5,024.97
4 21.94 4,982.50 5,024.97
5 5.49 1,245.63 1,256.24
6 16.46 3,736.88 3,768.73
1
/
/
54.01 /
35,414.22
1 2 3-10
880.00 8,536.00 8,272.00
/ 800.00 776.00 752.00
1.10 11.00 11.00
529.78 1,835.29 2,489.94
DCY11
/ 344.01 333.69 323.37
1.54 5.50 7.70
16.62 2,519.24 3,466.68
V331
/ 472.21 458.04 443.88
0.04 5.50 7.81
943.57 3,268.81 4,434.79
DCY11
/ 612.71 594.33 575.95
1.54 5.50 7.70
1,540.00 7,469.00 7,238.00
/ 700.00 679.00 658.00
2.20 11.00 11.00
- 9,820.80 9,512.80
/ 1,150.00 1,116.00 1,081.00
- 8.80 8.80
6.42 47.30 54.01
3,909.97 33,449.14 35,414.22
2
1 2 3-10
3,855.23 28,183.14 30,090.82
2,488.90 21,191.71 22,500.78
65.07 479.75 547.81
630.17 2,830.33 3,242.97
391.25 1,616.90 1,616.90
41.33 41.33 41.33
3.91 16.17 16.17
39.10 334.49 354.14
39.10 334.49 354.14
156.40 1,337.97 1,416.57
1
× ×
ABS PP PVC
2
×
3
528 467
61
4
10 5%
20 5%
50
5
1%
1%
6
3
35,414.22
22.60%
5,024.97
12.75%
7.96
18.9 /
1 2 3 4-10
1 3,848.73 22,413.22 25,535.02 25,535.02
2 4,014.06 18,425.18 21,053.87 21,656.31
3 -197.67 3,801.16 4,271.19 3,668.75
4 -197.67 3,801.16 4,271.19 3,668.75
5 -49.42 950.29 1,067.80 917.19
6 -148.26 2,850.87 3,203.39 2,751.56
1
/
18.9 /
25,535.02
4-10
1 2 3
664.66 3,870.65 6,270.46 6,270.46
/ 1,777.16 1,759.39 1,741.79 1,741.79
/
0.37 2.20 3.60 3.60
688.60 4,010.08 4,877.40 4,877.40
A45 /
/ 1,157.31 1,145.74 1,134.28 1,134.28
0.60 3.50 4.30 4.30
879.31 5,120.68 5,069.47 5,069.47
X5 / 1,293.10 1,280.17 1,267.37 1,267.37
0.68 4.00 4.00 4.00
1,055.17 6,144.81 6,083.36 6,083.36
X5 / 1,551.72 1,536.20 1,520.84 1,520.84
0.68 4.00 4.00 4.00
561.00 3,267.00 3,234.33 3,234.33
CS2B / / 1,100.00 1,089.00 1,078.11 1,078.11
\
0.51 3.00 3.00 3.00
2.84 16.70 18.90 18.90
3,848.73 22,413.22 25,535.02 25,535.02
2
1 2 3 4-10
4,014.06 18,425.18 21,053.87 21,656.31
2,441.70 14,305.51 16,478.99 16,478.99
68.64 403.75 456.94 456.94
883.27 1,592.09 1,806.79 1,806.79
385.66 771.33 771.33 1,352.35
- - - 15.66
3.86 7.71 7.71 13.47
38.49 224.13 255.35 255.35
57.73 336.20 383.03 383.03
134.71 784.46 893.73 893.73
1
× ×
ABS PP PVC
2
×
3
235 175
60
4
10 5%
20 5%
50
5
1%
1%
6
3
25,535.02
23.52%
3,668.75
14.27%
7.98
N01
C26
1
2
3
4 5
6
54.01 / 18.9 /
2018
2017 2016 2015
1-9
22.25% 22.03% 23.94% 29.00% 22.20% 22.60% 23.52%
1.79% 2.04% 2.02% 2.64% 2.00% 1.04% 1.56%
16.05% 13.22% 11.43% 14.97% 6.50% 6.53% 6.77%
50%
Vinfast
2% 54.01 /
1.04% 18.9 /
1.56%
1
2
54.01 / 18.9 /
2018
2017 2016 2015
1-9
4.24% 3.33% 2.94% 4.52% 4.55% 4.00% 3.50%
IPO
1
2
3
4
5
6
7
9.
1 2
“ ”
3
2018 9
2018-9-30
7,008.00 23.81%
4,173.02 14.18%
305.52 1.04%
792.21 2.69%
4,260.31 14.48%
22.16 0.08%
128.21 0.44%
301.9 1.03%
12,438.25 42.26%
29,429.58 100.00%
52.47% 42.26%
2018-9-30
5,595.70 55.44%
499.36 4.95%
3,998.17 39.61%
10,093.23 100.00%
1,412.30 26.41%
3,760.95 70.32%
174.85 3.27%
5,348.10 100.00%
1
PP ABS
2
2017
2018 9
2018 9 42.26%
PPAP
PPAP
2018 9
“ ”
2018-9-30 2017-12-31 2016-12-31 2015-12-31
627.58 654.94 719.09 759.35
425.99 446.68 306.49 279.16
1.99 2.01 2.07 2.14
134.32 158.47 136.62 97.75
16.64 - - -
- - - -
11.95 11.14 2.28 1.72
120.39 95.95 20.65 23.03
- - - -
1,338.86 1,369.19 1,187.20 1,163.15
2018 9
1,488.35
150.51
/ 2,876.35
2,094.35
1,251.18
731.86
NEVS 598.27
599.09
306.55
573.18
37.26
220.42
149.15
132.46
1,154.63
74.64
12,438.25
PPAP
2018 9 X35
PPAP
/
2018 1-9 2017 2016 2015
13.11 13.90 16.59 16.57
16.49 14.81 11.52 9.79
5.16 6.13 6.04 6.09
4.76 4.24 3.90 3.63
14.60 11.37 10.94 10.31
2.61 3.79 4.30 3.93
3.04 2.99 3.14 2.99
4.74 4.03 2.90 2.13
8.06 7.66 7.42 6.93
4.31 5.72 7.55 5.36
2018 1-9
JIT
/
2018 1-9 2017 2016 2015
5.16 6.13 6.04 6.09
4.76 4.24 3.9 3.63
2.61 3.79 4.3 3.93
3.04 2.99 3.14 2.99
4.74 4.03 2.9 2.13
4.06 4.24 4.06 3.75
4.31 5.72 7.55 5.36
2018 1-9
2018 9
1 1-2 2
14,744.64 86.78% 1,352.56 7.96% 894.12 5.26%
9,190.17 73.89% 2,456.14 19.75% 791.95 6.37%
23,934.81 81.33% 3,808.70 12.94% 1,686.08 5.73%
2018 9 1
85% 2
2018 1-9 4.31
83.53
2018 1-9 71,912.27
2018 9 30 11,643.24
1
2
3
1
2
3
10.
2018 11 9
2018 5 9
2018 5 9
2018 5 9
2018 3 Wirthwein AG
2,000
50%
2018 7 (
) 660
2019 12 31
2018 12 13
2,400
1,200
24
1,300
2018 5 9
1 10,000 4.55% 2018-7-24 2018-7-24 2018-12-28
2 800 3.80% 2019-1-18 2019-1-18 2019-4-18
3 600 3.64% 2019-1-24 2019-1-24 2019-4-24
“ ”
4 6,500 3.70% 2019-1-30 2019-1-30 2019-5-13
2019
221
5 7,000 3.90% 2019-2-2 2019-2-2 2019-5-2
6 1,300 3.85% 2019-2-20 2019-2-20 2019-5-20
7 1,,400 3.85% 2019-3-26 2019-3-26 2019-6-26
6
1 2018 6 25
400
600
1,000
1,545 2,545
40%
2 2018 12 13
Greniner Perfoam GmbH
306
Greniner Perfoam GmbH 294
51%
3 2019 1 23
40% 60%
2019 6
50%
15% 5,462.50
90%
10%
2018 5 9
2018 5 9
2018 5 9
2018
5 9
1.
2016 12
2018 11 10
2018-084
2016 12