年報 2022
2
4
5
7
25
50
71
113
121
128
130
132
134
137
242
246
2
15
20
2010
1
2206-19
979
27
3 2022
1386
23 5
33
19 1901
506
H
183
17 1712-1716 320
A
(86) 021-52293555
(86) 021-52293558
www.3healthcare.com
166
H
6826
H 36,330,000 H
H 1.00
688366
A 137,800,000 A
A 1.00
4
2,103,438 1,750,116 1,324,427 1,595,498 1,545,824
1,446,923 1,259,746 990,423 1,231,499 1,211,538
235,726 382,649 257,026 434,349 525,185
180,470 352,234 230,072 370,779 414,540
68.8% 72.0% 74.8% 77.2% 78.4%
9.0% 19.8% 17.1% 23.2% 26.8%
1
1.04 2.00 1.30 2.27 2.59
6,892,399 6,950,356 6,298,705 6,151,871 4,436,352
990,016 890,070 564,460 498,518 600,905
5,514,609 5,713,461 5,490,751 5,454,780 3,611,511
14.4% 12.8% 9.0% 8.1% 13.5%
1
5 2022
2,103.44
180.47 158.75
Contamac
myOK Hiline
OK
6
100 100
100 100
7 2022
Bioxis
2,103.44 353.32
20.19%
(%) (%) (%)
765,969 36.42 670,969 38.34 14.16
744,342 35.39 460,985 26.34 61.47
386,477 18.37 400,001 22.86 -3.38
176,272 8.38 191,928 10.97 -8.16
30,378 1.44 26,233 1.49 15.80
2,103,438 100.00 1,750,116 100.00 20.19
68.79% 71.98% 1)
2.49% 2)
1.42%
8
182.19 14.59
8.71% 8.66% 9.58%
180.47 158.75 48.76% 51.60%
1
37.35
2 Aaren Scientific, Inc. Aaren
Aaren
Aaren
18.82 Aaren
Aaren
46.07
3 30.23
4 1 56.22
6,892.39 5,514.61
9 2022
50.83% 45.24%
Contamac
Holdings 70
765.97 95.00
14.16%
(%) (%) (%)
366,000 47.78 437,820 65.25 -16.40
277,149 36.18 330,968 49.33 -16.26
88,851 11.60 106,852 15.92 -16.85
377,006 49.22 216,239 32.23 74.35
179,460 23.43 161,336 24.05 11.23
197,546 25.79 54,903 8.18 259.81
22,963 3.00 16,910 2.52 35.80
765,969 100.00 670,969 100.00 14.16
10
366.00 71.82 16.40%
277.15 16.26% Aaren
Aaren
4.87 36.86
Lenstec
88.85
16.85%
377.01
160.77 74.35%
179.46 18.12 11.23% Contamac Holdings
197.55 142.64
22.96
11 2022
Contamac Holdings
Aaren
1
2
3
3+11
32.5%
44.2%
14 6
12
Contamac
myOK
Hiline RGP
40
myOK DK 141
7 Hiline
PRL
-10.00D~-30.00D
PRL 1,800
PRL
13 2022
hEGF
2021 2020 23.84%
25.95%
14
744.34
283.36 61.47%
(%) (%) (%)
306,164 41.13 239,351 51.93 27.91
149,816 20.13 127,249 27.60 17.73
288,362 38.74 94,385 20.47 205.52
744,342 100.00 460,985 100.00 61.47
1,436 3.6%
15%
2,300
306.16 66.81 27.91%
Bioxis
30%
15 2022
hEGF 149.82 22.57
17.73% hEGF
288.36
EndyMed Ltd.
94.39
386.48 3.38%
(%) (%) (%)
258,435 66.87 263,502 65.88 -1.92
128,042 33.13 136,499 34.12 -6.20
386,477 100.00 400,001 100.00 -3.38
65
58% 65%-67% 75 80% 1
2ml 2.5ml 3ml
16
43.30%
45.49%
28.85%
176.27
15.66 8.16%
(%) (%) (%)
73,203 41.53 94,222 49.09 -22.31
82,613 46.87 76,272 39.74 8.31
20,456 11.60 21,434 11.17 -4.56
176,272 100.00 191,928 100.00 -8.16
17 2022
myOK Hiline
18
2,103.44 1,750.12
353.32 20.19%
123.97
236.18
68.79% 71.98%
147.85 198.43
50.58 25.49% 1
56.22
679.53 612.34
67.19 10.97%
44.84
8.34
5.77
19 2022
405.30 286.09
119.21 41.67% 1
50.79 2
16.18 3
23.17 4
9.87
182.19 167.60
14.59 8.71%
8.66% 9.58%
72.41 9.91
62.50 630.68% 1 Aaren
Aaren
Aaren Aaren
46.07 2
8.17 3 7.78
100 Recros Medica
6.38 Bioxis
1.40
20
45.40 35.37
19.26% 10.02 25%
180.47 352.23
171.76 48.76% (1)
37.35
2 30.23 3
54.24
7.78 4 1 1
56.22
1.04 2.00
3,532.12
180.47 4.86%
H
511.28
24.01 4.93%
6.91 7.62
21 2022
1,990
701
344
599
86
260
1,990
533.22
414.38 118.84 1
96.36
(2)
A
A
H
1,800,000
22
0.61
1.84 0.62
65.00
990.02
14.36% 12.81% 1.55
75.94
41.75
34.44
559.20
1,283.89 724.69
681.82 288.35
231.30
23 2022
Bioxis
41.75 5.31 0.72 5.35
Bioxis 25.18 0.68
4.91
47
24
A
H H
1,692,100 H 89,803,495 H
174,130,000
A
H H
2,859,000
H 83,897,235 H
171,271,000
25 2022
5 7 24
63 65
46
23 47
4
71
17
128 241
7 24
26
0.40 68,508,400
I. A
[2015]101 1
1
1 1 1 1
50% 20%
1 1
5
A
QFII QFII
2009[47] 10%
QFII
27 2022
[2014]81 A
10%
10%
II. H
10%
10%
H
[2011]348 H
10% 10%
28
[2014]81 H
H 20%
H
H 12
[2016]127 H
H 20%
H
H 12
29 2022
(1)
(2) (3) (4)
(5) (6) (7)
1.
2.
3. (1)
(2)
4.
(1)
80% (2)
40% (3)
20%
5. (1)
(2)
(3)
30
4
137 138
A
[2019] 1793 89.23
17,800,000 A 1,588.294
1,529.268758
I.
II.
A
31
A
2022
152,926.88 20,863.79
– 88,254.50
–
(%)
(1) (2)
(3) (2)-(1) (4) (2)/(1)
1 2
– 128,413.00 128,413.00 128,413.00 20,863.79 63,369.15 -65,043.85 49.35 –
3
– 20,000.00 20,000.00 20,000.00 – 20,135.79 135.79 100.68
– 148,413.00 148,413.00 148,413.00 20,863.79 83,504.94 -64,908.06 56.27 – – – –
4
– 1,300.00 – – – – – –
– – 4,552.22 4,552.22 – 4,749.56 197.34 104.34 –
– 1,300.00 4,552.22 4,552.22 – 4,749.56 197.34 104.34 – – – –
– 149,713.00 152,965.22 152,965.22 20,863.79 88,254.50 -64,710.72 57.70 – – – –
32
208
208
208
208
208
208 208
208
33 2022
98,000
12
87,000
12
770,000,000.00
1
2
3 20,135.79 20,000.00
135.79
4 4,749.56 4,552.22 197.34
34
A 137,800,000 79.136%
H 36,330,000 20.864%
H
(1)
1,601,700 56.00 49.70 85,262,530.00
2,819,900 30.90 27.30 82,839,215.00
39,100 28.40 26.55 1,058,020.00
4,460,700 169,159,765.00
(1)
53.21% 19.08%
35 2022
9.94% 3.72%
5%
13
904,838,000
29
36
3.13
13.51B(1)
37 2022
38
(a)
(b)
(c) (d)
8 9
39 2022
500,000 1,000,000 3
1,000,001 1,500,000 1
1,990
6
6
40
352
XV 7 8
XV
H A
H A (1)
(%) (%) (%)
5,982,000 (L) 50,000(L) 4.38 3.46
6,000,000 (L) 70,000(L) 4.40 3.49
400,000 (L) 50,000(L) 0.33 0.26
7,000 (L) 0.02 50,000(L) 0.04 0.03
(2)
28,800,000 (L) 20.90 16.54
50,920,000 (L) 36.95 29.24
2,000,000 (L) 1.45 1.15
2,000,000 (L) 1.45 1.15
(3)
2,000(L) 0.001 0.001
L
1. A
1,800,000
2. 28,800,000 A
44,449,000 A
6,471,000 A
3. A 2,000
2,000
352
XV 7 8
41 2022
XV 2 3
336
A
A
A
(%) (%)
(1)
44,449,000 (L) 32.26 25.53
28,800,000 (L) 20.90 16.54
6,471,000 (L) 4.70 3.72
(2)
6,471,000 (L) 4.70 3.72
6,471,000 (L) 4.70 3.72
(2)
7,125,075 (L) 5.17 4.09
L
1. 44,449,000 A
28,800,000 A
6,471,000 A
2.
42
H
H
H
(%) (%)
Morgan Stanley (1) 2,220,542(L) 6.11 1.28
826 (S) 0.002 0.0005
Prudence Investment 1,969,600(L) 5.42 1.13
Management (Hong Kong)
Limited
L S
1. Morgan Stanley 2,220,542 H 826 H Morgan
Stanley Morgan Stanley & Co. International plc Morgan Stanley & Co. LLC
2,220,542 H 826 H
2. (www.hkexnews.com.hk)
XV 2 3
336
43 2022
A
A
A
H
I.
II.
A
III.
1,800,000 1.05%
IV.
5%
1.00%
V.
95.00
94.30
44
VI.
36
22.5
30.5
12
12 50%
24
24 50%
36
12 50%
24
24 50%
36
45 2022
VII.
A
50,000 0 50,000 92.25 0
70,000 0 70,000 92.25 0
50,000 0 50,000 92.25 0
50,000 0 50,000 92.25 0
2,000 0 2,000 92.25 0
94.3
20.33
26.96
46
A
25%
I.
49% 51%
14A
14.07
0.1% 5% 14A
3,790,325
9,500,000
(1)
(2) (3)
47 2022
(1) (2) (3)
3000
740
14A.56
II.
A A
A
H
A A 95.00
Robert John McGregor
David Simon Wyatt Mak Cheung Kwai Anthony Robert Edward Lewis
14A
345,000
95.00
94.30
A
14A
.
A
48
14A
14A
42 42(b)
14A.76
14A
14A
14A
42
14A
131,500
49 2022
13.20 13.21 13.22
50
51 2022
(1)
(1)
(1)
3.10(1) (2)
3.13
3.13
113 117
52
1/2
12/12
12/12
12/12
12/12
12/12
12/12
(1)
6/6
(1)
6/6
12/12
12/12
12/12
12/12
(1)
53 2022
C.1.4
C.2.1
54
I.
55 2022
II.
56
113 117
12
61及以上
10
8
51-60
6
4
2
41-50
0
4 2
1,990 1,052 938
57 2022
(1)
(2)
(3)
(4)
(5)
ESG
3.10(2)
58
ESG
6/6
(1)
2/2
(1)
4/4
6/6
6/6
6/6
(1)
E.1.2(c)
59 2022
1/1
1/1
(1)
1/1
(1)
0/0
1/1
1/1
(1)
60
3/3
3/3
(1)
2/2
(1)
1/1
3/3
3/3
(1)
61 2022
H
A H
A
2/2
2/2
2/2
2/2
2/2
A A
62
2.78 0.15
121 127
63 2022
D.2
64
I.
II.
65 2022
III.
IV.
H 4,551,100 H
66
Vistra Corporate Services (HK) Limited
3.29
I.
10%
1. 10%
10
2. 5
3. 10
67 2022
4. 5
5.
90 10%
10%
6.
II.
III.
3%
68
3% (10)
(2)
IV.
1386
24
1386 A
24
1386 H
24
1386
24
1386 A
24
1386 H
24
69 2022
(1)
3/6
6/6
6/6
6/6
6/6
6/6
(2)
3/3
(2)
3/3
6/6
6/6
6/6
6/6
(1) A
H
(2)
70
e
71 2022
ESG
ESG
ESG
ESG
ESG
72
( www.hkexnews.hk) ( www.sse.com.cn)
( www.3healthcare.com)
2022
73 2022
2022
100 100
100 100
A ESG AA
30
2022
GMP
PH
FDA(510)K
74
1.1
75 2022
8
76
IT
T3+
77 2022
1.2 ESG
-ESG ESG ESG ESG
ESG
ESG
ESG ESG
ESG ESG ESG
ESG ESG
ESG
ESG
ESG ESG
78
ESG
ESG
ESG
79 2022
ESG 27
16
5.8
5.7
5.6
5.5
5.4
5.3
5.2
5.2 5.3 5.4 5.5 5.6 5.7 5.8
80
2.1
182.19 8.71% 8.66%
8
81 2022
344 17.29% 24 78
67 37
348 100
82
R3
83 2022
84
2.2
GMP
GMP
85 2022
341 281 60
86
87 2022
2.3
1
CRM CRM
CRM CRM
88
3.1
EHS
ISO 14001
3.2
TCFD
89 2022
90
91 2022
ESG
92
3.3
93 2022
94
95 2022
274,515 320,552 229,074
5
1.56 2.30 2.07
668.08 564.58 474.25
5
3.80 4.04 4.28
26.07 26.52 19.77
40.21 62.42 111.90
0 0 2.90
11,163.60 9,872.26 10,589.63
1,848,339 2,014,772 1,555,197
1
6,824.17 6,836.81 5,748.83
3
38.81 48.92 51.90
2
3
4,119 4,546 3,712
4
18,174 21,314 16,939
22,293 25,860 20,651
5
0.13 0.19 0.19
1 (GBT2589-2020)
2
3
4
2022 [2021]111
5
96
3.4
VOCs VOCs VOCs
VOCs VOCs
97 2022
100%
98
238.08 317.05 25.42
(SO2) 0.07 0.32 0.05
(NOx) 0.88 1.28 0.94
(VOCs) 0.53 0.71 0.22
0.19 0.20 0.17
(COD) 5.99 8.46 15.31
0.07 0.29 0.15
379.67 356.144 305.60
3
2.16 2.55 4
2.76
1
37.27 20.86 11.41
2
81.38 71.99 95.77
261.02 263.29 198.42
59.88 59.21 55.92
3
0.34 0.42 0.50
1
2
3
4
99 2022
1,990
213 287 386
11% 15% 19%
938
1,052 47%
53%
1,777 1,317
89% 66%
100
4.1
A
204 144.00
93 36.00
285 14.32%
101 2022
14.64%
14.64%
14.64%
13.97%
13.97%
13.97%
5.23%
50 50 5.23%
5.23%
11.47%
30~49 11.47%
11.47%
30.83%
30 30 30.83%
30.83%
15.76%
15.76%
15.76%
2.35%
2.35%
2.35%
102
1,525
20,951 13.74
240
16%
761 764
50% 50%
1,285
84%
13.86
13.11
16.29
11.19
103 2022
4.2
104
ISO 45001
0 0
105 2022
106
131,500
107 2022
ESG
(KPI)
A1
(a)
(b)
A1.1
A1.2
A1.3
A1.4
A1.5
A1.6
108
(KPI)
A2
A2.1
A2.2
A2.3
A2.4
A2.5
A3
A3.1
A4
A4.1
109 2022
(KPI)
B1
B1.1
B1.2
B2
B2.1
B2.2
B2.3
110
(KPI)
B3
B3.1
B3.2
B4
B4.1
B4.2
B5
B5.1
B5.2
B5.3
B5.4
111 2022
(KPI)
B6
B6.1
B6.2
B6.3
B6.4
B6.5
B7:
B7.1
B7.2
B7.3
112
(KPI)
B8:
B8.1
B8.2
113 2022
61
RNA
114
59
Haohai Healthcare
Holdings (Cayman) Co., Ltd. Haohai
Healthcare Holdings (BVI) Co., Ltd.
Contamac Holdings
Haohai Aesthetic Holdings (BVI) Co., Ltd.
41
115 2022
47
Contamac Holdings
60
47
Contamac Holdings
China Ocean Group Limted
116
46
603617
000096
601156
600009
48
300363
600874
1065
000671
600021
000863
600816
601336
1336
54
117 2022
45
6199
872632
601328
3328
300597
59
49
600712
000166
6806
118
54
51
(University of Illinois at
Urbana-Champaign) Freeman Fellows
44
MBA EMBA
43
119 2022
39
41
65
56
49
120
33
33
45
Vistra Corporate Services (HK) Limited Vistra Corporate
Services (HK) Limited TMF Hong Kong Limited
121 2022
Ernst & Young Tel : +852 2846 9888
27/F, One Taikoo Place 979 Fax : +852 2868 4432
979 King’s Road
27 ey.com
Quarry Bay, Hong Kong
128 241
122
2,103
2.4 5
123 2022
4.11 0.97
2.4 3
15 16
124
51.00% 70
14
102
2.4 38
125 2022
126
127 2022
128
5 2,103,438 1,750,116
(656,515) (490,370)
1,446,923 1,259,746
5 147,852 198,429
(679,532) (612,341)
(405,304) (286,093)
(15,516) 3,182
(182,192) (167,597)
(72,407) (9,907)
7 (7,603) (4,963)
3,204 2,100
301 93
6 235,726 382,649
10 (45,395) (35,366)
190,331 347,283
18,401 (16,824)
18,401 (16,824)
129 2022
2022 2021
(112,896) 124,199
4,865 (10,309)
(108,031) 113,890
(108,031) 113,890
(89,630) 97,066
100,701 444,349
180,470 352,234
9,861 (4,951)
190,331 347,283
86,778 452,424
13,923 (8,075)
100,701 444,349
12 RMB1.04 RMB2.00
130
13 1,286,396 1,197,037
14 222,441 214,800
15 620,416 613,397
16 411,199 406,901
17 – 47,964
18 3,028 3,448
19 668,412 573,935
30 59,323 49,356
20 89,068 130,932
3,360,283 3,237,770
21 485,239 354,765
22 388,275 375,206
23 104,851 74,837
24 – 6,376
25 9,159 –
26 2,877 614
26 2,541,715 2,900,788
3,532,116 3,712,586
27 54,533 46,264
28 397,710 397,329
29 34,378 42,421
24,654 1,258
511,275 487,272
3,020,841 3,225,314
6,381,124 6,463,084
131 2022
29 83,880 39,493
28 4,500 8,110
30 163,508 157,910
31 5,500 9,402
32 793 1,765
33 220,560 186,118
478,741 402,798
5,902,383 6,060,286
34 174,130 175,822
34 (74,042) –
36 5,414,521 5,537,639
5,514,609 5,713,461
387,774 346,825
5,902,383 6,060,286
132
* * * * * *
175,822 – 3,091,122 61,243 88,923 (13,110) (264) 2,309,725 5,713,461 346,825 6,060,286
– – – – – – – 180,470 180,470 9,861 190,331
– – – (108,031) – – – – (108,031) – (108,031)
– – – – – 14,339 – – 14,339 4,062 18,401
– – – (108,031) – 14,339 – 180,470 86,778 13,923 100,701
H – (147,672) – – – – – – (147,672) – (147,672)
H (1,692) 73,630 (71,938) – – – – – – – –
38 – – – – – – – – – 54,130 54,130
– – – – – – – – – (12,000) (12,000)
– – – – – – – (121,891) (121,891) – (121,891)
– – – – – – – – – 761 761
– – (10,720) – – – – – (10,720) 10,720 –
– – (29,439) – – – – – (29,439) (5,003) (34,442)
– – 26,725 – – – – – 26,725 3,504 30,229
– – (2,633) – – – – – (2,633) 2,707 74
39 – – – – – – – – – (27,793) (27,793)
– – – (1,197) – – – 1,197 – – –
174,130 (74,042) 3,003,117 (47,985) 88,923 1,229 (264) 2,369,501 5,514,609 387,774 5,902,383
133 2022
* * * * * *
177,207 (28,263) 3,259,803 35,606 88,923 590 (264) 1,957,149 5,490,751 243,494 5,734,245
– – – – – – – 352,234 352,234 (4,951) 347,283
– – – 113,890 – – – – 113,890 – 113,890
– – – – – (13,700) – – (13,700) (3,124) (16,824)
– – – 113,890 – (13,700) – 352,234 452,424 (8,075) 444,349
H – (44,908) – – – – – – (44,908) – (44,908)
H (1,385) 73,171 (71,786) – – – – – – – –
38 – – – – – – – – – 264,570 264,570
– – – – – – – – – (15,000) (15,000)
– – – – – – – (87,911) (87,911) – (87,911)
– – – – – – – – – 5,000 5,000
– – (20,836) – – – – – (20,836) (33,106) (53,942)
– – (76,059) – – – – – (76,059) (110,058) (186,117)
– – – (88,253) – – – 88,253 – – –
175,822 – 3,091,122 61,243 88,923 (13,110) (264) 2,309,725 5,713,461 346,825 6,060,286
* 5,414,521,000 5,537,639,000
134
235,726 382,649
7 7,603 4,963
17 (3,204) (2,100)
18 (301) (93)
39 90 –
5 (86,446) (96,318)
(278) (548)
7,784 (24)
5 (678) (57,538)
5 (1,437) (1,892)
6 417 373
6 112,111 91,800
6 22,262 24,819
6 69,844 46,218
15,516 (3,182)
6 9,574 –
6 6,936 –
6 29,561 –
6 8,168 (687)
31 (7,652) (3,742)
2,684 3,875
6 30,229 –
458,509 388,573
(138,859) (28,627)
(52,330) (41,923)
7,454 7,248
(2,263) 349
(1,005) (296)
35,442 32,347
(33,357) 54,830
1,426 –
275,017 412,501
(43,721) (70,215)
231,296 342,286
135 2022
5 86,446 96,318
1,718 547
(309,207) (270,881)
(6,335) –
(1,606) (1,216)
390 213
9,068 283,292
– 318,165
(2,936) (48,276)
51,168 –
(163,162) (387,293)
– (309,318)
– (35,000)
(365,623) 147,821
39 17,586 –
5 678 57,538
(681,815) (148,090)
(21,788) (23,962)
(10,800) (15,000)
65,943 38,010
(47,911) (95,538)
H (147,672) (44,908)
– 50,000
– (53,942)
761 5,000
(4,992) (3,000)
11 (121,891) (87,911)
(288,350) (231,251)
136
(738,869) (37,055)
1,283,893 1,327,887
14,173 (6,939)
26 559,197 1,283,893
26 2,544,592 2,901,402
26 (1,982,518) (1,616,895)
562,074 1,284,507
26 2,456 614
26 421 –
559,197 1,283,893
137 2022
1.
5
40,000,000 H 45,300 H
H
17,800,000 A A A
A 177,845,300
40,045,300 H 137,800,000 A
1,692,100 H
2,859,000 H
% %
100 –
160,000,000
100 –
150,000,000
138
1.
% %
– 100
9,923,200
– 60
11,000,000
Contamac Limited 1,000 – 79
62.80 –
126,500,000
EndyMed Ltd. 2,749,248 – 30.76
*
*
139 2022
2.1
(a)
(b)
(c)
140
2.1
(i) (ii)
(iii) (i) (ii)
(iii)
2.2
3
16
37
1 9
16 41
141 2022
2.2
(a) 3
3
37 21
3 37
21
(b) 16
2
(c) 37 37
142
2.2
(d) 1
9 16 41
9
2.3
10 3
28
16 2
17 1
17 1 5
17 17
9 6
1 2 4
1 2
1 1
2
8 1
12
1
2
3
4
5
17 4
39
9
6
17
143 2022
2.3
10 28 10
28
10 28
16
16
1
12
12
144
2.3
1
2
1
2
8
12 12
145 2022
2.4
20%
5
146
2.4
147 2022
2.4
148
2.4
149 2022
2.4
(a)
(i)
(ii)
(iii)
(b)
(i)
(ii)
(iii)
(iv)
(v)
(vi) (a)
150
2.4
(b)
(vii) (a)(i)
(viii)
2.4% 5.0%
9.0% 33.3%
9.5% 33.3%
9.5% 33.3%
10.0% 20.0%
151 2022
2.4
152
2.4
5 15
36 120
3 15
10
153 2022
2.4
PMMA
Contamac Holdings limited Contamac Holdings Contamac
Bioxis Pharmaceuticals Bioxis Bioxis
10
154
2.4
(a)
2 10
15 50
(b)
155 2022
2.4
(c)
12
15
156
2.4
32
157 2022
2.4
(a) (b)
158
2.4
12 12
30
159 2022
2.4
12
160
2.4
9
161 2022
2.4
162
2.4
163 2022
2.4
(a)
(b)
164
2.4
15
165 2022
2.4
35
166
2.4
167 2022
2.4
11
168
2.4
169 2022
3.
170
3.
171 2022
3.
420,773,000 406,901,000 101,988,000
100,652,000 16 15
620,269,000 506,042,000
19
172
3.
4.
(a)
1,699,078 1,542,592
140,814 66,965
103,717 82,918
159,829 57,641
2,103,438 1,750,116
173 2022
4.
(b)
2,152,373 2,079,074
256,350 260,989
33,587 81,608
190,238 192,808
2,632,548 2,614,479
10%
5.
2,103,438 1,750,116
174
5.
(a)
765,969 670,969
744,342 460,985
386,477 400,001
176,272 191,928
30,378 26,233
2,103,438 1,750,116
2,096,764 1,746,329
6,674 3,787
2,103,438 1,750,116
(b)
175 2022
5.
86,446 96,318
40,276 33,880
678 57,538
1,437 1,892
185 –
18,830 8,801
147,852 198,429
176
6.
656,515 490,370
13 112,111 91,800
22,262 24,819
15 69,844 46,218
2,780 2,980
182,192 167,597
14 4,562 3,746
8
495,058 386,222
38,157 28,153
30,229 –
2,684 3,875
14,795 (2,302)
721 (880)
6,936 –
29,561 –
9,574 –
8,168 (687)
(86,446) (96,318)
(1,437) (1,892)
90 –
417 373
7.
5,288 3,385
2,315 1,578
7,603 4,963
177 2022
8.
383(1)(a) (b) (c) (f)
1,023 672
4,257 4,003
2,787 1,921
368 341
7,412 6,265
8,435 6,937
(a)
*
* 63 84
* 63 –
* 126 84
* 126 84
* 126 84
* 141 84
645 420
*
178
8.
(a)
(b)
– 795 800 63 1,658
– 855 800 63 1,718
– 795 477 63 1,335
– 675 396 63 1,134
– – – – –
126 – – – 126
– – – – –
126 – – – 126
126 – – – 126
– 741 181 63 985
– 177 – 29 206
– 219 133 24 376
378 4,257 2,787 368 7,790
179 2022
8.
(b)
– 785 494 57 1,336
– 845 565 57 1,467
– 795 370 57 1,222
– 665 370 57 1,092
– – – – –
84 – – – 84
– – – – –
– 561 122 57 740
84 – – – 84
84 – – – 84
– 352 – 56 408
252 4,003 1,921 341 6,517
1
180
9.
8
615 605
800 273
63 57
1,478 935
0-1,000,000 – –
1,000,001-1,500,000 2 3
1,500,001-2,000,000 3 2
5 5
10.
15%
15%
15%
181 2022
10.
25% 25%
16.5% 16.5%
2,000,000 8.25% 8.25% 16.5%
16.5%
21% 21%
19% 19%
25% 28%
23% 23%
66,521 50,719
596 (326)
30 (21,722) (15,027)
45,395 35,366
182
10.
% %
235,726 382,649
57,654 24.4 92,470 24.1
596 0.3 (326) (0.1)
(57) – (18) –
(32,201) (13.7) (32,657) (8.5)
5,913 2.5 3,733 1.0
38,107 16.2 10,579 2.8
(1,126) (0.5) (1,751) (0.5)
(4,296) (1.8) (10,135) (2.6)
2,729 1.2 (2,145) (0.6)
(233) (0.1) – –
(21,691) (9.2) (24,384) (6.4)
45,395 19.3 35,366 9.2
19.3% 9.2%
11.
0.40 68,508 –
0.70 – 123,075
68,508 123,075
183 2022
11.
0.40 68,508,400
0.70 123,075,000
12.
173,562,775 176,125,208
180,470 352,234
173,562,775 176,125,208
184
13.
359,382 646,336 22,973 81,548 369,565 139,825 1,619,629
(67,643) (228,514) (13,221) (45,973) – (67,241) (422,592)
291,739 417,822 9,752 35,575 369,565 72,584 1,197,037
291,739 417,822 9,752 35,575 369,565 72,584 1,197,037
3,376 9,613 – 4,687 218,517 7,067 243,260
38 – 110 824 324 – – 1,258
– (462) (105) (240) – – (807)
39 (13,904) (7,362) (38) (1,046) (12,029) – (34,379)
(17,002) (63,795) (3,885) (9,284) – (18,145) (112,111)
* – (5,456) (13) (153) (1,242) (72) (6,936)
– 48,458 3,919 2,266 (55,898) 1,255 –
(1,217) 346 (169) 50 68 (4) (926)
262,992 399,274 10,285 32,179 518,981 62,685 1,286,396
346,247 695,972 27,401 84,410 520,223 110,034 1,784,287
(83,255) (296,698) (17,116) (52,231) (1,242) (47,349) (497,891)
262,992 399,274 10,285 32,179 518,981 62,685 1,286,396
185 2022
13.
* *
273,191 437,219 14,210 65,896 441,012 88,478 1,320,006
(53,782) (178,862) (11,452) (38,940) – (58,953) (341,989)
219,409 258,357 2,758 26,956 441,012 29,525 978,017
219,409 258,357 2,758 26,956 441,012 29,525 978,017
– 11,847 8,787 2,936 237,284 8,940 269,794
13,935 12,447 424 2,024 14,464 1,799 45,093
– (403) (158) (25) – – (586)
(14,436) (52,389) (2,053) (8,069) – (14,853) (91,800)
74,921 189,170 – 11,880 (323,195) 47,224 –
(2,090) (1,207) (6) (127) – (51) (3,481)
291,739 417,822 9,752 35,575 369,565 72,584 1,197,037
359,382 646,336 22,973 81,548 369,565 139,825 1,619,629
(67,643) (228,514) (13,221) (45,973) – (67,241) (422,592)
291,739 417,822 9,752 35,575 369,565 72,584 1,197,037
16
186
14.
15 50 2
10
(a)
174,555 27,823 202,378
– 22,582 22,582
4,083 17,595 21,678
– (504) (504)
(8,891) (22,443) (31,334)
169,747 45,053 214,800
6,335 31,983 38,318
38 – 2,470 2,470
– 465 465
– (847) (847)
39 (3,987) – (3,987)
(8,979) (19,799) (28,778)
163,116 59,325 222,441
187 2022
14.
(b)
46,715 28,657
31,983 22,582
2,315 1,578
38 2,126 18,354
755 (494)
(847) –
(21,788) (23,962)
61,259 46,715
21,359 17,107
39,900 29,608
46
(c)
2,315 1,578
28,778 31,334
4,562 3,746
35,655 36,658
188
15.
*
510 278,922 6,358 182,921 109,835 34,851 613,397
– – 1,606 – – – 1,606
(289) (24,085) (3,332) (28,980) (950) (12,208) (69,844)
38 – – – 27,000 – 75,050 102,050
– (23,630) (659) – (5,272) – (29,561)
39 (95) – – – – – (95)
(6) 1,465 68 – 1,336 – 2,863
120 232,672 4,041 180,941 104,949 97,693 620,416
12,381 339,470 15,304 304,961 111,488 112,480 896,084
(12,261) (106,798) (11,263) (124,020) (6,539) (14,787) (275,668)
120 232,672 4,041 180,941 104,949 97,693 620,416
16
189 2022
15.
*
723 144,410 7,737 147,803 103,659 – 404,332
– – 1,216 – – – 1,216
(302) (17,688) (2,890) (22,442) (317) (2,579) (46,218)
106 157,816 475 57,560 9,500 37,430 262,887
(17) (5,616) (180) – (3,007) – (8,820)
510 278,922 6,358 182,921 109,835 34,851 613,397
12,507 337,648 13,664 277,961 110,152 37,430 789,362
(11,997) (58,726) (7,306) (95,040) (317) (2,579) (175,965)
510 278,922 6,358 182,921 109,835 34,851 613,397
*
PMMA 30,374,000
32,632,000 Contamac
66,342,000 68,020,000
5,272,000
12.5% 12%
2.2% 2% Contamac
12% 12% Contamac
2.2% 2%
190
15.
16.
406,901 385,490
38 13,660 22,415
(9,574) –
212 (1,004)
411,199 406,901
191 2022
16.
Contamac
1
2
3
Bioxis 3
4
1
2
55.00%
3
63.64% Bioxis 65.61%
4
51.00%
16% 12%
2.3% 2.3%
14% 12%
2.2% 2%
192
16.
46,071,000 9,574,000
6,936,000 29,561,000
Contamac
Contamac
13% 12%
2% 2%
14% 14%
2.3% 2.3%
16% 16%
2.3% 2.3%
21% 21%
2.3% 2.3%
193 2022
16.
Bioxis
Bioxis
23% 17%
2% 2%
27%
2.3%
266,026 266,026
53,349 53,349
32,115 32,115
Contamac 23,634 24,232
Bioxis 19,730 19,730
13,660 –
2,685 2,685
– 8,764
411,199 406,901
194
16.
195 2022
17.
– 47,964
47,964,000
51,168,000 5,304,000
45,864,000 12 31
12 31 3,204,000 2,100,000
3,204 2,100
3,204 2,100
– 47,964
196
18.
2,783 2,549
245 899
3,028 3,448
22
Lifeline Medical Devices Private Limited Lifeline
301 93
301 93
3,028 3,448
197 2022
19.
38,885 50,286
7,012 12,060
2,246 5,547
48,143 67,893
1 268,156 290,329
Eirion Therapeutics, Inc. 167,150 –
76,129 80,000
52,800 12,000
ArcScan, Inc. 39,218 46,347
Ornovi, Inc. 6,965 –
5,000 –
4,851 10,000
Recros Medica, Inc. Recros Media – 51,006
– 8,360
– 8,000
620,269 506,042
668,412 573,935
198
19.
8,360,000 760,000
708,000 437,000
1
147,387,000 2,613,000
135,905,000 90,866,000
20.
63,830 6,831
– 97,437
* 25,238 26,664
89,068 130,932
*
199 2022
21.
134,479 129,310
80,728 49,123
167,746 134,466
113,296 45,006
496,249 357,905
11,010 3,140
485,239 354,765
22.
6,749 4,702
420,390 397,237
(38,864) (26,733)
388,275 375,206
1,960,000
2,179,000
200
22.
380,116 370,085
8,159 5,010
– 111
388,275 375,206
26,733 33,409
14,795 (2,302)
(319) (3,699)
(2,920) –
575 (675)
38,864 26,733
46
201 2022
23.
58,636 55,656
34,054 –
13,323 14,490
2,000 7,000
(3,162) (2,309)
104,851 74,837
2,309 3,193
721 (880)
132 (4)
3,162 2,309
46
202
24.
– 6,376
Recros Medica
25.
9,159 –
203 2022
26.
2,544,592 2,901,402
(1,982,518) (1,616,895)
562,074 1,284,507
2,456 614
421 –
559,197 1,283,893
85% 91%
204
27.
54,533 46,264
36,752 38,726
15,966 1,062
1,815 6,476
54,533 46,264
90
30 90
205 2022
28.
103,334 78,698
50,864 60,907
31,575 28,923
20,680 22,447
3,711 –
31,805 40,450
94,465 79,277
32,648 46,509
27,428 16,521
– 23,597
1,200 –
397,710 397,329
4,500 8,110
Bioxis EBITA Bioxis 500,000
3,711,000
4,500,000
(a)
32,648 46,509
206
29.
(%) (%)
14(b) 4.24-5.80 21,359 4.24-5.80 17,107
(a) 3.51 5,314 2.36-4.35 25,184
(c) 2.25 1,486 – – –
(b) – 219 – 130
(d) 2.85 6,000 – – –
34,378 42,421
14(b) 4.24-5.80 – 39,900 4.24-5.80 – 29,608
(d) 2.85 35,745 – – –
(c) 0.73 – 5,354 0.73 – 4,914
(b) – 97 – 282
(c) 2.25 – 2,784 2.25 – 4,689
83,880 39,493
118,258 81,914
207 2022
29.
11,314 25,184
39,270 2,056
1,829 2,858
52,413 30,098
23,064 17,237
18,957 11,692
19,061 17,094
4,763 5,793
65,845 51,816
118,258 81,914
(a) 3.51%
65,000,000
750,000
3,575,520
(b) ODC Industries
(c) Bioxis
(d) 2.85%
208
30.
6,142 133,634 8,743 9,391 157,910
38 – 25,748 – – 25,748
39 – (1,437) – – (1,437)
393 (21,982) – – (21,589)
– – – 1,888 1,888
(130) 442 676 – 988
6,405 136,405 9,419 11,279 163,508
4,213 89,111 8,958 – 102,282
– 62,627 – – 62,627
2,120 (16,064) – – (13,944)
– – – 9,391 9,391
(191) (2,040) (215) – (2,446)
6,142 133,634 8,743 9,391 157,910
209 2022
30.
325 – 10,214 10,288 1,740 9,180 17,609 49,356
38 – – 2,069 – – – – 2,069
(172) – (2,254) 890 (915) 1,165 1,419 133
– 6,753 – – – – – 6,753
– – 9 (13) – – 1,016 1,012
153 6,753 10,038 11,165 825 10,345 20,044 59,323
171 918 7,245 7,154 532 6,869 3,297 26,186
– – – 5,139 – 2,264 15,814 23,217
154 – 2,970 (1,991) 1,208 47 (1,305) 1,083
– (918) – – – – – (918)
– – (1) (14) – – (197) (212)
325 – 10,214 10,288 1,740 9,180 17,609 49,356
210
30.
193,281,000 127,497,000
7,146,000 6,653,000
Contamac
Contamac
103,728,000 68,788,000
31.
9,402 3,544
3,750 9,600
(7,652) (3,742)
5,500 9,402
211 2022
32.
585 1,180 1,765
208 – 208
– 34 34
– (1,214) (1,214)
793 – 793
– – –
38 160 1,968 2,128
425 – 425
– (67) (67)
– (721) (721)
585 1,180 1,765
EndyMed
Bioxis 1,180,000
33.
220,560 186,118
220,560,000
186,118,000
212
34.
174,130,100 175,822,100
1.00 174,130 175,822
177,206,600 177,207
H 1 (1,384,500) (1,385)
175,822,100 175,822
H 2 (1,692,100) (1,692)
174,130,000 174,130
1
800,000 H 0.4529%
53,702,000 44,908,000
1,384,500 H 584,500 H
2
4,551,100 H 2.5885%
174,546,000 147,672,000 1,692,100 H
2,859,000 H 84,393,000 74,042,000
2,859,000 H
213 2022
35.
(a) A
A
A
206 204
1,450,000 1,440,000 350,000 360,000
1,800,000 204
1,440,000 95.00
0.70
95.00
94.30
93 360,000
94.30
214
35.
(a) A
12 50%
24
24 50%
36
215 2022
35.
(a) A
–
94.30 1,800
1,800
*
720 94.30
720 94.30
180 94.30
180 94.30
1,800
*
95.00 94.30
216
35.
(a) A
39,974,000
20,982,000
20.33
26.96
13.36
19.55
(%) 0.64% 0.64%
(%) 42.13%/43.59% 42.08%/43.77%
(%) 15.30%/18.36% 20.35%/18.38%
(%) 2.18%/2.30% 2.29%/2.46%
1.5/2.5 1.5/2.5
95.49 82.70
217 2022
35.
(a) A
1,800,000
1,800,000 1,800,000
167,940,000
1,800,000
A 1.31%
(b)
25
8,965,000 7.09%
1
2.34% 2.31% 2.34%
2.41%
13,865,000 2.55
9,420,000
218
36.
904,838,000
37.
25% 45%
40% 40%
40% 40%
Contamac 21% 21%
– 40%
45% 45%
37% 36%
49% –
49% –
219 2022
37.
9,843 10,918
98,894 107,962
4,234 8,922
Contamac 82,747 74,701
– 27,137
14,102 18,656
115,802 98,645
56,235 –
(3,414) (3,002)
2,932 5,162
(4,688) (5,284)
Contamac 9,288 8,161
656 470
(4,553) (1,799)
1,505 (8,543)
2,105 –
220
38.
51%
70,000,000 35,000,000
35,000,000
13 1,258
15 102,050
14 2,470
30 2,069
4,107
14,594
12,224
32,064
(5,670)
(19,343)
(5,000)
(2,479)
(2,126)
30 (25,748)
110,470
(54,130)
56,340
16 13,660
70,000
35,000
35,000
14,594,000
12,224,000
221 2022
38.
35,000
(32,064)
2,936
130,011,000
4,295,000
39.
60% 41,600,000
34,379 27,128
95 100
3,987 4,022
– 38
24,014 31,990
4,265 2,367
9,469 7,650
1,032 1,268
(3,829) (2,403)
(2,492) (2,834)
(1,437) (1,483)
(27,793) (27,137)
41,690 40,706
(90)
41,600
41,600
222
39.
41,600
(24,014)
17,586
40.
(a)
35,199 46,715
17,027 (21,788)
– 31,983
– 2,315
5,000 2,126
– (847)
(227) 755
56,999 61,259
223 2022
40.
(a)
79,424 28,657
(56,676) (23,962)
– 22,582
– 1,578
13,307 18,354
(856) (494)
35,199 46,715
(b)
4,562 4,358
21,788 23,962
26,350 28,320
224
41.
589,308 470,565
42.
(a)
3,790 6,124
Lifeline 3,152 2,025
(i) 3,790,000
6,124,000
(ii) Lifeline 371,000 3,152,000
2,025,000
225 2022
42.
(b)
329.77 350,000 350,000
350,000 350,000
(c)
11,077 8,790
573 509
11,650 9,299
8
14A
226
43.
– – 668,412 668,412
381,526 6,749 – 388,275
12,161 – – 12,161
2,877 – – 2,877
2,541,715 – – 2,541,715
2,938,279 6,749 668,412 3,613,440
54,533 – 54,533
88,972 4,500 93,472
– 220,560 220,560
118,258 – 118,258
261,763 225,060 486,823
227 2022
43.
– – – 573,935 573,935
370,504 – 4,702 – 375,206
– 6,376 – – 6,376
19,181 – – – 19,181
614 – – – 614
2,900,788 – – – 2,900,788
3,291,087 6,376 4,702 573,935 3,876,100
46,264 – 46,264
106,753 8,110 114,863
– 186,118 186,118
81,914 – 81,914
234,931 194,228 429,159
228
44.
43,980 9,885 41,874 9,932
4,500 8,110 4,500 8,110
229 2022
44.
– 41,874 – 41,874
– 9,932 – 9,932
230
44.
– 6,749 – 6,749
48,143 268,156 352,113 668,412
48,143 274,905 352,113 675,161
– – 6,375 6,375
– 4,702 – 4,702
67,893 290,329 215,713 573,935
67,893 295,031 222,088 585,012
231 2022
44.
– – 220,560 220,560
– – 4,500 4,500
– – 225,060 225,060
– – 186,118 186,118
– – 8,110 8,110
– – 194,228 194,228
232
44.
220,560,000
186,118,000
45.
5,668,000
9,123,000
233 2022
46.
82%
88% 78%
88%
5.75%
4.33% 16.68% 14.26%
234
46.
– 381,526 381,526
10,161 – 10,161
10,161 381,526 391,687
– 370,504 370,504
12,181 – 12,181
12,181 370,504 382,685
235 2022
46.
1 1-2 2-3 3
4% 59% 100% 100%
390,959 19,913 2,793 6,725
17,592 11,754 2,793 6,725
1 1-2 2-3 3
4% 43% 95% 100%
380,268 8,730 2,406 5,833
14,884 3,720 2,296 5,833
236
46.
1 1-2 2-3 3
6% 9% 50% 100%
6,028 4,082 1,539 1,674
340 382 766 1,674
1 1-2 2-3 3
1% 20% 50% 100%
10,755 1,685 294 1,756
69 337 147 1,756
237 2022
46.
3 3-12 1-5 5
47,987 6,546 – – – 54,533
84,700 3,711 – 4,500 – 92,911
– 6,980 28,646 30,379 5,215 71,220
– – – 272,700 – 272,700
– 6,068 – 46,181 – 52,249
132,687 23,305 28,646 353,760 5,215 543,613
3 3-12 1-5 5
36,703 9,561 – – – 46,264
106,753 – – 8,110 – 114,863
– 24,740 3,409 11,008 – 39,157
– – – 272,700 – 272,700
– 4,576 12,531 25,558 6,681 49,346
143,456 38,877 15,940 317,376 6,681 522,330
238
46.
511,275 487,272
478,741 402,798
990,016 890,070
6,892,399 6,950,356
14.4% 12.8%
239 2022
47.
20%
2.4% 8% 4% 5.6% 140,000,000
H
84,224,000
2,859,000 H 2,859,000 H
240
48.
635,710 491,094
132,181 129,772
217 649
1,586,955 1,580,138
– 47,964
371,110 209,450
6,939 5,641
55,355 1,333
2,788,467 2,466,041
1,671,881 596,802
52,492 51,827
74,759 66,445
(168,584) 19,106
130,000 50,000
9,159 –
1,444 216
975,125 1,787,778
2,746,276 2,572,174
1,101,413 519,038
5,103 4,321
74,745 145,518
12,694 4,089
1,193,955 672,966
1,552,321 1,899,208
4,340,788 4,365,249
43,662 647
11,308 9,151
2,100 4,700
57,070 14,498
4,283,718 4,350,751
174,130 175,822
(74,042) –
4,183,630 4,174,929
4,283,718 4,350,751
241 2022
48.
3,248,866 (5,201) 88,923 747,725 4,080,313
– – – 197,256 197,256
– 57,057 – – 57,057
– 57,057 – 197,256 254,313
H (71,786) – – – (71,786)
– – – (87,911) (87,911)
3,177,080 51,856 88,923 857,070 4,174,929
– – – 168,899 168,899
– 12,823 – – 12,823
– 12,823 – 168,899 181,722
H (71,938) – – – (71,938)
– – – (121,891) (121,891)
– (760) – 760 –
20,808 – – – 20,808
3,125,950 63,919 88,923 904,838 4,183,630
49.
242
A 1.00
A
A 17.8 A
A A
H A 6826
688366
Contamac Contamac Holdings Limited
Contamac Holdings Contamac Holdings limited
79%
1,440,000
80%
A 95.00 A
94.30
243 2022
74.7993%
60%
55%
H 1.00
H H
A A H
A
244
63.64%
51%
80%
360,000
20%
A
70%
571
245 2022
A H
A H
%
246
EGF
OK