2021
2021
“ ”
（
《
100
》
2021 4
1
2021
Ignacio Dominguez
Aviram Lahav
2
2021
□ √
7,187,164 6,782,243 5.97%
148,784 (16,707) 990.55%
121,678 16,813 623.71%
(837,773) (384,708) 117.77%
/ 0.064 (0.007) 1,012.30%
/
0.69% -0.07% 0.76%
48,431,370 46,801,034 3.48%
21,728,692 21,353,752 1.76%
》
√ □
6,774 -
15,086 -
6,079 -
4,375 -
- -
5,208 -
27,106 -
1 ——
1 ——
□ √
1 ——
3
2021
1 10
46,241
(A 32,057 0
B 14,184 )
10
72.88% 1,708,450,759 - - -
5.11% 119,687,202 - - -
1.33% 31,115,916 - - -
0.98% 23,000,052 - - -
0.55% 12,885,906 -- -- --
、 0.41% 9,527,106 -- -- --
0.28% 6,500,000 -- -- --
2
0.26% 6,000,000 -- -- --
3
0.19% 4,400,000 -- -- --
3
0.18% 4,169,266 - - -
10
1,708,450,759 1,708,450,759
119,687,202 119,687,202
31,115,916 31,115,916
23,000,052 23,000,052
12,885,906 12,885,906
、 9,527,106 9,527,106
6,500,000 6,500,000
2
6,000,000 6,000,000
3
4,400,000 4,400,000
3
4,169,266 4,169,266
10
10 10
□ √
10 10
2 10
□ √
4
2021
√ □
2021
。
、
( ) ( ) ( ) ( )
7,187,164 6,782,243 5.97% 1,108,904 972,531 14.02%
5,127,390 4,757,413 7.78% 791,102 682,181 15.97%
* 1,618,505 1,674,108 -3.32% 249,713 240,055 4.02%
184,932 411,620 -55.07% 28,551 59,022 -51.63%
-59,738 323,813 -118.45% -9,217 46,433 -119.85%
8,627 -129,323 -106.67% 1,331 -18,544 -107.18%
236,043 217,130 8.71% 36,437 31,133 17.04%
186,899 136,632 36.79% 28,825 19,601 47.06%
2.60% 2.02% 2.60% 2.02%
36,055 153,339 -76.49% 5,562 21,988 -74.70%
148,784 -16,707 -990.55% 22,945 -2,387 -1,061.25%
2.07% -0.25% 2.07% -0.25%
EBITDA 892,232 927,888 -3.84% 137,669 133,058 3.47%
EBITDA 12.41% 13.68% 12.41% 13.68%
*
1
11.09 15%
14% 6% 》
5
2021
344 357 -3.5%
189 168 12.4%
177 159 11.3%
241 158 52.7%
124 68 81.6%
158 131 20.4%
1,109 973 14.0%
4.1%
2020 2020
3.5%
11.8%
2020
12.4%
22.1%
11.3%
39.3%
52.7%
23.0%
％
6
2021
20.4%
2
1100 2020 900
3
2.5 22.5 2020 2.4 24.7
2017
2018
2032
2028 2021 800 5100
2020 800 5500
2020 2021 600
4100 2020 1000 7000
2021 400 2400
2020 300 1800
2020 2011 Adama Agricultural Solutions Ltd.
1100 900
4
2021 1.85 2900 2020 4.12 5900
/
7
2021
2021
5300 800 2020 1.85 2700
“ ”
/ 2021 2.38
3700 2020 2.27 3200 CPI
CPI
4
2020
* 937,140 1,560,788 -39.96%
9,772,073 8,766,869 11.47%
656,789 1,463,614 -55.13%
562,928 358,988 56.81%
386,547 331,942 16.45%
2,844,948 1,205,498 136.00%
*
□ √
√ □
2020 8 19 2020 9 7 2020
B
2020 12 6 B 2020 9 16 2020 12 6
B B 14,309,536 0.61%
5.22 、 / 4.27 、 / 69,747,209 、
2020-71
B
2021 5 21
8
2021
□ √
□ √
1.
□ √
9
2021
2.
√ □
1,994,238 2021 1 28 2021 7 22 1,994,238 6,713,258 -4,465,149 4,242,347 19.31% -42,533
20,796,924 2020 10 27 2021 5 19 20,796,924 26,320,565 -30,833,920 16,283,569 74.14% -99,245
22,791,162 -- -- 22,791,162 33,033,823 -35,299,069 20,525,916 93.45% -141,778
2017 12 30
Adama Agricultural Solutions Ltd.
2020 “ ”
10
2021
√ □
(
[2017]1096 ) 2017 12 104,697,982
14.90 1,559,999,931.80 28,079,998.78
1,531,919,933.02 2017 12 27 ( )
( ( ) (17) 00540 )
2021 3 31 1,047,929,415.06
993,372,647.40 54,556,767.66
51% 51%
566,302,702.64 (
) 51,141,555.30
2020 10 29 www.cninfo.com.cn
2020-61 2020 4 28 2020-26
2019 3 21 2019-17
2021 1-6
□ √
□ √
□ √
□ √
□ √
√ □
11
2021
2021 3 2020 2021 4 1
30
(www.adama.com) (www.cninfo.com.cn)
2020
2021-01
2021 3 2020 2021 4 2
31
(www.adama.com) (www.cninfo.com.cn)
2020
2021-02
12
2021
1
2021 3 31
2021 2020 2021 2020
3 31 12 31 3 31 12 31
3,914,945 3,863,886 2,844,948 1,205,498
80,820 1,253 656,789 1,463,614
937,140 1,560,788 186,718 369,791
77,101 102,082 4,944,450 4,557,006
9,772,073 8,766,869 1,146,678 1,092,253
99,269 109,483 1,166,818 1,208,834
423,597 406,008 562,928 358,988
1,493,239 1,310,029 1,178,348 1,075,721
10,930,707 10,338,273 1,218,061 1,272,581
853,516 769,641 283,835 315,597
28,582,407 27,228,312 14,189,573 12,919,883
93,010 95,329 2,415,800 2,387,628
13,353 14,081 7,851,271 8,078,113
152,672 152,200 411,974 379,190
4,246 4,364 104,031 27,327
6,551,449 6,576,116 656,931 645,755
1,563,964 1,405,328 160,664 163,251
528,171 483,618 386,547 331,942
5,182,771 5,226,455 443,664 434,030
4,606,865 4,584,226 12,430,882 12,447,236
873,515 773,673 26,620,455 25,367,119
278,947 257,332
19,848,963 19,572,722 2,344,121 2,344,121
48,431,370 46,801,034 13,023,219 13,023,219
60,357 60,357
152,749 (72,055)
17,337 15,960
240,162 240,162
6,011,461 5,862,702
21,728,692 21,353,752
82,223 80,163
21,810,915 21,433,915
48,431,370 46,801,034
Ignacio Dominguez Aviram Lahav Aviram Lahav
13
2021
2
2021 2020 2021 2020
3 31 12 31 3 31 12 31
1,027,091 1,034,812 80,000 100,000
235,016 387,117 - 19,600
29,782 25,060 191,627 324,047
18,237 5,973 5,631 17,480
27,006 27,138 54,378 99,808
103,360 141,235 3,057 3,143
32,505 42,243 200,366 240,939
1,472,997 1,663,578 39,302 39,302
574,361 844,319
16,663,212 16,663,212
85,495 85,495 1,083,430 941,430
4,246 4,364 88,604 89,658
757,379 784,218 42,850 44,743
1,030,036 992,863 143,770 143,770
23 37 1,358,654 1,219,601
258,330 220,963 1,933,015 2,063,920
66,264 66,036
262,627 238,750 2,344,121 2,344,121
19,127,612 19,055,938 15,569,929 15,569,929
20,600,609 20,719,516 60,357 60,357
47,390 47,390
18,029 16,651
240,162 240,162
508,320 497,700
18,667,594 18,655,596
20,600,609 20,719,516
14
2021
3
7,187,164 6,782,243
5,127,390 4,757,413
34,501 18,943
1,241,310 1,256,871
266,713 325,229
110,482 92,008
184,932 411,620
169,365 165,243
12,775 10,530
8,627 (129,323)
2,048 9,128
( ) (59,738) 323,813
4,288 13,886
(9,449) (1,923)
6,773 7,692
172,337 134,304
20,065 17,390
5,503 15,062
186,899 136,632
36,055 153,339
150,844 (16,707)
( )
150,844 (16,707)
( )
148,784 (16,707)
2,060 -
224,804 144,207
( ) (8,411) 34,218
1. (8,411) 34,218
( ) 233,215 109,989
1. 198,665 45,885
2. 34,550 64,104
- -
375,648 127,500
373,588 127,500
2,060 -
0.064 (0.007)
Ignacio Dominguez Aviram Lahav Aviram Lahav
15
2021
4
359,193 170,951
273,581 149,890
1,741 1,695
11,641 2,938
66,155 98,878
9,952 1,961
1,971 (3,725)
4,099 1,415
2,466 4,033
49 (1,266)
(143) (1,587)
7,411 -
1,469 (83,539)
9,412 4,100
489 363
10,392 (79,802)
(228) (1,404)
10,620 (78,398)
( ) 10,620 (78,398)
- -
10,620 (78,398)
16
2021
5
5,246,605 5,144,846
40,843 26,579
297,970 167,605
5,585,418 5,339,030
4,681,382 4,028,009
887,515 905,294
75,172 75,043
779,122 715,392
6,423,191 5,723,738
(837,773) (384,708)
856 2,218
9,149 9,429
6,754 -
16,759 11,647
588,183 357,353
54,557 -
78,502 27,393
721,242 384,746
(704,483) (373,099)
1,861,623 1,194,240
26,334 -
1,887,957 1,194,240
244,391 428,544
62,847 46,210
- -
- 90,259
307,238 565,013
1,580,719 629,227
18,915 46,592
57,378 (81,988)
3,835,071 4,319,907
3,892,449 4,237,919
17
2021
6
427,465 309,170
15,213 17,306
12,347 8,199
455,025 334,675
222,307 169,917
78,419 59,625
4,274 2,723
42,695 43,067
347,695 275,332
107,330 59,343
8,021 -
8,021 -
180,143 32,861
54,557 -
234,700 32,861
(226,679) (32,861)
142,000 114,500
5,880 2,151
147,880 116,651
20,000 100,000
10,178 3,381
30,178 103,381
117,702 13,270
(194) 3,596
(1,841) 43,348
1,022,758 1,395,994
1,020,917 1,439,342
18
2021
1 2021
□ √
2 2021
□ √
□ √
2021 4 28
19