海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Short Form of the Stock: Donghai-A, Donghai-B Stock Code: 000613, 200613 No:2014-012 Hainan Dadonghai Tourism Centre (Holdings) Co., Ltd. Text of First Quarterly Report 2014 Disclosure Date: 29 April 2014 1 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Section I. Important Notice Board of Directors and the Supervisory Committee of Hainan Dadonghai Tourism Centre (Holdings) Co., Ltd. (hereinafter referred to as the Company) and its directors, supervisors and senior executives should guarantee the reality, accuracy and completion of the quarterly report, there are no any fictitious statements, misleading statements or important omissions carried in this report, and shall take legal responsibilities, individual and/or joint. All Directors are attended the Board Meeting for Quarterly Report deliberation Li Yuanbin, Person in charge of the Company, Chen Liurong, person in charger of accounting works and Li Zhi, person in charger of accounting organ (accounting officer) hereby confirm that the Financial Report of this Quarterly Report is authentic, accurate and complete. 2 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Section II. Main financial data and changes of shareholders I. Main accounting data and financial indexes Whether it has retroactive adjustment or re-statement on previous accounting data for accounting policy changed and accounting error correction or not □ Yes √No Changes of this period over Current Period Same period of last year same period of last year (%) Operating income (RMB) 8,477,209.50 11,024,910.00 -23.11% Net profit attributable to shareholders of 505,793.55 879,794.04 -42.51% the listed company(RMB) Net profit attributable to shareholders of the listed company after deducting 460,223.64 823,392.79 -44.11% non-recurring gains and losses(RMB) Net cash flow arising from operating 2,621,044.20 4,471,475.40 -41.38% activities(RMB) Basic earnings per share (RMB/Share) 0.0014 0.0024 -41.67% Diluted earnings per share (RMB/Share) 0.0014 0.0024 -41.67% Weighted average ROE (%) 0.62% 1.04% -0.42% Changes of this period-end At the end of the reporting At the end of last year over same period-end of last period year (%) Total assets (RMB) 115,521,218.54 113,960,862.69 1.37% Net assets attributable to shareholder of 82,417,641.41 81,911,847.86 0.62% listed company (RMB) Items of non-recurring gains and losses □Applicable √ Not applicable II. Total number of shareholders at the end of this report period and top ten shareholders In shares Total shareholders 27,073 at the end of report period Top ten shareholders Number of share Amount of Nature of Proportion of Amount of pledged/frozen Shareholder’s name restricted shares shareholder shares held (%) shares held State of held Amount share 3 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Domestic Luoniushan Co., Ltd. non-state-owned 16.81% 61,190,270 0 legal person Domestic nature Pan Guoping 9% 32,779,583 0 Pledged 6,500,000 person China Everbright Securities (HK) Overseas 6.52% 23,722,513 0 Limited legal person Domestic Yangpu Tongrong Investment non-state-owned 2.79% 10,150,082 4,420,800 Management Consultation Co., Ltd. legal person Domestic Sanya Yongli Investment Co., ltd. non-state-owned 1.9% 6,930,000 0 legal person Domestic Shanghai Zhongqing Hotel non-state-owned 1.39% 5,043,416 0 Management Co., Ltd. legal person Domestic Construction Investment CITIC non-state-owned 1.27% 4,620,000 0 Assets Management Co., Ltd. legal person Overseas CITRINE CAPITAL LIMITED 0.9% 3,265,200 0 legal person Domestic nature #Wu Weisheng 0.8% 2,917,714 0 person Domestic Sanya Zhongxing Development Co., non-state-owned 0.65% 2,541,000 2,541,000 Ltd. legal person Top ten shareholders with unrestricted shares held Type of shares Shareholder’s name Amount of unrestricted shares held Type Amount Luoniushan Co., Ltd. 61,190,270 RMB common share 61,190,270 RMB common share 6,904,417 Pan Guoping 32,779,583 Domestically listed foreign 25,875,166 share China Everbright Securities (HK) Domestically listed foreign 23,722,513 23,722,513 Limited share Sanya Yongli Investment Co., ltd. 6,930,000 RMB common share 6,930,000 Yangpu Tongrong Investment 5,729,282 RMB common share 5,729,282 Management Consultation Co., Ltd. Shanghai Zhongqing Hotel 5,043,416 RMB common share 5,043,416 Management Co., Ltd. Construction Investment CITIC 4,620,000 RMB common share 4,620,000 4 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Assets Management Co., Ltd. Domestically listed foreign CITRINE CAPITAL LIMITED 3,265,200 3,265,200 share #Wu Weisheng 2,917,714 RMB common share 2,917,714 Cao Huili 2,363,939 RMB common share 2,363,939 Explanation on associated The Company is unknown whether there exists associated relationship or belongs to the consistent relationship among the aforesaid actor regulated by the Management Measure of Information Disclosure on Change of shareholders Shareholding for Listed Company among the other shareholders. Explanation on top ten shareholders # Wu Weisheng holding 2,917,714 shares of Donghai-A through the guarantee account of credit involving margin business transactions of GF Securities Co., Ltd. Whether has a buy-back agreement dealing in reporting period □ Yes √ No 5 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 Section III. Significant Events I. Particulars about material changes in items of main accounting statement and financial index and explanations of reasons 1. Items of balance sheet In RMB At the end of At the beginning of Item Change (%) Reasons of changes reporting reporting Payment in advance 104,208.03 201,053.21 -48.17% Reimbursement of shopping written down 2. Items of profit statement In RMB At the end of At the beginning of Item Change (%) Reasons of changes reporting reporting Main business income 8,477,209.50 11,024,910.00 -23.11 Decline of occupancy and average room rate Management expense 4,284,909.10 6,219,604.44 -31.11% Accrual of the performance remuneration from South China Hotel decreased Operating profit 628,821.49 1,116,657.47 -43.69% Main business income reduced Non-business 132.09 1,000.00 -86.79% No Amercement outlay in the period expenditure Net profit 505,793.55 879,794.04 -42.51% Main business income reduced 3. Items of in cash flow statement In RMB At the At the end of Item beginning of Change (%) Reasons of changes reporting reporting Cash received from other operating 50,777.84 2,389,571.07 -97.88% Inward collection and deposit received activities declined Cash paid for other operating activities 986,386.47 2,096,377.98 -52.95% Vary operation expenses paid decreased Net cash flow from operating activities 2,621,044.20 4,471,475.40 -41.38% Cash received from good sales and providing labor service decreased Cash paid for purchasing fixed, intangible 163,400.00 551,434.00 -70.37% Purchase and construction of fixed assets and other long-term assets decreased Net increase of cash and cash equivalents 2,461,844.20 3,920,141.40 -37.20% Net cash flow from operating activities reduced II. Analysis and explanation of significant events and their influence and solutions Nil 6 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 III. Commitments from the Company or shareholders (with over 5% shares held) in or occurred in the previous period but continued to reporting period Commitme Commitme Commitments Accepter Contents Implementation nt time nt period Given consequent years of loss, Dadonghai is facing to be Since equity delisted. To reverse this allocation, the operation dilemma, improve Company avoided to profitability and restore be delisted by In an seeking various Luoniushan continuing operation, Share Merger Reform 2007-05-30 appropriate favors. Finance was Co., Ltd controlling shareholder, time correspondingly Luoniushan Co., Ltd is seeking improved. Till now, acquisition partners and appropriate appropriate time to take asset acquisitions partner restructuring on Dadonghai. hasn’t been found. Commitments in report of - - - - - acquisition or equity change Commitments in assets reorganization - - - - - Commitments make in initial public - - - - - offering or re-financing Other commitments to minority - - - - - shareholders of the Company Completed on time (Y/N) N IV. Predict of the business performance from January to June 2014 Warnings and reasons of the predict that the cumulative net profit from the begin of the year to the end of next report period may be loss or have great changes comparing with the same period of last year □Applicable √Not applicable V. Securities Investment □Applicable √Not applicable VI. Derivative Investment □Applicable √Not applicable VII. Registration form for receiving research, communication and interview in the report period Contents discussed and materials Date Place Method Type of investors Investor supplied Investor in Operation condition of the HQ of the Telephone 2014-01-08 Individual Shanghai (Surname Company without material Company communication Chen) required 7 海南大东海旅游中心股份有限公司 2014 年第一季度报告正文 HQ of the Telephone Investor in Beijing Release of share reform without 2014-01-16 Individual Company communication (Surname Wang) material required Operation condition of the HQ of the Telephone Investor in Hefei 2014-02-10 Individual Company without material Company communication (Surname Lu) required Investor in Operation condition of the HQ of the Telephone 2014-02-18 Individual Hebei(Surname Company without material Company communication Liu) required Investor in HQ of the Telephone Hotel operation conditions 2014-03-19 Individual Hangzhou Company communication without material required (Surname Zhang) HQ of the Telephone Investor in Beijing Annual operation of the Company 2014-03-25 Individual Company communication (Surname Chen) without material required Board of Directors of Hainan Dadonghua Tourism Centre (Holdings) Co., LTD April 27, 2013 8