意见反馈 手机随时随地看行情
  • 公司公告

公司公告

华东医药:2024年第三季度报告(英文版)2024-11-19  

                                                                                         Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.



Security code: 000963          Stock abbreviation: Huadong Medicine                Announcement No.: 2024-087




                                   Huadong Medicine Co., Ltd.
                                   Third Quarterly Report 2024
     The Company and all members of the Board of Directors hereby guarantee that the information presented in
this report is authentic, accurate and complete and free of any false records, misleading statements or material
omissions.

Important Declaration:

1. The Board of Directors, Board of Supervisors, directors, supervisors and senior management of Huadong
Medicine Co., Ltd. (hereinafter referred to as the "Company") hereby guarantee that the information presented in
this quarterly report is authentic, accurate and complete and free of false records, misleading statements or material
omissions, and shall undertake individual and joint legal liabilities.

2. The Company's legal representative, the officer in charge of accounting, and the head of accounting department
(accounting supervisor) hereby declare that the financial information in this quarterly report is authentic, accurate
and complete.

3. Has the Third Quarterly Report been audited?

□Yes No

According to “Stock Listing Rules of the Shenzhen Stock Exchange”, if listed companies have both Chinese and
other language version of public notice, they should ensure the content of both versions are the same. In the case
of discrepancy, the original version in Chinese shall prevail.




                                                                                                                        1
                                                                             Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


I. Key Financial Data

(I) Key accounting data and financial indicators

Does the Company need to retroactively adjust or restate the accounting data of previous years?
□Yes No
                                                            Increase or decrease
                                                                                                                       Change from the
                                                              during the current
                                                                                         Beginning of the year       beginning of the year
                                   Current reporting           reporting period
                                                                                           to the end of the            to the end of the
                                        period               compared with the
                                                                                           reporting period          reporting period over
                                                             same period of last
                                                                                                                      the end of last year
                                                                     year
   Operating revenue
                                    10,512,589,144.83                         5.03%          31,477,654,750.50                      3.56%
   (RMB)
   Net profit attributable
   to shareholders of the              866,306,099.25                        14.71%            2,562,326,688.45                    17.05%
   listed company (RMB)
   Net profit attributable
   to shareholders of the
   listed company after
                                       856,621,563.99                        16.93%            2,481,821,808.08                    14.90%
   deduction of non-
   recurring profits and
   losses (RMB)
   Net cash flow from
   operating activities                   —                           —                      2,506,402,808.91                    11.43%
   (RMB)
   Basic earnings per
                                                0.4969                       15.14%                         1.4644                 17.06%
   share (RMB/share)
   Diluted earnings per
                                                0.4953                       14.84%                         1.4639                 17.08%
   share (RMB/share)
   Weighted average
                                                3.90%                         0.11%                         11.70%                  0.49%
   return on equity
                                   End of the current                                    Change of the end of the current reporting period
                                                              End of last year
                                    reporting period                                                 over the end of last year
   Total assets (RMB)                37,495,253,725.60         33,509,361,816.98                                                   11.89%
   Owners' equity
   attributable to
                                    22,041,377,799.42          21,047,609,756.66                                                    4.72%
   shareholders of listed
   companies (RMB)


(II) Non-recurring profit and loss items and amounts

Applicable □Not applicable
                                                                                                                                Unit: yuan
                                                                            Amount from the beginning
                                       Amount during the reporting
                Item                                                        of the year to the end of the                Note
                                                period
                                                                                  reporting period
   Gains/losses on disposal of
   non-current assets (including
   the written-off part of the                         -2,182,713.07                        2,177,150.46
   accrued assets impairment
   reserve)
   Government grants included
   in current gains/losses                             66,731,056.88                      144,217,106.52
   (excluding those closely

                                                                                                                                         2
                                                                          Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


   related to daily business
   operation, distributed
   constantly in accordance with
   defined standards in line with
   national policies and
   regulations, and constantly
   affecting the Company’s
   gains/losses)
   Return of receivables
   impairment reserves that are
                                                                                         1,270,982.00
   individually tested for
   impairment
   Other non-operating income
   and expenditures except the                       -49,322,309.41                    -81,140,932.70
   aforesaid items
   Other profit and loss items
   that satisfy the definition of                       -387,496.90                     32,763,929.65
   non-recurring profit and loss
   Minus: Amount affected by
                                                       2,912,290.09                     11,138,318.70
   income tax
        Impact on minority
                                                       2,241,712.15                      7,645,036.86
   interests (post-tax)
   Total                                               9,684,535.26                     80,504,880.37                 --
Details of other profit and loss items conforming to the definition of non-recurring profits and losses
□Applicable                         Not applicable
The Company has no other specific circumstances of profit and loss items that meet the definition of non-recurring profits and losses.
An explanation of the fact that the non-recurring profit and loss items listed in the Explanatory Announcement No.1 on Information
Disclosure by Companies that Offer Securities to the Public - Non-recurring Profits and Losses are defined as recurring profit and loss
items
□Applicable                        Not applicable
The Company did not define the non-recurring profit and loss items listed in the Explanatory Announcement No.1 on Information
Disclosure by Companies that Offer Securities to the Public - Non-recurring Profits and Losses as recurring profit and loss items.


(III) Details and reasons for changes in key accounting data and financial indicators

 Applicable □ N/A

                                                                                                              Unit: ten thousand yuan

                                                 Amount at
                                      Amount at     the
                                                           Percentage
     Balance sheet accounts           the end of beginning                                       Reasons for changes
                                                             change
                                      the period   of the
                                                  period
                                                                      Mainly due to the disposal of foreign exchange
Derivative financial assets                  -               -100.00% derivatives of currency swap in the current
                                                       1,643.45
                                                                      period
                                                                      Mainly due to the decrease in receivable trade
Notes receivable                            -       681.21   -100.00%
                                                                      acceptance in the current period
                                                                      Mainly due to the increase in revenue in the
Accounts receivable                    995,987.46 745,525.07 33.60%
                                                                      current period
                                                                      Mainly due to the due collection and discount of
Receivables financing                   61,599.73 143,436.63 -57.05%
                                                                      bank acceptance bills in the current period



                                                                                                                                     3
                                                               Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


                                                                      Mainly due to the increase in prepayments for
Prepayments                      45,361.91     27,920.77    62.47%
                                                                      medicines in the current period
                                                                      Mainly due the increase in receivable temporary
Other receivables                52,601.23     29,113.51    80.68%
                                                                      payments in the current period
                                                                      Mainly due to the increase in loans in the current
Short-term borrowings            183,336.82    82,238.03    122.93%
                                                                      period
                                                                      Mainly due to the increase in payables settled by
Notes payable                    276,686.04 172,742.10      60.17%
                                                                      bills in the current period
                                                                      Mainly due to the payment of salary in the
Employee benefits payable        20,873.78     35,914.85    -41.88%
                                                                      current period
                                                                      Mainly due the increase in payable temporary
Other payables                   360,601.47 251,862.14      43.17%
                                                                      payments in the current period
                                                                      Mainly due to the debt repayment in the current
Long-term borrowings              6,797.95     52,075.95    -86.95%
                                                                      period
                                                                      Mainly due to the increase in lease in the current
Lease liabilities                 8,877.92      5,669.52    56.59%
                                                                      period
                                                                      Mainly due to the transfer of unpaid acquisition
Long-term payables                2,414.43     10,725.12    -77.49%   funds to non-current liabilities due within one
                                                                      year in the current period
                                                                      Mainly due to the increase in foreign currency
Other comprehensive income        -2,266.56    -4,034.15    43.82%
                                                                      translation difference in the current period
                                               Amount in
                                 Amount in
                                                  the    Percentage
  Income statement accounts      the current                                       Reasons for changes
                                                previous   change
                                   period
                                                 period
                                                                      Mainly due to the increase in revenue in the
Financial expenses                3,801.78      6,403.32    -40.63%
                                                                      current period
                                                                      Mainly due to the increase in income-related
Other income                     16,898.21      7,061.76    139.29%
                                                                      governmental subsidy in the current period
                                                                      Mainly due to the increase in investment income
Total return                      -8,671.03    -16,884.29   48.64%
                                                                      from joint ventures in the current period
                                                                      Mainly due to the increase in bad-debt provision
Credit impairment loss            -5,793.99    -4,202.25    -37.88%
                                                                      in the current period
                                                                      Mainly due to the decrease in income from the
Income from disposal of assets     217.72       358.76      -39.32%
                                                                      disposal of fixed assets in the current period
                                                                      Mainly due to the increase in payments not need
Non-operating revenue              744.27       353.70      110.42%
                                                                      to be paid and revenue in the current period
                                                                      Mainly due to the increase in donations in the
Non-operating expenses            8,891.13      2,400.01    270.46%
                                                                      current period
                                               Amount in
                             Amount in
                                                  the    Percentage
Cash flow statement accounts the current                                           Reasons for changes
                                                previous   change
                               period
                                                 period
Net cash flow from operating                                Mainly due to the increase in cash received from
                              250,640.28 224,927.79 11.43%
activities                                                  the sale of goods in the current period
Net cash flow from investing                                Mainly due to the increase in investment in the
                             -160,445.56 -94,792.15 -69.26%
activities                                                  current period
Net cash flow from financing                                Mainly due to the year-on-year decrease in debt
                             -116,141.66 -121,831.50 4.67%
activities                                                  repayment in the current period




                                                                                                                       4
                                                                         Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


II. Shareholder Information

(I) Total number of common shareholders, number of preferred shareholders with restored voting rights
and shareholdings of top 10 shareholders

                                                                                                                            Unit: Share
  Total number of common
                                                             Total number of preference shareholders with restored
  shareholders at the end of the                    91,879                                                                             0
                                                             voting rights at the end of the reporting period (if any)
  reporting period
                            Particulars about top 10 shareholders (excluding shares lent through conversions)
                                                                                     Number of          Pledged, marked or locked-up
      Name of             Nature of        Shareholding        Number of            shares with                      status
    shareholder          shareholder            ratio          shares held             trading
                                                                                                     Status of shares        Quantity
                                                                                  restrictions held
  China Grand         Domestic non-
  Enterprises,        state-owned                  41.67% 730,938,157.00                          0 Pledge                147,070,000.00
  Inc.                corporation
  Hangzhou
  Huadong             State-owned
                                                   16.42% 288,000,000.00                          0 N/A                                0
  Medicine            corporations
  Group Co., Ltd.
  Hong Kong
  Securities          Overseas
                                                    3.96%     69,449,072.00                       0 N/A                                0
  Clearing            corporation
  Company Ltd.
  China
                      Domestic non-
  Securities
                      state-owned                   1.26%     22,186,818.00                       0 N/A                                0
  Finance Co.,
                      corporation
  Ltd.
  Industrial and
  Commercial
  Bank of China
  Limited -
                      Others                        0.98%     17,257,945.00                       0 N/A                                0
  Huatai-
  PineBridge CSI
  300 Exchange
  Traded Fund
  Industrial and
  Commercial
  Bank of China
  Limited -
  China-Europe
                      Others                        0.81%     14,242,403.00                       0 N/A                                0
  Healthcare
  Hybrid
  Securities
  Investment
  Fund
  China
  Construction
  Bank
  Corporation - E
                      Others                        0.78%     13,696,532.00                       0 N/A                                0
  Fund CSI 300
  Healthcare
  Exchange
  Traded Fund
  China               Others                        0.64%     11,222,232.00                       0 N/A                                0


                                                                                                                                      5
                                                                     Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


Construction
Bank
Corporation - E
Fund CSI 300
Trading Open
Index Initiated
Securities
Investment
Fund
National Social
Security Fund - Others                          0.63%       10,983,604.00                    0 N/A                                0
Profile 110
China
Construction
Bank Co., Ltd.
- ICBC Credit
                   Others                       0.57%       10,000,000.00                    0 N/A                                0
Suisse Frontier
Medical Equity
Investment
Fund
Particulars about top 10 shareholders without trading restrictions (excluding shares lent through conversions and locked-up shares
                                                       for senior managers)
                                                                                                     Type of shares and quantity
        Name of shareholder             Number of shares without trading restrictions held
                                                                                                 Type of shares         Quantity
                                                                                                      RMB-
China Grand Enterprises, Inc.                                                 730,938,157.00       denominated       730,938,157.00
                                                                                                  ordinary share
                                                                                                      RMB-
Hangzhou Huadong Medicine
                                                                              288,000,000.00       denominated       288,000,000.00
Group Co., Ltd.
                                                                                                  ordinary share
                                                                                                      RMB-
Hong Kong Securities Clearing
                                                                               69,449,072.00       denominated        69,449,072.00
Company Ltd.
                                                                                                  ordinary share
                                                                                                      RMB-
China Securities Finance Co., Ltd.                                             22,186,818.00       denominated        22,186,818.00
                                                                                                  ordinary share
Industrial and Commercial Bank
                                                                                                      RMB-
of China Limited - Huatai-
                                                                               17,257,945.00       denominated        17,257,945.00
PineBridge CSI 300 Exchange
                                                                                                  ordinary share
Traded Fund
Industrial and Commercial Bank
                                                                                                      RMB-
of China Limited - China-Europe
                                                                               14,242,403.00       denominated        14,242,403.00
Healthcare Hybrid Securities
                                                                                                  ordinary share
Investment Fund
China Construction Bank                                                                               RMB-
Corporation - E Fund CSI 300                                                   13,696,532.00       denominated        13,696,532.00
Healthcare Exchange Traded Fund                                                                   ordinary share
China Construction Bank
                                                                                                      RMB-
Corporation - E Fund CSI 300
                                                                               11,222,232.00       denominated        11,222,232.00
Trading Open Index Initiated
                                                                                                  ordinary share
Securities Investment Fund
                                                                                                      RMB-
National Social Security Fund -
                                                                               10,983,604.00       denominated        10,983,604.00
Profile 110
                                                                                                  ordinary share
China Construction Bank Co., Ltd.                                                                     RMB-
- ICBC Credit Suisse Frontier                                                  10,000,000.00       denominated        10,000,000.00
Medical Equity Investment Fund                                                                    ordinary share


                                                                                                                                 6
                                                                             Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


   Explanation on associated relationships or concerted          The Company did not know whether there was any relationship among
   actions among the above-mentioned shareholders                the above shareholders, or whether they were parties acting in concert.
                                                                 As of the end of the current reporting period, none of the top 10 common
   Description of the participation in margin trading
                                                                 shareholders of the Company held shares of the Company through
   business of the top 10 shareholders (if any)
                                                                 securities margin trading accounts.
Participation of shareholders with a shareholding ratio of over 5%, top 10 shareholders, and top 10 shareholders holding tradable
shares without trading restriction conditions in refinancing lending
 Applicable □ N/A

                                                                                                                              Unit: Share

    Participation of shareholders with a shareholding ratio of over 5%, top 10 shareholders, and top 10 shareholders holding tradable
                                   shares without trading restriction conditions in refinancing lending
                  Shareholding in common                                          Shareholding in common
                                                    Shares lent and not                                           Shares lent and not
                     accounts and credit                                             accounts and credit
                                                 returned at the beginning                                     returned at the end of the
                  accounts at the beginning                                       accounts at the end of the
     Name of                                           of the period                                                    period
                        of the period                                                      period
   shareholder
   (full name)                   Proportion                        Proportion                    Proportion                   Proportion
                     Total         in total        Total             in total       Total          in total       Total         in total
                    number          share         number              share        number           share        number          share
                                   capital                           capital                       capital                      capital
   China
   Constructio
   n Bank
   Corporatio
   n - E Fund     12,896,932.                                                    13,696,532.
                                      0.74%         328,500             0.02%                         0.78%               0        0.00%
   CSI 300                00                                                             00
   Healthcare
   Exchange
   Traded
   Fund
   China
   Constructio
   n Bank
   Corporatio
   n - E Fund
   CSI 300        2,462,532.0                                                    11,222,232.
                                      0.14%             12,800          0.00%                         0.64%               0        0.00%
   Trading                  0                                                            00
   Open Index
   Initiated
   Securities
   Investment
   Fund
   Industrial
   and
   Commercia
   l Bank of
   China
   Limited -      6,639,145.0                                                    17,257,945.
                                      0.38%             17,500          0.00%                         0.98%               0        0.00%
   Huatai-                  0                                                            00
   PineBridge
   CSI 300
   Exchange
   Traded
   Fund
Change in the top 10 shareholders or the top 10 shareholders holding tradable shares without trading restrictions compared with the


                                                                                                                                        7
                                                                        Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


end of the previous period due to shares lent/returned through conversions
□ Applicable  N/A


(II) Total number of preferred shareholders of the Company and shareholdings of top 10 shareholders

□ Applicable  N/A


III. Other Important Matters

 Applicable □ N/A

      (I) Overview of the Company’s overall operations during the reporting period
      During the reporting period, the Company faced numerous uncertainties in the macro-
environment and profound changes and challenges within China's pharmaceutical industry. Despite
these, the Company earnestly implemented its annual operation plan, operated in a standardized and
stable manner, and proactively advanced various operation management tasks in line with its medium
and long-term development strategy, resulting in stable growth in overall performance.
      From January to September 2024, the Company achieved the operating revenue of 31.478 billion
yuan, up 3.56% year on year, the net profit attributable to shareholders of listed companies of 2.562
billion yuan, up 17.05% year on year, and the net profit attributable to shareholders of listed
companies after deducting non-recurring gains/losses of 2.482 billion yuan, up 14.90% year on year.
From January to September 2024, after deducting the equity incentive expenses and the profits and
losses of participating and holding R&D institutions, the Company achieved the net profit attributable
to shareholders of listed companies after deducting non-recurring gains/losses of 2.739 billion yuan,
up 26.81% compared with the net profit attributable to shareholders of listed companies after
deducting non-recurring gains/losses in the same period in 2023.
      In Q3 2024, the Company continued its favorable growth trend in the first half of the year. The
Company achieved the total operating revenue of 10.513 billion yuan, up 5.03% year on year. The
net profit attributable to shareholders of listed companies was 866 million yuan, up 14.71% year on
year. The net profit attributable to shareholders of listed companies after deducting non-recurring
gains/losses was 857 million yuan, up 16.93% year on year.
      From January to September 2024, the Company’s pharmaceutical industry segment achieved the
operating revenue of 9.941 billion yuan (including CSO business), up 10.53% year on year, and the
net profit attributable to the parent company of 2.140 billion yuan, up 14.49% year on year. Among
them, in Q3 2024, the pharmaceutical industry segment achieved the operating revenue of 3.243
billion yuan (including CSO business), up 10.32% year on year, and the net profit attributable to the
parent company of 755 million yuan, up 20.44% year on year.


                                                                                                                               8
                                                        Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


     During the reporting period, the Company’s pharmaceutical business segment witnessed
continuous and stable growth as a whole. From January to September 2024, the segment achieved the
operating revenue of 20.571 billion yuan, up 1.38% year on year, and the net profit of 323 million
yuan, up 2.09% year on year.
     During the reporting period, the Company’s aesthetic medicine segment witnessed stable growth
as a whole. From January to September 2024, the segment achieved the total operating revenue of
1.909 billion yuan (excluding internal offsetting factors), up 1.90% year on year. Sinclair, the
Company’s wholly-owned subsidiary and the global operating platform of its aesthetic medicine
business based in the UK, proactively expanded sales of its aesthetic medicine injection, fillers and
EBD products globally. During the reporting period, affected by sluggish global economic growth
and other factors, Sinclair achieved the operating revenue of about 776 million yuan from January to
September 2024, down 20.30% year on year. From January to September 2024, Sinclair (Shanghai),
the Company’s wholly-owned subsidiary for its aesthetic medicine business, achieved the operating
revenue of 909 million yuan, up 10.31% year on year, witnessing continuous improvement in
profitability and making important contribution to the continuous growth of the Company’s overall
performance. In the future, the Company will intensify its efforts to integrate global resources and
will continue to advance the registration, admission, global coverage in potential markets, and market
share expansion of its core products. Currently, the Company has comprehensively facilitated the
registration of its products in key overseas aesthetic medicine markets. Sinclair's entire injection
portfolio has been registered and launched in over ten core markets in the Middle East. Additionally,
more than half of the procedures for registering its EBD core products in the Middle East's key
markets have been completed. The registration of various core injectable products, such as Ellansé
S, MaiLi, and KIO015, is actively progressing in the U.S. With the gradual launch of its core product
lines in key overseas markets, the Company is expected to enhance its brand impact and core
competitiveness, thereby continuously fueling its growth in the international aesthetic medicine sector.
In the meantime, the Company will facilitate the launch of its high-end aesthetic medicine products
in the domestic market and continue to enrich its product portfolio to capitalize on the emerging
growth of Huadong Medicine’s aesthetic medicine business.
     During the reporting period, the Company made active progress in the international market
expansion of its industrial microbiology segment, witnessing a favorable overall growth trend. From
January to September 2024, the segment achieved operating revenue of 443 million yuan, up 30.17%
year on year. With the continuous expansion of its overseas markets and a constant increase in the
number of clients, the industrial microbiology segment is expected to maintain rapid growth.
     (II) R&D situation

                                                                                                               9
                                                      Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


     1. Overall R&D situation
    During the reporting period, being “Scientific Research-based and Patient-centered”, the
Company further devoted itself to the treatment in the fields of endocrinology, autoimmunity and
oncology, continuously increased the R&D input, kept enriching the layout of innovative medicine
R&D, enhanced the construction of innovative R&D ecology and technological platform, and actively
advanced the progress of clinical trials, with multiple major staged achievements made. From January
to September 2024, the Company’s R&D investment in the pharmaceutical industry (excluding equity
investment) was 1.607 billion yuan, up 0.60% year on year. Among them, direct R&D expenditure
was 1.149 billion yuan, up 12.41% year on year, which accounts for 11.69% of the operating revenue
of the pharmaceutical industry.
     2. Innovative R&D lines
    The Company placed the focus of its innovative R&D on three core fields of oncology,
endocrinology and autoimmunity. To date, there have been over 70 innovative product lines. As its
product lines are continuously enriched, the Company has constantly expanded its innovative
medicine field to the R&D of multiple types of medicines including small-molecule medicines,
polypeptides, ADCs, bispecific or multispecific antibody medicines, as well as the exploration
towards innovative therapies for diseases in the fields of endocrinology, autoimmunity and oncology.
     3. Progress of R&D of innovative medicines, innovative medical apparatuses and
biosimilar medicines
     Oncology
    The Company endeavored to build the world’s leading platform for R&D of innovative cancer
medicines and established more than 30 innovative antineoplastic medicines covering targeted small-
molecule medicines, ADCs, antibodies, PROTAC, etc. through discovery, screening and verification
of new targets in preliminary R&D of medicines.
    The marketing authorization application in China of ELAHERE (R&D code: IMGN853,
HDM2002), the world’s first-in-class Mirvetuximab Soravtansine Injection, introduced by the
Company, for platinum-resistant ovarian cancer, was accepted and is now under comprehensive
review. Passing the innovative policy approval of “Hong Kong & Macao Registered Medicine Access
to GBA Program” in August 2024, the product was launched in the Guangdong-Hong Kong-Macao
Greater Bay Area to benefit more patients.
    The marketing authorization application of Mefatinib Tablet, the Company’s first-class new
medicine, for the first-line treatment of Locally Advanced or Metastatic Non-small Cell Lung Cancer
(NSCLC) patients with an exon L858R mutation in EGFR 21 was accepted in May 2024. The clinical


                                                                                                            10
                                                         Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


and pharmaceutical inspections were completed in September and October 2024, respectively, and
the application is now under review.
     HDM2005, an ADC product independently developed by the Company and receptor tyrosine
kinase-like orphan receptor 1 (ROR1), is used for the treatment of advanced malignant neoplasm.
The Company completed the enrollment of the first subject in clinical trial in China in August 2024.
At present, the study is in the stage of third dose escalation.
     The IND application in China of HPK-1 PROTAC (hematopoietic progenitor kinase1
proteolysis targeting chimera), the Company’s first self-developed small-molecule anti-tumor
medicine HDM2006, was approved in October 2024. The product is used for the treatment of
advanced solid tumors.
     The IND application in China of HDM2027 (HDP-101), an innovative medicine introduced by
the Company, was approved in October 2024. The product is used for the treatment of clonal
hematological diseases with positive B cell maturation antigen (BCMA), such as recurrent/refractory
multiple myeloma.
     The company's self-developed ADC products with innovative targets, HDM2020, HDM2012
and HDM2017, have completed PCC confirmation and entered the IND R&D stage. IND applications
in China and the U.S. are expected to be submitted in 2025.


     Endocrinology
     HDM1002, an oral small-molecule GLP-1 receptor stimulant developed independently by the
Company, completed the enrollment of all subjects for clinical trial for overweight or obesity phase
II indications. The top-line results are expected to be obtained in October 2024. The pre-III phase
communication is expected to be conducted in Q4 2024. In the meantime, the enrollment of the first
subject for clinical trial for diabetes mellitus phase II indication was completed.
     Phase Ia and phase Ib clinical trials in China of the GLP-1/GIPR dual-target long-acting agonist
HDM1005 independently developed by the Company are smoothly progressing. It is anticipated that
the phase Ia clinical research report and the top-line results from phase Ib (Part I) will be available in
Q4 2024. Phase II clinical trial is expected to be initiated in early 2025.
     DR10624, a multiple agonist targeting FGF21R/GCGR/GLP-1R developed by Zhejiang Doer
Biologics Co., Ltd., a holding subsidiary of the Company, is currently undergoing phase Ib/IIa clinical
trials for obesity with hypertriglyceridemia in New Zealand. The phase II clinical trial for severe
hypertriglyceridemia in China has been initiated, and the enrollment and dosing of the first subject
have been completed.


                                                                                                               11
                                                       Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


     To date, Semaglutide Injection has completed the enrollment of all subjects in the phase III
clinical study for diabetes indication. It is expected that the main endpoint data will be obtained and
pre-BLA communication will be submitted in Q4 2024. IND application for Semaglutide Injection
for weight management has been approved by the end of September 2024.
     Insulin Degludec Injection completed the enrollment of all subjects during phase III clinical
study. It is expected that main end-point data will be obtained in Q4 2024.
     Insulin Degludec and Insulin Aspart Injection completed the enrollment of the first subject
during phase III clinical study in August 2024.


     Autoimmunity
     The Company has had over 10 varieties of biomedicines and small-molecule innovative products
in the field of autoimmunity.
     Rilonacept for Injection (ARCALYST), a globally innovative product from Kiniksa in the U.S.,
is used for the treatment of Cryo-Pyrin-Associated Periodic Syndromes (CAPS) and recurrent
pericarditis (RP). The marketing authorization applications for both CAPS and RP are currently under
review.
     The marketing authorization application in China of HDM3001 (QX001S), a biological similar
of Ustekinumab for plaque psoriasis developed by the Company in cooperation with Qyuns
Therapeutics, is under comprehensive review.
     The innovative medicine HDM3016 (QX005N) in cooperation with Qyuns Therapeutics
completed enrollment of the first subject for phase III clinical study for two indications of prurigo
nodularis and atopic dermatitis in May 2024.
     The products in cooperation with Arcutis of the U.S., Roflumilast Cream (0.3%) for plaque
psoriasis in patients aged 6 or above, Roflumilast Foam (0.3%) for seborrheic dermatitis in patients
aged 9 or above, and Roflumilast Cream (0.15%) for atopic dermatitis in adults and children aged 6
or above, have all been approved by the FDA. In September 2024, Arcutis announced that the FDA
has accepted their sNDA for Roflumilast Foam (0.3%) to treat scalp and body psoriasis in adults and
adolescents aged 12 or above. In addition, the IND applications for Roflumilast Cream for the
indications of atopic dermatitis and plaque psoriasis in China were approved in September 2024. The
enrollment of the first subject is expected to be completed in Q4 2024.


     Innovative pharmaceutical devices
     The Dynamic Monitoring System of Glomerular Filtration Rate and Relmapirazin Injection
jointly developed by the Company and MediBeacon, Inc. of the U.S. are both under registration

                                                                                                             12
                                                            Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


review stage in China. Additionally, MediBeacon has submitted all documents regarding the
marketing authorization application of the MediBeacon Dynamic Monitoring System of Glomerular
Filtration Rate (including the dynamic monitoring system and Relmapirazin Injection) to the FDA by
means of rolling submission, which was formally accepted in July 2023 and is now under review. To
date, all clinical, pharmaceutical, and medical device production inspections have been completed.
       4. Approval of generic medicines
  S/N          Type            Project name               Specification                 Time of Approval
                                                        2.5 mg/0.5 mL, 5
                           Fondaparinux Sodium           mg/0.4 mL, 7.5        Approved by FDA of the U.S. in
   1       Anticoagulant
                                Injection                mg/0.6 mL, 10         August 2024
                                                           mg/0.8 mL


       5. Progress of aesthetic medicine registration
       (1) Progress of aesthetic medicine products in China
                               Product
  S/N          Type                                    Purpose                        Latest Progress
                              Designation
                                                                         Supplementary notice on opinions
                                                                         received from the Center for Medical
                             MaiLi Extreme
   1         Injections                              Facial filling      Device Evaluation, NMPA in July 2024;
                             Hyaluronic acid
                                                                         pre-review submitted in September;
                                                                         currently under technical review
                                                                         Enrollment of all subjects for clinical trial
                              MaiLi Precise                              completed in April 2024; all follow-ups
   2         Injections                              Facial filling
                             Hyaluronic acid                             for main end-point expected to be
                                                                         completed by the end of 2024
                                                                         Clinical follow-ups of main end-point of
                                                                         all subjects for clinical trial in China
   3         Injections         Ellansé-M           Facial filling
                                                                         completed in the middle of 2024; 18-
                                                                         month safety follow-up in progress
                                                                         Enrollment of the first subject for clinical
                               LanlumaV
   4         Injections                              Facial filling      trial in China completed in June 2024;
                            Poly-l-lactic Acid
                                                                         national enrollment of subjects in progress
                                                                         Expert seminar on clinical trial scheme
                                                      Facial skin
   5         Injections          KIO015                                  completed in October 2024; all pre-trial
                                                     improvement
                                                                         work progressed orderly
                                                                         Collaborative product with Chongqing
                                                                         Yuyan. A clinical summary meeting held
                                                                         on September 12 organized by 16 research
                                                                         centers. The phase III clinical trial showed
                               Recombinant          Treatment of
                                                                         a high degree of consistency with the
   6         Injections    botulinum toxin type   moderate to severe
                                                                         completed phase I/II clinical results; its
                                    A                frown lines
                                                                         effectiveness, safety and immunogenicity
                                                                         have reached the established end-point of
                                                                         clinical trials, and it is superior to the
                                                                         control medicines.
                                                    Improvement of
                                                   skin wrinkles, hair
                                                    removal, benign
            Energy based
   7                              V20                  pigmented         Approved in September 2024
              devices
                                                   epidermis and skin
                                                  lesions, benign skin
                                                    vascular lesions


                                                                                                                     13
                                                           Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


                                                  and inflammatory
                                                          acne
                                                   Improvement of
                                                   body and facial
                                                   wrinkles, benign
                                                 skin lesions, benign
            Energy based
   8                              V30              vascular lesions,    To be submitted for registration
              devices
                                                  benign pigmented
                                                        lesions,
                                                 inflammatory acne,
                                                  hair removal, etc.
              cosmetic                                Facial skin
   9                       Préime DermaFacial                          Pre-launching work in preparation
               devices                               management


       (2) Progress of overseas registration of cosmetic medicine products
       In the meantime, the Company has continued to plan and promote the overseas registration of
its aesthetic medicine products. The MaiLi series of products received approval in Singapore in June
2024, and a new product launch conference took place on July 30. KIO015, a dermal filler for
injection, is currently undergoing technical review for EU CE certification and is expected to receive
the certification in 2025. Currently, the Company has registered and launched all its injection products,
including regenerative materials (Ellansé and Lanluma), hyaluronic acid fillers (MaiLi and
Perfectha), and thread lifting products (Silhouette Soft and Silhouette Instalift), in over ten major
Middle Eastern markets. Additionally, the registrations of EBD core products like Cooltech, Elysion,
and the Primelase series are being actively promoted, with more than half of the registration
procedures completed in key markets. Ellansé S has been approved for clinical in the U.S. and
clinical trial enrollment are scheduled to begin in Q4 2024. In the meantime, the Company has started
the registration of the hyaluronic acid filler MaiLi in the U.S., and is actively preparing for the
registration and clinical trials of other injection products such as KIO015.
       (III) BD cooperation as of the date of the Report

       On July 12, 2024, the Company’s wholly-owned subsidiary Zhongmei Huadong signed the

Exclusive Product License Agreement with Suzhou Auzone Biological Technology Co., Ltd.

According to the agreement, Zhongmei Huadong obtained the exclusive license of the globally

innovative product TTYP01 Tablets (Edaravone Tablets) in Chinese mainland, Hong Kong, Macao

and Taiwan, including rights for development, registration, production and commercialization. Please

refer to the Announcement on Signing an Exclusive Permit Agreement for Products by a Wholly-

owned Subsidiary with Auzone (Announcement No.: 2024-060) disclosed by the Company on Cninfo
(http://www.cninfo.com.cn) for details.


                                                                                                                 14
                                                       Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.



     On July 19, 2024, the Company’s wholly-owned subsidiary Zhongmei Huadong signed the

Cooperative Development and Market Promotion Service Agreement on QX005N with its

shareholding company Qyuns Therapeutics Co., Ltd. Listed on the Stock Exchange of Hong Kong

with the stock code of 2509.HK. According to the agreement, Zhongmei Huadong obtained the

exclusive cooperative development rights, exclusive market promotion option and preferential

cooperation right to transfer the marketing authorization holder of QX005N of Qyuns Therapeutics

in Chinese mainland, Hong Kong SAR, Macao SAR and Taiwan, China. Please refer to the

Announcement on Signing a Cooperative Development and Market Promotion Service Agreement for

Products by a Wholly-owned Subsidiary (Announcement No.: 2024-061) disclosed by the Company

on Cninfo (http://www.cninfo.com.cn) for details.

     On July 19, 2024, to further enhance the Company’s core competitiveness in the field of

traditional Chinese medicine and enrich its product lines of external preparations, the Company and

its wholly-owned subsidiary Huadong Medicine (Xi’an) Bohua Pharmaceutical Co., Ltd. signed the

Agreement on Acquiring the Equity of Guizhou HengBa Pharmaceutical Limited Liability Company

with Guizhou HengBa Pharmaceutical Limited Liability Company and its original shareholders.

According to the agreement, Bohua Pharmaceutical acquired 100% equity of HengBa Pharmaceutical.

The transaction base price was 528.47 million yuan and floating consideration would be paid as

agreed in the agreement. Please refer to the Announcement on Acquisition of 100% Equity of Guizhou

HengBa Pharmaceutical Limited Liability Company (Announcement No.: 2024-064) disclosed by

the Company on Cninfo (http://www.cninfo.com.cn) for details.

     On August 2, 2024, the Company’s wholly-owned subsidiary Huadong Medicine (Hangzhou)

Co., Ltd. signed an Exclusive Commercialization Cooperation Agreement with Beijing Imunopharm

Technology Co., Ltd. According to the agreement, Huadong Medicine Hangzhou obtained the

exclusive commercialization rights of CD19-targeting autologous CAR-T candidate product IM19

chimeric antigen receptor T cell injection in Chinese mainland (“licensed area”). Please refer to the

Announcement on Signing an Exclusive Commercialization Cooperation Agreement for Products by

a Wholly-owned Subsidiary (Announcement No.: 2024-065) disclosed by the Company on Cninfo

(http://www.cninfo.com.cn) for details.

     On August 14, 2024, the Company’s wholly-owned subsidiary Zhongmei Huadong signed an

                                                                                                             15
                                                               Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.



Exclusive Product License Agreement with IMBiologics Corp. (“IMB”) from the Republic of Korea.

According to the agreement, Zhongmei Huadong obtained the exclusive license of two globally

innovative autoimmune products of IMB-101 and IMB-102 in 37 Asian countries including China

(excluding Japan, Republic of Korea and North Korea), including development, registration,

production and commercialization rights. Please refer to the Announcement on Signing an Exclusive

License Agreement for Products by a Wholly-owned Subsidiary with IMBiologics (Announcement

No.: 2024-071) disclosed by the Company on Cninfo (http://www.cninfo.com.cn) for details.

      On September 20, 2024, Huadong Medicine (Hangzhou) Co., Ltd., a wholly-owned subsidiary

of our company, reached an exclusive strategic cooperation with Huisheng Biopharmaceutical Co.,

Ltd. Huisheng is a non-wholly-owned subsidiary of Hainan Sihuan Pharmaceutical Co., Ltd. (Stock

Code: 00460.HK). The cooperation concerns the commercial rights and interests of their approved

innovative product, Huiyoujing (Ganagliflozin Proline Tablets), in the Chinese mainland. Huiyoujing

is an SGLT-2 inhibitor for the treatment of type 2 diabetes approved by Huisheng Pharma in China.
      (IV) Receptions, including research, communication and interviews, undertaken during
the reporting period
                                                                             Main content
                                                                             of discussion         Index of basic
   Reception       Reception       Reception    Type of      Reception
                                                                                  and            information of the
     date           address         method      visitor       object
                                                                             information              research
                                                                               provided
                                                                                                Please refer to the
                                                             Hua
                                                                                                Record of Investor
                                                             Chuang          2024 Interim
                                                                                                Relations Activities
                  Conference                                 Securities,     Performance
                                               Institution                                      on August 16, 2024
 August 16,       Room of         Online                     CSC             Exchange
                                               and                                              presented on the
 2024             the             meeting                    Financial,      Meeting of
                                               individual                                       websites of
                  Company                                    Citic           Huadong
                                                                                                irm.cninfo.com.cn
                                                             Securities,     Medicine
                                                                                                and cninfo.com.cn
                                                             etc.
                                                                                                for details.



IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: Huadong Medicine Co., Ltd.
                                                September 30, 2024
                                                                                                              Unit: yuan
                   Item                            Closing balance                          Opening balance

                                                                                                                     16
                                            Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


Current assets:
   Monetary funds                           4,739,290,249.11                        4,663,378,011.64
   Deposit reservation for balance
   Lendings to banks and other financial
institutions
   Trading financial assets
   Derivative financial assets                                                         16,434,493.97
   Notes receivable                                                                     6,812,089.97
   Accounts receivable                      9,959,874,617.50                        7,455,250,690.83
   Receivables financing                      615,997,329.90                        1,434,366,300.69
   Prepayments                                453,619,057.35                          279,207,655.40
   Premium receivable
   Reinsurance accounts receivable
   Reinsurance contract reserve
receivable
   Other accounts receivable                 526,012,334.37                           291,135,104.33
      Including: Interest receivable
             Dividends receivable                223,608.84                             2,623,608.84
   Financial assets purchased for resale
   Inventory                                4,906,568,632.85                        4,290,214,266.03
    Including: Data resources
  Contract assets
  Assets held for sale
  Non-current assets due within one year
  Other current assets                         52,102,427.05                           59,881,757.08
Total current assets                       21,253,464,648.13                       18,496,680,369.94
Non-current assets:
  Loans and advances issued
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investment               1,504,680,048.89                        1,535,907,809.85
  Investment in other equity instruments      597,327,085.25                          565,223,872.68
  Other non-current financial assets
  Investment real estate                       12,056,372.93                           12,746,181.87
  Fixed assets                              4,151,614,313.81                        4,140,144,817.51
  Works in progress                           956,356,801.65                          913,147,212.17
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                         163,209,658.39                          151,175,007.16
  Intangible assets                         2,548,279,294.67                        2,333,787,357.62
    Including: Data resources
  Development expenses                      1,220,784,671.74                          992,532,091.86
    Including: Data resources
  Goodwill                                  2,909,064,173.67                        2,598,696,062.31
  Long-term unamortized expenses               21,569,252.06                           20,053,854.34
  Deferred income tax assets                  232,727,968.46                          187,808,574.44
  Other non-current assets                  1,924,119,435.95                        1,561,458,605.23
Total non-current assets                   16,241,789,077.47                       15,012,681,447.04
Total assets                               37,495,253,725.60                       33,509,361,816.98
Current liabilities:
  Short-term borrowings                     1,833,368,155.46                          822,380,292.37
  Borrowings from the central bank
  Borrowings from other banks and
other financial institutions
  Trading financial liabilities

                                                                                                  17
                                             Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


   Derivative financial liabilities
   Notes payable                             2,766,860,378.77                        1,727,420,960.30
   Accounts payable                          4,856,894,594.16                        4,374,832,979.95
   Advance receipts                              1,707,483.62                            1,393,551.48
   Contract liabilities                        128,171,949.61                          135,459,275.17
   Expense for financial assets sold for
repurchase
   Deposits from customers and
interbank
   Receivings from vicariously traded
securities
   Receivings from vicariously
underwriting securities
   Employee compensation payable               208,737,763.77                          359,148,474.25
   Taxes and dues payable                      536,518,574.86                          489,385,055.57
   Other accounts payable                    3,606,014,657.41                        2,518,621,382.87
     Including: Interests payable
              Dividends payable               143,024,219.60                           143,024,219.60
   Fees and commissions payable
   Reinsurance accounts payable
   Liabilities held for sale
   Non-current liabilities due within one
                                              378,428,427.31                           359,342,623.38
year
   Other current liabilities                    16,262,707.17                           14,621,494.85
Total current liabilities                   14,332,964,692.14                       10,802,606,090.19
Non-current liabilities:
   Reinsurance contract reserves
   Long-term borrowings                        67,979,467.42                           520,759,460.07
   Bonds payable
     Including: Preferred share
              Perpetual bonds
   Lease liabilities                           88,779,151.93                            56,695,158.59
   Long-term accounts payable                  24,144,309.00                           107,251,248.59
   Long-term employee compensation
payable
   Estimated liabilities                        37,294,797.00                           37,184,074.06
   Deferred income                             147,307,332.45                          171,056,435.34
   Deferred income tax liabilities             180,093,287.69                          184,373,974.04
   Other non-current liabilities                46,192,650.00                           47,170,650.00
Total non-current liabilities                  591,790,995.49                        1,124,491,000.69
Total liabilities                           14,924,755,687.63                       11,927,097,090.88
Owners’ equity:
   Share capital                             1,754,262,548.00                        1,754,425,348.00
   Other equity instruments
     Including: Preferred share
              Perpetual bonds
   Capital reserve                           2,487,606,390.48                        2,446,313,774.82
   Minus: Treasury stock                        80,458,069.07                           84,519,369.07
   Other comprehensive income                  -22,665,647.88                          -40,341,544.18
   Special reserves
   Surplus reserves                          1,277,779,972.18                        1,277,779,972.18
   General risk reserves
   Undistributed profit                     16,624,852,605.71                       15,693,951,574.91
Total owners' equity attributable to the
                                            22,041,377,799.42                       21,047,609,756.66
parent company
   Minority interests                          529,120,238.55                          534,654,969.44
Total owners’ equity                       22,570,498,037.97                       21,582,264,726.10

                                                                                                   18
                                                                     Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


  Total liabilities and owners’ equity                          37,495,253,725.60                     33,509,361,816.98
Legal Representative: Lv Liang Officer In Charge of Accounting: Lv Liang Head of Accounting Department: Qiu Renbo


2、Consolidated income statements from the beginning of the year to the end of the reporting period

                                                                                                                    Unit: yuan
                      Item                      Amount incurred in the current period   Amount incurred in the previous period
  I. Total operating revenue                                        31,477,654,750.50                        30,394,530,509.51
     Including: Operating revenue                                   31,477,654,750.50                        30,394,530,509.51
             Interest revenue
             Premiums earned
             Fees and commissions revenue
  II. Total operating costs                                        28,288,811,654.13                        27,539,505,233.90
    Including: Operating costs                                     21,231,803,408.72                        20,711,433,505.92
                Interest expense
           Fees and commissions
  expenditures
                Surrender value
                Net payments for insurance
  claims
                Net provision for insurance
  liabilities
                Policy dividend expenditures
                Reinsurance expenses
                Taxes and surcharges                                  163,791,954.73                           155,063,860.73
                Selling expenses                                    4,727,512,478.83                         4,662,350,509.65
                Management expenses                                 1,179,023,165.24                         1,105,836,120.39
                R&D expenses                                          948,662,894.53                           840,788,063.58
                Financial expenses                                     38,017,752.08                            64,033,173.63
                  Including: Interest expense                          86,594,008.13                            84,321,926.54
                         Interest revenue                              80,012,995.89                            61,683,137.57
    Plus: Other incomes                                               168,982,096.89                            70,617,560.34
         Investment income (loss
                                                                      -86,710,253.53                          -168,842,873.72
  expressed with “-”)
              Including: Investment
                                                                      -54,563,003.59                          -145,314,249.10
  income in associates and joint ventures
                      Income from
  derecognition of financial assets
  measured on the basis of amortization
  costs
         Exchange earnings (loss
  expressed with “-”)
          Net income of exposure hedge
  (loss expressed with “-”)
          Income from changes in fair
                                                                                                                 -6,616,639.87
  value (loss expressed with “-”)
         Credit impairment loss (loss
                                                                      -57,939,915.17                           -42,022,538.00
  expressed with “-”)
         Asset impairment loss (loss                                                                             -3,175,583.57

                                                                                                                           19
                                                Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


expressed with “-”)
           Proceeds from disposal of assets
                                                   2,177,150.46                             3,587,637.81
(loss expressed with “-”)
III. Operating profit (loss expressed with
                                                3,215,352,175.02                        2,708,572,838.60
“-”)
     Plus: Non-operating incomes                   7,442,671.20                             3,536,981.13
     Minus: Non-operating expenses                88,911,294.16                            24,000,149.00
IV. Total profit (total loss expressed with
                                                3,133,883,552.06                        2,688,109,670.73
“-”)
     Minus: Income tax expense                    571,279,294.45                          494,560,848.37
V. Net profit (net loss expressed with “-”)   2,562,604,257.61                        2,193,548,822.36
     (I) Classification by continuity of
operation
        1. Net profits from continuing
                                                2,562,604,257.61                        2,193,548,822.36
operations (net loss expressed with “-”)
        2. Net profit from discontinued
operations (net loss expressed with “-”)
     (II) Classification by ownership
        1. Net profit attributable to the
                                                2,562,326,688.45                        2,189,046,844.62
owners of the parent company
        2. Minority interest income                  277,569.16                             4,501,977.74
VI. Net of tax of other comprehensive
                                                  17,675,896.30                             -3,888,970.61
income
     Net of tax of other comprehensive
income attributable to the owner of the           17,675,896.30                             -3,888,970.61
parent company
        (I) Other comprehensive income
that cannot be reclassified into the profits       -6,582,969.35                            -1,453,894.59
and losses
           1. Change from re-measurement
of defined benefit plan
           2. Other comprehensive income
that cannot be included in the profits and
losses under the equity method
           3. Changes in fair value of
                                                   -6,582,969.35                            -1,453,894.59
investment in other equity instruments
           4. Changes in fair value by the
enterprise’s credit risks
           5. Others
        (II) Other comprehensive income
that can be reclassified into the profits         24,258,865.65                             -2,435,076.02
and losses
           1. Other comprehensive income
that can be transferred to the profit and
loss under the equity method
           2. Changes in fair value of
investments in other debt investments
           3. Financial assets reclassified
into other comprehensive income
           4. Provision for credit impairment
of other debt investments
           5. Cash flow hedging reserves                                                    5,871,618.93
           6. Converted difference in foreign
                                                  24,258,865.65                             -8,306,694.95
currency financial statements
           7. Others
     Net of tax of other comprehensive
income attributable to minority


                                                                                                      20
                                                                        Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


    shareholders
    VII. Total Comprehensive Income                                     2,580,280,153.91                             2,189,659,851.75
       Total comprehensive income
    attributable to the owner of the parent                             2,580,002,584.75                             2,185,157,874.01
    company
       Total comprehensive income
                                                                              277,569.16                                  4,501,977.74
    attributable to minority shareholders
    VIII. Earnings per share:
       (I) Basic earnings per share                                                1.4644                                       1.2510
       (II) Diluted earnings per share                                             1.4639                                       1.2503
If there is a business combination under common control in this period, the net profit of the combined party before the combination is
RMB 0.00, and the net profit of the combined party in the previous period is RMB 0.00.
Legal Representative: Lv Liang Officer In Charge of Accounting: Lv Liang Head of Accounting Department: Qiu Renbo


3、Consolidated cash flow statements from the beginning of the year to the end of the reporting period

                                                                                                                          Unit:yuan
                      Item                       Amount incurred in the current period       Amount incurred in the previous period
   I. Cash flows from operating activities:
      Cash received from selling goods and
                                                                      33,334,628,825.63                            32,682,451,836.29
   providing services
      Net increase in deposits from
   customers as well as banks and other
   financial institutions
     Net increase in borrowings from the
   central bank
      Net increase in borrowings from other
   financial institutions
      Cash received from the original
   insurance contract premium
     Net cash received from reinsurance
   business
     Net increase in savings and investment
   funds of policyholders
     Cash for interest, fees and
   commissions
     Net increase in borrowings from banks
   and other financial institutions
     Net increase in funds from repurchase
   business
      Net cash received from securities
   trading agency
     Refund of taxes and fees received                                     15,628,115.69                               53,209,369.56
     Other cash received related to business
                                                                         566,037,648.66                               594,342,751.13
   activities
   Subtotal of cash inflow from operating
                                                                      33,916,294,589.98                            33,330,003,956.98
   activities
      Cash paid for purchases of goods and
                                                                      21,947,910,270.08                            21,403,392,127.90
   services
     Net increase in customer loans and
   advance payments
     Net increase in deposits with the
   central bank and interbank


                                                                                                                                   21
                                             Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


   Cash for payment of the original
insurance contract
  Net increase in lendings to banks and
other financial institutions
  Cash for interest, handling fees and
commissions
  Cash for payment of dividends on
policies
   Cash paid to and for employees            3,446,050,305.28                        2,731,357,413.23
   Various taxes and fees paid               1,962,213,221.83                        2,018,766,158.13
   Payment of other cash related to
                                             4,053,717,983.88                        4,927,210,373.91
business activities
Subtotal of cash outflows from operating
                                            31,409,891,781.07                       31,080,726,073.17
activities
Net cash flow from operating activities      2,506,402,808.91                        2,249,277,883.81
II. Cash flows arising from investment
activities:
   Cash received from investment
                                                 1,000,000.00
recovery
   Cash received from obtaining
                                               45,200,000.00                            76,500,000.00
investment income
   Net cash recovered from disposal of
fixed assets, intangible assets and other        2,528,623.35                            5,487,494.29
long-term assets
   Net cash received from disposal of
subsidiaries and other business units
   Other cash received related to
                                              263,981,767.12                           143,241,408.53
investment activities
Subtotal of cash inflows from investing
                                              312,710,390.47                           225,228,902.82
activities
  Cash paid for the purchase and
construction of fixed assets, intangible      930,485,860.82                           960,170,505.01
assets and other long-term assets
  Cash paid for investment                    152,360,852.87                            71,474,250.00
  Net increase in pledged loans
   Net cash paid for acquisition of
                                              348,814,981.61                           137,922,688.09
subsidiaries and other business entities
   Payments of other cash related to
                                              485,504,341.65                             3,582,952.58
investing activities
Subtotal of cash outflows from investing
                                             1,917,166,036.95                        1,173,150,395.68
activities
Net cash flows from investing activities    -1,604,455,646.48                         -947,921,492.86
III. Cash flows arising from financing
activities:
   Cash received by absorbing
                                                                                        10,800,300.00
investment
      Including: Cash received by
subsidiaries from minority shareholders'
investment
   Cash received from obtaining loans        3,543,115,046.17                        3,618,149,860.84
   Other cash received related to
                                              343,706,321.33                           725,958,879.33
financing activities
Subtotal of cash inflows from financing
                                             3,886,821,367.50                        4,354,909,040.17
activities
  Cash paid for debt repayment               2,930,078,520.91                        4,202,280,794.93


                                                                                                   22
                                                      Third Quarterly Report 2024 of Huadong Medicine Co., Ltd.


     Cash paid to distribute dividends,
                                                      1,751,880,188.48                          658,879,966.42
  profits or pay interest
       Including: Dividends and profits
  paid by subsidiaries to minority                       5,994,660.00                            15,728,000.00
  shareholders
     Payment of other cash related to
                                                       366,279,261.77                           712,063,268.70
  financing activities
  Subtotal of cash outflows from financing
                                                      5,048,237,971.16                        5,573,224,030.05
  activities
  Net cash flow from financing activities            -1,161,416,603.66                        -1,218,314,989.88
  IV. Impact of exchange rate changes on
                                                        21,363,561.91                           -20,487,569.21
  cash and cash equivalents
  V. Net increase in cash and cash
                                                      -238,105,879.32                            62,553,831.86
  equivalents
     Plus: Opening balance of cash and
                                                      4,208,160,010.91                        3,416,910,702.33
  cash equivalents
  VI. Closing balance of cash and cash
                                                      3,970,054,131.59                        3,479,464,534.19
  equivalents


(II) Situation of relevant items of financial statements at the beginning of the current year
after the initial implementation of adjustment of the New Accounting Standards in 2024

□Applicable                     Not applicable


(III) Audit report

Has the Third Quarterly Report been audited?
□Yes No
The Third Quarterly Report of the Company has not been audited.




                                                  Board of Directors of Huadong Medicine Co., Ltd.
                                                                                         October 25, 2024




                                                                                                            23