[2019]4069 ( ) 2018 12 31 1 1-6 2 7 3 8 4 9 5 10-11 6 12 7 13 8 14 9 15-16 10 17-109 1. 2018 12 31 33,479.88 18,205.21 2. 1 2 3 2018 12 31 4 5 6 7 8 2 1. 2018 12 31 31,848.57 2,664.62 2. 1 2 3 4 5 6 2018 7 8 3 2018 4 1 2 3 4 5 6 5 2018 12 31 [2005]252 2005 9 26 2101321101136 6,208.58 2005 9 26 2007 1 10 2006 2006 6,208.58 10 2.885 8,000 2007 2 6 8,000 2008 4 10 [2008]510 A 2,700 10,700 2,700 2008 5 12 2010 4 29 2009 2009 10,700 10 1.00 17 10 5 2010 5 20 16,050 2011 12 16 2011 [2011] 1503 1,790 1,790 17,840 2012 3 21 2011 2011 17,840 10 1.50 10 10 2012 4 18 35,680 2017 99,725,000 2017 9 27 2017 12 31 99,725,000 27.95% 2018 12 31 35,680 35,680 18 6 2019 4 29 1 % 1 100.00 2 100.00 3 100.00 4 100.00 2018 12 31 2 19 1 12 1 1 12 31 20 1 2 1 , 21 2 1 2 3 4 3 1 A B C 22 A B C 2 4 1 2 3 23 4 5 5 1 2 24 A B C D 25 26 3 4 27 5 1 1 2 3 4 5 28 2 1 2 3 1 2 29 3 4 1 1 2 3 30 4 2 1 2 3 31 22 —— 4 1 2 5 32 1 33 2 3 6 34 7 8 1 2 35 3 50% 12 36 9 1 2 37 1 100 50 2 38 % % 1 1 5.00 5.00 1-2 10.00 10.00 2-3 20.00 20.00 3 50.00 50.00 3 1 2 3 4 1 39 2 3 4 5 1 2 1 1 2 40 3 2 1 2 3 41 1 20% 20% 50% 2 1 42 2 43 3 1 2 44 1 1 2 3 2 % % 30.00 5.00 3.167 45 1 1 2 2 % % 30 5 3.167 2.4 5 39.58 2.4-3 5 39.58-31.67 3 5 31.67 2.4 5 39.58 1 46 2 1 1 2 3 3 2 47 1 2 1 47.5 3-5 2 3 48 3 1 2 4 1 2 3 4 5 1 49 2 3 1 2 3 4 5 4 1 3 2 50 3 5 1 2 3 6 51 1 1 2 3 4 52 5 2 1 2 53 A B ; C , 3 1 2 54 4 1 2 1 1 2 3 2 55 1 2 1 2 3 4 1 2 3 56 4 5 6 1 2 1 57 2 A B C D 1 2 3 4 58 1 1 2 2 3 1 2 59 3 4 1 60 1 2 1 2 2 1 2 61 3 1 2 3 12 62 4 5 1 1 2 63 2 1 2 / 1 64 2018 6 15 2018 [2018]15 [2018]15 2018 2017 12 31 420,612,070.72 420,612,070.72 420,612,070.72 420,612,070.72 14,004,176.07 14,004,176.07 131,616,176.04 131,558,816.94 145,620,352.11 145,562,993.01 537,701.12 495,416.67 129,264,943.64 129,802,644.76 110,259,581.76 110,754,998.43 2017 41,095,678.63 21,080,014.29 40,925,111.03 20,909,446.69 65 20,015,664.34 20,015,664.34 2 3% 5% 6% 11% 10% 17% 16% 3% 5% 5% 7% 3% 2% 15% 25% 2018 32 2018 5 1 17% 11% 16% 10% 25% 25% 25% 25% 2017 8 8 66 2017 1 2019 12 15% 62,249.23 29,057.34 151,712,570.54 189,665,687.74 4,332,705.58 5,961,726.74 156,107,525.35 195,656,471.82 4,332,705.58 256,035.35 4,076,670.23 4,076,670.23 1 121,419.95 152,746,687.87 420,612,070.72 152,868,107.82 420,612,070.72 2 121,419.95 121,419.95 127,810.47 6,390.52 67 121,419.95 53,236.80 53,236.80 3 1 (%) (%) 154,261,816.25 46.08 154,261,816.25 100.00 176,370,346.51 52.68 23,623,658.64 13.39 152,746,687.87 4,166,629.04 1.24 4,166,629.04 100.00 334,798,791.80 100.00 182,052,103.93 54.38 152,746,687.87 (%) (%) 2,016,000.00 0.38 2,016,000.00 100.00 529,910,347.45 99.48 109,298,276.73 20.63 420,612,070.72 760,476.00 0.14 760,476.00 100.00 532,686,823.45 100.00 112,074,752.73 21.04 420,612,070.72 68 2,016,000.00 2,016,000.00 100.00 145,203,097.10 145,203,097.10 100.00 CovenantMeatelC&WSLLC 7,042,719.15 7,042,719.15 100.00 154,261,816.25 154,261,816.25 100.00 (%) 1 75,186,519.06 3,759,325.96 5.00 1 2 61,197,109.06 6,119,710.91 10.00 2 3 20,829,124.79 4,165,824.96 20.00 3 4 13,676,209.96 6,838,104.98 50.00 4 5 1,477,202.27 738,601.14 50.00 5 4,004,181.37 2,002,090.69 50.00 176,370,346.51 23,623,658.64 13.39 197,888,031.65 37.15% 2 69,977,351.20 3 4 69 (%) 145,203,097.10 43.37 145,203,097.10 11,656,934.00 3.48 1,165,693.40 9,326,023.66 2.79 1,032,105.69 7,470,288.00 2.23 747,028.80 7,050,541.97 2.10 2,497,500.05 180,706,884.73 53.97 150,645,425.04 5 6 1 (%) (%) 1 7,140,816.74 83.87 480,000.00 6,660,816.74 20,212,066.20 96.48 20,212,066.20 1 2 1,281,788.31 15.05 1,080,000.00 201,788.31 644,230.77 3.08 644,230.77 2 3 35,000.00 0.41 35,000.00 45,426.23 0.21 45,426.23 3 56,486.28 0.67 56,486.28 47,996.64 0.23 47,996.64 8,514,091.33 100.00 1,560,000.00 6,954,091.33 20,949,719.84 100.00 20,949,719.84 1 12,435,628.51 59.36% 2 1 2 1 480,000.00 1,560,000.00 1,560,000.00 100.00 1-2 1,080,000.00 70 1,560,000.00 1,560,000.00 100.00 3 (%) 1,560,000.00 18.32 1,200,000.00 14.10 900,000.00 10.57 758,000.00 8.90 399,000.00 4.69 4,817,000.00 56.58 1 23,873,159.57 28,277,988.77 23,873,159.57 28,277,988.77 2 1 % % 2,083,621.53 6.32 2,083,621.53 100.00 30,306,926.97 91.99 6,433,767.40 21.23 23,873,159.57 558,474.08 1.69 558,474.08 100.00 71 % % 32,949,022.58 100.00 9,075,863.01 27.55 23,873,159.57 % % 2,083,621.53 5.93 2,083,621.53 100.00 32,572,961.76 92.67 4,294,972.99 13.19 28,277,988.77 493,474.08 1.40 493,474.08 100.00 35,150,057.37 100.00 6,872,068.60 19.55 28,277,988.77 % 1,242,065.25 1,242,065.25 100.00 841,556.28 841,556.28 100.00 2,083,621.53 2,083,621.53 100.00 % 1 7,002,214.96 350,110.76 5.00 1 2 10,055,618.69 1,005,561.87 10.00 2 3 5,154,839.62 1,030,967.92 20.00 3 4 5,213,095.20 2,606,547.60 50.00 4 5 2,321,158.50 1,160,579.25 50.00 5 560,000.00 280,000.00 50.00 30,306,926.97 6,433,767.40 21.23 72 2 2,205,426.71 3 1,632.30 4 % 6,741,707.35 1-5 20.46 1,884,126.04 2,009,975.00 1-2 6.10 200,997.50 1,242,065.25 5 3.77 1,242,065.25 930,930.00 1-2 2.83 93,093.00 929,000.00 4-5 2.82 464,500.00 11,853,677.60 35.98 3,884,781.79 5 5,127,255.02 5,844,296.87 27,693,035.57 29,104,753.66 128,731.99 201,006.84 32,949,022.58 35,150,057.37 6 7 8 1 73 95,570,994.61 13,042,212.68 82,528,781.93 73,475,692.90 4,003,616.87 69,472,076.03 97,022,589.74 6,614,168.21 90,408,421.53 82,142,925.54 82,142,925.54 7,018,039.37 6,989,787.89 28,251.48 14,853,703.48 4,509,063.86 10,344,639.62 118,874,049.41 118,874,049.41 83,969,465.03 83,969,465.03 318,485,673.13 26,646,168.78 291,839,504.35 254,441,786.95 8,512,680.73 245,929,106.22 64,043,886.18 25.17% 2 3 4,003,616.87 13,194,380.12 4,155,784.31 13,042,212.68 6,614,168.21 6,614,168.21 4,509,063.86 6,989,787.89 4,509,063.86 6,989,787.89 8,512,680.73 26,798,336.22 8,664,848.17 26,646,168.78 8,664,848.17 4 49,000,000.00 3,546,631.37 6,231,424.62 3,966.53 9,341,104.03 14,274,931.38 68,119,160.02 14,278,897.91 53,840,262.11 377.06% 74 15,000,000.00 -242,624.02 15,000,000.00 -242,624.02 14,757,375.98 14,757,375.98 1 42,336,355.34 47,163,880.72 42,336,355.34 47,163,880.72 2 1 1. 52,655,212.25 44,506,467.90 2,720,687.94 2,789,071.79 4,684,555.23 107,355,995.11 2. 1,511,003.30 733,965.52 60,101.73 304,876.74 2,609,947.29 1 1,511,003.30 733,965.52 60,101.73 304,876.74 2,609,947.29 75 2 3. 11,089,849.87 1,285,760.41 359,144.39 12,734,754.67 1 11,089,849.87 1,285,760.41 359,144.39 12,734,754.67 2 4. 52,655,212.25 34,927,621.33 3,454,653.46 1,563,413.11 4,630,287.58 97,231,187.73 1. 12,595,924.45 39,834,250.29 2,463,237.80 2,071,056.57 3,227,645.28 60,192,114.39 2. 1,642,842.60 3,643,866.34 181,241.48 166,920.24 774,417.96 6,409,288.62 1,642,842.60 3,643,866.34 181,241.48 166,920.24 774,417.96 6,409,288.62 3. 10,535,357.36 830,026.11 341,187.15 11,706,570.62 1 10,535,357.36 830,026.11 341,187.15 11,706,570.62 2 4. 14,238,767.05 32,942,759.27 2,644,479.28 1,407,950.70 3,660,876.09 54,894,832.39 1. 2. 3. 1 2 4. 1. 38,416,445.20 1,984,862.06 810,174.18 155,462.41 969,411.49 42,336,355.34 2. 40,059,287.80 4,672,217.61 257,450.14 718,015.22 1,456,909.95 47,163,880.72 2 3 4 76 1 1. 2,704,000.00 8,356,684.66 11,060,684.66 2. 3. 1 2 4. 2,704,000.00 8,356,684.66 11,060,684.66 1. 673,628.12 7,577,921.91 8,251,550.03 2. 56,926.32 188,472.45 245,398.77 56,926.32 188,472.45 245,398.77 3. 1 2 4. 730,554.44 7,766,394.36 8,496,948.80 1. 469,583.90 469,583.90 2. 3. 1 2 4. 469,583.90 469,583.90 1. 1,973,445.56 120,706.40 2,094,151.96 2. 2,030,371.88 309,178.85 2,339,550.73 2 77 3 4. 1 36,705,081.20 5,505,762.18 112,074,752.73 16,811,212.91 8,765,507.43 1,314,895.75 6,869,568.60 1,030,435.29 1,560,000.00 234,000.00 2,716.80 407.52 31,831.06 4,774.66 6,035,881.49 905,382.23 8,512,680.73 1,276,902.11 469,583.90 70,437.59 469,583.90 70,437.59 894.00 134.10 894.00 134.10 - 1,691,299.72 253,694.96 7,136,881.12 1,070,532.17 2,905,303.92 435,795.58 1,362,068.52 204,310.27 15,016.71 2,252.51 43,401,383.34 6,510,207.50 101,537,651.80 15,230,717.41 136,473,277.37 20,470,991.61 2 1,173,940.75 176,091.11 2,401,076.95 360,161.54 1,173,940.75 176,091.11 2,401,076.95 360,161.54 3 166,274,056.12 2,500.00 4,536,917.61 2,491,512.20 78 170,810,973.73 2,494,012.20 4 2019 369,969.64 927,809.01 2020 461,795.56 1,186,246.00 2021 2022 218,427.78 377,457.19 2023 3,486,724.63 4,536,917.61 2,491,512.20 1 7,941,141.19 14,004,176.07 83,524,025.00 131,616,176.04 91,465,166.19 145,620,352.11 2 5,069,200.00 2,871,941.19 14,004,176.07 7,941,141.19 14,004,176.07 6,063,034.88 43.29% 3 1 79 44,749,347.97 94,695,538.86 38,750,297.03 36,552,612.62 24,380.00 368,024.56 83,524,025.00 131,616,176.04 48,092,151.04 36.54% 2 1 2,388,290.00 3,740,769.23 1,261,299.16 7,390,358.39 1 7,166,323.95 2,388,592.07 7,166,323.95 2,388,592.07 2 4,777,731.88 200.02% 3 1 1 122,718.07 21,764,241.17 21,092,603.78 794,355.46 - 2,268,382.67 2,210,600.03 57,782.64 80 5,708,082.35 5,708,082.35 122,718.07 29,740,706.19 29,011,286.16 852,138.10 2 122,718.07 18,053,816.74 17,408,501.94 768,032.87 925,384.28 925,384.28 1,287,518.07 1,261,195.48 26,322.59 1,074,380.89 1,050,953.80 23,427.09 128,559.24 128,333.88 225.36 84,577.94 81,907.80 2,670.14 1,245,038.38 1,245,038.38 252,483.70 252,483.70 122,718.07 21,764,241.17 21,092,603.78 794,355.46 3 2,207,741.25 2,151,167.61 56,573.64 60,641.42 59,432.42 1,209.00 2,268,382.67 2,210,600.03 57,782.64 9,788.24 12,484,308.46 1,891,968.75 43,012.84 29,527.13 870,375.54 372,816.92 81 248,544.53 33,521.93 99,159.82 91,590.98 179,418.97 177,913.99 16,176,120.12 15,998,206.13 98.90% 1 4,416,503.32 537,701.12 110,592,850.52 129,264,943.64 115,009,353.84 129,802,644.76 2 4,416,503.32 537,701.12 4,416,503.32 537,701.12 3,878,802.20 721.37% 3 1 8,013,294.85 7,504,001.47 82 88,014,032.50 118,994,032.50 4,727,711.06 2,766,909.67 4,837,812.11 5,000,000.00 110,592,850.52 129,264,943.64 2 1 1 20,420,000 88,014,032.50 1-2 67,594,032.50 - 129,931.10 4,692,781.40 129,931.10 4,692,781.40 1 9,194,099.76 752,800.01 129,931.10 8,311,368.65 9,194,099.76 752,800.01 129,931.10 8,311,368.65 2 / 2014 592,710.86 31,342.21 561,368.65 83 / 6,750,000.00 6,750,000.00 WCDMA 351,388.90 252,800.01 98,588.89 2017 “ 1,000,000.00 1,000,000.00 ” 2017 - 500,000.00 500,000.00 TD-LTE 9,194,099.76 752,800.01 129,931.10 8,311,368.65 + 356,800,000.00 356,800,000.00 2018 12 31 16,761.01 46.98% 153,021,297.60 153,021,297.60 13,133,185.45 13,133,185.45 166,154,483.05 166,154,483.05 30,224,042.84 30,224,042.84 30,224,042.84 30,224,042.84 134,142,682.62 125,549,850.49 84 + 134,142,682.62 125,549,850.49 -132,861,346.31 9,556,207.73 963,375.60 3,568,000.00 -2,286,663.69 134,142,682.62 1 246,770,026.93 217,022,129.62 480,671,806.51 395,344,391.14 758,335.00 227,516.70 22,696,901.12 21,031,434.13 247,528,361.93 217,249,646.32 503,368,707.63 416,375,825.27 2 255,840,345.70 50.83% 199,126,178.95 47.82% 74,555.67 864,192.80 1,438,591.35 373,477.83 617,739.27 249,006.62 411,382.69 529,639.80 658,549.22 138,463.20 138,616.83 85 11,330.00 11,220.00 164,001.02 458,857.28 16,244.08 190,734.79 23,656.58 1,315.34 2,370,011.93 4,001,562.44 1,631,550.51 40.77% 8,951,056.96 17,287,573.34 1,224,585.98 2,025,131.80 231,312.71 500,336.37 1,853,615.01 2,539,791.70 421,645.86 1,079,327.92 856,709.46 256,803.52 1,048,199.97 1,949,251.75 882,667.10 756,489.78 15,469,793.05 26,394,706.18 10,924,913.13 41.39% 16,457,380.09 11,575,205.63 754,976.38 793,518.30 837,260.89 706,716.11 2,075,602.12 1,672,907.77 86 672,619.58 700,475.03 830,873.37 538,496.09 2,559,218.21 1,508,434.08 1,404,231.17 1,181,019.85 145,748.76 408,448.68 170,074.00 18,649.00 838,497.60 799,647.35 405,921.14 2,766,990.30 395,705.07 731,725.01 29,870,327.29 21,080,014.29 8,790,313.00 41.70% 2,083,924.07 5,722,593.58 2,269,512.61 4,327,619.21 4,285,327.71 5,461,761.89 1,787,534.39 1,326,369.54 605,597.25 3,177,320.12 11,031,896.03 20,015,664.34 8,983,768.31 44.88% 3,879,892.41 537,701.12 2,263,572.86 871,135.63 87 1,616,319.55 -333,434.51 1,020,066.07 819,742.01 -819,742.01 1,020,066.07 93,528.86 183,453.16 890,106.40 870,084.72 73,749,168.43 9,142,947.32 26,798,336.22 4,310,848.05 469,583.90 100,547,504.65 13,923,379.27 86,624,125.38 622.15% / 1,209,013.21 3,333,333.33 1,698,749.99 2,085,000.00 1,166,666.66 833,333.34 209,260.60 523,151.52 Altera WCDMA 500,000.00 400,000.00 TD-LTE 400,000.00 WIA-PA 33,791.96 372,504.66 WCDMA 564,133.34 337,277.78 2014 63,965.65 69,867.96 88 / 2017 - 500,000.00 TD-LTE 500,000.00 200,000.00 116,500.00 50,000.00 50,000.00 40,000.00 36,710.21 6,438,791.62 8,854,468.59 248,218.81 -242,624.02 1,392.60 5,594.79 1,392.60 46,185.20 65,075.23 46,185.20 65,075.23 46,185.20 65,075.23 1 1,078,526.41 1,078,526.41 3,000.00 398,000.00 3,000.00 228.64 165,246.68 656,008.89 165,246.68 89 1,246,773.09 1,054,237.53 1,246,773.09 2 / 3,000.00 300,000.00 60,000.00 18,000.00 15,000.00 5,000.00 3,000.00 398,000.00 9,361.95 121,076.24 9,361.95 505,000.00 5,036,377.80 178,446.55 5,036,377.80 5,045,739.75 804,522.79 5,045,739.75 4,241,216.96 527.17% 4,837,812.11 1 595,823.75 3,163,197.84 5,056,203.77 -2,841,283.29 5,652,027.52 321,914.55 5,330,112.97 1,655.75% 90 2 -127,209,318.79 / -19,081,397.82 30,640.09 -912,804.16 -92,318.18 25,707,907.59 5,652,027.52 1 1,587,267.16 2,251,163.54 959,500.00 2,298,000.00 36,710.21 2,263,572.86 871,135.63 7,248,080.46 4,121,394.03 668,000.00 3,809,200.00 423,379.52 231,840.97 13,186,510.21 13,582,734.17 2 2,152,337.89 3,552,189.27 868,127.96 1,324,584.74 4,388,708.36 7,289,214.67 1,406,204.22 1,704,767.72 91 2,573,078.71 3,361,485.87 1,010,000.00 1,964,412.56 1,055,780.93 362,186.88 694,255.68 694,255.68 3,775,725.01 3,623,102.00 441,540.66 462,874.43 61,598.06 44,464.00 322,295.00 246,384.00 11,338.00 49,809.00 83,533.89 184,152.72 3,420,693.51 830,495.22 4,484,582.48 6,017,801.94 653,430.63 450,297.84 87,855.50 742,914.00 27,491,086.49 32,905,392.54 3 9,994.97 9,994.97 4 20,420,000.00 158,994,032.50 20,420,000.00 158,994,032.50 5 51,400,000.00 40,000,000.00 3,567.99 51,403,567.99 40,000,000.00 92 1 1 -132,861,346.31 9,556,207.73 100,547,504.65 13,923,379.27 6,409,288.62 7,634,727.64 245,398.77 674,590.63 -46,185.20 -746,154.47 “ ” “ ” 9,361.95 120,847.60 “ ” “ ” 3,400,588.74 1,030,631.89 “ ” -5,594.79 -1,392.60 “ ” 5,240,274.20 -2,598,996.11 “ ” -184,070.43 -242,287.18 “ ” -72,708,734.35 -53,949,431.32 “ ” 209,440,046.58 -60,648,190.62 “ ” -63,969,104.38 -7,171,690.97 838,497.60 55,517,428.05 -91,579,260.91 2 3 152,030,855.12 189,694,745.08 189,694,745.08 146,899,909.02 -37,663,889.96 42,794,836.06 93 2 152,030,855.12 189,694,745.08 62,249.23 29,057.34 151,712,570.54 189,665,687.74 256,035.35 152,030,855.12 189,694,745.08 4,076,670.23 4,076,670.23 1,457,024.07 6.8632 9,999,847.60 1,457,024.07 6.8632 9,999,847.60 1,034,777.77 6.8632 7,101,886.80 1,034,777.77 6.8632 7,101,886.80 1 94 25,830,000.00 4,945,581.41 2,456,500.00 1,456,500.00 3,000.00 3,000.00 2 2018 9 26 180925095439019600 (%) 100.00 100.00 100.00 100.00 1 (%) 95 (%) 30.00 2 46,109,897.32 6,139,960.55 52,249,857.87 17,151,572.84 17,151,572.84 35,098,285.03 10,529,485.50 4,227,890.48 14,757,375.98 14,358,518.18 -808,746.72 -808,746.72 96 12 97 2018 12 31 (%) (%) 6,000 27.95 27.95 1 98 59,679.30 13,564.96 3,517.66 2 2017 158,994,032.50 2017 40,000,000.00 2018 51,400,000.00 2018 20,420,000.00 2018 12 31 88,014,032.50 2019/11/21 2018 3,878,802.20 3 636,190.48 636,190.48 4 255.62 267.64 5 88,014,032.50 118,994,032.50 4,416,503.32 537,701.12 99 2018 12 31 2018 12 31 1 “ ” “ ” “ ” 2019 3 8 51% 51% 99,725,000 27.95% 2 1 1 100 2 3 2 22,115,659.83 188,273,050.88 18,688,366.40 17,692,949.82 246,770,026.93 20,433,188.14 169,409,258.19 15,333,594.30 11,846,088.99 217,022,129.62 3 68,951,107.75 59,790,376.08 133,095,405.36 102,553,108.93 40,255,984.53 38,126,588.63 72,074,100.18 63,715,498.57 81,349,134.81 70,631,390.73 239,248,685.81 200,151,170.61 33,658,211.77 29,755,621.17 22,357,920.23 18,431,579.51 22,555,588.07 18,718,153.01 13,895,694.93 10,493,033.52 246,770,026.93 217,022,129.62 480,671,806.51 395,344,391.14 1 101 121,419.95 152,533,572.76 420,612,070.72 152,654,992.71 420,612,070.72 2 121,419.95 121,419.95 127,810.47 6,390.52 121,419.95 53,236.80 53,236.80 3 1 (%) (%) 154,261,816.25 46.11 154,261,816.25 100.00 176,146,014.81 52.65 23,612,442.05 13.41 152,533,572.76 4,166,629.04 1.24 4,166,629.04 100.00 334,574,460.10 100.00 182,040,887.34 54.41 152,533,572.76 102 (%) (%) 2,016,000.00 0.38 2,016,000.00 100.00 529,910,347.45 99.48 109,298,276.73 20.63 420,612,070.72 760,476.00 0.14 760,476.00 100.00 532,686,823.45 100.00 112,074,752.73 21.04 420,612,070.72 2,016,000.00 2,016,000.00 100.00 145,203,097.10 145,203,097.10 100.00 CovenantMeatelC&WSLLC 7,042,719.15 7,042,719.15 100.00 154,261,816.25 154,261,816.25 100.00 (%) 1 74,962,187.36 3,748,109.37 5.00 1 2 61,197,109.06 6,119,710.91 10.00 2 3 20,829,124.79 4,165,824.96 20.00 3 4 13,676,209.96 6,838,104.98 50.00 4 5 1,477,202.27 738,601.14 50.00 5 4,004,181.37 2,002,090.69 50.00 176,146,014.81 23,612,442.05 13.41 198,112,363.35 37.19% 2 103 69,966,134.61 3 4 (%) 145,203,097.10 43.40 145,203,097.10 11,656,934.00 3.48 1,165,693.40 9,326,023.66 2.79 1,032,105.69 7,470,288.00 2.23 747,028.80 7,050,541.97 2.11 2,497,500.05 180,706,884.73 54.01 150,645,425.04 5 6 1 18,297.32 24,485,120.03 28,230,488.77 24,503,417.35 28,230,488.77 2 19,260.34 963.02 18,297.32 3 1 104 % % 2,083,621.53 6.20 2,083,621.53 100.00 30,948,464.29 92.14 6,463,344.26 20.88 24,485,120.03 558,474.08 1.66 558,474.08 100.00 33,590,559.90 100.00 9,105,439.87 27.11 24,485,120.03 % % 2,083,621.53 5.94 2,083,621.53 100.00 32,522,961.76 92.66 4,292,472.99 13.20 28,230,488.77 493,474.08 1.40 493,474.08 100.00 35,100,057.37 100.00 6,869,568.60 19.57 28,230,488.77 % 1,242,065.25 1,242,065.25 100.00 841,556.28 841,556.28 100.00 2,083,621.53 2,083,621.53 100.00 % 1 7,693,752.28 384,687.62 5.00 1 2 10,005,618.69 1,000,561.87 10.00 2 3 5,154,839.62 1,030,967.92 20.00 3 4 5,213,095.20 2,606,547.60 50.00 105 % 4 5 2,321,158.50 1,160,579.25 50.00 5 560,000.00 280,000.00 50.00 30,948,464.29 6,463,344.26 20.88 2 2,237,503.57 3 1,632.30 4 % 6,741,707.35 1-5 20.07 1,884,126.04 2,009,975.00 1-2 5.98 200,997.50 1,242,065.25 5 3.70 1,242,065.25 932,140.06 1 2.78 46,607.00 930,930.00 1-2 2.77 93,093.00 11,856,817.66 35.30 3,466,888.79 5 4,927,255.02 5,844,296.87 27,693,035.57 29,054,753.66 970,269.31 201,006.84 33,590,559.90 35,100,057.37 6 7 8 106 1 101,000,000.00 1,000,000.00 100,000,000.00 102,000,000.00 2,000,000.00 100,000,000.00 101,000,000.00 1,000,000.00 100,000,000.00 102,000,000.00 2,000,000.00 100,000,000.00 2 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 100,000,000.00 100,000,000.00 102,000,000.00 1,000,000.00 101,000,000.00 1,000,000.00 229,077,077.11 205,176,040.63 480,671,806.51 395,344,391.14 776,505.13 227,516.70 22,696,901.12 21,031,434.13 229,853,582.24 205,403,557.33 503,368,707.63 416,375,825.27 273,515,125.39 54.34% 210,972,267.94 50.67% 248,218.81 1,392.60 248,218.81 1,392.60 107 36,823.25 6,405,081.41 248,218.81 -4,837,812.11 1,081,917.61 108