意见反馈 手机随时随地看行情
  • 公司公告

公司公告

杭汽轮B:2024年第一季度报告(英文)2024-04-30  

                                                                                    Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024



Stock Code:200771                                   Stock ID: Hangqilun B                    Announcement No.:2024-36



                                Hangzhou Turbine Power Group Co., Ltd.

                                          The First Quarter Report 2024
           The Company and its directors hereby guarantee that the content of information disclosure is real,
     accurate, complete and free from any false record, misleading representation or material omissions.

Important notes
1.The Board of Directors and the Supervisory Committee of the Company and its directors, supervisors and
senior executives should guarantee the reality, accuracy and completion of the quarterly report, there are no any
fictitious statements, misleading statements or important omissions carried in this report, and shall take legal
responsibilities, individual and or joint.
2. Person in charge of the Company, Person in charge of accounting and person in charge of accounting organ
(accounting officer) hereby confirm that the financial information of this Quarterly Report is authentic, accurate
and complete.
3. The first quarterly report audited or not
□Yes √No

I. Main financial data

(I) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data
□Yes No
                                                                                                                  Changes of this
                                                                                                                 period over same
                                                               This period           Same period of last year
                                                                                                                 period of last year
                                                                                                                      (%)
Operating revenue(Yuan)                                       1,059,263,685.89           1,089,224,031.37                   -2.75%
Net profit attributable to the shareholders of the
                                                                     9,663,903.49             -48,089,348.88                120.10%
listed company(Yuan)
Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of listed                -6,160,934.41             -59,744,696.75                  89.69%
company(Yuan)
Net cash generated from /used in operating
                                                                 -364,441,664.54            -160,624,833.67                -126.89%
activities(Yuan)
Basic earning per share(Yuan/Share)                                           0.01                      -0.04               125.00%
Diluted gains per share(Yuan/Share)                                           0.01                      -0.04               125.00%
Weighted average return on equity(%)                                       0.12%                    -0.59%                   0.71%
                                                                                                                   Changes of this
                                                                                                                period-end over same
                                                            End of this period          End of last period
                                                                                                                  period-end of last
                                                                                                                       year(%)
Total assets(Yuan)                                           16,372,757,177.59          15,927,680,116.23                    2.79%
Net assets attributable to the shareholders of the
                                                                8,170,169,503.89           7,899,275,900.66                    3.43%
listed company(Yuan)

                                                                                                                                       1
                                                              Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


(II)Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                                          In RMB
                           Items                                  Current amount                             Note
Non-current asset disposal gain/loss(including the
write-off part for which assets impairment provision is                        12,208.62
made)
                                                                                              It is mainly due to the government
                                                                                              subsidies recognized by the
Government subsidy recognized in current gain and
                                                                                              compensation for the relocation of
loss(excluding those closely related to the Company’s                      15,658,781.75
business and granted under the state’s policies)                                             Shiqiao Road factory in the joint-
                                                                                              stock company and other
                                                                                              government subsidies
Gain and loss from change of the fair value arising
from transactional monetary assets, transactional
financial liabilities as held as well as the investment
                                                                                              It is mainly due to the investment
income arising from disposal of the transactional
                                                                             3,097,437.07     income of bank wealth
monetary assets, transactional financial liabilities and
                                                                                              management products
financial assets available for sale excluding the
effective hedging transaction in connection with the
Company’s normal business
Operating income and expenses other than the
                                                                             1,130,690.82
aforesaid items
Less: Influenced amount of income tax                                        2,634,754.54
Amount of influence of minority interests(After
                                                                             1,439,525.82
tax)
Total                                                                       15,824,837.90                      --
Details of other gains/losses items that meets the definition of non-recurring gains/losses:
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.
Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss
□ Applicable √ Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss.

(III)Particulars about material changes in items of main accounting statement and financial index and
explanations of reasons

√ Applicable □Not applicable
                                                                               Year-on-year
   Balance sheet items             March 31,2024           January 1,2024       increase or                   Reason
                                                                                 decrease
                                                                                            It is mainly due to the decrease in the
Trading financial assets              267,046,894.31          568,887,484.10        -53.06% purchase of wealth management products
                                                                                            in this period.




                                                                                                                                      2
                                                    Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


                                                                                   It is mainly due to the increase in
Accounts paid in advance        1,026,040,326.37    725,264,109.04          41.47% prepayment for the purchase of gas turbine
                                                                                   main engine and accessories in this period.
                                                                                   It is mainly due to the increase of customs
Other receivable                   56,769,587.01     43,018,211.13          31.97% deposit for entry maintenance in this
                                                                                   period.
                                                                                     It is mainly due to the increase in the input
Other current accounts             22,931,460.21       5,622,606.07        307.85%
                                                                                     tax to be deducted.
                                                                                    It is mainly due to the increase in
                                                                                    investment in equipment and construction
                                                                                    and installation project of 10 sets of gas
Construction in progress          420,016,702.17    298,071,246.03           40.91%
                                                                                    turbine units per year of the joint-stock
                                                                                    company and Anhui Fanchang project of
                                                                                    the Casting Company.
                                                                                    It is mainly due to the year-end bonus
Wage payable                       96,044,113.09    139,367,042.75          -31.09% accrued at the end of last year and issued
                                                                                    in this period.
                                                                                    It is mainly due to the payment of various
Taxes payable                      42,167,074.39     91,797,224.07          -54.06% taxes and fees accrued at the end of last
                                                                                    year.
                                                                                    It is mainly due to the increase of the tax
Other current liabilities         382,714,770.92    310,507,152.94           23.25% on the items to be written off in the
                                                                                    contract prepayment in this period.
                                                                                    It is mainly due to the increase in long-
Long-term loans                   317,599,111.12    222,819,841.07           42.54%
                                                                                    term bank loans in this period.
                                                                                    It is mainly due to the increase in deferred
Deferred income tax                                                                 income tax liabilities caused by the
                                  114,225,607.32     73,994,186.59           54.37%
liabilities                                                                         increase in the price of shares held by
                                                                                    Hangzhou Bank in this period.
                                                                                    It is mainly due to the accrual of rental of
Lease liability                    10,059,027.69     15,945,346.47          -36.92%
                                                                                    leased assets in this period.
                                                                      Year-on-year
                               Current period      Last period         increase or                      Reason
 Income statement items                                                 decrease
                                                                                    It is mainly due to the year-on-year
Business tax and surcharge          5,299,355.30       1,286,048.33        312.08% increase in value-added tax payable in this
                                                                                    period.
                                                                                    It is mainly due to the increase of sales
                                                                                    activities, the refinement of employee
Sales expense                      61,957,512.86     50,281,037.38           23.22% compensation accounting and the
                                                                                    adjustment of presentation basis for social
                                                                                    security fees in this period.
                                                                                   According to the R&D progress, the R&D
  R & D expense                    35,079,933.63     81,804,145.74         -57.12% units have reached the saleable state and
                                                                                   been transferred out more.
                                                                                   It is mainly due to the year-on-year
  Financial expenses                 -130,577.09       6,184,604.93       -102.11% decrease in the net exchange loss in this
                                                                                   period.
                                                                                   It is mainly due to the increase in
                                                                                   depreciation recognition income and other
Other income                       24,769,399.44     12,442,934.82          99.06%
                                                                                   government subsidies of assets
                                                                                   requisitioned and relocated in this period.
                                                                                   It is mainly due to the structural changes
                                                                                   of sales units in this period, increase in the
Operational profit(“-”for
                                   20,438,710.92     -45,606,116.24        144.82% sales of drive units with higher gross profit
loss)                                                                             margin and the year-on-year decrease of
                                                                                   R&D expenses in this period.
                                                                                   It is mainly due to the increase in the
Non-operational income              1,587,618.54        364,827.31         335.20% income from purchase quality
                                                                                   compensation in this period.
                                                                                   It is mainly due to the decrease in quality
Non -operational expenses             705,351.97       2,625,284.41        -73.13% compensation expenditure for product sold
                                                                                   in this period.


                                                                                                                                 3
                                                               Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


                                                                                              The reason for the change is the same as
   Total profit(“-”for loss)          21,320,977.49          -47,866,573.34         144.54%
                                                                                              that of operating profit.
                                                                                              It is mainly due to the current income tax
   Income tax expenses                  22,848,009.74           -6,218,890.23         467.40% increase recognized by the increase in
                                                                                              operating profit in this period.
                                                                                              The reason for the change is the same as
   Net profit                           -1,527,032.25          -41,647,683.11          96.33%
                                                                                              that of operating profit.
   .Net profit attributable to
                                                                                                 The reason for the change is the same as
   shareholders of parent                9,663,903.49          -48,089,348.88         120.10%
                                                                                                 that of operating profit.
   company
   Minority shareholders’                                                                       It is mainly due to the decrease in part of
                                       -11,190,935.74            6,441,665.77         -273.73%
   gains and losses                                                                              the income held by minority shareholders.
                                                                                Year-on-year
      Cash Flow Statement          Current period            Last period         increase or                        Reason
             Items                                                                decrease
   Cash flow generated by                                                                        It is mainly due to the increase in cash
                                      -364,441,664.54         -160,624,833.67         -126.89%
                                                                                                 paid for the purchase of gas turbines.
   business operation, net
                                                                                              It is mainly due to the increase in cash
   Net cash flow generated by                                                                 paid for the purchase and construction of
   investment                                                                                 fixed capital in project with an annual
                                       165,919,040.18          223,557,436.19         -25.78%
                                                                                              output of 10 sets of gas turbine units and
                                                                                              Anhui Fanchang project of the Casting
                                                                                              Company.
   Net cash flow generated by                                                                 Mainly due to the increase in the net
                                        78,091,074.29           14,898,142.27         424.17%
   Financing                                                                                  amount of bank loans raised this period.


   II. Shareholders Information

   (1) Total number of common shareholders and preference shareholders with voting rights recovered and
   top ten common shareholders

                                                                                                                                In shares
Total number of common
                                                     Total preference shareholders with the voting power
shareholders at the period-                10987
                                                     recovered at the end of the reporting period(if any)
end
                                                    Shares held by the top 10 shareholders
                                                                                                                           Pledging or freezing
                                                                                               Amount of tradable
                                   Properties of         Share
      Shareholder name                                                     Quantity          shares with Conditional      Status of
                                   shareholder        proportion %                                                                      Quantity
                                                                                                                         the shares
                                                                                                      held
Hangzhou Turbine Holdings        State-owned                                                                                Not
                                                             58.70%        689,715,889                   689,715,889                              0
Co., Ltd.                        legal person                                                                            applicable
Hangzhou Qitong Equity                                                                                                                            0
                                 State-owned                                                                                Not
Investment Partnership                                        5.00%         58,810,799                    58,810,799
                                 legal person                                                                            applicable
(LP)
China Merchants                  Foreign legal                                                                              Not                   0
                                                              0.75%          8,768,869                               0
Secutities(HK)Co., Ltd.          person                                                                                  applicable
GUOTAI JUNAN                                                                                                                                      0
SECURITIES                       Foreign legal                                                                              Not
                                                              0.68%          8,008,992                               0
(HONGKONG)                     person                                                                                  applicable
LIMITED
                                 Foreign legal                                                                              Not                   0
Zhou Jie                                                      0.68%          7,974,900                               0
                                 person                                                                                  applicable
ISHARES CORE MSCI                                                                                                                                 0
                                 Foreign legal                                                                              Not
EMERGINGMARKETS                                               0.57%          6,736,634                               0
                                 person                                                                                  applicable
ETF

                                                                                                                                            4
                                                               Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


VANGUARD TOTAL                                                                                                                                0
                                Foreign legal                                                                              Not
INTERNATIONALSTOCK                                            0.53%         6,209,011                               0
                                person                                                                                  applicable
INDEX FUND
VANGUARD EMERGING                                                                                                                             0
                                Foreign legal                                                                              Not
MARKETSSTOCK INDEX                                            0.52%         6,144,344                               0
                                person                                                                                  applicable
FUND
                                Foreign legal                                                                              Not                0
NORGES BANK                                                   0.33%         3,922,665                               0
                                person                                                                                  applicable
                                Domestic                                                                                   Not                0
Xia Zulin                                                     0.32%         3,810,000                               0
                                Natural person                                                                          applicable
                                      Particular about top ten shareholders with un-restrict shares held
                                                                         Amount of                           Type of shares
                                                                          un-restrict
                        Shareholders’ name
                                                                        shares held at               Type                      Amount
                                                                         Period-end
                                                                                         Foreign shares placed in
China Merchants Securities(HK)Co., Ltd.                                     8,768,869                                                8,768,869
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
GUOTAI JUNAN SECURITIES(HONGKONG) LIMITED                                 8,008,992                                                8,008,992
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
Zhou Jie                                                                    7,974,900                                                7,974,900
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
ISHARES CORE MSCI EMERGINGMARKETS ETF                                       6,736,634                                                6,736,634
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
VANGUARD TOTAL INTERNATIONALSTOCK INDEX FUND                                6,209,011                                                6,209,011
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
VANGUARD EMERGING MARKETSSTOCK INDEX FUND                                   6,144,344                                                6,144,344
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
NORGES BANK                                                                 3,922,665                                                3,922,665
                                                                                         domestic exchange
                                                                                         Foreign shares placed in
Xia Zulin                                                                   3,810,000                                                3,810,000
                                                                                         domestic exchange
VFTC INSTITUTIONAL TOTALINTERNATIONAL STOCK                                              Foreign shares placed in
                                                                            2,725,464                                                2,725,464
MARKET INDEX TRUST II                                                                    domestic exchange
                                                                                         Foreign shares placed in
Wang Yihu                                                                   2,568,923                                                  2,568,923
                                                                                           domestic exchange
                                                     (1) Hangzhou Turbine Holdings Co., Ltd. is the holder of state-shares of the Company,
                                                     all other shareholders’ are holders of domestic listed foreign shares (B shares)
                                                     (2) There is no relationship between Hangzhou Turbine Holdings Co., Ltd..;
Explanation on associated relationship among the     (3) Hangzhou Turbine Holdings Co., Ltd. and Hangzhou Qitong Equity Investment
aforesaid shareholders                               Partnership(LP)are not an “action-in-concert” party with any of other shareholders
                                                     as described by the “Administration Rules of Informational Disclosure about Change of
                                                     Shareholding Statues of PLCs”.
Notes to the shareholders involved in financing
                                                     Not applicable
securities (if any)(See Notes 4)


   Information of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10
   shareholders of unrestricted tradable shares participating in the lending of shares in securities lending and
   borrowing business
   □Applicable Not applicable
   The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared
   with the previous period due to the securities lending/returning,
   □Applicable Not applicable


                                                                                                                                          5
                                              Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


(2) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held

□Applicable Not applicable

III. Important matters

□Applicable Not applicable




                                                                                                                6
                                                  Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


IV. Quarterly financial statements

(i)Financial statement

1. Consolidated balance sheet

Prepared by::Hangzhou Turbine Power Group Co., Ltd.

                                                 March 31,2024

                                                                                                          In RMB
                                     Items                            Ending balance            Opening balance
Current asset:
                             Monetary fund                               2,667,978,257.57          2,798,168,129.50
                          Settlement provision
Outgoing call loan
Transactional financial assets                                             267,046,894.31            568,887,484.10
       Derivative financial assets
    Notes receivable                                                        83,808,857.73             84,988,677.11
  Account receivable                                                     2,223,652,661.55          2,242,141,940.94
    Financing receivable                                                   781,169,450.68            756,873,166.56
  Prepayments                                                            1,026,040,326.37            725,264,109.04
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
       Other account receivable                                             56,769,587.01             43,018,211.13
     Including:Interest receivable
            Dividend receivable
    Repurchasing of financial assets
  Inventories                                                             2,603,107,118.59         2,429,496,037.81
     Including: Data resources
     Contract assets                                                       636,311,897.08            640,386,559.53
     Assets held for sales
Non-current asset due within 1 year
     Other current asset                                                    22,931,460.21              5,622,606.07
Total of current assets                                                 10,368,816,511.10         10,294,846,921.79
Non-current assets:
Loans and payment on other’s behalf disbursed
Creditor's Investment
     Other Creditor's Investment
  Long-term receivable                                                      14,779,983.03             14,779,983.03
  Long term share equity investment
Other equity instruments investment                                      3,020,533,538.66          2,721,470,812.06
Other non-current financial assets                                           5,534,773.22              5,534,773.22
  Property investment                                                        1,517,467.88              1,544,449.40
  Fixed assets                                                           1,958,233,086.82          1,995,150,533.24
  Construction in progress                                                 420,016,702.17            298,071,246.03
    Production physical assets
    Oil & gas assets
    Use right assets                                                        29,774,982.52             34,274,571.45
    Intangible assets                                                      405,722,628.06            409,302,531.32
     Including: Data resources
     Development expenses
     Including: Data resources
     Goodwill                                                               15,415,678.59             15,415,678.59

                                                                                                                      7
                                            Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


Long-germ expenses to be amortized
  Deferred income tax asset                                           70,285,896.00             73,600,434.50
  Other non-current asset                                             62,125,929.54             63,688,181.60
Total of non-current assets                                        6,003,940,666.49          5,632,833,194.44
Total of assets                                                   16,372,757,177.59         15,927,680,116.23
Current liabilities
 Short-term loans                                                    408,930,519.44            504,428,866.04
Loan from Central Bank
  Borrowing funds
     Transactional financial liabilities
  Derivative financial liabilities
Notes payable                                                        432,872,207.01            481,424,952.96
     Account payable                                               1,457,694,558.59          1,409,130,502.72
  Advance receipts                                                       261,912.17                 29,998.47
Contract liabilities                                               2,958,215,278.45          2,753,211,717.09
Selling of repurchased financial assets
  Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable                                              96,044,113.09            139,367,042.75
Tax payable                                                           42,167,074.39             91,797,224.07
      Other account payable                                          153,225,832.50            151,669,883.07
     Including:Interest payable
             Dividend payable
     Fees and commissions payable
     Reinsurance fee payable
     Liabilities held for sales
Non-current liability due within 1 year                               76,626,438.81             80,815,769.12
Other current liability                                              382,714,770.92            310,595,405.34
Total of current liability                                         6,008,752,705.37          5,922,471,361.63
Non-current liabilities:
     Reserve fund for insurance contracts
 Long-term loan                                                      317,599,111.12            222,819,841.07
Bond payable
  Including:preferred stock
  Sustainable debt
        Lease liability                                               10,059,027.69             15,945,346.47
            Long-term payable                                         12,699,414.68             12,195,896.78
Long-term remuneration payable to staff
Expected liabilities                                                  11,700,142.19             11,768,979.69
     Deferred income                                               1,054,690,022.56          1,069,670,711.41
  Deferred income tax liability                                      114,225,607.32             73,994,186.59
Other non-current liabilities                                         58,696,860.00             58,696,860.00
Total non-current liabilities                                      1,579,670,185.56          1,465,091,822.01
Total of liability                                                 7,588,422,890.93          7,387,563,183.64
Owners’ equity
 Share capital                                                     1,175,009,597.00          1,175,444,400.00
  Other equity instruments
  Including:preferred stock
  Sustainable debt
Capital reserves                                                     403,949,725.41            399,213,704.44
 Less:Shares in stock                                                84,236,376.35             86,290,288.75
Other comprehensive income                                         2,235,142,573.85          1,980,939,256.24
     Special reserve                                                  21,026,629.07             20,355,377.31
 Surplus reserves                                                    625,178,089.82            625,178,089.82
Common risk provision


                                                                                                                8
                                                           Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


Retained profit                                                                   3,794,099,265.09          3,784,435,361.60
Total of owner’s equity belong to the parent company                             8,170,169,503.89          7,899,275,900.66
Minority shareholders’ equity                                                      614,164,782.77            640,841,031.93
Total of owners’ equity                                                          8,784,334,286.66          8,540,116,932.59
Total of liabilities and owners’ equity                                         16,372,757,177.59         15,927,680,116.23
Legal Representative: Zheng Bin Person in charge of Accounting Works: Zhao Jiamao
Person in charge of Accounting Institution: Lv Lin

2.Consolidated Income Statement
                                                                                                                   In RMB
                                  Items                                         Current period             Last period
I. Income from the key business                                                   1,059,263,685.89         1,089,224,031.37
Incl:Business income                                                             1,059,263,685.89         1,089,224,031.37
Interest income
Insurance fee earned
Fee and commission received
II. Total business cost                                                           1,015,203,789.86          1,110,720,953.58
Incl:Business cost                                                                 771,408,226.93            845,186,181.43
     Interest expense
 Fee and commission paid
   Insurance discharge payment
  Net claim amount paid
Net amount of withdrawal of insurance contract reserve
Insurance policy dividend paid
  Reinsurance expenses
    Business tax and surcharge                                                        5,299,355.30              1,286,048.33
    Sales expense                                                                    61,957,512.86             50,281,037.38
 Administrative expense                                                             141,589,338.23            125,978,935.77
            R & D costs                                                              35,079,933.63             81,804,145.74
       Financial expenses                                                              -130,577.09              6,184,604.93
       Including:Interest expense                                                    4,634,327.93              4,084,645.61
                     Interest income                                                  9,192,752.40             12,014,133.70
    Add: Other income                                                                24,769,399.44             12,442,934.82
Investment gain(“-”for loss)                                                      3,548,604.70              3,949,106.72
    Incl: investment gains from affiliates
    Financial assets measured at amortized cost cease to be recognized as
income
          Gains from currency exchange
       Net exposure hedging income
          Changing income of fair value                                                 -451,167.63
          Credit impairment loss                                                     -55,286,278.37           -41,107,577.67
       Impairment loss of assets                                                       3,654,253.83               606,342.10
    Assets disposal income                                                               144,002.92
III. Operational profit(“-”for loss)                                              20,438,710.92           -45,606,116.24
    Add :Non-operational income                                                       1,587,618.54               364,827.31
    Less: Non-operating expense                                                          705,351.97             2,625,284.41
IV. Total profit(“-”for loss)                                                       21,320,977.49           -47,866,573.34
    Less:Income tax expenses                                                         22,848,009.74            -6,218,890.23
V. Net profit                                                                         -1,527,032.25           -41,647,683.11
    (I) Classification by business continuity
1.Net continuing operating profit                                                     -1,527,032.25           -41,647,683.11
2.Termination of operating net profit
    (II) Classification by ownership
1.Net profit attributable to the owners of parent company                             9,663,903.49            -48,089,348.88
2.Minority shareholders’ equity                                                    -11,190,935.74              6,441,665.77
VI. Net after-tax of other comprehensive income                                     254,203,317.61           -339,708,069.90
Net of profit of other comprehensive income attributable to owners of th            254,203,317.61           -339,708,069.90

                                                                                                                               9
                                                           Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


e parent company.
(I)Other comprehensive income items that will not be reclassified
                                                                                    254,203,317.61           -339,708,069.90
into gains/losses in the subsequent accounting period
1.Re-
measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not
 be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments             254,203,317.61           -339,708,069.90
4. Changes in the fair value of the company’s credit risks
5.Other
(II)
Other comprehensive income that will be reclassified into profit or loss.
1.Other comprehensive income under the equity method investee can be
reclassified into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of
financial assets
4.Allowance for credit impairments in investments in other debt
obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
7.Other
Net of profit of other comprehensive income attributable to Minority
shareholders’ equity
VII. Total comprehensive income                                                     252,676,285.36           -381,355,753.01
Total comprehensive income attributable to the owner of the parent
                                                                                    263,867,221.10           -387,797,418.78
company
 Total comprehensive income attributable minority shareholders                       -11,190,935.74             6,441,665.77
VIII. Earnings per share
(I)Basic earnings per share                                                                    0.01                    -0.04
 (II)Diluted earnings per share                                                                  0.01                    -0.04
Legal Representative: Zheng Bin Person in charge of Accounting Works: Zhao Jiamao
Person in charge of Accounting Institution: Lv Lin

3. Consolidated Cash flow statement
                                                                                                                   In RMB
                                   Items                                        Current period             Last period
I. Cash flows from operating activities
Cash received from sales of goods or rending of services                          1,101,612,176.48          1,002,887,020.77
  Net increase of customer deposits and capital kept for brother company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
   Cash received from interest, commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
   Net cash received by agent in securities trading
   Tax returned                                                                       8,337,853.77              4,318,394.48
Other cash received from business operation                                          27,950,761.50             84,840,930.56
   Sub-total of cash inflow                                                       1,137,900,791.75          1,092,046,345.81
Cash paid for purchasing of merchandise and services                                999,622,825.23            786,409,367.13
Net increase of client trade and advance
Net increase of savings in central bank and brother company
      Cash paid for original contract claim
   Net increase for Outgoing call loan
 Cash paid for interest, processing fee and commission


                                                                                                                                 10
                                                           Hangzhou Turbine Power Group Co., Ltd. The First Quarter Report 2024


 Cash paid for policy dividend
Cash paid to staffs or paid for staffs                                              301,644,474.11            284,444,179.08
 Taxes paid                                                                         120,388,418.85             76,659,449.80
Other cash paid for business activities                                              80,686,738.10            105,158,183.47
Sub-total of cash outflow from business activities                                1,502,342,456.29          1,252,671,179.48
Net cash generated from /used in operating activities                              -364,441,664.54           -160,624,833.67
II. Cash flow generated by investing
Cash received from investment retrieving
Cash received as investment gains                                                     3,534,096.30              3,949,106.72
Net cash retrieved from disposal of fixed assets, intangible assets, and
                                                                                         17,010.00                116,085.07
other long-term assets
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received                                              416,200,000.00            627,878,013.22
Sub-total of cash inflow due to investment activities                               419,751,106.30            631,943,205.01
Cash paid for construction of fixed assets, intangible assets and other
                                                                                    126,637,908.80             15,775,768.82
     long-term assets
Cash paid as investment                                                              12,163,500.00             54,610,000.00
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities                                           115,030,657.32            338,000,000.00
Sub-total of cash outflow due to investment activities                              253,832,066.12            408,385,768.82
Net cash flow generated by investment                                               165,919,040.18            223,557,436.19
III.Cash flow generated by financing
Cash received as investment
Including: Cash received as investment from minor shareholders
     Cash received as loans                                                         121,000,000.00             35,000,000.00
Other financing –related cash received
Sub-total of cash inflow from financing activities                                  121,000,000.00             35,000,000.00
Cash to repay debts                                                                  29,072,928.57             15,066,786.71
Cash paid as dividend, profit, or interests                                          10,202,021.48              4,433,686.04
Including: Dividend and profit paid by subsidiaries to minor
shareholders
Other cash paid for financing activities                                              3,633,975.66                601,384.98
Sub-total of cash outflow due to financing activities                                42,908,925.71             20,101,857.73
Net cash flow generated by financing                                                 78,091,074.29             14,898,142.27
IV. Influence of exchange rate alternation on cash and cash equivalents                -165,987.68             -3,660,647.00
V.Net increase of cash and cash equivalents                                        -120,597,537.75             74,170,097.79
Add: balance of cash and cash equivalents at the beginning of term                2,661,616,581.02          1,805,028,401.76
VI ..Balance of cash and cash equivalents at the end of term                      2,541,019,043.27          1,879,198,499.55
Legal Representative: Zheng Bin Person in charge of Accounting Works: Zhao Jiamao
Person in charge of Accounting Institution: Lv Lin

(ii)The Company started implementing the updated accounting standards commencing from 2024 and
adjusted the relevant items in the financial statements at the beginning of the very year involved in the
initial implementation of the said standards
□Applicable Not applicable
(iii) Auditors 'Report
Is the First Quarterly Report be audited?
□ Yes √No
The First Quarterly report is not audited.

                                                     The Board of Directors of Hangzhou Turbine Power Group Co., Ltd.
                                                              April 30, 2024


                                                                                                                               11