3
2014 8 29 12
11
4
571
5
278
China Southern Airlines Company Limited
CSN
95 9 B1
www.csair.com
webmaster@csair.com
+86-20-86124462
+86-20-86659040
ir@csair.com
278
15 17 A
A www.sse.com.cn
H www.hkexnews.hk
203 233
6
A 440000400012565
A
A 600029 10001760-0
A
440101100017600
166 36 440191100017600
H
H
H 01055
H
183 17M
N
N China Southern Air
N ZNH 202 2
11
N
BNY Mellon Shareowner Services
P.O.Box 30170, College Station,
TX 77842-3170, USA
1995 3 25
10 22
8
2014 2013
1-6 1-6 (%)
50,212 46,004 9.15
(1,018) 302 (437.09)
(1,112) 256 (534.38)
3,658 2,736 33.70
2014 2013
6 30 12 31 (%)
32,733 34,139 (4.12)
177,769 165,145 7.64
2014 2013
1-6 1-6 (%)
(0.10) 0.03 (433.33)
(0.10) 0.03 (433.33)
(0.11) 0.03 (466.67)
(%) (3.03) 0.92 (3.95)
(%) (3.31) 0.78 (4.09)
9
2014 2013 2014 2013
1-6 1-6 6 30 12 31
(1,018) 302 32,733 34,139
1 2 (31) (32)
(64) 56 287 351
– – (23) (23)
(1) (1) 7 8
18 (14) (70) (88)
7 (1) (19) (26)
(1,057) 344 32,884 34,329
1
10
2
3 2010 1 1
4
30 (44) (45)
109 (44) (45)
(35)
(10)
94
2014 6 30 869.12
(2013 12 31 802.33
2014 6 30 654.59 (2013 12 31 490.62
639.36 15.23
11
2014 2013
1 6 1 6 (%)
(RPK)
60,302.83 55,678.34 8.31
1,556.11 1,209.81 28.62
16,080.37 13,831.45 16.26
77,939.31 70,719.60 10.21
(RTK)
6,084.25 5,615.76 8.34
145.14 113.82 27.52
2,985.16 2,543.21 17.38
9,214.55 8,272.79 11.38
(RTK)
5,337.58 4,941.52 8.01
136.94 106.68 28.37
1,420.30 1,224.69 15.97
6,894.82 6,272.89 9.91
(RTK)
746.67 674.24 10.74
8.20 7.14 14.85
1,564.85 1,318.52 18.68
2,319.72 1,999.90 15.99
42,108.22 39,333.92 7.05
1,171.30 944.44 24.02
4,105.64 3,521.57 16.59
47,385.16 43,799.93 8.19
469.94 426.50 10.19
7.65 6.76 13.17
185.53 156.54 18.52
663.12 589.80 12.43
12
2014 2013
1 6 1 6 (%)
(ASK)
75,357.72 68,521.50 9.98
2,134.81 1,703.48 25.32
20,891.15 18,056.40 15.70
98,383.68 88,281.38 11.44
(ATK)
8,735.65 7,808.62 11.87
242.01 193.96 24.77
4,403.99 3,774.32 16.68
13,381.65 11,776.90 13.63
(ATK)
6,782.19 6,166.94 9.98
192.13 153.31 25.32
1,880.20 1,625.08 15.70
8,854.52 7,945.33 11.44
(ATK)
1,953.44 1,641.68 18.99
49.88 40.65 22.71
2,523.79 2,149.24 17.43
4,527.11 3,831.57 18.15
(RPK/ASK)(%)
80.0 81.3 (1.60)
72.9 71.0 2.68
77.0 76.6 0.52
79.2 80.1 (1.12)
(RTK/ATK)(%)
69.6 71.9 (3.20)
60.0 58.7 2.21
67.8 67.4 0.59
68.9 70.2 (1.85)
13
2014 2013
1 6 1 6 (%)
600.26 543.99 10.34
781.37 724.14 7.90
20.39 16.41 24.25
153.30 131.44 16.63
955.06 871.99 9.53
374.48 347.42 7.79
9.94 8.23 20.78
33.34 28.63 16.45
417.76 384.28 8.71
14
1
176 240
15
2
92.15 11.38%
4,738.52 8.19%
66.31 12.43%
502.12
9.15% 450.40
8.36% 33.05
12.80%
16
3
(HCC)
106.2 5%
22.5 6.8% 8
6.5%
4 4.53
70.61% 7.58 5
82.10%
454.46
38.75 9.32%
449.25 39.09
9.53%
6
17
2
1
(QAR)
(SMS)
+
18
3 5
4
(HCC)
IT
19
1,018
50,212 302 1,320
4,208 437.09%
9.15% 9,214.55
11.38% 4,738.52
8.19% 79.2% 3,658 33.70%
0.9 9.34 5,897
0.26 2.27%
3,902 46.58%
45,040
91.27% 2014 6 30
3,475 177,769 7.64%
8.36% 77,939 24,761
10.21% 0.58 13.93% 4,190
1.69% 153,008
86.07% 8,434
3,305
6.70%
375 12.80% 2014 6 30
2,319.72 136,714 11.21%
15.99% 1.42 49,952
3.40% 36.54% 739
86,762
45,446 63.46% 13,042
3,875
9.32% 44,925 2014 6 30
3,909 32,733
9.53% 18,345 1,406
7.14% 41,055
9.53% 1,157 2014 6 30
76.91% 2.47
3,678
0.86% 1,222
3.09%
1,997
742
1,052
1,435
20
2014 2013
1-6 1-6 (%)
50,212 46,004 9.15
45,446 41,571 9.32
3,678 3,710 (0.86)
1,222 1,261 (3.09)
1,997 (742) (369.14)
3,658 2,736 33.70
(5,897) (6,034) (2.27)
3,902 2,662 46.58
1
(%) (%) (%) (%)
45,040 / / 8.36 / /
3,305 / / 12.80 / /
1,001 / / 33.82 / /
49,346 44,925 8.96 9.07 9.53 (0.38)
21
2.03%
6.70%
50,000
40,000
30,000
20,000
2014 1-6
10,000
2013 1-6
91.27%
0
2
(%)
37,959 7.20
1,290 20.11
10,097 15.25
49,346 9.07
20.46% 40,000
2.61% 30,000
20,000
2014 1-6
10,000
2013 1-6
76.93%
0
22
9.90%
2.63% 40.84% 20,000
5.73%
15,000
5.90%
10,000
2014 1-6
5,000
2013 1-6
11.15%
0
11.25%
12.60%
1 18,345 4 5,011
7.14% 8.18%
2 5,660 5 2,652
13.63% 2.39%
3 5,056
22.66% 6 2,574
6.01%
23
2014 6 30 1
25,191 25,278
2014 6 30
65,886 2013 12 31 57,488
8,398 2
20,653 15,795
16,866 3,589 8,983
2015 2016 2017 2018
2019 6 30 12 2014
6 30
15,180 2013 12 31 2009
12,447 2,733
2014 6 30
32,733 2013 12 31 34,139
1,406
2014 6 30
41,055 (2013 12
31 42,212
24
9.99 9.5%
74.6% 1.6
1 65.2% 1.6 2014
8,498
1984 8 7,340
50 307 2014 6 30
51% 2014 6 30 31,062
104 12,640
13.20 14.5%
984.53 11.6%
2
(%)
280,000,000 60 – 1,166 739 1,228 67
250,000,000 60 – 744 505 698 50
380,000,000 60 – 1,443 1,118 1,079 73
1,200,000,000 60 – 1,183 807 913 (12)
6,000,000,000 60 – 1,202 1,202 0 1
65,000,000 50 – 2,971 1,391 942 82
58,444,760 51 – 1,943 998 221 50
China Southern West Australian
Flying College Pty Limited 48.12 – 268 71 56 (6)
724,330,000 21.09 12.89 5,228 866 151 56
350,000,000 39 – 20,174 1,516 7,979 (98)
200,000,000 40 – 731 630 199 50
153,300,000 45 – 203 155 46 1
25
2
2014 6 30 589
A380 B787
1
3 SKYTRAX
6.8%
69% 72
SKYTRAX
SKYTRAX
SKYTRAX
27
2014 1 –6
2013 12 31 2014 6 30
(%) (%) (%)
0 0 0 0 0 0
1 7,022,650,000 71.53 0 0 7,022,650,000 71.53
2 2,794,917,000 28.47 0 0 2,794,917,000 28.47
9,817,567,000 100 0 0 9,817,567,000 100
9,817,567,000 100 0 0 9,817,567,000 100
244,566
(%)
58,536,278 4,208,586,278 42.87 0
(453,100) 1,745,315,197 17.78 0
0 1,033,650,000 10.53 0
(2,859,961) 202,403,929 2.06 0
0 159,000,000 1.62 0
3,433,614 151,311,838 1.54 0
0 142,050,000 1.45 0
5,000,000 23,970,000 0.24 0
300
(320,114) 18,571,871 0.19 0
300
1,080,000 14,042,254 0.14 0
28
4,208,586,278
1,745,315,197
1,033,650,000
202,403,929
159,000,000
151,311,838
142,050,000
23,970,000
300 18,571,871
300 14,042,254
H
31,120,000 H
29
2014 6 30
336
A H
A 4,208,586,278 (L) 59.93% – 42.87%
H 1,064,770,000 (L) – 38.10% 10.85%
5,273,356,278 (L) – – 53.72%
H 1,064,770,000 (L) – 38.10% 10.85%
1,064,770,000 H 31,120,000 H
H 1.11% 1,033,650,000 H H 36.98%
31,120,000 H
2014 6 30
336
30
2014 6 30
XV
352
2014 4 30
2014 4 30
2014 4 30
13.51B (1)
13.51B(1) 2013
1
2
13.51B(1)
2014 6 30 79,928 (2013 6 30 75,154)
31
2014 6 30
2014 6 30
1 14 2
3 2013
2013
1 1
1
32
1 2014 1 4 5
2 2014 3 2013
3 2014 5
4 2014 5 20 2013 2013
5 2014 6 26 2013
45
6 17 28 2
2013
2014 7 2013 A
33
3.93 9,817,567,000 10
0.4 A H
2014 6 26 2013 2014 7 31
2014 (2013
1 2009 9 28 MTU AERO ENGINES GMBH MTU
2009 9 29
2 2012 9 25 2012 9 26
3 2012 12 28 2012 12 29
H
4 2013 1 11 2013 1 12
H
5 2013 1 24 2013 1 25
H
6 2013 4 19 < > 2013
4 22
34
7 2013 4 19 2013 4 22
8 2013 4 19 2013 4 22
9 2013 11 8 2013 11 9
10 2013 12 26 2013
2013 12 27
2013
11 2013 12 31
2014 1 1
H
12 2014 1 9 2014 1 10
13 2014 1 9 2014 1 10
2014 2014
1-6
3,142 6,000
150 6,000
276 1,600
39 105
55 160
85 170
50 115
21 250
37 70
35
0 0 0 0 104.77 104.77
2014 3 104,770,000
2014 3 10 2015 3 9
2014
2011 11 30
2011 H
H
2011 12 31 118 24,660,000
3.92
2011 12 22
2012 5 31 H 0.2 0.25 2013
6 18 H 0.05 0.06 2014 6 26 H
0.04 0.05 H
3.56
340,000 H 9,660,000
H
36
1
2
3
2014 6 30 196
154
2007 6 28 2006
2008 6 25
2007
2007 2008 2009 2010
2011 2007 2008 2009 2010 2011
2007 2008 2009 2010 2011
9,085.8 21,360 18,475
17,926.96 8,385
2009 12 29
500,000 2011 12 31
1
37
2014 6 30 438,832,909.97
48,883,069.64
530,191.75
1,377,457.09 1,907,648.84
2014 5 16
2014 5 16 30 A320 50 A320 NEO
, 2016 2020 2013 12
31 , 12.1% 2014 6 26
5%
5%
2014 6 26 2013
2014
2014
2014 6 30
38
( ) ( )
000099 9 0.57 0.57 26 0 1
601328 16 0.013 0.013 38 0 2
0696.HK 33 2.25 2.25 33 0 0
58 / / 97 0 3 / /
(%) (%)
246 33.98 33.98 207 19 4
246 / / 207 19 4 / /
1.
2.
39
1 1997 5 22
2 1995 1995 3 25
1997 5 22
3 2007 8 14
8 8,013.99 11 13,948.25
(1)
2008 (2) (3)
A B
2016 12 31
2016 12
31
40
4 A
B
C
D
42
2014
2014 8 29
44
2014 2013
6 30 12 31
(1) 15,289 12,610
(3) 2,543 2,213
(5) 1,261 947
(2) 2 60
(4) 2,585 1,911
(6) 1,671 1,647
(7) 1,410 1,183
24,761 20,571
(8) 64 61
(9) 2,736 2,679
(10) 474 508
(11) 124,141 119,249
(12) 20,303 17,314
(13) 2,525 2,443
(14) 532 566
(15) 428 415
(16) 1,805 1,339
153,008 144,574
177,769 165,145
45
2014 2013
6 30 12 31
(19) 9,296 14,412
– 3
(20) 11,713 11,035
(21) 4,830 5,815
(22) 1,849 2,291
(23) 370 797
(24) 381 269
393 –
(25) 4,040 3,881
(26) 11,080 10,710
(27) 6,000 –
49,952 49,213
(28) 45,233 37,246
(29) 36,215 31,373
(30) 1,176 1,076
(31) 3,283 3,104
(32) 30 41
(16) 825 880
86,762 73,720
136,714 122,933
(33) 9,818 9,818
(34) 14,411 14,406
(35) 1,169 1,169
(36) 7,335 8,746
32,733 34,139
8,322 8,073
41,055 42,212
177,769 165,145
46
2014 2013
6 30 12 31
8,964 5,555
(1) 2,176 1,916
957 691
2 74
(2) 1,587 1,222
1,268 1,251
1,375 1,095
16,329 11,804
26 25
(3) 5,555 5,506
190 193
104,384 100,140
13,790 12,208
1,542 1,487
462 484
354 349
1,763 1,293
128,066 121,685
144,395 133,489
47
2014 2013
6 30 12 31
7,933 12,373
9,371 8,857
4,322 5,153
1,394 1,710
304 590
335 224
393 –
5,434 4,901
8,794 8,887
6,000 –
44,280 42,695
35,839 29,093
34,628 30,482
767 689
2,857 2,765
28 39
74,119 63,068
118,399 105,763
9,818 9,818
14,113 14,110
1,169 1,169
896 2,629
25,996 27,726
144,395 133,489
48
6 30 6
2014 2013
(37) 50,212 46,004
(37) 45,446 41,571
(38) 102 129
(39) 3,678 3,710
(40) 1,222 1,261
(41) 1,997 (742)
(43) 6 –
(42) 80 119
76 85
(2,159) 194
(44) 1,112 654
(45) 18 21
1 9
(1,065) 827
(46) (297) 227
(768) 600
(1,018) 302
250 298
(47) (0.10) 0.03
(47) (0.10) 0.03
(48) 6 (8)
(762) 592
(1,013) 297
251 295
49
6 30 6
2014 2013
(4) 37,830 34,672
(4) 34,934 32,011
61 85
2,834 2,898
875 912
1,814 (642)
6 –
(5) 70 156
69 76
(2,624) (436)
814 491
15 16
1 9
(1,825) 39
(485) (20)
(1,340) 59
3 (2)
(1,337) 57
50
6 30 6
2014 2013
53,027 50,826
580 –
(49)(a) 1,466 262
55,073 51,088
40,398 38,898
8,099 7,442
1,467 1,554
(49)(b) 1,451 458
51,415 48,352
(50)(a) 3,658 2,736
85 35
94 96
(49)(c) 131 7,683
310 7,814
6,207 5,868
(49)(d) – 7,980
6,207 13,848
(5,897) (6,034)
51
6 30 6
2014 2013
– 80
18,353 22,327
6,000 500
24,353 22,907
18,299 19,296
1,092 949
2 75
5 –
(49)(e) 1,055 –
20,451 20,245
3,902 2,662
15 (34)
(50)(a) 1,678 (670)
12,170 10,082
(50)(b) 13,848 9,412
52
6 30 6
2014 2013
39,938 38,695
580 –
946 228
41,464 38,923
31,431 30,160
6,048 5,656
901 969
769 367
39,149 37,152
(6) 2,315 1,771
96 111
70 70
50 40
216 221
3,604 4,363
– 120
5 –
3,609 4,483
(3,393) (4,262)
53
6 30 6
2014 2013
14,996 19,307
6,000 500
20,996 19,807
15,764 17,233
761 562
16,525 17,795
4,471 2,012
15 (32)
(6) 3,408 (511)
5,468 5,367
8,876 4,856
54
2013 1 1 9,818 14,411 1,056 7,455 6,856 39,596
2013 6 30
6
– – – 302 298 600
– (5) – – (3) (8)
– – – – 80 80
– – – (491) (78) (569)
2013 6 30 9,818 14,406 1,056 7,266 7,153 39,699
2014 1 1 9,818 14,406 1,169 8,746 8,073 42,212
2014 6 30
6
– – – (1,018) 250 (768)
– 5 – – 1 6
– – – (393) (2) (395)
2014 6 30 9,818 14,411 1,169 7,335 8,322 41,055
55
2013 1 1 9,818 14,110 1,056 2,105 27,089
2013 6 30 6
– – – 59 59
– (2) – – (2)
– – – (491) (491)
2013 6 30 9,818 14,108 1,056 1,673 26,655
2014 1 1 9,818 14,110 1,169 2,629 27,726
2014 6 30 6
– – – (1,340) (1,340)
– 3 – – 3
– – – (393) (393)
2014 6 30 9,818 14,113 1,169 896 25,996
56
[1994]139
2,200,000,000 1.00 1995 3 25
[1997]33 1997 7
1,174,178,000 H 2003
[2003]70 2003 7 1,000,000,000
1.00 A
2003 3 13 [2003]273
[2008]1094
2008 6 25 2008 11
2,187,089,000 6,561,267,000
2009 6 18 [2009]541 2009 5 31 [2009] 449
721,150,000 A
721,150,000 H 8,003,567,000
2010 9 9 [2010] 1243 2010 9 1 [2010] 1215
2010 10 2010 11 1,501,500,000 A
312,500,000 H 9,817,567,000
2014 8 29
57
(1)
(a)
2006 2 15
15 (2010
(b)
2015 6 30
2014 6 30 25,191,000,000
2014 6 30 2014
175,402,000,000
127,027,000,000
2015 6 30 12
(2)
2014 6 30 6
2014 6 30 2014 6 30 6
(3)
1 1 12 31
(4)
(8)
58
(5)
(a)
(b)
(6)
59
(6)
(7)
(8)
(a)
(16)
(b)
60
(9)
(12)
(a)
–
–
–
(22 (c))
61
(9)
(a)
–
(b)
–
–
(c)
(d)
(1) (2)
(3)
–
–
62
(9)
(e)
(i)
(ii)
(iii)
(iv)
(v)
(vi) 50%
9
(10)
(f)
63
(10)
(a)
10%
(c)
(b)
(a
(c)
(c)
(a) (b)
64
(10)
(c)
0-3 3 0%
3 1 1 50%
1 100%
(i)
(ii)
(11)
(a)
(b)
(c)
65
(11)
(d)
(e)
(12)
(a)
(i)
(ii)
(b)
(i)
66
(12)
(b)
(i)
(6)
(ii)
(12 (c))
(12 (c))
(27)
–
–
–
–
–
67
(12)
(b)
(iii)
(c)
(i)
(ii)
(iii)
(i)
(ii)
(iii)
(iv)
(v)
68
(12)
(d)
(19)
(13)
(14)(b) (17))
(27) (19)
(14)
(a)
(15)
69
(14)
(a)
(b)
(27)
5-35 5% 2.7%-19%
15-20 5% 4.8%-6.3%
3-12 0% 8.3%-33.3%
15-20 5% 4.8%-6.3%
3-15 0%-5% 6.3%-33.3%
4-10 5% 9.5%-23.8%
(c) (19)
(d)
(26)(c)
(e)
(i)
(ii)
70
(14)
(e)
(15)
(16)
(19)
(16)
(i)
(ii)
3
71
(17)
(19)
(27)
30-70
2-10
(18)
3-10
T3 30
4-10
(19)
–
–
–
–
–
–
72
(19)
(20)
(21)
(a)
(b)
(22)
73
(22)
(a)
(b)
(c)
(d)
(e)
(23)
74
(23)
(a)
(b)
(c)
–
–
(24)
75
(25)
–
–
(26)
76
(26)
(a)
(b)
(13) (14)(b)
(19)
(c)
(14)(b) (19)
(16)
(d)
77
(27)
(28)
(29)
(30)
(31)
(a)
(b)
(c)
(d)
(e)
(f)
78
(31)
(g)
(h)
(i)
(j)
(k)
(l)
(m) 5%
(n) 5%
(o) 12 12 (a) (c) (m)
(p) 12 12 (i) (j) (n)
(q) (i) (j) (n) (p)
(32)
–
–
–
79
(33)
(32) (3)
(a)
(10)
(b)
(11)
(c)
(19)
(d)
(13) (14) (17) (26)(c)
80
(33)
(e)
(29)
(f)
(22)(a)
(1)
(a) 6% 11% 17%
5%
5% 7%
5%
(b) 15% 25%
(a)
[2013] 37 2013 8 1
11%
6% 17%
(b) 25%(2013 25%)
15% 25%(2013 15% 25%)
81
(2)
(a)
2007 3
16 2008 1 1
25%
(i) 15%
15%
15%
(i) 2011 2013 2014
(1)
(a)
(%) (%)
5,000,000,000 420,000,000 51.00 51.00 6,201 – 15499233X
280,000,000 168,000,000 60.00 60.00 295 – 279795735
250,000,000 150,000,000 60.00 60.00 202 – 192591625
380,000,000 228,000,000 60.00 60.00 447 – 709667064
82
(1)
(a)
(%) (%)
1,200,000,000 720,000,000 60.00 60.00 323 – 66089744X
6,000,000,000 720,000,000 60.00 60.00 481 – 09599703-3
50,000,000 127,673,000 61.00 61.00 (16) – 739732074
120,000,000 76,633,048 55.00 55.00 144 – 617401656
(b)
(%) (%)
9,941,229 51.00 51.00 16 –
3,270,000
10,200,000 80,808,252 100.00 100.00 55 – 757879598
251,332,832 144,241,416 51.84 51.84 78 – 745207604
83
(1)
(c)
(%) (%)
18,000,000 18,000,000 100.00 100.00 76093480X
2014 6 30 2013 12 31
(2)
2014 2013
6 30 12 31
0.7938 0.7862
6 30 6
2014 2013
0.7921 0.8033
84
(1)
2014 6 30 2013 12 31
–
1 1
1 6.1528 4 1 6.0969 4
1 2
6 7
–
8,490 8,719
268 6.1528 1,651 65 6.0969 398
83 0.7938 66 36 0.7862 28
1,529 0.0608 93 294 0.0577 17
5 4.9744 27 2 4.7845 10
2 1.9266 3 1 1.8470 2
23 8.3946 194 10 8.4189 80
1,638 0.0061 10 687 0.0057 4
5,597 0.0003 2 22,219 0.0003 6
5 5.8064 26 8 5.4301 41
138 183
10,700 9,488
(i) –
3,142 2,675
(ii) –
1,441 440
15,289 12,610
85
(1)
(i) (5)(d))
(9)(d))
(ii) 2014 6 30 1,441,000,000 2013 12 31
440,000,000 1,332,000,000 2013 12 31
277,000,000 1,499,000,000 2013 12 31
265,000,000 (19) (26)(a) (28)
2014 6 30 320,000,000 2013 12 31
279,000,000
0.20% 4.40% 2013 0.20% 4.40%
(2)
2013 2014
12 31 6 30
56 – (56) –
3 9 (12) –
1 – – 1
– 14 (14) –
– 2 (2) –
– 1 – 1
– 1 (1) –
60 27 (85) 2
2014 6 30 2013 12 31
2014 6 30 (2013 12 31
4,000,000
86
(3)
2014 2013
6 30 12 31
2,574 2,240
31 27
2,543 2,213
(a)
2014 2013
6 30 12 31
1 1 2,549 2,220
1 2 2 10 6
2 3 3 5 4
3 10 10
2,574 2,240
31 27
2,543 2,213
(b)
2014 6 30 2013 12 31
(%) (%) (%) (%)
– – – – – – – –
– – – – – – – –
(i) 2,574 100 31 1 2,240 100 27 1
(3 (c)) 2,376 92 28 1 2,130 95 24 1
198 8 3 2 110 5 3 3
2,574 100 31 1 2,240 100 27 1
(i)
87
(3)
(c)
2014 6 30 2013 12 31
(%) (%) (%) (%)
3 3 2,342 99 – – 2,101 98 – –
3 1 1 12 1 6 50 10 1 5 50
1 2 2 8 – 8 100 5 – 5 100
2 3 3 4 – 4 100 4 – 4 100
3 10 – 10 100 10 1 10 100
2,376 100 28 1 2,130 100 24 1
2014 6 30 2013 12 31
(%) (%)
198 3 2 110 3 3
(d)
(e)
1 2
88
(3)
(f) 2014 6 30 2013 12 31 5% 5%
(g) 2014 6 30
(%)
867 3 33.7
140 3 5.4
1 50 3 1.9
2 50 3 1.9
43 3 1.7
1,150 44.6
(h)
2014 6 30 2013 12 31
(%) (%)
29 1.1 – 10 0.4 –
2 0.1 – 29 1.3 –
1 – – – – –
1 – – – – –
– – – 1 – –
2 0.1 – – – –
35 1.3 – 40 1.7 –
(i)
89
(3)
(j)
2014 6 30 2013 12 31
19 6.1528 117 12 6.0969 73
4 10.4978 43 3 10.0556 30
16 8.3946 138 16 8.4189 135
125 0.2080 26 87 0.2063 18
4 5.8064 20 7 5.4301 38
152 111
496 405
(4)
2014 2013
6 30 12 31
1,112 919
92 79
217 215
1 11
1,165 689
2,587 1,913
2 2
2,585 1,911
90
(4)
(a)
2014 2013
6 30 12 31
1 1 1,677 902
1 2 2 258 338
2 3 3 203 15
3 449 658
2,587 1,913
2 2
2,585 1,911
(i) 2014 6 30 2013 12 31 1
1
(b)
2014 6 30 2013 12 31
(%) (%) (%) (%)
– – – – – – – –
(4)(c) 2 – 2 100 2 – 2 100
(i) 2,585 100 – – 1,911 100 – –
1,112 43 – – 919 48 – –
92 4 – – 79 4 – –
217 8 – – 215 11 – –
1 – – – 11 1 – –
1,163 45 – – 687 36 – –
2,587 100 2 – 1,913 100 2 –
(i)
91
(4)
(c) 2014 6 30
(%)
1 1 100
1 1 100
2 2
(d)
(e)
(f) 5% 5%
2014 6 30 2013 12 31
(%) (%)
17 0.7 16 0.8
14 0.5 6 0.3
14 0.5 36 1.9
11 0.4 16 0.8
11 0.4 7 0.4
6 0.2 4 0.2
1 – 1 0.1
1 – – –
75 2.7 86 4.5
92
(4)
(g) 2014 6 30
(%)
1 706 1-5 27
2 358 1-2 14
3 150 1 6
4 51 1 2
5 49 1 2
1,314 51
(h)
(i) 2014 6 30 2013 12 31
(j)
2014 6 30 2013 12 31
196 6.1528 1,203 207 6.0969 1,260
131 0.0608 8 146 0.0577 8
2 5.8064 12 2 5.4301 13
1,148 0.0061 7 1,260 0.0057 7
1,230 1,288
(k) 2014 6 30
93
(5)
(a)
2014 2013
6 30 12 31
440 336
328 215
223 198
270 198
1,261 947
2014 6 30 (2013 12 31
(b) 2014 6 30
(%)
1 173 13.7 2013 2014
2 157 12.5 2014
China Southern West
Australian Flying
College Pty Limited
Flying College 99 7.9 2013
3 62 4.9 2014
4 33 2.6 2014
524 41.6
94
(5)
(c) 2014 6 30 5% 5%
(d)
2014 6 30 2013 12 31
(%) (%)
Flying College 99 7.9 106 11.2
28 2.2 39 4.1
127 10.1 145 15.3
(e)
2014 6 30 2013 12 31
78 6.1431 482 58 6.1896 361
22 5.6320 126 23 5.9314 138
608 499
95
(6)
(a)
2014 6 30 2013 12 31
1,816 (290) 1,526 1,799 (305) 1,494
145 – 145 153 – 153
1,961 (290) 1,671 1,952 (305) 1,647
(b)
2013 2014
12 31 6 30
305 – – (15) 290
(7)
2014 2013
6 30 12 31
1,410 1,114
– 69
1,410 1,183
96
(8)
2014 2013
6 30 12 31
26 25
38 36
64 61
(a)
2014 2013
6 30 12 31
64 61
25 25
39 36
(9)
2014 2013
6 30 12 31
(a) 1,286 1,220
(b) 1,288 1,297
(c) 162 162
2,736 2,679
97
(9)
(a)
2013 2014
12 31 6 30 (%) (%)
228 654 – 41 – – – 695 50.00 50.00 – –
240 484 – 25 – – – 509 51.00 50.00 (i) – –
Flying College 27 36 – (3) – – – 33 48.12 50.00 (ii) – –
15 46 – 3 – – – 49 – –
1,220 – 66 – – – 1,286 – –
(i) 51.00% 50.00%
4 2 50.00%
(ii) Flying College 48.12% 50.00% Flying College
6 3
50.00%
(b)
2013 2014
12 31 6 30 (%) (%)
246 184 – 19 4 – – 207 33.98 33.98 – –
137 629 – (38) – – – 591 39.00 39.00 – –
33 240 – 20 – (14) – 246 40.00 40.00 – –
69 69 – 1 – – – 70 45.00 45.00 – –
129 175 – 8 – (9) – 174 – –
1,297 – 10 4 (23) – 1,288 – –
98
(9)
(c)
2013 2014
12 31 6 30 (%) (%)
100 100 – 100 4.92 4.92 – – 1
33 33 – 33 2.25 2.25 – – –
20 20 – 20 10.00 10.00 – – 2
9 9 – 9 – – 1
162 – 162 – – 4
(d)
2014 6 30
6
(%) 2014 6 30
(i) (%)
–
65,000,000 50.00 – 50.00 2,971 1,580 1,391 942 82 61740262-4
58,444,760 51.00 – 50.00 1,943 945 998 221 50 73988685-8
Flying College 48.12 – 50.00 268 197 71 56 (6)
–
724,330,000 21.09 12.89 33.98 5,228 4,362 866 151 56 23112015-7
350,000,000 39.00 – 39.00 20,174 18,658 1,516 7,979 (98) 74226241-3
200,000,000 40.00 – 40.00 731 101 630 199 50 76293469-4
153,300,000 45.00 – 45.00 203 48 155 46 1 79847638-1
(i)
99
(10)
2013 12 31 104 577 681
(11) – (26) (26)
2014 6 30 104 551 655
2013 12 31 22 151 173
1 8 9
(11) – (1) (1)
2014 6 30 23 158 181
2014 6 30 81 393 474
2013 12 31 82 426 508
2014 6 30 18,000,000 (2013 12 31 18,000,000
2014 6 30 2013 12 31
2014 6 30
100
(11)
(a)
2013 12 31 8,690 88,838 58,255 17,477 5,380 178,640
104 459 3,991 394 278 5,226
(12) 5 342 4,132 471 3 4,953
(10) 26 – – – – 26
(7) (1,071) (174) (16) (85) (1,353)
2014 6 30 8,818 88,568 66,204 18,326 5,576 187,492
2013 12 31 2,799 31,015 10,238 10,096 3,356 57,504
148 2,570 1,696 575 215 5,204
(10) 1 – – – – 1
– (877) (174) (10) (70) (1,131)
2014 6 30 2,948 32,708 11,760 10,661 3,501 61,578
2013 12 31 3 1,764 – 120 – 1,887
(i) – (114) – – – (114)
2014 6 30 3 1,650 – 120 – 1,773
2014 6 30 5,867 54,210 54,444 7,545 2,075 124,141
2013 12 31 5,888 56,059 48,017 7,261 2,024 119,249
101
(11)
(i)
114,000,000
(a) 1996
(b) 2014 6 30 86,912,000,000 2013 12 31
80,233,000,000 (18) 40,840,000,000
2013 12 31 35,009,000,000 (26 (b) (29)
23,823,000,000 2013 12 31 24,755,000,000
(26 (a) (28)
(c)
20
(d)
2014 6 30
102
(12)
2014 6 30 2013 12 31
18,912 – 18,912 16,266 – 16,266
450 – 450 423 – 423
317 – 317 270 – 270
24 – 24 9 – 9
66 – 66 19 – 19
50 – 50 31 – 31
93 – 93 70 – 70
841 – 841 649 – 649
20,303 – 20,303 17,314 – 17,314
(a)
2013 (13) 2014
12 31 (11) (15) 6 30 (%)
(i) 16,266 7,541 (4,895) – 18,912 450 178 2.12%-2.74%
413 270 47 – – 317 77% (iii) 11 5 2.74%
172 9 15 – – 24 14% (iii) – –
122 19 47 – – 66 54% (iii) – –
423 31 19 – – 50 12% (iii) 2 1 2.74%
242 70 23 – – 93 38% (iii) 4 2 2.74%
4,061 649 393 (58) (143) 841 21% (iii) 5 4 2.74%
17,314 8,085 (4,953) (143) 20,303 472 190
(i)
151,000,000
(ii) 2014 6 30 2013 12 31
(iii)
103
(13)
2013 12 31 2,552 489 3,041
32 15 47
86 21 107
– (2) (2)
2014 6 30 2,670 523 3,193
2013 12 31 283 315 598
30 41 71
– (1) (1)
2014 6 30 313 355 668
2014 6 30 2,357 168 2,525
2013 12 31 2,269 174 2,443
2014 6 30 2013 12 31
2014 6 30 2013 12 31
(14)
2014 6 30 2013 12 31
86 6.1528 532 93 6.0969 566
104
(15)
2013 2014
12 31 6 30
(i) 91 36 (17) 110
52 4 (5) 51
T3 260 – (5) 255
12 4 (4) 12
415 44 (31) 428
(i) (12)
(16)
(a)
2014 6 30 2013 12 31
581 2,324 483 1,932
501 1,986 537 2,161
326 1,307 393 1,573
85 339 75 299
471 1,884 – –
81 337 69 306
2,045 8,177 1,557 6,271
(b)
2014 6 30 2013 12 31
(360) (1,436) (363) (1,449)
(681) (2,723) (707) (2,827)
(10) (39) (9) (36)
(14) (58) (19) (77)
(1,065) (4,256) (1,098) (4,389)
105
(16)
(c)
2014 2013
6 30 12 31
16 29
252 236
268 265
(d)
2014 2013
6 30 12 31
2014 32 32
2016 3 4
2018 44 200
2019 173 –
252 236
(e)
2014 2013
6 30 12 31
240 218
(240) (218)
2014 6 30 2013 12 31
1,805 7,217 1,339 5,399
(825) (3,296) (880) (3,517)
106
(17)
2013 2014
12 31 6 30
29 6 (2) 33
(3) 27 6 (2) 31
(4) 2 – – 2
(6) 305 – (15) 290
(11) 1,887 – (114) 1,773
2,221 6 (131) 2,096
(18)
2014 6 30
2013 2014
12 31 6 30
(1) 277 1,332 (277) 1,332
(11) 80,233 6,728 (49) 86,912
80,510 8,060 (326) 88,244
107
(19)
2014 6 30 2013 12 31
1,178 6.1528 7,246 2,315 6.0969 14,117
1,300 30
105 6.1528 645 44 6.0969 265
105 –
9,296 14,412
2014 6 30 645,000,000 2013 12 31 265,000,000
732,000,000 2013 12 31 277,000,000 (1)
2014 6 30 3.03% 2013 12 31 2.10%
2014 6 30 2013 12 31
(20)
2014 2013
6 30 12 31
(6) 1,810 1,923
9,903 9,112
11,713 11,035
(a) 2014 6 30 2013 12 31 5% 5%
108
(20)
(b)
2014 2013
6 30 12 31
899 818
392 533
312 430
52 50
31 –
29 33
26 24
25 –
15 10
13 17
2 2
1 2
13 4
1,810 1,923
(c) 2014 6 30 (2013 12 31
(d)
2014 6 30 2013 12 31
29 6.1528 176 54 6.0969 329
34 12
210 341
109
(21)
2014 6 30 3
2014 6 30 5% 5%
2013 12 31
(22)
2013 2014
12 31 6 30
(a) 1,984 4,811 (5,284) 1,511
– 283 (283) –
(b) 87 1,112 (1,013) 186
9 300 (293) 16
4 559 (558) 5
– 42 (42) –
– 19 (19) –
– 18 (18) –
(b) 74 174 (83) 165
12 625 (633) 4
(32) 32 – (7) 25
176 791 (844) 123
96 131 (117) 110
80 660 (727) 13
2,291 7,622 (8,064) 1,849
2014 6 30 2013 12 31
(a)
70% 30% 1-4
(b)
10% 22% 2013 10% 22%
2014 1 1 5%
110
(23)
2014 2013
6 30 12 31
8 147
18 21
254 495
90 134
370 797
(24)
2014 2013
6 30 12 31
215 179
79 78
12 12
75 –
381 269
111
(25)
2014 2013
6 30 12 31
(a) 79 164
711 709
538 493
662 573
2,050 1,942
4,040 3,881
(a) 5% 5%
2014 2013
6 30 12 31
50 104
26 52
2 8
1 –
79 164
(b) 2014 6 30 2013 12 31
(c)
2014 6 30 2013 12 31
41 6.1528 250 35 6.0969 213
112
(26)
2014 2013
6 30 12 31
(a) 5,357 5,830
(b) 4,625 3,636
(31)(e) 1,098 1,244
11,080 10,710
(a)
2014 6 30 2013 12 31
(i) 585 6.1528 3,597 470 6.0969 2,867
218 6.1528 1,340 479 6.0969 2,920
297 43
(ii) 20 6.1528 123 – 6.0969 –
5,357 5,830
(i) (11)
(ii) 2014 6 30 854,000,000 123,000,000
2013 12 31 600,000,000
2013 12 31 (1)
113
(26)
(a)
2014 6 30
2009 3 3 193 6.1528 1,188
2015 5 1% 3.01%
2013 12 150
2014 7 10%
1,338
(b)
2014 2013
6 30 12 31
(29) 5,623 4,498
998 862
4,625 3,636
(29)(c)
114
(26)
(b)
2014 6 30
3
1.00%
1.33% 6
2009 12 1
2024 2 28 905,000,000 2.67% 2.95% 27 86 6.1528 528
2014 6 30 2013 12 31
710 6.1528 4,367 557 6.0969 3,393
10 4.9744 48 9 4.7845 45
3,454 0.0608 210 3,432 0.0577 198
4,625 3,636
115
(27)
2012 8 10 2012 2012 10 31
100
2014 3 21 2014 30
180 100 5.1% 2014 4 17 2014
30 270 100
5.1%
(28)
2014 6 30 2013 12 31
(i) 3,287 6.1528 20,226 3,590 6.0969 21,888
3,894 6.1528 23,960 2,421 6.0969 14,761
316 597
(ii) 119 6.1528 731 – – –
45,233 37,246
(i) (11 (b))
(ii) 2014 6 30 854,000,000 123,000,000
(2013 12 31 600,000,000 2013
12 31 (1)
(a)
2014 6 30
3
2.1% 2.75%
2012 9 6
2022 9 2.37% 3.1% 882 6.1528 5,430
(b) 2014 6 30 2.39%(2013 12 31 2.25%)
116
(29)
2014 6 30
2014 2013
6 30 12 31
1 1 (26 (b)) 5,623 4,498
1 2 2 5,483 4,887
2 3 3 5,540 4,246
3 29,261 25,800
45,907 39,431
5,067 4,422
40,840 35,009
2014 6 30
(11)(b)
(a)
2014 6 30
3
1.00%
2.95% 6
2012 2 28
2025 9 10 840,000,000 2.67% 2.95% 27 712 6.1528 4,383
(b) 2015 2025 2014 6 30
0.36% 6.01% 2013 12 31 0.38% 6.01%
117
(29)
(c) (26)(b)
2014 2013
6 30 12 31
437 487
762 866
216 281
39,425 33,375
40,840 35,009
(d)
2014 6 30 2013 12 31
6,171 6.1528 37,966 5,273 6.0969 32,152
95 4.9744 472 99 4.7845 476
39,507 0.0608 2,402 41,265 0.0577 2,381
40,840 35,009
(e) 2014 6 30 5% 5%
118
(30)
2014 1 1 1,491
415
170
204
2014 6 30 1,457
281
1,176
(31)
2014 2013
6 30 12 31
(a) 212 249
(b) 410 319
(c) 108 121
(d) 22 23
(e) 2,135 2,069
(f) 394 321
2 2
3,283 3,104
(a)
(b)
(c)
(d) 2008 4 18
119
(31)
(e)
2014 1 1 3,313
(26) 1,244
811
891
2014 6 30 3,233
(26) 1,098
2,135
(f)
2013 2014
12 31 6 30
158 75 (6) 227
33 – (2) 31
19 – (2) 17
16 6 – 22
14 – – 14
81 6 (4) 83
321 87 (14) 394
120
(32)
2014 1 1 73
(22) 32
(41) 2
20
2014 6 30 55
(22) 25
30
(33)
2014 2013
6 30 12 31
(A 7,023 7,023
4,209 4,150
A 2,814 2,873
(H 2,795 2,795
H (a) 1,034 1,034
H 1,761 1,761
9,818 9,818
121
(33)
2013 2012
6 30 12 31
(A
124 124
(A 6,899 6,899
4,026 4,026
A 2,873 2,873
(H 2,795 2,795
H (a) 1,034 1,034
H 1,761 1,761
9,818 9,818
(a) 2014 6 30 2013 12 31
H 31,120,000
122
(34)
2013 2014
12 31 6 30
14,131 – – 14,131
217 – – 217
22 2 – 24
36 3 – 39
14,406 5 – 14,411
2012 2013
12 31 6 30
14,131 – – 14,131
217 – – 217
24 – (6) 18
39 1 – 40
14,411 1 (6) 14,406
(35)
2014 6 30
2013 12 31
1,092
77
1,169
2013 6 30
2012 12 31
979
77
1,056
123
(36)
6 30 6
2014 2013
8,746 7,455
(1,018) 302
(a) 393 491
(b) 7,335 7,266
(a)
2014 6 26 2014 7 31 A H
0.04 2013 6 30 6 0.05
393,000,000 2013 6 30 6 491,000,000
(b)
2014 6 30
1,096,000,000 2013 12 31 1,096,000,000
2013 6 30 6
(37)
6 30 6
2014 2013
(a) 49,346 45,243
(b) 866 761
50,212 46,004
44,925 41,016
(b) 521 555
45,446 41,571
124
(37)
(a)
6 30 6
2014 2013
45,040 41,565
3,305 2,930
1,001 748
49,346 45,243
6 30 6
2014 2013
37,959 35,408
1,290 1,074
10,097 8,761
49,346 45,243
(b)
6 30 6
2014 2013
209 195 311 252
97 90 97 85
560 236 353 218
866 521 761 555
125
(37)
(c)
515,000,000 2013 6 30 6
264,000,000 1.0% 2013 6 30 6
0.6%
(%)
1 175 0.3
2 132 0.3
3 92 0.2
4 59 0.1
5 57 0.1
515 1.0
(38)
6 30 6
2014 2013
44 34
31 54
27 41
102 129
(39)
6 30 6
2014 2013
2,006 2,116
871 797
257 248
22 19
188 131
334 399
3,678 3,710
126
(40)
6 30 6
2014 2013
788 727
102 98
66 66
37 44
35 29
26 31
168 266
1,222 1,261
(41)
6 30 6
2014 2013
1,200 921
(32) 2 3
190 171
142 117
1,052 (1,435)
75 57
1,997 (742)
(42)
6 30 6
2014 2013
(a) 4 11
(b) 76 85
– 23
80 119
127
(42)
(a)
5%
6 30 6
2014 2013
– 9
2 2
1 –
1 –
4 11
(b)
5%
6 30 6
2014 2013
41 44
(38) (11)
25 3
20 23
19 17
67 76
128
(43)
6 30 6
2014 2013
6 –
(44)
6 30 6
2014 2013
31 14 31
(a) 840 237 –
115 330 –
126 73 126
1,112 654 157
(a)
(45)
6 30 6
2014 2013
1 9 1
17 12 17
18 21 18
129
(46)
6 30 6
2014 2013
254 64
(29) 17
(522) 146
(297) 227
6 30 6
2014 2013
(1,065) 827
15%~25%(2013 15%~25%) (281) 205
5 4
(20) (23)
– (4)
28 28
(29) 17
(297) 227
130
(47)
(a)
6 30 6
2014 2013
(1,018) 302
9,818 9,818
(0.10) 0.03
(b)
2013 6 30 6
(48)
6 30 6
2014 2013
3 (12)
1 (3)
2 (9)
4 1
6 (8)
131
(49)
(a)
6 30 6
2014 2013
913 226
553 36
1,466 262
(b)
6 30 6
2014 2013
594 340
75 57
782 61
1,451 458
(c)
6 30 6
2014 2013
– 7,580
131 103
131 7,683
132
(49)
(d)
6 30 6
2014 2013
– 7,980
(e)
6 30 6
2014 2013
1,055 –
133
(50)
(a)
6 30 6
2014 2013
(768) 600
(43) 6 –
(11) 5,204 4,315
(10) 9 10
(13) 71 41
(15) 31 23
(97) 144
(44 (45)) (30) (5)
1,759 (799)
(42) (80) (119)
(16) (466) 168
(16) (56) (22)
(6) (24) 10
54 (176)
(985) (325)
(427) (749)
(30) 100 132
(997) (663)
354 151
3,658 2,736
7,210 4,223
13,848 9,412
12,170 10,082
1,678 (670)
134
(50)
(b)
2014 2013
6 30 12 31
6 7
10,700 9,488
3,142 2,675
13,848 12,170
(1)
(a)
10000589-6
(b)
2014 6 30
2013 12 31
11,196
135
(1)
(c)
2014 6 30 2013 12 31
42.87% 10.85% 53.72% 42.27% 10.85% 53.12%
(2)
(1)
(3)
(9)(d)
60360829-3
72679790-1
66998138-1
62590620-8
62590658-2
(4)
19049988-4
19217384-5
70824828-X
71093798-1
61885803-3
71092729-X
136
(5)
(a)
6 30 6
2014 2013
(%) (%)
4 100 5 100
(i) 55 100 51 100
(ii) 21 20 14 14
(iii) 37 67 22 37
(iv) 679 25 786 30
(v) 276 10 303 12
(vi) 154 35 126 35
(vii) 39 90 18 98
(viii) 213 58 215 51
Flying College (ix) 79 18 53 15
(x) 50 5 39 3
(xi) 57 5 – –
(xii) 40 24 – –
(xiii) 7 4 – –
137
(5)
(a)
6 30 6
2014 2013
(%) (%)
4 100 5 100
(i) 55 100 51 100
(ii) 17 31 14 14
(iii) 32 63 22 39
(iv) 619 27 722 34
(v) 276 12 280 13
(vi) 139 39 115 38
(vii) 36 93 18 99
(viii) 176 65 159 62
Flying College (ix) 79 22 53 17
(x) 49 5 38 4
(xi) 49 5 – –
(xii) 33 32 – –
(xiii) 7 7 – –
138
(5)
(a)
(i)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
(viii)
139
(5)
(a)
(ix) Flying College
(x)
(xi)
(xii)
(xiii)
(b)
6 30 6
2014 2013
(%) (%)
(i) 19 90 – –
(ii) 4 5 – –
(iii) 2 2 – –
(iv) 9 1 17 4
(v) – – 2 5
(vi) 11 78 6 73
(vii) 19 100 7 100
140
(5)
(b)
6 30 6
2014 2013
(%) (%)
(i) 19 94 – –
(iii) 2 3 – –
(iv) 9 2 17 7
(v) – – 2 8
(vi) 10 75 6 73
(i)
(ii)
(iii)
(iv)
(v)
141
(5)
(b)
(vi)
(vii)
(c)
33 2014 2015 17
1 1 12 31
2012 1 1 2014 12 31 18
2012 1 1 2014 12 31 15
2014 1 1 2016 12 31 32
2014 1 1 2016 12 31 20
142
(5)
(d)
(i) 150 2013 12 2014 7
(1) (ii) 3,142 2013 3 2015 5
(ii) 3,051 2014 1 2014 8
(i) 10% 5%
11,000,000 2013 6 30 6 16,000,000
(ii)
32,000,000 31,000,000 2013 6 30
6 20,000,000 20,000,000
143
(5)
(e)
(i) 105 2014 3 2015 3 2
(i)
(f)
2014 2013
6 30 12 31
292 66
144
(6)
2014 6 30 2013 12 31
29 – 10 –
2 – 29 –
1 – – –
1 – – –
– – 1 –
2 – – –
35 – 40 –
14 – 6 –
17 – 16 –
14 – 36 –
11 – 16 –
11 – 7 –
6 – 4 –
1 – 1 –
1 – – –
75 – 86 –
Flying College 99 – 106 –
28 – 39 –
127 – 145 –
1 – 1 –
– – 56 –
– – 3 –
1 – 60 –
145
(6)
2014 6 30 2013 12 31
26 – 5 –
2 – 29 –
1 – – –
2 – – –
31 – 34 –
14 – 6 –
17 – 16 –
14 – 36 –
11 – 16 –
11 – 7 –
6 – 4 –
1 – 1 –
74 – 86 –
Flying College 99 – 106 –
28 – 39 –
127 – 145 –
1 – 1 –
– – 56 –
– – 3 –
1 – 60 –
146
(6)
2014 2013
6 30 12 31
899 818
392 533
312 430
52 50
31 –
29 33
26 24
25 –
15 10
13 17
2 2
1 2
13 4
1,810 1,923
50 104
26 52
2 8
1 –
79 164
– 1
147
(6)
2014 2013
6 30 12 31
806 713
390 511
191 245
47 46
26 29
25 23
23 –
21 –
15 10
13 17
2 2
1 2
13 4
1,573 1,602
48 104
26 52
2 8
76 164
148
2011 11 30 2011 H
2011 12 31 118 24,660,000
3.92
2011 12 22
2012 5 31 H 0.25 2013 6 18
H 0.06 2014 6 26 H
0.05 (36)(a) H 3.56
340,000 H
Black-Scholes
H
2014 6 30 488,000 (2013 12 31
1,893,000 1,405,000
2013 6 30 6 374,000
(1)
(a) 2011 7 11
46,376,000 12,377,698
1981 35A 2012
12,617,698 2013 7 25
27,919,525
(b) 2014 5 31 ICC SASOF TR-81 AVIATION IRELAND
LIMITED
13,422,414.89
2014 7 31 ICC
149
(2)
648,000,000 2013
12 31 656,000,000 2014 6 30
488,000,000 2013 12 31 464,000,000
2,000,000 2013 6 30 6 1,000,000
(3)
1997 5 22
(1)
(a)
2014 2013
6 30 12 31
63,936 47,651
1,523 1,411
65,459 49,062
2014 2013
6 30 12 31
70 70
2014 2013
6 30 12 31
41 58
150
(1)
(b)
2014 2013
6 30 12 31
1 1 5,111 4,608
1 2 2 4,823 4,240
2 3 3 4,332 3,991
3 16,374 13,383
30,640 26,222
(2)
(1)
(1)
(29)
(2)
151
(2)
(a)
2014 6 30 6 2013 6 30 6 2014
6 30 2013 12 31
2014 2013 2014 2013 2014 2013 2014 2013 2014 2013
6 30 6
49,985 45,822 227 182 – – – – 50,212 46,004
– – 697 573 (697) (573) – – – –
139 114 3 3 – – – – 142 117
994 732 18 21 – – – – 1,012 753
– – – – – – 76 85 76 85
6 – – – – – – – 6 –
5,275 4,292 40 41 – – – – 5,315 4,333
(1,243) 657 98 51 – – 80 119 (1,065) 827
(323) 212 26 15 – – – – (297) 227
(920) 445 72 36 – – 80 119 (768) 600
2014 6 30
2013 12 31
173,317 160,759 2,369 2,304 (717) (658) 2,800 2,740 177,769 165,145
136,176 122,320 1,255 1,271 (717) (658) – – 136,714 122,933
13,346 11,930 19 15 – – – – 13,365 11,945
152
(2)
(b)
6 30 6
2014 2013
40,115 37,243
38,825 36,147
1,290 1,096
(i) 10,097 8,761
50,212 46,004
(i)
(3)
153
(3)
(a)
2014 6 30
1,119,000,000 (2013 12 31 1,046,000,000
(3) (4)
2014 6 30 2013 12 31
43% 2013 12 31 49%)
(2)
(2)
154
(3)
(b)
2014 6 30 25,191,000,000 2013 12 31
28,642,000,000 3,658,000,000
5,897,000,000 3,902,000,000
1,678,000,000
2014 6 30 175,402,000,000
127,027,000,000
2014 6 30
1 1 2
2 5 5
–
15,289 – – – 15,289 15,289
5,128 – – – 5,128 5,128
20,417 – – – 20,417 20,417
–
9,479 – – – 9,479 9,296
15,753 – – – 15,753 15,753
6,551 16,755 24,708 5,977 53,991 50,590
5,623 5,483 14,759 20,042 45,907 40,840
6,115 – – – 6,115 6,000
43,521 22,238 39,467 26,019 131,245 122,479
155
(3)
(b)
2013 12 31
1 1 2
2 5 5
–
12,610 – – – 12,610 12,610
4,124 – – – 4,124 4,124
16,734 – – – 16,734 16,734
–
14,552 – – – 14,552 14,412
14,916 – – – 14,916 14,916
6,976 11,603 20,711 7,454 46,744 43,076
4,498 4,887 12,690 17,356 39,431 35,009
40,942 16,490 33,401 24,810 115,643 107,413
(c)
(1) (19) (26) (28) (29)
2014 6 30 100
467,000,000 2013 12 31
443,000,000
156
(3)
(d)
(1) (2) (3) (4) (14) (19) (20) (25) (26) (28) (29)
2014 6 30 6
2013 6 30 6
2014 6 30 2013 12 31
2014 6 30
–
1,655 93 27 440 2,215
1,320 50 3 353 1,726
532 – – – 532
3,507 143 30 793 4,473
–
7,891 – – – 7,891
426 – 3 31 460
49,977 – – – 49,977
37,966 2,402 472 – 40,840
96,260 2,402 475 31 99,168
157
(3)
(d)
2013 12 31
–
402 17 10 346 775
– – – 3 3
1,333 8 – 352 1,693
566 – – – 566
2,301 25 10 701 3,037
–
14,382 – – – 14,382
542 – – 12 554
42,436 – – – 42,436
32,152 2,381 476 – 35,009
89,512 2,381 476 12 92,381
2014 6 30
2% 10%(2013 12 31
2% 10%)
2014 6 30
1,250 1,250
7 7
169 169
1,426 1,426
158
(3)
(d)
2013 12 31
1,223 1,223
7 7
177 177
1,407 1,407
2014 6 30
2% 10%
(e)
10% 1,835,000,000
2013 6 30 6 1,926,000,000
159
(3)
(f)
(i)
2014 6 30
(8) 64 – – 64
2013 12 31
(8) 61 – – 61
(ii)
2014 6 30
160
(3)
(g)
(3)(f)
(i)
(ii)
(iii)
(iv)
(4)
2013 2014
12 31 6 30
–
61 3 64 29
161
(1)
2014 2013
6 30 12 31
2,201 1,937
25 21
2,176 1,916
(a)
2014 2013
6 30 12 31
1 1 2,180 1,924
1 2 2 9 3
2 3 3 5 4
3 7 6
2,201 1,937
25 21
2,176 1,916
(b)
2014 6 30 2013 12 31
(%) (%) (%) (%)
– – – – – – – –
– – – – – – – –
(i) 2,201 100 25 1 1,937 100 21 1
(1)(c) 2,161 98 25 1 1,886 97 21 1
40 2 – – 51 3 – –
2,201 100 25 1 1,937 100 21 1
(i)
162
(1)
(c)
2014 6 30 2013 12 31
(%) (%) (%) (%)
3 3 2,131 99 – – 1,857 99 – –
3 1 1 10 1 5 50 16 1 8 50
1 2 2 8 – 8 100 3 – 3 100
2 3 3 5 – 5 100 4 – 4 100
3 7 – 7 100 6 – 6 100
2,161 100 25 1 1,886 100 21 1
2014 6 30 2013 12 31
(%) (%)
40 – – 51 – –
(d)
(e)
1 2
(f) 2014 6 30 2013 12 31 5% 5%
163
(1)
(g) 2014 6 30
(%)
737 3 33.5
123 3 5.6
95 3 4.3
1 50 3 2.3
2 50 3 2.3
1,055 48.0
(h)
2014 6 30 2013 12 31
(%) (%)
123 5.6 – 83 4.3 –
26 1.2 – 5 0.3 –
6 0.3 – – – –
2 0.1 – 29 1.5 –
1 – – – – –
2 0.1 – – – –
160 7.3 – 117 6.1 –
(i)
164
(1)
(j)
2014 6 30 2013 12 31
19 6.1528 117 12 6.0969 73
4 10.4978 43 3 10.0556 30
16 8.3946 138 16 8.4189 135
125 0.2080 26 87 0.2063 18
4 5.8064 20 7 5.4301 38
130 84
474 378
(2)
2014 2013
6 30 12 31
1,048 862
52 40
1 3
487 318
1,588 1,223
1 1
1,587 1,222
(a)
2014 2013
6 30 12 31
1 1 787 362
1 2 2 179 308
2 3 3 201 13
3 421 540
1,588 1,223
1 1
1,587 1,222
165
(2)
(a)
(i) 2014 6 30 2013 12 31 1
1
(b)
2014 6 30 2013 12 31
(%) (%) (%) (%)
– – – – – – – –
(2)(c) 1 – 1 100 1 – 1 100
(i) 1,587 100 – – 1,222 100 – –
1,048 66 – – 862 71 – –
52 3 – – 40 3 – –
1 – – – 3 – – –
486 31 – – 317 26 – –
1,588 100 1 – 1,223 100 1 –
(c) 2014 6 30
(%)
1 1 100
(d)
(e)
166
(2)
(f) 5% 5%
2014 6 30 2013 12 31
(%) (%)
17 1.1 16 1.3
14 0.9 6 0.5
14 0.9 36 2.9
11 0.7 16 1.3
11 0.7 7 0.6
6 0.4 4 0.3
1 0.1 1 0.1
74 4.8 86 7.0
(g) 2014 6 30
(%)
1 706 1-5 44
2 150 1 9
3 77 1-2 5
4 55 1-2 3
5 49 1 3
1,037 64
(h)
(i) 2014 6 30 2013 12 31
167
(2)
(j)
2014 6 30 2013 12 31
178 6.1528 1,097 148 6.0969 902
131 0.0608 8 139 0.0577 8
2 5.8064 12 2 5.4301 11
1,142 0.0061 7 1,228 0.0057 7
1,124 928
(k) 2014 6 30
(3)
2014 2013
6 30 12 31
(a) 3,063 3,063
(b) 1,278 1,212
(c) 1,157 1,174
(d) 100 100
5,598 5,549
43 43
5,555 5,506
168
(3)
(a)
2013 2014
12 31 6 30
420 420 – 420 51.00 51.00 – – –
168 168 – 168 60.00 60.00 – – –
150 150 – 150 60.00 60.00 – – –
228 228 – 228 60.00 60.00 – – –
720 720 – 720 60.00 60.00 – – –
720 720 – 720 60.00 60.00 – – –
128 128 – 128 61.00 61.00 – – –
77 77 – 77 55.00 55.00 – – –
81 81 – 81 100.00 100.00 – – –
144 144 – 144 51.84 51.84 43 – –
18 18 – 18 100.00 100.00 – – –
209 209 – 209 – – –
3,063 – 3,063 43 – –
(b)
2013 2014
12 31 6 30
228 654 – 41 – – – 695 50.00 50.00 – –
240 484 – 25 – – – 509 51.00 50.00 (i) – –
Flying College 27 33 – (3) – – – 30 48.12 50.00 (ii) – –
11 41 – 3 – – – 44 – –
1,212 – 66 – – – 1,278 – –
(i) 51.00% 50.00%
4 2 50.00%
(ii) Flying College 48.12% 50.00% Flying College
6 3
50.00%
169
(3)
(c)
2013 2014
12 31 6 30
153 115 – 12 3 – – 130 21.09 21.09 – –
137 629 – (38) – – – 591 39.00 39.00 – –
33 240 – 20 – (14) – 246 40.00 40.00 – –
69 69 – 1 – – – 70 45.00 45.00 – –
83 121 – 8 – (9) – 120 – –
1,174 – 3 3 (23) – 1,157 – –
(d)
2013 2014
12 31 6 30
100 100 – 100 4.92 4.92 – – 1
(4)
6 30 6
2014 2013
(a) 37,242 34,284
(b) 588 388
37,830 34,672
34,696 31,835
(b) 238 176
34,934 32,011
170
(4)
(a)
6 30 6
2014 2013
33,333 30,946
3,002 2,666
907 672
37,242 34,284
6 30 6
2014 2013
26,921 25,288
802 700
9,519 8,296
37,242 34,284
(b)
6 30 6
2014 2013
301 132 196 83
287 106 192 93
588 238 388 176
171
(4)
(c)
393,000,000 2013 6 30 6
137,000,000 1.0% 2013 6 30 6
0.4%
(%)
1 132 0.3
2 92 0.2
3 59 0.2
4 57 0.2
5 53 0.1
393 1.0
(5)
6 30 6
2014 2013
(a) 1 80
(b) 69 76
70 156
172
(5)
(a)
5%
6 30 6
2014 2013
1 –
– 77
– 3
1 80
(b)
5%
6 30 6
2014 2013
41 44
(38) (11)
25 3
20 23
12 11
60 70
173
(6)
6 30 6
2014 2013
(1,340) 59
6 –
4,292 3,506
3 6
50 26
20 14
(164) 105
(26) 9
1,609 (683)
(5) (70) (156)
(470) 173
(17) 32
(1) (104)
(831) (268)
(286) (671)
78 135
(466) (683)
(72) 271
2,315 1,771
6,402 4,223
8,876 4,856
5,468 5,367
3,408 (511)
174
6 30 6
2014 2013
(44 (45)) 30 5
(a)
(b) (44) (45) 109 61
(35) (17)
(10) (3)
94 46
1 [2008]
(a)
(b)
6 30 6 2014 2013
2014 2013 6 30 12 31
(1,018) 302 32,733 34,139
(a) 1 2 (31) (32)
(b) (64) 56 287 351
(c) – – (23) (23)
(d) (1) (1) 7 8
18 (14) (70) (88)
7 (1) (19) (26)
(1,057) 344 32,884 34,329
175
(a)
(b)
(c) 2010 1 1
(d)
9
2010
(%)
6 30 6
2014 2013 2014 2013 2014 2013
(3.03) 0.92 (0.10) 0.03 (0.10) 0.03
(3.31) 0.78 (0.11) 0.03 (0.11) 0.03
176
(1)
2014 6 30
2013
12 31
330 15%
314 33%
227 19%
4,892 4%
2,989 17%
466 35%
(5,116) -35%
(427) -54%
112 42%
393
6,000
7,987 21%
4,842 15%
(2)
2014
6 30
6
2013
6 30
6
4,208 9%
2,739 -369%
458 70%
(524) -231%