0,§]1~1i1b: 600083
J*tW1;t9:~t~JN:JN:ffi~~~1}1§J
2016 ~~-*Jl.f&*
1 / 20
2016
............................................... 3
3
-=:.... . . . . . . .. ..... . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. ..... 6
[1], 1l1'1~ ................................................................... 10
2 / 20
2016
1. 1 0EJ
1. 2 0EJ
1. 3 0EJ
2.1
L:q::~*
130,353,498.98 10.47
57,636,655.77 II.
:q::*JJ 3~j1H5 ftJ]*
0-9 B) (1-9 B)
8,101,159.89 708.05 110.
-99,288.00 -389,908.39
:q::*JJ 3:i 1~ CS ftJ] *
(1-9 B) (1-9 B)
71,550, 112.49 092,004.93 -12.84
4,825,767.64 131. 83 -54.22
4,820,686.64 505,965.03 -54.11
8.22 23.96 15. 74~8*,B
(5t;/)N ) 0.021 0.046 -54.35
(jI;/)N) O. 0.046 -54.35
3 I 20
§ ;fO i:tiill
~ ~~ # 'r~Hvtfup:]l
"::ffl D ;If'::ffl
J]l§ *.J1J3i:%ill 4*}Ei~j~ E.J1J3*i:tiill i. sA
(7-9 H) 0-9 H)
' 1 ~ ~1E Z>tJ :5'i F ~1i 1.iiLfr:d -139.00 -139.00 [!ill ] :5'i F ~1i 1Ji!t ~
9;\G3CIE AmntY: itt ,
iE.1& ~J Ej3 :J'll:;,
ljj(; 1~ 1it tl: 81 *5t 4)( ili5f, ~ %
itA 3.J1J313Hhl81jJ;JUiHHIj], 1El.--l:5 M..
-0'§j1E#~§~~*t)];f§A:' 1'1
1f 00 %jfj(: J:RJJll], fJ( m~ - ] 1IF f!f
] tiill~] :l:NM~~ ~ 81 i!&K-HHlJJ
~~~
itA 3 fiJHJi!t:ihl.81x1~~i:MiJ!:ll::~Y)(
1f B'~ :5'i i: 6" ffl ~
:ll::~1fq~-f--0a], ~§:ll::~'&1f
§:ll::i~81:jj~M*/J\T1fq~:jj~
ff1@~1Hffi::jj~~1fLPImiA-f1t~
F-0 ft1frm:F~814)(:ihl.
~ ~1,--5: ffi 'ti ~ F x :tfHJi!t:ihl.
~:tE 1titA:jj:5'i 9;\G rg ~:5'i F 811Ji!t :ihl.
[E] ;If'iiJvLl] [E] ~ , YIJilx § rtY<:
~ m:f it:t~!J ~ JiJ! ~ F~ 1M: f!f 1i
191 * 11 ~1l.:fJi!t :ihl.
, YD~1iI{RI!J3t
::il::~Jjjll.~ ffl
tl:l,~1f~ffl~
x~1frm~;R:-0ft81x~F~B'~
~ Ji -0 ft iffm: tffl:5t 81:fJi!t :ihl.
/i5J-~jjJrf :ll::~1f#F~8~-f--0
'§j .J1J3i?J&~i*t!Z.:ihl.'jD[o]%ill c*5tJ§) -795. 00 -1,305.00
1fit 3,041. 00 5,081. 00
4 / 20
2016
2.2 ( )
;I1Jt:f;:NJR~
J§!.
1R
JR*'t1M
Jipg~~OO1f
M1fjl 'EA
0 ;!t1m
0 pg El P?,tA
5, 010, 727 0 *9;[1
4,184,996 1. 82% 0 *9;0
3,687,100 1. 60% 0
800 1. 17% 0
1,870,988,
i
0.81% a
1, 750, 000 O. 76% a
5,010,727
4,184,996
3,687,100
5 / 20
2016
2.3
3.1
J
:A
703.46 69.31%
430,391. 11 2, 609. 32 -80. 73%
4,825,767.64 10, 131. 83 -54. 22%
8, 89 110.35%
-99,288.00 74. 54%
3.2
6 / 20
2016
ti(fu'i
~Z9J
~cp
JiJffil=
ffi:i:tl'
1ft "a
~cp
fflif
ffi:i:tl' 8J
7 / 20
2016 -r."",_-f'-J
2016 1A 6
EI~ 12
r*J~~ilim
i:.t tiHx ~iJ:
121'A
3,240
3,240 Jj
1JJ\ § 2016
12 r*J~
2,300,094
:if: 1 A 8 8
121' A r*J::f
i'l] 2,300,094
8 / 20
3. 4 tyf~i!~5f:M~T -1~ 'l5:1tA:ltA* tr-J ~ it{~;fU~Ij"ilJ~~7j"'5"1gHl(;*!:j L5f:R1:1tAi'§ t~:&~.m:k3U9Jtr-J~
7F'&~ ~ i~ BA
o ~ffl J 7f' ~ffl
9 / 20
1r# ~ 1" ffi.1~H~
2016:tF 9 J=l 30 E3
:ECJt~!W~ ~~0i5]
10 / 20
2016
741. 62 28,756,442.87
610. 38 8,832, 00
3, 989.63
2,310,866.86
2, 337.40
8,680,000.00
545.89 316.69
369,265.16
608,000.00
977,265.16
211,811. 05
000,000.00 000,000.00
96,435,358.48 358. 48
5,104,925.24 4, 621. 45
-273,903,627. 729, 395. 59
57,636,655.77 51, 745, 584. 34
12,505,032.16 9,601,504.04
70,141,687.93 61,347,088.38
130~ 53, 98 118,001,670.23
11 / 20
~ u~ to iij l!i:Fffd>!'i!<
" . 'J.- '4~~, 2016 ~ 9}j 30 EI
itofliJ'I'tL ';ICw.~ '~0iij
!iUd . t~~ ~1iI: j[; ffi 1~ : A ~ ffi E13it~ru: *tE13it
l ~~A J9! --. ~11 Wl**,"~ ~m*,"~
lffEl9J~1'=: 'V?S- / ~
~ffi~~ ~ .L 1,941,377.97 824 979. 13
~-0ft1fH!it:S:.tL~::S<::YJit A~'JH~
~trJ~iM!~f=
m~~iM!~f=
$4)[~m
$4)[mlE~
Bl11},xJ91
$4)[5fU,~,
$ 41lJN5fu
~1m$41l~ 11,043, 701. 64 9,828,898.69
1f-J#.
~tl?t Jgt-f1H{t~ IJ ~ f=
-~ I*J iu'~IJ~~m:l9J~ 1'=
~fm ~1tZ9J ~ 1'=
~1tZ9J~1'=~it 12,985,079.61 10,653, 877.82
~~lffEl9J~ 1'=:
PJfjj;t±:\~~~~1'=
t-f1Ei~:itl'~*~
*'~$4)[~
*'~JNtt*~ 38,264,597.44 38,264,597.44
* ~ 'tim!il!,1'=
1!l!I5E~1'= 86,050.38 67,112.19
:(fJtI~
I~~'8i
l!l!I5Em1'=m~
~1'=ti~ ~m 1'=
lfH4:mrz:
x%'8if= 18,000.00 23,400.00
7f1it3tili
raI~
*'~*~~m
~MJiJT~~151 '8i f=
~ fm ~ ~ lffE 19J ~ rz:
~~MEi}]'8i rz:~it 38,368,647.82 38,355,109.63
~1'=,~,it 51,353,727.43 49,008,987.45
lffE 19J ffi. ~ :
~-AAf±f:~
3./ 8;fA
~ -0 ft ffi"1!it:S: L ~1tZ9J itA ~ WH~
12 / 20
2016
ihll:1:~ ~ :P1 f~
m3::~Wi9!:P11~
B11~tIiS
B119l1E~
1Yi ~)(:~ J91
B 11J{,q I miT WIi 611, 717. 41 480,473.41
B3(~Jf 64, 985. 66 36,541. 57
B{g:fU)~,
B{,t.lN:f1J 2,660,337.40 2,660,337 40
Jt{mB{g~ 19,065,479.09 11,247,809.16
:lW?t 7'lN1H~i~H~8:P1 f~
-iF I*J lSU W"ll:! ~ ~~it ZVJ :P11m
Jt{mtitZVJ:P11~
At Z9.J :P1/'l.!i~! A.~_ I
IL Q .. 22,402,519.56 14,425,161. 54
~ ~ iff: Z9.J ilJ. ~ :
*W"lf~~
B1,t1m~
;!tCP:1Jt)l[;JN
j}d~fii!
*:ttAB11~
*:ttAB11MImiTWIi
-1fJ91B11~
1Yi it ilJ.1~ 369,265.16 369 265. 16
i~fHg;~ihl
~M;Jifi1~~ffi 1~
;!?l;{m~~JTEZ9.JilJ.1~
~ ~:bitZ9.J ilJ. {~ilit 369,265.16 369, 265. 16 I
ilJ.1~irit 22, 771, 784. 72 14
2~
ffl1'l wtR:fi!
. N/-$: 230,000,000.00
;!t1mtRihlI:A
;!tcp: 1Jt)l[;JN
jk~1~
~/-$:0fR 96,435,358.48 96,435,358.48
~:$f.fJN
;!?l;{m~ir~~
-1fJlM~
?Ei~0fR
*?tre:flj~':f] -297853,415.77 -292,220,797.73
Jifi13 :;gf;f3(ihlirit 28,581, 942. 71 34 214, 560. 75
ilJ.1m3fQJifi1f~:tll:@ ,R, it 51,353,727.43 49,008,987.45
A1~~1
~
.~A.~..l.
1$ -z;;; 1-1 Z
13 I 20
-fr#~IJ#J~
.~~ 2016"F 1---9 Jl
tlfij1li~~1:v:; }j - ~~ ~ ~~-0"i5J "_
~'" ~~1 il'-jll, Jt ff.i~tp : A~ff.i Ej3it~JM: 7ldEl3it
~ .t."':" :cpfJ] :3HIHS'AA .LififfJ] ~j~
~~~~/ ~9}j)~~
.LWl~~
(7-9 }j ) Wt*~~ !ffAAAA*~~
0-9 }j ) 0-9}j )
-, §~lJd~,t&A" ..JIIIf248, 927. 50 14, 380, 389. 32 71,550,112.49 82,092,004. 93
Jt~; g=~t&A 30,248,927.50 14,380,389.32 71,550,112.49 82,092,004.93
~U,~, t&A
c~1*~
-~~R1ffl~t&A
=, §~,~,p)G* 25,193,694.04 12,054,572.25 58, 560, 500. 64 60,431,461.12
;\tcP : ~~-~jJjt*)..
'g\ 22,208,373.42 9,475,094. 91 48,839,079.24 50,444,869. 58
~IL~,xt±:l
-~~R1ffl~xt±:l
ill1*~
mg11xtl:l~t~
:tJi: J{1;( 1* ~~ -fr Ji5J {ft 1l
~~W\
1*1L tt~u X tl:l
7t1*~m
§ ~~R~R ~lt:bQ 72,810.29 385,821. 84 430,391. 11 2,233,609.32
~~i'§:~m
~~~m 2,737,248.68 2,206,835. 60 8,968,174.62 7,801,569.42
m;;f~~m -12,347.96 -6, 344. 10 -24,458.04 -29,501. 20
~F~fiH~~ 187,609.61 -6,836.00 347,313.71 -19,086.00
:bQ; -0 ft 1fHH~ Z9J 45c.fui
(f~~!J, "-" .!i}:f:Ji~U)
W: ~ t&.fui (f~ ~ !J,
" -" .!i}:f:Ji~iJ)
JtcP; X1~g1i::~~Q
-fr§1i::~EfJW:]5:tt&.fui
1[ 5t 45c.fui (f~ ~ !J,
" -" .!i}:f:Ji~U)
.=, § ~5fU ~I] ('5'f~!J, {{ " 5,055,233.46 2,325,817.07 12,989,611. 85 21,660,543.81
.!i}:f:Ji~iJ )
:bQ: g~5'rt&A 5,300.00 1,880.40 8,700.00 68,993.35
Jtcp: ~~~"1EZ9J~F~
.m5fU1~
~: §~5'r 5i::tl:l 139.00 139.00 9,569.54
Jtcp: ~nHEZ9J~F~ 139. 00 139. 00 5,904.52
.mf~~
Ii], 5fU~I],~,W! ('5'f~'~'W!!J, 5,060,394.46 2,327,697.47 12,998,172.85 21,719,967.62
" -" .!i}:f:Ji~U)
~: JiJT1~~R:mm 1,881,849.04 977,323.54 5,268,877.09 7,136,987.59
Ji, {1t5fU~I] ({1t'5'f~!J, 3,178,545.42 1,350,373.93 7,729,295.76 14, 582, 980. 03
14 / 20
2016
Ya ~ T J 0 '§] ?JT 1f 1!r I-J 2, 797,115.01 4,825,767.64 10,541,131.83
~~u~iJ
1, 033, 149. 77 2,903,528.12 4,041,848.20
;\, Jt11Bt~il4~iiil
t~
~~{fz:
iiill-J
l-J15:l't~
2.
4.
iiill-J:ff~tro:5t
7,729,295.76
loJl, ~15. 01 4,825,767.64
58.92 2,903,528.12 4, 20
o. 003 0.021 O. 046
0.003 0.021 0.046
15 I 20
,*~t
~ 2016 if 1-9 J.l
\ii; $U ;p.ili: , ~~1 g
r ::r:r: ~Fl ~~-0'§j
(::iE9.= ~iiL: jG Rl1~: A~ffi '$' it;?Rru!: *~'$'it
-~
~
~ ~:/ jih~;
'uJ of;;r;
LM~Wl
ifm~j~'S-MM*
~tm
Lififm~*
'S-MM*~tm
(7-9 J.l )
0-9 J.l ) 0-9 J.l )
-, g~~)(:A
~: g~p)t*
g ~15t~.& ~1ttm
l~~~ffl
rg:El~ffl 1,600,928.78 1,096,168.22 5,632,611. 13 4,487,884.38
Y!t~~ffl -600. 02 62.99 -132.09 -8, 104. 60
~ tz:~{fH~;K
JJD: -0 it 1f1'11El~~ 19J ~)(:
iiii ct~;K I2J "-" % tJi;
;yO
19: ~ ~)(: iiii ct~ ;K
13,193,350.54
I2J "-" %tJi;;YU)
A9=t: xt~g j~*D.g-
gj~iJ19:~~iiii
=, g ~ *U ~'iJ (-?§" t~ I2J
-1,600,328.76 -1,096,231. 21 -5,632,479.04 8,713,570.76
" -" %tJi;;YIJ)
JJD: g~)'~~)(:A
A9=t: ~~mtl9J~
t=kt.i'.*Uf~
~: g~)'~3[t±:l 139. 00 139.00 1,218.72
A9=t: ~~mtz;)]~t=kt
139. 00 139. 00 1,218.72
.i'.t~;K
-, *1j~'iJ,\~H;1Jl (-?§"t~,t=;,
-1,600,467.76 -1,096,231. 21 -5,632,618.04 8,712,352.04
t1Jl12J "-" %tJi;;YU)
~: pJTf~15t~ ffl
[lJ, t$*'H'iJ (t$-?§"t~ I2J
-1,600,467.76 -1,096,231. 21 -5,632,618.04 8,712,352.04
" -" %tJi;;YU)
Ii, Aim~.g- ~)(: iiii iJ f5t
J§t$W!
16 / 20
( - ) lJ,f§;If~~~7J"
~ :itjjiI!:frii IJ ;Jt1tM* 15
~)(:frii
L ~~Jfit:i:iY:!E
)?::friiitiU{$:f;:t fi)t8X{
~FIJ5tiJJ
2. tx.:frii t;; r 1:H~ j)t
~ Jfi 1ft;lf *~ ~ )} ~:J1jjiI!
:frii IJ ;Jt1ill ~/j; 15- 4)(:frii r:p ~
1Hr'J1)}~Jll
c=) lJ, f§ ~; ~ )} ~itt
JiI!:frii 8~ ;Jt1ill ~* 15-4)( :frii
1. tx.:friitr{t~
j)t ~ Jfi 1ft lJ, f§ ~; ~ )}
~ itt JiI! :frii i'r J ;Jt1ill ~* 15
4)(:frii rp ~ 1i IJ fu' %Jll
2. PJ#t;l±Jff~~S:~F
o ft111rn:5t Z9JJiI!:frii
3. f;f 1i 3~JiU ftJj j)t
~)}~:;0PJ#t;l±Jff
~ iM! ~ F JiI!:frii
4. J.m~~TE:i:~ftJj
JiI!:frii IJ 1i ~;Q: $)}
5. JHfi!J1;f93-1~~
1JT:l!&~Jll
6. ;Jt1ill
/\ , ~* 15- 4:x::frii ,\~, W! -1,600,476.76 -1,096,231. 21 -5,632,618.04 8,712,352.04
-G, 4lJIN ~)(:frii :
( -) ~*4lJB~4)(:frii
CjC/JN)
(=) ;m-~4lJJN4:x::frii
CjC/JN)
17 / 20
~!Jlf~ !~:!~~::
~ 1M * 1lz: : Iiiffi~ lIlt~ ~0jjJ
--. ~'-
;\V!-~ .,.., *1lz:: 7G ffi ~~ : A ~ ffi Ej3it~ru: *~Ej3it
'Q~ Y 1f1}J~jR ~ jlILM*~~
0-9 Jj )
...t 1f1f1.JJ~jR ~ WtlU~*
~~ 0-9 Jj)
-, ~;gmi9J1'=~iJm1~m:lb
f~ i~HaJ , 1~1jt1.;-:% y~ ~U iJ l~ ~ 68,938,549.73 75,511,900. 08
~ P ;ff: ~~O [EJ ~;ff: $:~ r:m {~:t~ tID tm
!oJ r:p :9cf~1T1!~~:t~:iJotm
!oJ ~1t!?~MtJ1t1;)1Jl:A ~ ~~:t~ :iJDtm
q~~u 1* 1*~~% [EJ 1~~ ~ 1~ iJ l~~
~~U.j'l}1~~~~:%l~~~tm
1*?1*~bH9:%:~~~:iJD@!
~I~0ft~~it~~~~i9JitA~
jtA13i~iJ~M~1'=~:t~:iJDtm
y~~~u,r~" -~~'&1ffl~iJl~~
:fJl:A%:~~~:iJDtm
§]W;J~:%~~~~:iJDtm
~~UiJ~5t~~:tt
q~~U~1t!?~~B'mZ;iJ1f*iJl~~ 1,166,444.28 12,489,497. 85
~ §mZ;iJl~~m.A/J'it 70,104,994.01 88,001,397.93
9l1;)~j§j, ~~~:%~11iJl~~ 41,950,887.79 64,452,434.43
~?gr~'&~~~~:iJDtvt
;ff:$:r:p :9cf~1T~D [EJ~~r:m~~:iJDtm
~ 111* 1*~~iI [EJ9lfj11~JmiJl~~
~11~U,~" -~~'&1fIl~iJl~~
~ N1*~§I~U iJl~~
~11~iI~HI~'&:n~HI~NiJl~~
7,714,928. 82 6,377,385.66
~11iJ~r:m~~ 8,608,668.31 10,516,165.80
~ 1'.t~1t!?~~ B'mZ;iJ1f*iJl~~ 3,729,349.20 84,960,120. 09
~B'mZ;iJl~~mtJj+it 62,003,834.12 166, 306, 105. 98
~l B' tZ;iJ 1'= ~ iJ l~~ m~~ tm 8,101,159.89 -78, 304, 708. 05
=, ~~mi9J1'=~iJm1~m~:
~@It:9.'1&~~ IJ iJl~~
~1~t:9.'~~~~~UiJlYl~
~I~~1&1'=,~%m1'=~~*AAm
18 / 20
2016
~.~0~&~~~~.~~~~m
i:i'trtYl
WJ~@]JE~F,
99,288.00 389,908.39
F5[11frtrfJlli:
00 389,908.39
00 -389,908.39
8,001,871. 89 616.44
11,544,831. 57 92,670,499.14
19,546,703.46 13, 882. 70
19 / 20
8,030, 195.21 18,324,228.91
8,030,195.21 18,324,228.91
3, 548, 360. 94 2,542,434.57
184.80 548.00
3,331,202.63 84,245,601. 83
6,879,748.37 86,788,584.40
1,150,446.84 -68,464,355.49
13,193,350.54
~.~~m~,~%m~~~~*AAm
~ t& @] iJf.m~ ~Wl
~.~0~&~~~~.~t&~iJ~
~~Wl
13,193,350.54
AA~~~m~,~%m~~~~*AAm 34,048.00 38, 670. 00
~3t1iiJf.m~
~1~~0 §j&~1m;g~.11l.3t 1iiJf.m
~~%.Yi
34,048.00 38, 670. 00
-34,048.00 13,154,680.54
-55,309,674.95
57,754,352.30
2,444,677.35
20 / 20