意见反馈 手机随时随地看行情
  • 公司公告

公司公告

南京熊猫:南京熊猫H股通函2021-11-24  

                                       30%




     1   15               16
              17     35
                      7




24
....................................................................        ii


     ...............................................................         1


             .......................................................        16


       .............................................................        17


                      ..............................................        36


                          ..........................................        39


                                         ...............................   225


                                 ...................................       236


                          ..........................................       242


                                         ...............................   289


                                             ...........................   290


               .....................................................       292




                                 –i–
   426,300,000   30%




– ii –
            6




– iii –
    23.05%




                571




%




             – iv –
               301
       1701




              7
              210033




              30%




1.


                       30%




     –1–
                (i)                 (ii)
                                           (iii)
                      (iv)                           (v)




2.



                    426,300,000                          30%




                        30%




     (i)


     (ii)




                              30%
                                                   30%




            –2–
                      2021     6     30
[2021]1746                                               1,421,000,000


        426,300,000




                              426,300,000




                                                   (i)




                                            (ii)




                             –3–
                                 i


                            ii


2021
 2     20




                    14.61




            –4–
1.




2.




3.




4.




     –5–
1.




2.




3.




4.




1.




2.




3.




     –6–
      4.




      5.


      6.


      7.




                  3,570                                             LG
                                 30%    50%    20%




           1995                          471         40%     2002    6
                                                           30%   2012
 8                        600
                                1,071
30%




                                –7–
2020   12   31                     2021    6   30




                                2021                2020              2019
                               6 30              12 31              12 31




                         122,889,011.62    174,817,017.14     274,147,498.42
                          95,098,298.63    133,947,553.02     208,508,441.02



                                2021                2020              2019
                               6 30              12 31              12 31




                    2,826,490,763.89      3,109,125,588.19   2,743,679,550.51
                    1,803,532,538.53      2,087,502,374.35   1,710,047,980.98
                    1,022,958,225.36      1,021,623,213.84   1,033,631,569.53




                 –8–
1.




                        ODM




2.




3.



                   LG




     70%




           –9–
                                                    6,237.27
      426.30      6,663.57
2,475.07       427.34                    2,902.40


                                            30%




                                   ODM




                        – 10 –
     LG Corporation
LG Corporation




    – 11 –
                 14A
                   14.07         5%
                           14A




           25%   100%                 14




– 12 –
3.




     1
                                    301     1701                                7


                      210002                              210002
               (8625) 84801144                       (8625) 84801144
                      (8625) 84820729                     (8625) 84820729




4.




                                                                            7


               H                                      H




         183     17     1712-1716




                                          – 13 –
                                                                232,782,055
     A     41,182,000     H        273,964,055
                        29.98%




5.




                                            24




6.


                      13.39(4)
                                                 (www.hkexnews.hk)
     (www.panda.cn)




                                 – 14 –
7.




     16         17   35




8.




     – 15 –
                17
35




     – 16 –
                                      88
                                      173


                          12   1209




      426,300,000              30%




                    30%




                                            14
14A




            – 17 –
                             (i)
(ii)
             (iii)




                     13.84


       (i)                              13.84   (ii)




                             – 18 –
13.80




   – 19 –
                                                                            %




               2,169,456.3          3,952,265.0   4,660,047.0        (15.19)
                 52,658.4            140,013.0     143,373.0             (2.34)
                 18,273.0             77,318.2      52,657.9             46.8




3,952.3                                                         15.19%


          COVID-19




                         – 20 –
                26.56%
                  1,062.6                        722.3
                                              44.07%




                                    1,334.7
3,762.2




                                      ,
          14A




                         – 21 –
                              1995   12     21
3,570                                                              LG
            30%   50%   20%




                                     2,873.7            4,689.6         4,706.2             3,942.7
                                      122.9              174.8           274.1               147.2
                                          95.1           133.9           208.5               109.2


                                                        1,023.0




                               3,942.7                   4,706.2                  4,689.6
        2,873.7




                                             – 22 –
         (i)


126.9     (ii)
                                  COVID-19
                                             99.1




                              70%




              93.8                    146.0
        70%      70%




                       – 23 –
      5G+




LCD




            – 24 –
     (i)

     (ii)

                                                              30%


                                                     30%

                                         2021   6    30
                                             [2021]1746
                                                     1,421,000,000




     426,300,000




                                     1,421,000,000
                   30%


I.


                               (i)                   (ii)
           (iii)




                    – 25 –
(i)     2017




(ii)                            (a)
                 (b)      (c)




(iii)   2012




(iv)




               – 26 –
II.




      (i)




      (ii)




             – 27 –
(iii)




                  (i)
        (ii)


        (i)                          (ii)




                                            14.62




(i)




(ii)




                                   (i)


               (ii)




                        – 28 –
                                  (i)
                                 74%    77%    (ii)
                                                26%       23%
                  i
                         ii
      )




(i)                                                   19.65%    16.02%


                                 14.17%
          3.30%                           COVID-19
                                                          3.30%




                      – 29 –
             (i)                                                                                (ii)




(ii)                                                                                 3%
                   3%
            3.49%                     COVID-19




                          Statista(    )
                                                                                                   138.4
                                           154.3                            2.76%             Statista
                                                                                148.8
                        178.9                                  4.71%
                                                    3%


(iii)
                    2.10%       11.66%
        8.56%                                                                         COVID-19


                                                                       COVID-19


                                                                                    2.10%




 Statista                                                     170      22,500        80,000



                                                   – 30 –
(iv)                                                                      21.46%
        -15.09%                                             3.19%
                                LG
                                                       COVID-19
                                                         15.13%     COVID-19




                  8.37%                                8%
                                                  4%




                  Statista
                                                 4.71%


                      4%




                             2018      2019    2020




                                                                        (i)
          (ii)
0.05%   31.00%               10.25%




                                    – 31 –
                       12.30%




                                     (i)        (ii)
   (iii)                      (iv)







               3.13%                             10


                         10           3.1368%
           3.13%







   




                                       (i)      (ii)
             (iii)




                          – 32 –
         




                  7.00%




(i)             (ii)      14.62




                30%
  30%




            – 33 –
                                             426,300,000
                                    10


                                 2021    6    30




                                                               30%




                                                      426.30            6,237.27
           6,663.57                                            427.34
2,475.07              2,902.40




                                        – 34 –
                (i)
         (ii)




                6
    25

*




                      – 35 –
(www.hkex.com.hk)     (www.panda.cn)




                               3,836,059.33




                    – 36 –
                      5G




                                 3C



2021                                  19.8%          14.1
              12.5%                           1.4%
       5.1%
                           5G




                      – 37 –
                 2035




5G+




      – 38 –
                                                                                    [2021]     ZG215178




.


                                                                                           2018       12    31
    2019    12     31      2020      12     31       2021     6     30                    2018             2019
     2020           2021       1-6




            2018    12     31        2019    12      31       2020       12   31   2021    6     30
       2018             2019          2020             2021       1-6


.




                                                 – 39 –
.




.




    – 40 –
– 41 –
  .


                                                         2020   1
          1        2020   6   30




                                   2410




                                          2




      
2021     11   23




                                              – 42 –
      2021.6.30                2020.12.31         2019.12.31         2018.12.31




    3,585,116.61              1,952,294.83       3,167,357.77       1,885,608.11




  34,615,694.76           22,130,950.66        25,067,584.83      25,242,156.27
 848,772,918.89          996,684,382.53      1,060,323,766.69    639,573,389.19
  40,807,230.11           95,153,638.27        30,891,924.95
     671,661.31                820,054.43         802,067.69        2,556,336.41
  15,992,012.09           17,742,216.18        31,290,939.15      29,476,726.26
 241,040,533.12          262,949,394.73       241,057,774.30     173,221,948.96




 938,686,213.11          969,964,559.22       576,319,011.66     666,853,167.85


2,124,171,380.00       2,367,397,490.85      1,968,920,427.04   1,538,809,333.05




                   – 43 –
      2021.6.30                2020.12.31         2019.12.31         2018.12.31




 620,027,615.74          655,134,912.52       664,846,487.03     687,330,132.43
  11,355,966.14           12,975,088.16          6,658,015.77       7,757,507.44




     365,746.47               2,076,074.15       5,506,130.46
  69,831,055.54           70,138,201.74        71,826,558.05      73,595,458.26




                                                                     518,626.24
                               664,820.77      25,182,932.16      26,826,420.39
     739,000.00                739,000.00         739,000.00         739,000.00


 702,319,383.89          741,728,097.34       774,759,123.47     796,767,144.76


2,826,490,763.89       3,109,125,588.19      2,743,679,550.51   2,335,576,477.81




                   – 44 –
      2021.6.30               2020.12.31        2019.12.31         2018.12.31




 741,250,103.45          821,341,917.35     609,972,282.14     492,153,698.23
 868,762,682.87          992,854,098.10     872,726,036.92     751,717,437.27
                                                                  7,986,631.18
  24,261,291.81           24,888,621.91      13,243,532.98
  11,171,237.18           18,001,562.93      17,380,205.13      17,561,212.43
  26,256,211.30           29,635,669.46      48,049,573.74      24,411,788.21
  75,950,145.87          153,364,742.16      94,924,355.52     140,039,514.88




      40,598.98                40,598.98       5,388,207.26
  49,438,850.23           47,336,289.63      48,342,255.61


1,797,131,121.69       2,087,463,500.52    1,710,026,449.30   1,433,870,282.20




                   – 45 –
      2021.6.30               2020.12.31        2019.12.31         2018.12.31




      19,647.90                38,873.83




                                                                      2,060.65


    6,381,768.94
                                                 21,531.68


    6,401,416.84               38,873.83         21,531.68            2,060.65


1,803,532,538.53       2,087,502,374.35    1,710,047,980.98   1,433,872,342.85




                   – 46 –
      2021.6.30               2020.12.31        2019.12.31         2018.12.31




 257,380,022.40          257,380,022.40     257,380,022.40     257,380,022.40




  47,572,919.85           47,572,919.85      47,572,919.85      47,572,919.85




 153,721,380.55          144,211,550.69     123,360,706.59     112,437,110.92
 564,283,902.56          572,458,720.90     605,317,920.69     484,314,081.79


1,022,958,225.36       1,021,623,213.84    1,033,631,569.53    901,704,134.96



2,826,490,763.89       3,109,125,588.19    2,743,679,550.51   2,335,576,477.81




                   – 47 –
                                          2020 1-6
                       2021 1-6                              2020             2019              2018


.                   2,873,677,543.62 1,729,549,769.17 4,689,558,924.03 4,706,212,063.93 3,942,659,749.90
                    2,709,739,269.47 1,628,077,221.52 4,423,545,387.19 4,318,690,002.17 3,542,398,380.83
                       6,800,274.39       2,797,601.70    9,378,168.65    20,073,680.88     17,002,344.36
                      10,678,726.73       8,742,146.23   18,623,807.49    19,008,732.13    186,011,218.56
                      35,139,454.33      31,827,498.81   72,769,175.58    74,588,835.30     70,814,272.06


                       3,754,147.52      -3,225,060.87    7,637,511.27     -2,101,730.64    -7,065,143.68
                           3,285.25        101,448.00      143,107.90        269,941.65          3,407.95
                         249,540.71       1,217,179.97    1,425,558.70     2,512,440.28       369,802.53
                         125,261.72        193,272.50      193,272.50        311,751.89
    -                  8,325,412.73       5,026,552.06   11,327,213.89     8,736,803.16      7,966,320.18




            -


                -


        -
        -              6,604,039.04      11,608,294.84    5,692,487.62    -10,669,241.46     4,483,228.24
        -                244,976.90        145,451.80       -17,434.76      -390,630.72      1,004,722.25




                              – 48 –
                                          2020 1-6
                       2021 1-6                               2020             2019             2018


.        -           122,865,361.57      78,303,932.98   174,800,413.10   273,941,226.96   146,952,948.44
                          23,650.05           8,512.50        46,604.04      206,271.46       364,342.26
                                            30,000.00         30,000.00                       153,971.41


.            -       122,889,011.62      78,282,445.48   174,817,017.14   274,147,498.42   147,163,319.29
                      27,790,712.99      16,430,957.55    40,869,464.12    65,639,057.40    37,927,362.58


.        -            95,098,298.63      61,851,487.93   133,947,553.02   208,508,441.02   109,235,956.71
                 -
                      95,098,298.63      61,851,487.93   133,947,553.02   208,508,441.02   109,235,956.71
                 -


.




    1.


    2.


    3.


    4.




                              – 49 –
                             2020 1-6
          2021 1-6                               2020             2019             2018




    1.


    2.
    3.


    4.
    5.


    6.
    7.




.        95,098,298.63      61,851,487.93   133,947,553.02   208,508,441.02   109,235,956.71




                 – 50 –
                           2020 1-6
       2021 1-6                                2020             2019             2018


.
    2,796,289,050.83 2,067,129,852.55 4,733,886,481.55 4,365,220,541.26 4,442,990,687.52
     310,404,694.32      194,369,929.18   438,865,830.75   537,307,352.30   499,443,993.53
       1,761,491.78        2,344,386.79     5,645,482.80     4,497,142.24      734,144.79


    3,108,455,236.93 2,263,844,168.52 5,178,397,795.10 4,907,025,035.80 4,943,168,825.84


    2,693,324,083.47 2,015,928,493.74 4,236,058,454.92 4,371,199,104.25 4,220,094,836.07
      57,973,328.48       47,153,882.82    98,539,454.07   118,827,852.52   112,983,766.47
      32,261,497.60       37,309,502.28    44,278,221.00    60,722,907.91    49,878,695.12
     211,546,765.72       75,111,972.14   250,380,372.07   216,659,863.14   224,750,641.34


    2,995,105,675.27 2,175,503,850.98 4,629,256,502.06 4,767,409,727.82 4,607,707,939.00


     113,349,561.66       88,340,317.54   549,141,293.04   139,615,307.98   335,460,886.84




              – 51 –
                         2020 1-6
     2021 1-6                                 2020             2019              2018


.


     8,375,462.36        4,942,898.27    11,134,568.23      8,752,586.04      7,841,566.89


       288,509.72         161,099.15       7,451,658.56     6,371,084.43      7,158,345.44




                        75,400,045.50                      40,719,939.35


     8,663,972.08       80,504,042.92    18,586,226.79     55,843,609.82    14,999,912.33




    13,267,495.07       24,190,986.82    66,986,798.29    117,442,056.79    88,790,844.15




    13,349,929.78                       355,999,875.77                     180,100,126.29


    26,617,424.85       24,190,986.82   422,986,674.06    117,442,056.79   268,890,970.44


    -17,953,452.77      56,313,056.10   -404,400,447.27   -61,598,446.97   -253,891,058.11




             – 52 –
                          2020 1-6
     2021 1-6                                  2020            2019             2018


.




    93,763,287.11       145,955,908.71   145,955,908.71    76,735,111.35    83,327,992.33




    93,763,287.11       145,955,908.71   145,955,908.71    76,735,111.35    83,327,992.33


    -93,763,287.11   -145,955,908.71     -145,955,908.71   -76,735,111.35   -83,327,992.33



.


.    1,632,821.78        -1,302,535.07     -1,215,062.94    1,281,749.66     -1,758,163.60
     1,952,294.83         3,167,357.77      3,167,357.77    1,885,608.11     3,643,771.71


.    3,585,116.61         1,864,822.70      1,952,294.83    3,167,357.77     1,885,608.11




             – 53 –
                                                         2021 1-6




           .            257,380,022.40   47,572,919.85              144,211,550.69   572,458,720.90 1,021,623,213.84




           .            257,380,022.40   47,572,919.85              144,211,550.69   572,458,720.90 1,021,623,213.84




– 54 –
           .        -
                                                                      9,509,829.86    -8,174,818.34     1,335,011.52
                                                                                      95,098,298.63    95,098,298.63


               1.
               2.
                2021 1-6




           3.


           4.
                           9,509,829.86   -103,273,116.97   -93,763,287.11
           1.              9,509,829.86     -9,509,829.86
           2.                              -93,763,287.11   -93,763,287.11
           3.


           1.




– 55 –
           2.
           3.
           4.


           5.
           6.
                                                     2021 1-6




               1.
               2.




           .        257,380,022.40   47,572,919.85              153,721,380.55   564,283,902.56 1,022,958,225.36




– 56 –
                                                         2020 1-6




           .            257,380,022.40   47,572,919.85              123,360,706.59   605,317,920.69 1,033,631,569.53




           .            257,380,022.40   47,572,919.85              123,360,706.59   605,317,920.69 1,033,631,569.53


           .        -
                                                                     20,850,844.10   -104,955,264.88   -84,104,420.78




– 57 –
                                                                                      61,851,487.93    61,851,487.93


               1.
               2.


               3.


               4.
                2020 1-6




                           20,850,844.10   -166,806,752.81   -145,955,908.71
           1.              20,850,844.10    -20,850,844.10
           2.                              -145,955,908.71   -145,955,908.71
           3.


           1.
           2.
           3.
           4.




– 58 –
           5.
           6.
                                                     2020 1-6




               1.
               2.



           .        257,380,022.40   47,572,919.85              144,211,550.69   500,362,655.81   949,527,148.75




– 59 –
                                                         2020




           .            257,380,022.40   47,572,919.85          123,360,706.59   605,317,920.69 1,033,631,569.53




           .            257,380,022.40   47,572,919.85          123,360,706.59   605,317,920.69 1,033,631,569.53


           .        -
                                                                 20,850,844.10   -32,859,199.79   -12,008,355.69




– 60 –
                                                                                 133,947,553.02   133,947,553.02


               1.
               2.
                2020




           3.


           4.
                       20,850,844.10   -166,806,752.81   -145,955,908.71
           1.          20,850,844.10    -20,850,844.10
           2.                          -145,955,908.71   -145,955,908.71
           3.


           1.




– 61 –
           2.
           3.
           4.


           5.
           6.
                                                     2020




               1.
               2.




           .        257,380,022.40   47,572,919.85          144,211,550.69   572,458,720.90 1,021,623,213.84




– 62 –
                                                         2019




           .            257,380,022.40   47,572,919.85          112,437,110.92   484,314,081.79   901,704,134.96
                                                                                    -115,836.75      -115,836.75




           .            257,380,022.40   47,572,919.85          112,437,110.92   484,198,245.04   901,588,298.21


           .        -
                                                                 10,923,595.67   121,119,675.65   132,043,271.32




– 63 –
                                                                                 208,508,441.02   208,508,441.02


               1.
               2.
                2019




           3.


           4.
                       10,923,595.67   -87,388,765.37   -76,465,169.70
           1.          10,923,595.67   -10,923,595.67
           2.                          -76,465,169.70   -76,465,169.70
           3.


           1.




– 64 –
           2.
           3.
           4.


           5.
           6.
                                                     2019




               1.
               2.




           .        257,380,022.40   47,572,919.85          123,360,706.59   605,317,920.69 1,033,631,569.53




– 65 –
                                                         2018




           .            257,380,022.40   47,572,919.85          98,549,680.19   472,290,140.19   875,792,762.63




           .            257,380,022.40   47,572,919.85          98,549,680.19   472,290,140.19   875,792,762.63


           .        -
                                                                13,887,430.73    12,023,941.60    25,911,372.33




– 66 –
                                                                                109,235,956.71   109,235,956.71


               1.
               2.


               3.


               4.
                2018




                       13,887,430.73   -97,212,015.11   -83,324,584.38
           1.          13,887,430.73   -13,887,430.73
           2.                          -83,324,584.38   -83,324,584.38
           3.


           1.
           2.
           3.
           4.




– 67 –
           5.
           6.
                                                     2018




               1.
               2.




           .        257,380,022.40   47,572,919.85          112,437,110.92   484,314,081.79   901,704,134.96




– 68 –
.




                             1995   12    21
                                               50%   20%
    30%      40              35,700,000


                               LG Corporation




          2021    11    23




             – 69 –
.




.




    2018    12       31      2019    12     31        2020   12    31   2021   6   30
     2018             2019           2020             2021   1-6




           1     1        12    31




                                                 – 70 –
      12




(1)


(2)


(3)


(4)


(5)




           – 71 –
1.




1.




     – 72 –
– 73 –
     1


     2




     3


2.


     (1)




           – 74 –
(2)




(3)




(4)




      – 75 –
     (5)




     (6)




3.




           – 76 –
(1)


(2)




(1)


(2)




      – 77 –
4.




5.




     – 78 –
6.




                     12




                30




     – 79 –
     14              (2017)




1.




2.




3.




          – 80 –
4.




5.


     (1)


     (2)




1.




           – 81 –
2.


                 (X)X




(1)


(2)




      – 82 –
1.




2.




3.


     (1)




           – 83 –
)




    – 84 –
(2)




      – 85 –
– 86 –
1.




     (1)


     (2)




2.




           – 87 –
                              (%)


                10-40   1   2.5-10
                 5-10   1   10-20
                   5    1      20
                   5    1      20
                   5    1      20
                  2-3   1   33-50


3.




1.




     – 88 –
2.




     (1)




     (2)


     (3)




3.



           3




               – 89 –
4.




1.


     (1)




           – 90 –
     (2)




2.




3.




           – 91 –
4.




     (1)


     (2)


     (3)




     (4)




     (5)




           – 92 –
– 93 –
1.




2.


     (1)




           – 94 –
(2)




      – 95 –
3.




(1)


(2)


(3)




      – 96 –
1.




     – 97 –
2.




(1)


(2)


(3)




      – 98 –
(4)


(5)




1.




      – 99 –


























   – 100 –
     




     


2.















        – 101 –
1.


2.




1.




2.




     – 102 –
3.




     (1)




     (2)




           – 103 –








   – 104 –








   – 105 –
1.


     (1)




           


           




           


           




              – 106 –
(2)




      1)




      2)


      3)


      4)


      5)




           – 107 –
      




      




(3)




                     12




(4)




      




      




         – 108 –
2.




     (1)




           – 109 –
(2)




                     (   )




      




      




         – 110 –
           




           




3.




     (1)




              – 111 –
      (2)



                   2




(1)


(2)




(3)




            – 112 –
                                                       (1)
                            (2)
                                         (3)




1.


     (1)                            22
           23                                         24
                37                             2017


                     2017                                  22
                                     23                         24
                                                37




                                  – 113 –
      2019    1   1
       2019                               2018




                                                 2019   1   1




                                                 -17,820,000.00




                                                 17,820,000.00


(2)                   14      2017


      2017                           14




                  – 114 –
      2019   1   1
                                            2019
                                2018




                                                   2019   1   1




                                                   -7,986,631.18
                                                    6,885,026.88




                                                    1,101,604.30


(3)                  21         2018


      2018                             21
             2019      1    1




                    – 115 –





   1               12


   2


   3


   4




       – 116 –
5




6




                                         2019   1   1
     (4.35%)


2018       12           31
                                                        8,335,975.17
    2019        1       1                               7,768,218.69
                    12                                  -761,906.91
2019       1        1                                   7,006,311.78
                                                                0.00




                             – 117 –
      




(4)                                  13


                 2019   12      10                            13
      [2019]21                            13   2020   1   1




                   13




           13




                             – 118 –
                 13




                     2020       1       1                13
                                13




(5)


             2019     12    16
          [2019]22


                      2020          1       1




             2020     1    1




(6)


             2020     6    19
             [2020]10                   2020    6   19        2020   1
      1




                            – 119 –
                     2020    1    1




    2.




.




                                 2021 1-6             2020          2019            2018


                                      6%-13% 16% 6%-13%             6%-16%        17% 16%
                                                                                     6% 5%
                                      6%-13%          6%-13%        6%-16%




                                          7%                 7%            7%              7%


                                         25%                 25%           25%             25%




    1.
         [2018]54                              2018    1      1    2020      12   31
                    500




                          – 120 –
.




            2021.6.30       2020.12.31      2019.12.31      2018.12.31




          3,585,116.61     1,952,294.83    3,167,357.77    1,885,608.11




          3,585,116.61     1,952,294.83    3,167,357.77    1,885,608.11




    1.


            2021.6.30       2020.12.31      2019.12.31      2018.12.31


         34,615,694.76    22,130,950.66   25,067,584.83   25,242,156.27




         34,615,694.76    22,130,950.66   25,067,584.83   25,242,156.27



    2.




              – 121 –
3.


     2021.6.30                        2020.12.31           2019.12.31           2018.12.31




          25,630,808.88                    17,177,880.58        21,990,330.66




          25,630,808.88                    17,177,880.58        21,990,330.66



4.




                          – 122 –
1.


                              2021.6.30         2020.12.31       2019.12.31        2018.12.31


     0-6                848,772,918.89      996,164,848.47 1,050,977,684.41     621,698,081.74
     7-12                                       519,534.06     9,346,082.28      17,875,307.45
     1 2
     2 3
     3 4
     4 5                                                                          2,002,664.81
     5                                                         2,002,664.81
                        848,772,918.89      996,684,382.53 1,062,326,431.50     641,576,054.00


                                                               2,002,664.81       2,002,664.81


                        848,772,918.89      996,684,382.53 1,060,323,766.69     639,573,389.19



2.


     2021   6   30




                                              (%)                         (%)



                     848,772,918.89         100.00                               848,772,918.89
                     839,588,064.79          98.92                               839,588,064.79
                       9,184,854.10           1.08                                 9,184,854.10


                     848,772,918.89         100.00                               848,772,918.89




                                – 123 –
2020   12   31




                                            (%)                     (%)



                  996,684,382.53          100.00                            996,684,382.53
                  976,205,323.94           97.95                            976,205,323.94
                   20,479,058.59            2.05                             20,479,058.59


                  996,684,382.53          100.00                            996,684,382.53



2019   12   31




                                            (%)                     (%)


                     2,002,664.81           0.19   2,002,664.81   100.00
                 1,060,323,766.69          99.81                           1,060,323,766.69
                 1,047,978,941.36          98.65                           1,047,978,941.36
                   12,344,825.33            1.16                             12,344,825.33


                 1,062,326,431.50         100.00   2,002,664.81            1,060,323,766.69




                              – 124 –
                                                             2019 12 31


                                                                                       (%)


                                      2,002,664.81      2,002,664.81             100.00


                                      2,002,664.81      2,002,664.81




             2021 6 30                     2020 12 31                             2019 12 31


                         (%)                                  (%)                              (%)


839,588,064.79                 976,205,323.94                       1,047,978,941.36
  9,184,854.10                  20,479,058.59                          12,344,825.33


848,772,918.89                 996,684,382.53                       1,060,323,766.69




                                   – 125 –
                  2021 6 30                          2020 12 31                          2019 12 31


                                (%)                                   (%)                                        (%)


0-6    9,184,854.10                       20,479,058.59                       12,344,825.33
7-12




       9,184,854.10                       20,479,058.59                       12,344,825.33



         2018         12   31




                                                             (%)                                (%)



                                      2,002,664.81           0.31   2,002,664.81              100.00


                                 639,573,389.19             99.69                                      639,573,389.19




                                 641,576,054.00            100.00   2,002,664.81                       639,573,389.19




                                            – 126 –
                        2018 12 31


                                                (%)


         2,002,664.81     2,002,664.81        100.00


         2,002,664.81     2,002,664.81




                          2018     12    31


                                                       (%)


         7,232,587.55
       632,340,801.64


       639,573,389.19




                          2018     12    31


                                                       (%)


0-6      7,232,587.55
7-12


         7,232,587.55




         – 127 –
3.



      2017.12.31                         2018.1.1      2018.12.31


     2,002,664.81                    2,002,664.81    2,002,664.81




     2,002,664.81                    2,002,664.81    2,002,664.81




                    2018.12.31                       2019.12.31


                2,002,664.81                        2,002,664.81




                2,002,664.81                        2,002,664.81




                         – 128 –
                   2019.12.31                                       2020.12.31


                  2,002,664.81                       2,002,664.81




                  2,002,664.81                       2,002,664.81



     2021   1-6


4.


                          2021 1-6       2020        2019           2018


                                      2,002,664.81




                  2,002,664.81                                       2020-05-25




                  2,002,664.81




                          – 129 –
5.


                                                                   2021.6.30




                                                                                (%)


                                               548,880,689.49              64.67
                                                   71,808,726.42               8.46
     LG Electronics Wroclaw Sp.Z.O.O.              59,881,973.39               7.06
     LG Electronics RUS, LLC                       53,419,160.71               6.29
     LG Electronics Vietnam Haiphong
       Co., Ltd.                                   43,402,030.23               5.11


                                               777,392,580.24              91.59



                                                                   2020.12.31




                                                                                (%)


                                               663,296,529.63              66.55
     LG Electronics Wroclaw Sp.Z.O.O.              68,125,163.57               6.84
                                                   60,831,084.65               6.10
     LG Electronics Vietnam Haiphong
       Co., Ltd.                                   50,294,381.38               5.05
     LG Electronics India Pvt. Ltd.                44,415,220.58               4.46


                                               886,962,379.81              89.00




                                       – 130 –
                                                                        2019.12.31



                                                                                     (%)


                                               570,502,864.02                   53.70
                                               154,847,686.74                   14.58
     LG Electronics Wroclaw Sp.Z.O.O.              98,780,528.26                 9.30
     LG Electronics RUS, LLC                       98,274,540.59                 9.25
     LG Electronics Vietnam Haiphong
       Co., Ltd.                                   63,004,649.67                 5.93


                                               985,410,269.28                   92.76


                                                                        2018.12.31



                                                                                     (%)


                                               194,594,241.61                   30.33
                                               129,671,834.33                   20.21
     LG Electronics Vietnam Haiphong
       Co., Ltd.                                   84,318,837.87                13.14
     LG Electronics RUS, LLC                       72,478,127.74                11.30
     LG Electronics Wroclaw Sp.Z.O.O.              53,492,442.33                 8.34


                                               534,555,483.88                   83.32


6.


                                        2021.6.30          2020.12.31          2019.12.31      2018.12.31


                                 846,993,949.77        982,153,813.07      965,399,543.20   540,061,548.03
                       3           1,778,969.12         14,530,569.46       87,431,622.03    96,037,411.50
                       3
                                                                             7,492,601.46     3,474,429.66


                                 848,772,918.89        996,684,382.53    1,060,323,766.69   639,573,389.19


                                       – 131 –
1.


                        2021.6.30                  2020.12.31              2019.12.31


                    40,807,230.11            95,153,638.27            30,891,924.95




                    40,807,230.11            95,153,638.27            30,891,924.95



2.




         2021.1.1                                                  2021.6.30


     95,153,638.27 215,408,711.65 269,755,119.81                40,807,230.11


     95,153,638.27 215,408,711.65 269,755,119.81                40,807,230.11




         2020.1.1                                                 2020.12.31


     30,891,924.95 371,240,339.02 306,978,625.70                95,153,638.27


     30,891,924.95 371,240,339.02 306,978,625.70                95,153,638.27




                     – 132 –
             2018.12.31                        2019.1.1                                               2019.12.31


                          17,820,000.00 17,820,000.00 276,610,822.65 263,538,897.70                 30,891,924.95


                          17,820,000.00 17,820,000.00 276,610,822.65 263,538,897.70                 30,891,924.95




1.


                  2021.6.30                      2020.12.31                   2019.12.31                    2018.12.31


                                (%)                             (%)                          (%)                           (%)


     1     671,661.31         100.00      820,054.43          100.00   802,067.69          100.00   2,556,336.41         100.00
     1 2
     2 3
     3


           671,661.31         100.00      820,054.43          100.00   802,067.69          100.00   2,556,336.41         100.00




                                       – 133 –
2.



                  2021.6.30
                               (%)



                 207,057.37   30.83
                  86,790.86   12.92
                  77,661.95   11.56
                  48,262.30    7.19
                  38,465.75    5.73


                 458,238.23   68.23




                 2020.12.31
                               (%)



                 511,751.55   62.40
                  52,219.78    6.37
                  47,920.88    5.84
                  32,583.33    3.97
                  26,400.00    3.22


                 670,875.54   81.80




     – 134 –
             2019.12.31
                            (%)


             477,652.43    59.55
              47,439.34     5.91
              31,320.19     3.90
              31,188.78     3.89
              26,406.59     3.29


             614,007.33    76.54




             2018.12.31
                            (%)
            1,706,400.00   66.75


             453,834.27    17.75
             136,252.05     5.33
              36,298.59     1.42
              27,000.00     1.06


            2,359,784.91   92.31




– 135 –
                    2021.6.30                2020.12.31           2019.12.31          2018.12.31




                 15,992,012.09          17,742,216.18        31,290,939.15          29,476,726.26


                 15,992,012.09          17,742,216.18        31,290,939.15          29,476,726.26



1.


     (1)


                                    2021.6.30        2020.12.31       2019.12.31        2018.12.31


           1                     2,557,203.71      3,297,419.57      8,479,006.04     6,922,665.75
           1 2                     434,808.38         14,796.61      6,881,933.11
           2 3                                                                        6,624,060.51
           3 4
           4 5
           5                 13,000,000.00        14,430,000.00     15,930,000.00    15,930,000.00
                             15,992,012.09        17,742,216.18     31,290,939.15    29,476,726.26




                             15,992,012.09        17,742,216.18     31,290,939.15    29,476,726.26




                                 – 136 –
(2)


      2021   6    30




                                             (%)    (%)


                        15,992,012.09      100.00         15,992,012.09


                         1,416,282.80        8.86          1,416,282.80
                        14,575,729.29       91.14         14,575,729.29


                        15,992,012.09      100.00         15,992,012.09



      2020   12    31




                                             (%)    (%)


                        17,742,216.18      100.00         17,742,216.18


                         1,269,933.94        7.16          1,269,933.94
                        16,472,282.24       92.84         16,472,282.24


                        17,742,216.18      100.00         17,742,216.18




                               – 137 –
                  2019      12   31




                                                                      (%)                            (%)


                                       31,290,939.15             100.00                                         31,290,939.15


                                       11,151,855.78                 35.64                                      11,151,855.78
                                       20,139,083.37                 64.36                                      20,139,083.37


                                       31,290,939.15             100.00                                         31,290,939.15




                2021.6.30                               2020.12.31                                 2019.12.31


                                 (%)                                         (%)                                         (%)


 1,416,282.80                            1,269,933.94                              11,151,855.78
14,575,729.29                           16,472,282.24                              20,139,083.37


15,992,012.09                           17,742,216.18                              31,290,939.15




                                               – 138 –
                2021.6.30                               2020.12.31                               2019.12.31


                                 (%)                                       (%)                                         (%)



 1,575,729.29                            2,042,282.24                             4,209,083.37
13,000,000.00                           14,430,000.00                            15,930,000.00


14,575,729.29                           16,472,282.24                            20,139,083.37



                  2018      12   31




                                                                     (%)                           (%)




                                       29,476,726.26             100.00                                       29,476,726.26




                                       29,476,726.26             100.00                                       29,476,726.26




                                               – 139 –
                   2018.12.31


                                (%)


    8,857,327.62
  20,619,398.64


  29,476,726.26




                   2018.12.31


                                (%)



  15,930,000.00
    4,689,398.64


  20,619,398.64




– 140 –
(3)


      2018         2019   2020         2021   1-6




                                  12




      2019.1.1              29,476,726.26           29,476,726.26
      2019.1.1




                             1,814,212.89            1,814,212.89




      2019.12.31            31,290,939.15           31,290,939.15




                           – 141 –
                   12




2019.12.31   31,290,939.15   31,290,939.15
2019.12.31




             13,548,722.97   13,548,722.97


2020.12.31   17,742,216.18   17,742,216.18




             – 142 –
                          12




      2020.12.31    17,742,216.18                                    17,742,216.18
      2020.12.31




                     1,750,204.09                                     1,750,204.09


      2021.6.30     15,992,012.09                                    15,992,012.09


(4)



                      2021.6.30       2020.12.31      2019.12.31      2018.12.31


                   13,000,000.00    14,430,000.00   15,930,000.00   15,930,000.00
                    1,416,282.80     1,269,933.94   11,151,855.78    8,857,327.62
                    1,575,729.29     2,042,282.24    4,209,083.37    4,689,398.64


                   15,992,012.09    17,742,216.18   31,290,939.15   29,476,726.26




                   – 143 –
(5)




                          2021.6.30
                                            (%)


                       13,000,000.00   5   81.29
                         563,159.45    1    3.52
                         246,933.17    1    1.54


                         164,163.72    1    1.03
      LG                 142,489.26    1    0.89


                       14,116,745.60       88.27




           – 144 –
                   2020.12.31
                                            (%)


                 14,430,000.00   5         81.33
                   514,646.88    1          2.90
                   267,091.41    1          1.51


                   126,446.72    1          0.71
LG                 108,040.03    1          0.61


                 15,446,225.04             87.06




                   2019.12.31
                                            (%)


                 15,930,000.00   5         50.91
                  6,888,428.05   1-2   1   22.01


                  3,697,696.79   1         11.82
                   152,216.94    1          0.49
                    93,798.56    1          0.30




                 26,762,140.34             85.53




     – 145 –
                          2018.12.31
                                               (%)


                        15,930,000.00   5     54.04


                         6,624,060.51   2-3   22.47
                         1,614,128.54   1      5.48
                          161,312.91    1      0.55
      GIL                 140,785.24    1      0.48


                        24,470,287.20         83.02



(6)



                           2021.6.30


                        13,000,000.00   5


                        13,000,000.00




            – 146 –
              2020.12.31


            14,430,000.00   5


            14,430,000.00




              2019.12.31


            15,930,000.00   5


            15,930,000.00




              2018.12.31


            15,930,000.00   5


            15,930,000.00




– 147 –
1.


                           2021.6.30                                                 2020.12.31




      69,997,247.98          259,031.57        69,738,216.41       73,436,528.66       192,475.64      73,244,053.02
      20,139,430.67            1,734.73        20,137,695.94       35,809,618.09           219.33      35,809,398.76
     154,278,461.98        3,113,841.21       151,164,620.77      163,681,894.53      9,785,951.58    153,895,942.95


     244,415,140.63        3,374,607.51       241,040,533.12      272,928,041.28      9,978,646.55    262,949,394.73



                               2019.12.31                                             2018.12.31




           58,843,314.03         221,016.43       58,622,297.60      46,498,481.86      244,560.56     46,253,921.30
           17,280,287.61                          17,280,287.61      22,562,481.84          724.28     22,561,757.56
          180,605,306.83      15,450,117.74      165,155,189.09     109,162,877.97     4,756,607.87   104,406,270.10


          256,728,908.47      15,671,134.17      241,057,774.30     178,223,841.67     5,001,892.71   173,221,948.96




                             – 148 –
2.



       2017.12.31                                     2018.12.31


       112,953.71      131,606.85                     244,560.56
                           724.28                         724.28
      9,408,531.85                   4,651,923.98    4,756,607.87


      9,521,485.56     132,331.13    4,651,923.98    5,001,892.71




       2018.12.31                                     2019.12.31


       244,560.56                      23,544.13      221,016.43
           724.28                         724.28
      4,756,607.87   10,693,509.87                  15,450,117.74


      5,001,892.71   10,693,509.87     24,268.41    15,671,134.17




       2019.12.31                                     2020.12.31


       221,016.43                      28,540.79      192,475.64
                           219.33                         219.33
     15,450,117.74                   5,664,166.16    9,785,951.58


     15,671,134.17         219.33    5,692,706.95    9,978,646.55




                     – 149 –
       2020.12.31                                                                   2021.6.30


       192,475.64      72,827.47                          6,271.54                 259,031.57
          219.33        1,515.40                                                      1,734.73
     9,785,951.58     629,310.20                      7,301,420.57                3,113,841.21


     9,978,646.55     703,653.07                      7,307,692.11                3,374,607.51




          2021.6.30                2020.12.31               2019.12.31          2018.12.31


      44,498,196.06             89,126,471.95           51,673,445.82        101,471,879.78
     894,188,017.05         880,838,087.27            524,645,565.84         565,381,288.07


     938,686,213.11         969,964,559.22            576,319,011.66         666,853,167.85




1.


                    2021.6.30           2020.12.31              2019.12.31        2018.12.31


               620,027,615.74        655,134,912.52         664,846,487.03    687,330,132.43




               620,027,615.74        655,134,912.52         664,846,487.03    687,330,132.43




                    – 150 –
                      2.




1.
     (1) 2017.12.31        491,630,584.64 394,116,222.72     2,824,460.31   56,603,965.70   60,366,871.75 143,401,645.04 1,148,943,750.16
     (2)                     5,238,500.00   95,413,977.59    1,359,675.00    3,328,688.82    2,100,499.43   18,386,864.68 125,828,205.52
                             5,238,500.00   59,465,663.48    1,023,465.00    3,328,688.82    2,053,767.66   16,412,766.59   87,522,851.55
                                            35,948,314.11     336,210.00                       46,731.77     1,974,098.09   38,305,353.97
     (3)                                     2,761,650.30                    1,623,327.95    2,081,625.39   19,016,497.84   25,483,101.48
                                             2,761,650.30                    1,623,327.95    2,081,625.39   19,016,497.84   25,483,101.48
     (4) 2018.12.31        496,869,084.64 486,768,550.01     4,184,135.31   58,309,326.57   60,385,745.79 142,772,011.88 1,249,288,854.20


2.
     (1) 2017.12.31         82,953,539.90 192,162,001.08     2,526,799.04   44,054,630.31   48,817,531.62 122,168,008.82 492,682,510.77
     (2)                    17,422,370.05   33,596,538.79     124,296.40     5,040,595.89    4,763,537.04   11,378,915.62   72,326,253.79
                            17,422,370.05   33,596,538.79     124,296.40     5,040,595.89    4,763,537.04   11,378,915.62   72,326,253.79
     (3)                                      985,986.29                     1,582,053.79    2,070,527.74   17,461,648.90   22,100,216.72
                                              985,986.29                     1,582,053.79    2,070,527.74   17,461,648.90   22,100,216.72
     (4) 2018.12.31        100,375,909.95 224,772,553.58     2,651,095.44   47,513,172.41   51,510,540.92 116,085,275.54 542,908,547.84


3.
     (1) 2017.12.31                         18,888,506.20                     122,258.12       14,629.54                    19,025,393.86
     (2)                                       25,832.31                                                                        25,832.31
                                               25,832.31                                                                        25,832.31
     (3)                                                                         1,052.24                                        1,052.24
                                                                                 1,052.24                                        1,052.24
     (4) 2018.12.31                         18,914,338.51                     121,205.88       14,629.54                    19,050,173.93


4.
     (1) 2018.12.31        396,493,174.69 243,081,657.92     1,533,039.87   10,674,948.28    8,860,575.33   26,686,736.34 687,330,132.43
     (2) 2017.12.31        408,677,044.74 183,065,715.44      297,661.27    12,427,077.27   11,534,710.59   21,233,636.22 637,235,845.53




                                                            – 151 –
1.
     (1) 2018.12.31   496,869,084.64 486,768,550.01     4,184,135.31   58,309,326.57   60,385,745.79 142,772,011.88 1,249,288,854.20
     (2)                 498,500.00    35,044,612.61                    3,138,263.88     577,713.80    30,361,097.86   69,620,188.15
                          79,000.00    21,420,782.70                    2,779,364.28     577,713.80    19,591,000.00   44,447,860.78
                         419,500.00    13,623,829.91                     358,899.60                    10,770,097.86   25,172,327.37
     (3)                                5,284,481.36     273,500.02      507,514.08      510,488.07     9,130,987.58   15,706,971.11
                                        5,284,481.36     273,500.02      507,514.08      510,488.07     9,130,987.58   15,706,971.11
     (4) 2019.12.31   497,367,584.64 516,528,681.26     3,910,635.29   60,940,076.37   60,452,971.52 164,002,122.16 1,303,202,071.24


2.
     (1) 2018.12.31   100,375,909.95 224,772,553.58     2,651,095.44   47,513,172.41   51,510,540.92 116,085,275.54 542,908,547.84
     (2)               17,859,950.48   42,883,206.49     354,820.66     4,842,703.66    3,890,542.35   15,365,200.32   85,196,423.96
                       17,859,950.48   42,883,206.49     354,820.66     4,842,703.66    3,890,542.35   15,365,200.32   85,196,423.96
     (3)                                                 273,498.02      300,543.40      510,465.07     7,715,055.03    8,799,561.52
                                                         273,498.02      300,543.40      510,465.07     7,715,055.03    8,799,561.52
     (4) 2019.12.31   118,235,860.43 267,655,760.07     2,732,418.08   52,055,332.67   54,890,618.20 123,735,420.83 619,305,410.28


3.
     (1) 2018.12.31                    18,914,338.51                     121,205.88       14,629.54                    19,050,173.93
     (2)


     (3)


     (4) 2019.12.31                    18,914,338.51                     121,205.88       14,629.54                    19,050,173.93


4.
     (1) 2019.12.31   379,131,724.21 229,958,582.68     1,178,217.21    8,763,537.82    5,547,723.78   40,266,701.33 664,846,487.03
     (2) 2018.12.31   396,493,174.69 243,081,657.92     1,533,039.87   10,674,948.28    8,860,575.33   26,686,736.34 687,330,132.43




                                                       – 152 –
1.
     (1) 2019.12.31   497,367,584.64 516,528,681.26     3,910,635.29   60,940,076.37   60,452,971.52 164,002,122.16 1,303,202,071.24
     (2)                2,210,000.00   53,348,702.74                    3,118,629.23    3,253,147.15   22,248,230.96   84,178,710.08
                        2,210,000.00   37,560,440.19                    3,118,629.23    3,228,397.15   18,710,166.44   64,827,633.01
                                       15,788,262.55                                      24,750.00     3,538,064.52   19,351,077.07
     (3)                                 587,596.94      571,420.06     2,878,361.76     136,652.10     1,040,000.00    5,214,030.86
                                         587,596.94      571,420.06     2,878,361.76     136,652.10     1,040,000.00    5,214,030.86
     (4) 2020.12.31   499,577,584.64 569,289,787.06     3,339,215.23   61,180,343.84   63,569,466.57 185,210,353.12 1,382,166,750.46


2.
     (1) 2019.12.31   118,235,860.43 267,655,760.07     2,732,418.08   52,055,332.67   54,890,618.20 123,735,420.83 619,305,410.28
     (2)               17,908,394.23   46,807,272.45     350,646.85     3,633,758.80    2,858,479.05   21,744,573.00   93,303,124.38
                       17,908,394.23   46,807,272.45     350,646.85     3,633,758.80    2,858,479.05   21,744,573.00   93,303,124.38
     (3)                                    4,896.64     571,418.06     2,873,911.85     136,646.10     1,039,998.00    4,626,870.65
                                            4,896.64     571,418.06     2,873,911.85     136,646.10     1,039,998.00    4,626,870.65
     (4) 2020.12.31   136,144,254.66 314,458,135.88     2,511,646.87   52,815,179.62   57,612,451.15 144,439,995.83 707,981,664.01


3.
     (1) 2019.12.31                    18,914,338.51                     121,205.88       14,629.54                    19,050,173.93
     (2)


     (3)


     (4) 2020.12.31                    18,914,338.51                     121,205.88       14,629.54                    19,050,173.93


4.
     (1) 2020.12.31   363,433,329.98 235,917,312.67      827,568.36     8,243,958.34    5,942,385.88   40,770,357.29 655,134,912.52
     (2) 2019.12.31   379,131,724.21 229,958,582.68     1,178,217.21    8,763,537.82    5,547,723.78   40,266,701.33 664,846,487.03




                                                       – 153 –
1.
     (1) 2020.12.31   499,577,584.64 569,289,787.06     3,339,215.23   61,180,343.84   63,569,466.57 185,210,353.12 1,382,166,750.46
     (2)                               10,698,563.36                     821,105.93      997,269.52      314,139.65    12,831,078.46
                                        9,237,765.01                     821,105.93      965,500.00                    11,024,370.94
                                        1,460,798.35                                      31,769.52      314,139.65     1,806,707.52
     (3)                                                 795,695.17     1,117,342.59     829,076.16     3,809,185.03    6,551,298.95
                                                         795,695.17     1,117,342.59     829,076.16     3,809,185.03    6,551,298.95
     (4) 2021.6.30    499,577,584.64 579,988,350.42     2,543,520.06   60,884,107.18   63,737,659.93 181,715,307.74 1,388,446,529.97


2.
     (1) 2020.12.31   136,144,254.66 314,458,135.88     2,511,646.87   52,815,179.62   57,612,451.15 144,439,995.83 707,981,664.01
     (2)                9,047,363.82   24,849,926.59     149,662.53     1,482,470.77    1,089,688.78   11,319,143.75   47,938,256.24
                        9,047,363.82   24,849,926.59     149,662.53     1,482,470.77    1,089,688.78   11,319,143.75   47,938,256.24
     (3)                                                 795,693.17     1,117,270.59     829,057.16     3,809,159.03    6,551,179.95
                                                         795,693.17     1,117,270.59     829,057.16     3,809,159.03    6,551,179.95
     (4) 2021.6.30    145,191,618.48 339,308,062.47     1,865,616.23   53,180,379.80   57,873,082.77 151,949,980.55 749,368,740.30


3.
     (1) 2020.12.31                    18,914,338.51                     121,205.88       14,629.54                    19,050,173.93
     (2)


     (3)


     (4) 2021.6.30                     18,914,338.51                     121,205.88       14,629.54                    19,050,173.93


4.
     (1) 2021.6.30    354,385,966.16 221,765,949.44      677,903.83     7,582,521.50    5,849,947.62   29,765,327.19 620,027,615.74
     (2) 2020.12.31   363,433,329.98 235,917,312.67      827,568.36     8,243,958.34    5,942,385.88   40,770,357.29 655,134,912.52




                                                       – 154 –
3.


     2021   6    30




                       1,445,263.76       1,270,075.23   175,188.53


                       1,445,263.76       1,270,075.23   175,188.53



     2020   12    31




                       1,445,263.76       1,200,390.27   244,873.49


                       1,445,263.76       1,200,390.27   244,873.49



     2019   12    31




                        793,821.98         562,422.41    231,399.57


                        793,821.98         562,422.41    231,399.57



     2018   12    31




                        886,972.89         576,154.00    310,818.89


                        886,972.89         576,154.00    310,818.89




                              – 155 –
1.


                     2021.6.30         2020.12.31             2019.12.31          2018.12.31


               11,355,966.14        12,975,088.16          6,658,015.77          7,757,507.44




               11,355,966.14        12,975,088.16          6,658,015.77          7,757,507.44



2.


                       2021.6.30                                    2020.12.31




     11,355,966.14                  11,355,966.14   12,975,088.16                  12,975,088.16


     11,355,966.14                  11,355,966.14   12,975,088.16                  12,975,088.16



                       2019.12.31                                   2018.12.31




      6,658,015.77                   6,658,015.77    7,757,507.44                   7,757,507.44


      6,658,015.77                   6,658,015.77    7,757,507.44                   7,757,507.44




                      – 156 –
            3.




                  2017.12.31                                     2018.12.31
                                                                               (%)   (%)


                   43,472.01    46,019,389.40   38,305,353.97   7,757,507.44


                   43,472.01    46,019,389.40   38,305,353.97   7,757,507.44




– 157 –
                  2018.12.31                                     2019.12.31
                                                                               (%)   (%)


                 7,757,507.44   24,072,835.70   25,172,327.37   6,658,015.77


                 7,757,507.44   24,072,835.70   25,172,327.37   6,658,015.77
              2019.12.31                                      2020.12.31
                                                                            (%)   (%)


             6,658,015.77   25,668,149.46   19,351,077.07   12,975,088.16


             6,658,015.77   25,668,149.46   19,351,077.07   12,975,088.16




              2020.12.31                                       2021.6.30




– 158 –
                                                                            (%)   (%)


            12,975,088.16     187,585.50     1,806,707.52   11,355,966.14


            12,975,088.16     187,585.50     1,806,707.52   11,355,966.14
1.
     (1) 2019.1.1
     (2)              9,977,170.67               358,024.16   580,000.00   10,915,194.83
                      9,977,170.67               358,024.16   580,000.00   10,915,194.83
     (3)




     (4) 2019.12.31   9,977,170.67               358,024.16   580,000.00   10,915,194.83


2.
     (1) 2019.1.1
     (2)              4,991,415.05               238,682.82   178,966.50    5,409,064.37
                      3,328,553.27               119,341.43    58,133.17    3,506,027.87
                      1,662,861.78               119,341.39   120,833.33    1,903,036.50
     (3)




     4 2019.12.31     4,991,415.05               238,682.82   178,966.50    5,409,064.37


3.
     (1) 2019.1.1
     (2)


     (3)




     (4) 2019.12.31


4.
     (1) 2019.12.31   4,985,755.62               119,341.34   401,033.50    5,506,130.46
     (2) 2019.1.1




                                     – 159 –
1.
     (1) 2019.12.31   9,977,170.67                       358,024.16   580,000.00   10,915,194.83
     (2)                                    106,654.27                               106,654.27
                                            106,654.27                               106,654.27
     (3)




     (4) 2020.12.31   9,977,170.67          106,654.27   358,024.16   580,000.00   11,021,849.10


2.
     (1) 2019.12.31   4,991,415.05                       238,682.82   178,966.50    5,409,064.37
     (2)              3,323,837.08           35,551.42   119,341.34    57,980.74    3,536,710.58
                      3,323,837.08           35,551.42   119,341.34    57,980.74    3,536,710.58
     (3)




     (4) 2020.12.31   8,315,252.13           35,551.42   358,024.16   236,947.24    8,945,774.95


3.
     (1) 2019.12.31
     (2)


     (3)




     (4) 2020.12.31


4.
     (1) 2020.12.31   1,661,918.54           71,102.85         0.00   343,052.76    2,076,074.15
     (2) 2019.12.31   4,985,755.62                       119,341.34   401,033.50    5,506,130.46




                                     – 160 –
1.
     (1) 2020.12.31   9,977,170.67          106,654.27    358,024.16   580,000.00   11,021,849.10
     (2)                                         -37.26                                    -37.26
                                                 -37.26                                    -37.26
     (3)              9,977,170.67                        358,024.16                10,335,194.83


                      9,977,170.67                        358,024.16                10,335,194.83
     (4) 2021.6.30                          106,617.01                 580,000.00     686,617.01


2.
     (1) 2020.12.31   8,315,252.13           35,551.42    358,024.16   236,947.24    8,945,774.95
     (2)              1,661,918.54           19,381.50                  28,990.38    1,710,290.42
                      1,661,918.54           19,381.50                  28,990.38    1,710,290.42
     (3)              9,977,170.67                        358,024.16                10,335,194.83


                      9,977,170.67                        358,024.16                10,335,194.83
     (4) 2021.6.30                           54,932.92                 265,937.62     320,870.54


3.
     (1) 2020.12.31
     (2)


     (3)




     (4) 2021.6.30


4.
     (1) 2021.6.30                           51,684.09                 314,062.38     365,746.47
     (2) 2020.12.31   1,661,918.54           71,102.85                 343,052.76    2,076,074.15




                                     – 161 –
1.




     1.
          (1) 2017.12.31   80,396,052.88   13,038,969.64   1,987,905.00   95,422,927.52
          (2)                               1,145,468.00                   1,145,468.00
                                            1,145,468.00                   1,145,468.00
          (3)


          (4) 2018.12.31   80,396,052.88   14,184,437.64   1,987,905.00   96,568,395.52


     2.
          (1) 2017.12.31    7,960,988.89   11,998,282.66    165,658.75    20,124,930.30
          (2)               1,862,805.46     586,931.01     398,270.49     2,848,006.96
                            1,862,805.46     586,931.01     398,270.49     2,848,006.96
          (3)


          (4) 2018.12.31    9,823,794.35   12,585,213.67    563,929.24    22,972,937.26


     3.
          (1) 2017.12.31
          (2)


          (3)


          (4) 2018.12.31


     4.
          (1) 2018.12.31   70,572,258.53    1,599,223.97   1,423,975.76   73,595,458.26
          (2) 2017.12.31   72,435,063.99    1,040,686.98   1,822,246.25   75,297,997.22




                           – 162 –
1.
     (1) 2018.12.31   80,396,052.88   14,184,437.64   1,987,905.00   96,568,395.52
     (2)                               1,372,146.00                   1,372,146.00
                                       1,372,146.00                   1,372,146.00
     (3)                                137,361.00                     137,361.00
                                        137,361.00                     137,361.00
     (4) 2019.12.31   80,396,052.88   15,419,222.64   1,987,905.00   97,803,180.52


2.
     (1) 2018.12.31    9,823,794.35   12,585,213.67    563,929.24    22,972,937.26
     (2)               1,861,705.87     769,798.91     397,363.27     3,028,868.05
                       1,861,705.87     769,798.91     397,363.27     3,028,868.05
     (3)                                 25,182.84                      25,182.84
                                         25,182.84                      25,182.84
     (4) 2019.12.31   11,685,500.22   13,329,829.74    961,292.51    25,976,622.47


3.
     (1) 2018.12.31
     (2)


     (3)


     (4) 2019.12.31


4.
     (1) 2019.12.31   68,710,552.66    2,089,392.90   1,026,612.49   71,826,558.05
     (2) 2018.12.31   70,572,258.53    1,599,223.97   1,423,975.76   73,595,458.26




                      – 163 –
1.
     (1) 2019.12.31   80,396,052.88   15,419,222.64   1,987,905.00   97,803,180.52
     (2)                               1,151,378.00                   1,151,378.00
                                       1,151,378.00                   1,151,378.00
     (3)


     (4) 2020.12.31   80,396,052.88   16,570,600.64   1,987,905.00   98,954,558.52


2.
     (1) 2019.12.31   11,685,500.21   13,329,829.75    961,292.51    25,976,622.47
     (2)               1,861,705.83     579,576.55     398,451.93     2,839,734.31
                       1,861,705.83     579,576.55     398,451.93     2,839,734.31
     (3)


     (4) 2020.12.31   13,547,206.04   13,909,406.30   1,359,744.44   28,816,356.78


3.
     (1) 2019.12.31
     (2)


     (3)


     (4) 2020.12.31


4.
     (1) 2020.12.31   66,848,846.84    2,661,194.34    628,160.56    70,138,201.74
     (2) 2019.12.31   68,710,552.67    2,089,392.89   1,026,612.49   71,826,558.05




                      – 164 –
1.
     (1) 2020.12.31   80,396,052.88   16,570,600.64   1,987,905.00   98,954,558.52
     (2)                               1,285,980.00                   1,285,980.00
                                       1,285,980.00                   1,285,980.00
     (3)


     (4) 2021.6.30    80,396,052.88   17,856,580.64   1,987,905.00 100,240,538.52


2.
     (1) 2020.12.31   13,547,206.04   13,909,406.30   1,359,744.44   28,816,356.78
     (2)                930,852.94      465,224.63     197,048.63     1,593,126.20
                        930,852.94      465,224.63     197,048.63     1,593,126.20
     (3)


     (4) 2021.6.30    14,478,058.98   14,374,630.93   1,556,793.07   30,409,482.98


3.
     (1) 2020.12.31
     (2)


     (3)


     (4) 2021.6.30


4.
     (1) 2021.6.30    65,917,993.90    3,481,949.71    431,111.93    69,831,055.54
     (2) 2020.12.31   66,848,846.84    2,661,194.34    628,160.56    70,138,201.74




                      – 165 –
                                      2017.12.31                                                                              2018.12.31


                                      516,966.78                                  57,952.52                                   459,014.26
                                      127,225.67                                  67,613.69                                     59,611.98
                                      415,539.22                                 415,539.22


                                  1,059,731.67                                   541,105.43                                   518,626.24




1.


               2021.6.30                           2020.12.31                       2019.12.31                         2018.12.31




     22,424,781.44     5,606,195.36     29,028,820.48      7,257,205.12   36,723,972.91     9,180,993.22     26,054,731.45     6,513,682.86
     23,513,046.46     5,878,261.62     31,222,964.97      7,805,741.24   35,961,174.36     8,990,293.59     43,404,502.47    10,851,125.62


                                                                          27,741,939.41     6,935,484.85     37,844,386.96     9,461,096.74
                                                                             21,531.68            5,382.92
                                                                            283,110.30           70,777.58
                                                                                                                  2,060.69          515.17


     45,937,827.90    11,484,456.98     60,251,785.45     15,062,946.36 100,731,728.66     25,182,932.16 107,305,681.57       26,826,420.39




                                                     – 166 –
2.


               2021.6.30                        2020.12.31                2019.12.31             2018.12.31




     71,432,867.49    17,858,216.87   55,938,953.76    13,984,738.44
        32,036.19          8,009.05    1,653,548.58          413,387.15


     71,464,903.68    17,866,225.92   57,592,502.34    14,398,125.59



3.


               2021.6.30                        2020.12.31                2019.12.31             2018.12.31




     11,484,456.98                    14,398,125.59          664,820.77          25,182,932.16          26,826,420.39


     11,484,456.98     6,381,768.94   14,398,125.59




                                                  – 167 –
             2021.6.30                            2020.12.31                           2019.12.31                            2018.12.31




739,000.00               739,000.00 739,000.00                 739,000.00 739,000.00                 739,000.00 739,000.00                739,000.00


739,000.00               739,000.00 739,000.00                 739,000.00 739,000.00                 739,000.00 739,000.00                739,000.00




                                             2021.6.30                   2020.12.31                    2019.12.31                   2018.12.31


                                      633,160,000.00                699,490,000.00                  520,540,000.00            413,086,964.80
                                      108,090,103.45                121,851,917.35                   89,432,282.14             79,066,733.43


                                      741,250,103.45                821,341,917.35                  609,972,282.14            492,153,698.23




1.


                                                       2021.6.30               2020.12.31                 2019.12.31                2018.12.31


                                                 868,762,682.87           992,854,098.10              872,726,036.92          751,717,437.27


                                                 868,762,682.87           992,854,098.10              872,726,036.92         751,717,437.27




                                                         – 168 –
1.


                  2021.6.30        2020.12.31      2019.12.31       2018.12.31


                                                                   7,986,631.18


                                                                   7,986,631.18




1.


                               2021.6.30        2020.12.31        2019.12.31


                        24,261,291.81       24,888,621.91       13,130,269.89
                                                                  113,263.09


                        24,261,291.81       24,888,621.91       13,243,532.98



2.


     2021   1-6




                   -627,330.10




                   -627,330.10




                   – 169 –
     2020




               11,645,088.93




               11,645,088.93



     2019




                6,885,026.88




                6,885,026.88




1.


              2017.12.31                                         2018.12.31


            14,983,538.51     98,757,096.98    96,467,123.95   17,273,511.54


              533,095.10      15,430,915.30    15,676,309.51     287,700.89




            15,516,633.61    114,188,012.28   112,143,433.46   17,561,212.43




                 – 170 –
  2018.12.31                                         2019.12.31


17,273,511.54    102,200,925.22   102,314,638.69   17,159,798.07


  287,700.89      13,963,891.06    14,031,184.89     220,407.06




17,561,212.43    116,164,816.28   116,345,823.58   17,380,205.13



  2019.12.31                                         2020.12.31


17,159,798.07     93,202,605.92    92,548,097.65   17,814,306.34


  220,407.06       6,977,925.94     7,011,076.41     187,256.59




17,380,205.13    100,180,531.86    99,559,174.06   18,001,562.93



  2020.12.31                                          2021.6.30


17,814,306.34     51,330,259.32    57,973,328.48   11,171,237.18


  187,256.59       7,459,244.70     7,646,501.29




18,001,562.93     58,789,504.02    65,619,829.77   11,171,237.18




     – 171 –
2.


             2017.12.31                                       2018.12.31


     (1)
           13,950,233.71    69,403,720.26   67,102,813.15   16,251,140.82
     (2)                    10,963,767.20   10,963,767.20
     (3)                     7,278,166.60    7,278,166.60
                             4,383,893.14    4,383,893.14
                              359,734.99      359,734.99
                              336,926.82      336,926.82
                             2,197,611.65    2,197,611.65
     (4)    1,033,304.80    11,052,561.92   11,063,496.00    1,022,370.72
     (5)
                               58,881.00       58,881.00
     (6)
     (7)


           14,983,538.51    98,757,096.98   96,467,123.95   17,273,511.54




                – 172 –
        2018.12.31                                         2019.12.31


(1)
      16,251,140.82     68,118,815.99    68,239,698.10   16,130,258.71
(2)                     15,273,407.26    15,273,407.26
(3)                      6,951,889.49     6,951,889.49
                         6,203,053.89     6,203,053.89
                          220,374.76       220,374.76
                          451,130.84       451,130.84
                            77,330.00        77,330.00
(4)    1,022,370.72     11,799,616.48    11,797,197.84    1,024,789.36
(5)
                            57,196.00        52,446.00        4,750.00
(6)
(7)


      17,273,511.54    102,200,925.22   102,314,638.69   17,159,798.07




           – 173 –
        2019.12.31                                       2020.12.31


(1)
      16,130,258.71    67,233,791.94   66,669,342.29   16,694,708.36
(2)                     8,723,611.02    8,723,611.02
(3)                     5,961,833.05    5,961,833.05
                        5,399,497.94    5,399,497.94
                          16,829.05       16,829.05
                         466,856.06      466,856.06
                          78,650.00       78,650.00
(4)    1,024,789.36    11,223,489.40   11,134,540.64    1,113,738.12
(5)
           4,750.00       59,880.51       58,770.65         5,859.86
(6)
(7)


      17,159,798.07    93,202,605.92   92,548,097.65   17,814,306.34




           – 174 –
        2020.12.31                                        2021.6.30


(1)
      16,694,708.36    34,544,488.67   41,344,084.92    9,895,112.11
(2)                     6,802,556.76    6,802,556.76
(3)                     4,026,199.72    3,820,683.59     205,516.13
                        3,451,345.81    3,245,829.68     205,516.13
                          42,350.00       42,350.00
                         281,499.50      281,499.50
                         251,004.41      251,004.41
(4)    1,113,738.12     5,922,465.92    5,971,167.12    1,065,036.92
(5)
           5,859.86       34,548.25       34,836.09         5,572.02
(6)
(7)


      17,814,306.34    51,330,259.32   57,973,328.48   11,171,237.18




           – 175 –
3.


     2017.12.31                                    2018.12.31


     533,095.10    14,870,681.40   15,116,075.61   287,700.89
                     560,233.90      560,233.90




     533,095.10    15,430,915.30   15,676,309.51   287,700.89



     2018.12.31                                    2019.12.31


     287,700.89    13,419,434.68   13,486,728.51   220,407.06
                     544,456.38      544,456.38




     287,700.89    13,963,891.06   14,031,184.89   220,407.06



     2019.12.31                                    2020.12.31


     220,407.06     6,629,535.94    6,662,686.41   187,256.59
                     348,390.00      348,390.00




     220,407.06     6,977,925.94    7,011,076.41   187,256.59




       – 176 –
         2020.12.31                                             2021.6.30


         187,256.59         7,159,467.00      7,346,723.59
                              299,777.70        299,777.70




         187,256.59         7,459,244.70      7,646,501.29




   2021.6.30             2020.12.31          2019.12.31        2018.12.31


11,713,086.38          15,182,007.41       32,681,599.14      8,220,841.62
 1,545,786.39           1,615,014.40        1,650,649.02      1,523,820.81
 6,859,565.21           6,723,464.90        7,254,736.94      7,853,024.46
 1,021,612.82           1,021,612.82        1,021,519.37      1,007,314.27
 4,899,689.44           4,802,474.93        5,181,954.96      5,609,303.18
  151,405.09             151,405.09          151,405.09        151,405.09
   65,065.97             139,689.91          107,709.22         46,078.78


26,256,211.30          29,635,669.46       48,049,573.74     24,411,788.21




           – 177 –
              2021.6.30            2020.12.31            2019.12.31          2018.12.31




           75,950,145.87       153,364,742.16          94,924,355.52      140,039,514.88


           75,950,145.87       153,364,742.16          94,924,355.52      140,039,514.88



1.


     (1)


                           2021.6.30      2020.12.31         2019.12.31      2018.12.31


                     51,353,090.74     70,123,679.89      33,366,366.88    24,154,562.05
                     17,562,000.00     11,592,000.00      17,192,000.00    13,232,000.00
                       5,807,637.09    42,988,531.47      18,328,169.29    65,896,065.11
                       1,227,418.04    28,660,530.80      26,037,819.35    36,756,887.72


                     75,950,145.87 153,364,742.16         94,924,355.52 140,039,514.88




                      – 178 –
(2)


                                   2021.6.30


                                 1,754,000.00
                                 1,703,000.00
                                 1,500,000.00
                                 1,400,000.00
      SNT CO., LTD                900,355.58
                                  900,000.00
                                  600,000.00
                                  500,000.00
                                  500,000.00


                                 9,757,355.58




                     – 179 –
                            2020.12.31


                           1,950,000.00
                           1,703,000.00
                           1,604,000.00
                           1,400,000.00
SNT CO., LTD                900,355.58
                            900,000.00
                            600,000.00
                            500,000.00


                           9,557,355.58




               – 180 –
              2019.12.31


             4,103,000.00
             1,854,000.00
             1,400,000.00
             1,050,000.00
             1,000,000.00
              650,000.00
              600,000.00
              550,000.00


            11,207,000.00




– 181 –
              2018.12.31


             3,753,000.00
             1,854,000.00
             1,400,000.00
             1,210,278.00
             1,050,000.00
             1,000,000.00
              600,000.00
              500,000.00
              500,000.00


            11,867,278.00




– 182 –
   2021.6.30       2020.12.31      2019.12.31     2018.12.31


   40,598.98        40,598.98     5,388,207.26


   40,598.98        40,598.98     5,388,207.26




   2021.6.30       2020.12.31      2019.12.31     2018.12.31


49,438,850.23    47,336,289.63   48,342,255.61


49,438,850.23    47,336,289.63   48,342,255.61




                             2021.6.30           2020.12.31


                             19,647.90            38,873.83


                             19,647.90            38,873.83




     – 183 –
2017.12.31                                           2018.12.31


 19,962.47                              17,901.82      2,060.65


 19,962.47                              17,901.82      2,060.65




                   2021.6.30            2020.12.31         2019.12.31              2018.12.31


                                                            21,531.68


                                                            21,531.68




          2017 12 31                                                      2018 12 31


                                 (%)                                                      (%)


  257,380,022.40               100.00                             257,380,022.40        100.00
  128,690,011.20                50.00                             128,690,011.20         50.00
   77,214,006.72                30.00                              77,214,006.72         30.00
   51,476,004.48                20.00                              51,476,004.48         20.00


          2018 12 31                                                      2019 12 31


                                 (%)                                                      (%)


  257,380,022.40               100.00                             257,380,022.40        100.00
  128,690,011.20                50.00                             128,690,011.20         50.00
   77,214,006.72                30.00                              77,214,006.72         30.00
   51,476,004.48                20.00                              51,476,004.48         20.00



                      – 184 –
        2019 12 31                       2020 12 31


                          (%)                               (%)


257,380,022.40          100.00   257,380,022.40           100.00
128,690,011.20           50.00   128,690,011.20            50.00
 77,214,006.72           30.00    77,214,006.72            30.00
 51,476,004.48           20.00    51,476,004.48            20.00


        2020 12 31                       2021 6 30


                          (%)                               (%)


257,380,022.40          100.00   257,380,022.40           100.00
128,690,011.20           50.00   128,690,011.20            50.00
 77,214,006.72           30.00    77,214,006.72            30.00
 51,476,004.48           20.00    51,476,004.48            20.00




                 2017.12.31                         2018.12.31




           47,572,919.85                          47,572,919.85


           47,572,919.85                          47,572,919.85



                 2018.12.31                         2019.12.31




           47,572,919.85                          47,572,919.85


           47,572,919.85                          47,572,919.85




                   – 185 –
  2019.12.31                        2020.12.31




47,572,919.85                     47,572,919.85


47,572,919.85                     47,572,919.85



  2020.12.31                          2021.6.30




47,572,919.85                     47,572,919.85


47,572,919.85                     47,572,919.85




  2017.12.31                        2018.12.31


78,753,031.86    13,887,430.73    92,640,462.59
19,796,648.33                     19,796,648.33




98,549,680.19    13,887,430.73   112,437,110.92




     – 186 –
   2018.12.31                           2019.1.1                         2019.12.31


 92,640,462.59                     92,640,462.59   10,923,595.67      103,564,058.26
 19,796,648.33                     19,796,648.33                       19,796,648.33




112,437,110.92                    112,437,110.92   10,923,595.67      123,360,706.59




   2019.12.31                           2020.1.1                         2020.12.31


103,564,058.26                    103,564,058.26   20,850,844.10      124,414,902.36
 19,796,648.33                     19,796,648.33                       19,796,648.33


123,360,706.59                    123,360,706.59   20,850,844.10      144,211,550.69



                    2020.12.31                                          2021.6.30


                 124,414,902.36          9,509,829.86              133,924,732.22
                  19,796,648.33                                     19,796,648.33


                 144,211,550.69          9,509,829.86              153,721,380.55




                       – 187 –
          2021 1-6             2020             2019             2018


        572,458,720.90    605,317,920.69   484,314,081.79   472,290,140.19


+   -                                         -115,836.75
        572,458,720.90    605,317,920.69   484,198,245.04   472,290,140.19


         95,098,298.63    133,947,553.02   208,508,441.02   109,235,956.71
          9,509,829.86     20,850,844.10    10,923,595.67    13,887,430.73




         93,763,287.11    145,955,908.71    76,465,169.70    83,324,584.38


        564,283,902.56    572,458,720.90   605,317,920.69   484,314,081.79




          2021 1-6             2020             2019             2018




                                              -115,836.75




                                              -115,836.75




              – 188 –
     2019   1      1
                                                                                                                         2019
                                   2018




1.


                            2021 1-6                            2020 1-6                                       2020




                2,214,216,720.83   2,089,774,670.76      1,252,444,171.48   1,201,642,104.78     3,473,702,903.42     3,336,713,988.36
                 659,460,822.79        619,964,598.71     477,105,597.69      426,435,116.74     1,215,856,020.61     1,086,831,398.83


                2,873,677,543.62   2,709,739,269.47      1,729,549,769.17   1,628,077,221.52     4,689,558,924.03     4,423,545,387.19



                                                  2019                                                2018




                               3,274,347,814.16           3,067,143,236.08          2,763,797,725.95           2,514,501,291.02
                               1,431,864,249.77           1,251,546,766.09          1,178,862,023.95           1,027,897,089.81


                               4,706,212,063.93           4,318,690,002.17          3,942,659,749.90           3,542,398,380.83




                                                 2020 1-6
                         2021 1-6                                           2020                   2019                    2018


                    2,214,216,720.83        1,252,444,171.48       3,473,702,903.42       3,274,347,814.16          2,763,797,725.95
                       641,417,514.70         460,375,007.84       1,189,157,425.79       1,411,838,140.78          1,162,404,034.48
                         6,093,270.57            7,518,789.95           8,361,590.29            8,814,909.22            6,097,873.39
                        11,950,037.52            9,211,799.90          18,337,004.53           11,211,199.77          10,360,116.08


                    2,873,677,543.62        1,729,549,769.17       4,689,558,924.03       4,706,212,063.93          3,942,659,749.90



                                           – 189 –
                   2020 1-6
 2021 1-6                             2020            2019             2018


 2,245,915.28         36,160.03    2,112,684.53    8,351,147.14     6,570,044.48
 1,604,225.22         25,828.64    1,509,060.47    5,965,105.13     4,692,888.87
  690,113.59         400,524.79    1,075,594.79    1,055,891.57     1,038,098.39
 1,957,210.12      2,032,278.06    4,075,208.50    4,095,916.68     4,095,692.25
  302,810.18         302,810.18     605,620.36      605,620.36       605,620.37


 6,800,274.39      2,797,601.70    9,378,168.65   20,073,680.88    17,002,344.36




                   2020 1-6
 2021 1-6                             2020            2019             2018


                                                                  168,946,790.18
 2,094,039.95        953,876.80     953,876.80     3,714,956.81     3,493,292.41
 5,401,334.46      4,905,869.22    9,372,074.12    8,440,715.71     7,476,450.42
 1,803,247.92      1,703,026.22    3,146,133.33    2,770,943.46     2,259,787.85
  365,196.86                         13,432.11      807,541.48       631,286.83
  180,949.81         422,913.48     931,009.14     2,268,225.88     2,214,986.89
  132,010.86         132,010.86     264,021.81      305,782.26       350,392.07
   90,410.68         107,038.60     244,961.67      392,846.49       424,111.48
   71,595.20         119,540.54     194,976.92
   51,450.52          34,193.85      75,155.06       86,486.89         82,326.34
   30,382.27          14,625.36      39,109.27       42,395.00         70,912.88
   10,377.00          11,029.77      19,433.76      101,223.11         52,333.21
  447,731.20         338,021.53     967,556.93       77,615.04          8,548.00


10,678,726.73      8,742,146.23   18,623,807.49   19,008,732.13   186,011,218.56




                – 190 –
                   2020 1-6
 2021 1-6                             2020            2019            2018


13,190,787.65     12,276,988.72   27,185,400.66   28,453,026.44   25,740,599.44
 8,422,773.45      7,729,919.50   17,331,399.69   15,760,687.27   17,882,847.89
 6,515,437.13      6,758,241.91   13,415,840.90   14,744,248.85   10,319,384.05
 1,393,816.27      1,443,537.45    3,901,504.78    6,514,529.03    6,565,116.14
 1,748,461.23        738,915.26    3,619,225.77    1,475,490.50    1,496,880.88
  775,407.12         996,397.61    2,267,217.07    2,444,768.51    1,957,183.76
  545,970.97         327,469.11    1,185,457.29    1,629,482.57    2,382,084.97
  401,323.79         340,129.03    1,144,786.22     533,434.19      431,821.13
  706,389.94         173,108.09     960,091.47         7,436.30     394,058.67
  450,376.58         331,688.31     637,020.78      546,858.07      529,990.30
  112,033.52         102,794.31     227,348.59      535,405.64      729,918.15
  209,868.30          68,224.19     208,426.85      423,159.03      527,071.75
     8,177.84          3,045.54        7,943.25      18,258.17       15,066.48
  658,630.54         537,039.78     677,512.26     1,502,050.73    1,842,248.45


35,139,454.33     31,827,498.81   72,769,175.58   74,588,835.30   70,814,272.06




                   2020 1-6
 2021 1-6                             2020            2019            2018


     3,285.25        101,448.00     143,107.90      269,941.65         3,407.95
     3,285.25        101,448.00     143,107.90      269,941.65         3,407.95
  249,540.71       1,217,179.97    1,425,558.70    2,512,440.28     369,802.53
 3,356,736.69     -2,573,403.09    7,642,322.91   -1,011,489.86   -7,656,461.87
  643,666.29         464,074.19    1,277,639.16    1,152,257.85     957,712.77


 3,754,147.52     -3,225,060.87    7,637,511.27   -2,101,730.64   -7,065,143.68




                – 191 –
                   2020 1-6
2021 1-6                              2020            2019           2018


  125,261.72         193,272.50     193,272.50      311,751.89


  125,261.72         193,272.50     193,272.50      311,751.89




                    2020 1-6
2021 1-6                              2020            2019           2018


8,325,412.73       5,026,552.06   11,327,213.89    8,736,803.16   7,966,320.18


8,325,412.73       5,026,552.06   11,327,213.89    8,736,803.16   7,966,320.18




                    2020 1-6
2021 1-6                              2020            2019           2018




-6,604,039.04    -11,608,294.84   -5,692,487.62   10,669,241.46   -4,519,592.85
                                                                     36,364.61


-6,604,039.04    -11,608,294.84   -5,692,487.62   10,669,241.46   -4,483,228.24




                – 192 –
              2020 1-6                                                         2020 1-6
2021 1-6                    2020          2019       2018        2021 1-6                    2020        2019       2018


 244,976.90 145,451.80 -17,434.76 -390,630.72 1,004,722.25 244,976.90 145,451.80 -17,434.76 -390,630.72 1,004,722.25


 244,976.90 145,451.80 -17,434.76 -390,630.72 1,004,722.25 244,976.90 145,451.80 -17,434.76 -390,630.72 1,004,722.25




              2020 1-6                                                         2020 1-6
2021 1-6                    2020          2019       2018        2021 1-6                    2020        2019       2018


   1,000.00      7,200.00   41,434.80 -41,690.80 316,850.80         1,000.00      7,200.00   41,434.80 -41,690.80 316,850.80
  22,650.05      1,312.50      5,169.24 247,962.26   47,491.46     22,650.05      1,312.50   5,169.24 247,962.26    47,491.46


  23,650.05      8,512.50   46,604.04 206,271.46 364,342.26        23,650.05      8,512.50   46,604.04 206,271.46 364,342.26




                                   2020 1-6
               2021 1-6                                 2020                   2019            2018


                    1,000.00                                                                        800.00


                                        5,000.00         5,000.00


                                                        13,164.00


                                                        15,070.80




                                    – 193 –
                                       2020 1-6
                   2021 1-6                                2020                  2019             2018


                                                            6,000.00           225,000.00
                                            1,200.00        1,200.00              1,200.00


                                            1,000.00        1,000.00              1,160.00
                                                                                                  40,000.00
                                                                               -276,050.80      276,050.80
                                                                                  2,000.00
                                                                                  5,000.00


                        1,000.00            7,200.00       41,434.80            -41,690.80      316,850.80


2019                     276,050.80




                  2020 1-6                                                       2020 1-6
       2021 1-6                 2020          2019      2018        2021 1-6                   2020        2019    2018


                    30,000.00   30,000.00               34,380.00                  30,000.00   30,000.00           34,380.00
                                                       119,591.41                                                 119,591.41


                    30,000.00   30,000.00              153,971.41                  30,000.00   30,000.00          153,971.41




                                       – 194 –
1.


                           2020 1-6
      2021 1-6                                    2020               2019              2018


     20,744,123.28        13,072,337.17       16,351,352.73      63,995,569.17     35,863,672.60
      7,046,589.71         3,358,620.38       24,518,111.39       1,643,488.23      2,063,689.98


     27,790,712.99        16,430,957.55       40,869,464.12      65,639,057.40     37,927,362.58



2.


                               2020 1-6
          2021 1-6                                   2020              2019             2018


        122,889,011.62        78,282,445.48     174,817,017.14    274,147,498.42   147,163,319.29


         30,722,252.91        19,570,611.37      43,704,254.29     68,536,874.61    36,790,829.82


          -3,511,531.22       -3,231,285.53      -3,075,653.07     -3,265,784.51      -372,782.65




            579,991.30           91,631.71         240,862.90        367,967.30      1,509,315.41




         27,790,712.99        16,430,957.55      40,869,464.12     65,639,057.40    37,927,362.58




                 – 195 –
1.


                                      2020 1-6
                   2021 1-6                               2020             2019             2018


     1.


                  95,098,298.63   61,851,487.93      133,947,553.02   208,508,441.02   109,235,956.71


                  -6,604,039.04   -11,608,294.84      -5,692,487.62    10,669,241.46    -4,483,228.24


                  47,938,256.24   45,672,219.99       93,303,124.38    85,196,423.96    72,326,253.79
                   1,710,290.42       1,768,355.29     3,536,710.58     3,446,840.45
                   1,593,126.20       1,402,368.50     2,839,734.31     3,028,868.05     2,848,006.96
                                                                         117,592.74       616,302.23




          -         -244,976.90       -145,451.80         17,434.76      390,630.72     -1,004,722.25


              -




              -




                          – 196 –
                                      2020 1-6
                   2021 1-6                                2020             2019             2018




     -                 3,285.25         101,448.00       143,107.90       269,941.65          3,407.95


     -             -8,325,412.73      -5,026,552.06   -11,327,213.89    -8,736,803.16    -7,966,320.18




     -               664,820.77     27,376,065.57      24,518,111.39     1,643,488.23     2,063,689.98




     -             6,381,768.94


         -        28,512,900.65     98,031,738.74     -16,199,132.81   -78,505,066.80    32,500,908.12


             -
                 191,671,724.91    295,008,846.77     -55,762,116.80 -367,332,275.58    413,819,342.22


             -
                 -245,050,481.68 -426,091,914.55      379,816,467.82   280,917,985.24 -284,498,710.45




                 113,349,561.66     88,340,317.54     549,141,293.04   139,615,307.98   335,460,886.84
2.




                          – 197 –
                                 2020 1-6
              2021 1-6                              2020            2019           2018


     3.


              3,585,116.61       1,864,822.70    1,952,294.83    3,167,357.77   1,885,608.11
              1,952,294.83       3,167,357.77    3,167,357.77    1,885,608.11   3,643,771.71




              1,632,821.78       -1,302,535.07   -1,215,062.94   1,281,749.66   -1,758,163.60


2.


                                 2020 1-6
                2021.6.30                         2020.12.31      2019.12.31     2018.12.31


          .   3,585,116.61       1,864,822.70    1,952,294.83    3,167,357.77   1,885,608.11




              3,585,116.61       1,864,822.70    1,952,294.83    3,167,357.77   1,885,608.11




          .




          .




                     – 198 –
1.


     2021   6   30




                                                       1,536,533.97
                           214,491.10       6.4601     1,385,633.96
                             19,632.59      7.6862      150,900.01


                                                     218,986,143.82
                       24,559,300.63        6.4601   158,655,538.00
                         7,842,709.69       7.6862    60,280,635.22
                                 9,563.87   5.2097        49,824.89
                                 2,495.00   0.0584          145.71


                                                      53,261,186.02
                         6,458,870.60       6.4601    41,724,949.96
                         1,491,841.75       7.6862    11,466,594.06
                         1,192,500.00       0.0584        69,642.00


                                                      44,900,942.31
                         6,896,972.26       6.4601    44,555,130.50
                             44,315.64      7.6862      340,618.88
                             88,920.00      0.0584         5,192.93




                     – 199 –
2020   12   31




                                                        397.11
                               60.86    6.5249          397.11


                                                 252,529,660.64
                   28,655,589.74        6.5249   186,974,857.49
                     8,160,883.12       8.0250    65,491,087.04
                         12,454.04      5.1161        63,716.11


                                                  61,405,574.49
                     6,446,229.35       6.5249    42,061,001.89
                     2,404,903.80       8.0250    19,299,353.00
                       715,500.00       0.0632        45,219.60


                                                  68,126,869.96
                   10,419,933.65        6.5249    67,989,025.08
                         16,633.64      8.0250      133,484.96
                         68,986.00      0.0632         4,359.92


2019   12   31




                                                   1,181,105.54
                       169,305.00       6.9762     1,181,105.54


                                                 322,920,128.09
                   32,056,928.76        6.9762   223,635,546.40
                   12,700,612.13        7.8155    99,261,634.11
                             4,295.61   5.3421        22,947.58




                 – 200 –
                                                  57,573,373.64
                     5,911,963.66       6.9762    41,243,040.88
                     2,079,701.90       7.8155    16,253,910.20
                     1,192,500.00       0.0641        76,422.56


                                                  11,628,670.19
                     1,658,974.06       6.9762    11,573,334.84
                             6,617.52   7.8155        51,719.23
                         56,426.00      0.0641         3,616.12


2018   12   31




                                                         68.63
                               10.00    6.8632           68.63


                                                 304,603,016.63
                   36,545,333.57        6.8632   250,817,933.37
                     6,849,269.23       7.8473    53,748,270.43
                             7,268.64   5.0381        36,620.14
                             3,113.00   0.0619          192.69


                                                  35,604,438.53
                     3,546,509.16       6.8632    24,340,401.67
                     1,435,402.86       7.8473    11,264,036.86




                                                  14,716,028.73
                     2,137,690.17       6.8632    14,671,395.17
                             5,250.99   7.8473        41,206.09
                         55,371.00      0.0619         3,427.46




                 – 201 –
                                  2020 1-6
                    2021 1-6                    2020          2019         2018


         1,800.00      1,000.00                                              800.00
         5,000.00                    5,000.00    5,000.00
        13,164.00                               13,164.00
        15,070.80                               15,070.80
       231,000.00                                6,000.00   225,000.00
         2,400.00                    1,200.00    1,200.00      1,200.00


         2,160.00                    1,000.00    1,000.00      1,160.00
        40,000.00                                                          40,000.00
             0.00                                           -276,050.80   276,050.80
         2,000.00                                              2,000.00
         5,000.00                                              5,000.00


                       1,000.00      7,200.00   41,434.80    -41,690.80   316,850.80


2019        276,050.80




                         – 202 –
1.


                                      2020   1-6
                       2021   1-6


                           3,285.25    101,448.00




                         20,706.00     101,448.00




2.


     (1)


                                      2020   1-6
                       2021   1-6


                       1,420,302.84    389,445.71




           – 203 –
        2021   6   30




    1                               397,160.00
    1    2
    2    3
    3    4
    4    5
    5


                                    397,160.00



.




                        – 204 –
            12




– 205 –
                          2021.6.30
        1               1-2            2-5   5


 741,250,103.45                                   741,250,103.45
 868,762,682.87                                   868,762,682.87
  11,171,237.18                                    11,171,237.18
  26,256,211.30                                    26,256,211.30
  75,950,145.87                                    75,950,145.87


1,723,390,380.67                                 1,723,390,380.67



                          2020.12.31
        1               1-2            2-5   5


 821,341,917.35                                   821,341,917.35
 992,854,098.10                                   992,854,098.10
  18,001,562.93                                    18,001,562.93
  29,635,669.46                                    29,635,669.46
 153,364,742.16                                   153,364,742.16


2,015,197,990.00                                 2,015,197,990.00



                          2019.12.31
        1               1-2            2-5   5


 609,972,282.14                                   609,972,282.14
 872,726,036.92                                   872,726,036.92
  17,380,205.13                                    17,380,205.13
  48,049,573.74                                    48,049,573.74
  94,924,355.52                                    94,924,355.52


1,643,052,453.45                                 1,643,052,453.45




            – 206 –
                               2018.12.31
             1               1-2            2-5   5


      492,153,698.23                                   492,153,698.23
      751,717,437.27                                   751,717,437.27
       17,561,212.43                                    17,561,212.43
       24,411,788.21                                    24,411,788.21
      140,039,514.88                                   140,039,514.88


     1,425,883,651.02                                 1,425,883,651.02




1.




2.




                 – 207 –
                                    2021 6 30                                       2020 12 31




                     1,385,633.96     150,900.01     1,536,533.97         397.11                           397.11
                158,655,538.00      60,330,605.82 218,986,143.82 186,974,857.49      65,554,803.15 252,529,660.64


                160,041,171.96      60,481,505.83 220,522,677.79 186,975,254.60      65,554,803.15 252,530,057.75



                    41,724,949.96   11,536,236.06   53,261,186.02   42,061,001.89    19,344,598.36   61,405,600.25
                    44,555,130.50     345,811.81    44,900,942.31   67,989,025.08      137,847.36    68,126,872.44


                    86,280,080.46   11,882,047.87   98,162,128.33 110,050,026.97     19,482,445.72 129,532,472.69



  2021   6     30
         5%                                                 3,688,054.57             2020       12    31
3,846,261.38                            5%




                                    – 208 –
                                        2019 12 31                                       2018 12 31




                         1,181,105.54                     1,181,105.54          68.63                            68.63
                     223,635,546.40      99,284,581.69 322,920,128.09 250,817,933.37      53,785,083.26 304,603,016.63


                     224,816,651.94      99,284,581.69 324,101,233.63 250,818,002.00      53,785,083.26 304,603,085.26



                      41,243,040.88      16,330,332.75   57,573,373.64   24,340,401.67    11,264,036.86   35,604,438.53
                      11,573,334.84         55,335.34    11,628,670.18   14,671,395.17       44,633.56    14,716,028.73


                      52,816,375.72      16,385,668.09   69,202,043.82   39,011,796.84    11,308,670.42   50,320,467.26



      2019   12     31
             5%                                                  8,600,013.81             2018       12    31
    10,590,310.26                              5%




.




                                         – 209 –
(   )


                        2021.6.30




        .
                                     40,807,230.11   40,807,230.11




                                     40,807,230.11   40,807,230.11



                        2020.12.31




        .
                                     95,153,638.27   95,153,638.27




                                     95,153,638.27   95,153,638.27



                        2019.12.31




        .
                                     30,891,924.95   30,891,924.95




                                     30,891,924.95   30,891,924.95




            – 210 –
  2020.12.31                                         2021.6.30


95,153,638.27   215,408,711.65   269,755,119.81   40,807,230.11


95,153,638.27   215,408,711.65   269,755,119.81   40,807,230.11




  2019.12.31                                         2021.6.30


30,891,924.95   371,240,339.02   306,978,625.70   95,153,638.27


30,891,924.95   371,240,339.02   306,978,625.70   95,153,638.27




                        – 211 –
    2018.12.31                       2019.1.1                                    2019.12.31


                 17,820,000.00   17,820,000.00 276,610,822.65 263,538,897.70   30,891,924.95


                 17,820,000.00   17,820,000.00 276,610,822.65 263,538,897.70   30,891,924.95




.




                                                                                                 (%)      (%)


                                                                  9,042                        70.00%   70.00%




                                 – 212 –
LG Chemical Ltd.
                                                 LG Corporation
                                                 LG Corporation
                                                 LG Corporation
                   (     )                       LG Corporation
                                                 LG Corporation




LG Electronics (Levant) Jordan
LG Electronics Africa Logistics FZE
LG Electronics Almaty Kazakhstan
LG Electronics Alabama Inc.
LG Electronics Argentina S.A.
LG Electronics Australia Pty, Ltd.
LG Electronics Benelux Sales B.V.
LG Electronics Canada, Inc.
LG Electronics Colombia Ltda.
LG Electronics De Sao Paulo Ltda
LG Electronics Deutschland GmbH
LG Electronics Do Brasil Ltda
LG Electronics Dubai FZE
LG Electronics Egypt S.A.E
LG Electronics Espana S.A.
LG Electronics France S.A.S
LG Electronics Gulf FZE
LG Electronics Hellas S.A.
LG Electronics HK Ltd.
LG Electronics Inc, Chile Ltda.
LG Electronics India Pvt. Ltd.
LG Electronics Italia S.P.A.




                                     – 213 –
LG Electronics Japan, Inc.
LG Electronics Magyar KFT
LG Electronics Malaysia SDN. BHD
LG Electronics Mexico S.A. DE. C.V.
LG Electronics Middle East Co., Ltd.
LG Electronics Nordic AB
LG Electronics Panama, S.A.
LG Electronics Peru S.A.
LG Electronics Philippines Inc.
LG Electronics Polska Sp.Z.O.O
LG Electronics Polska Limited Liability
  Company
LG Electronics Portugal S.A.
LG Electronics RUS, LLC
LG Electronics Singapore PTE LTD
LG Electronics Taiwan Taipei Co., Ltd.
LG Electronics Thailand Co., Ltd.
LG Electronics U.S.A., Inc.
LG Electronics United Kingdom Ltd.
LG Electronics Vietnam Haiphong Co., Ltd.
LG Electronics Wroclaw Sp.Z.O.O.
P.T. LG Electronics Indonesia
PT LG Electronics Service Indonesia Ltd




    LG




                                    – 214 –
1.




                                                                             2020 1-6
                                                             2021 1-6                            2020             2019             2018


                                                        168,164,327.43      64,136,638.91   237,646,762.45   206,326,012.04   125,793,170.79
                                                        162,078,217.37      95,765,713.48   281,950,225.00   282,021,496.92   223,990,738.65
     LG Chemical Ltd.                                    19,719,356.92       6,915,376.97    22,621,308.69    39,468,780.11    49,697,740.93
     LG Electronics Wroclaw Sp.Z.O.O.                         857,443.96                         94,620.86      461,529.35
     LG Electronics Vietnam Haiphong Co., Ltd.                853,949.62       18,547.92       542,755.18       675,653.62
     LG Electronics RUS, LLC                                  118,298.59
     LG Electronics India Pvt. Ltd.                                                            203,482.10
     LG Electronics Do Brasil Ltda.                                                                             208,374.47       236,858.81
                                                                                                                                5,494,651.20
                                                                                                                                 252,855.08
                                                             3,950,409.00    2,721,869.00     7,633,107.00     7,350,073.50     7,297,913.05
                                                             2,730,528.36    2,853,672.84     5,620,797.68     5,381,277.24     7,475,525.77




                                                 – 215 –
                                                                    2020 1-6
                                                     2021 1-6                         2020           2019           2018


                                                     2,567,898.32   2,214,772.64   5,444,654.01   6,471,349.53   4,364,462.62
                                                     1,781,916.36   1,774,485.76   4,736,398.27   7,886,007.72   8,063,389.14
LG Electronics Italia S.P.A.                          394,783.98                     17,616.02     144,076.68      10,266.72
LG Electronics Portugal S.A.                          212,566.10                       6,835.90     27,044.70
LG Electronics Espana S.A.                            178,679.18      72,255.26     188,769.94     479,879.19     291,312.47
LG Electronics Egypt S.A.E                            144,264.26      38,724.99     134,430.83      27,742.69
LG Electronics France S.A.S                           136,902.06         921.01        3,723.38     29,471.64
LG Electronics Nordic AB                              134,237.82                       9,177.72       8,960.19
LG Electronics Deutschland Gmbh                        80,453.62                     54,569.17
LG Electronics Benelux Sales B.V.                      76,323.06        1,259.46       1,899.86       5,203.34       3,031.28
LG Electronics Magyar KFT                              71,915.80      11,375.06      34,808.59      12,916.56        4,931.19
LG Electronics United Kingdom Ltd.                     53,333.94                     49,167.75      76,197.23      27,534.59
LG Electronics Middle East Co., Ltd.                   27,183.99        7,632.30     18,509.00      16,880.71      27,258.07
P.T. LG Electronics Indonesia                          24,966.22                                                   54,802.41
LG Electronics (Levant) –Jordan                       16,076.57        5,947.45     15,520.98      17,833.37      79,062.83
LG Electronics Japan, Inc.                               9,496.25     14,473.39      34,205.24      24,995.88     136,984.43
LG Electronics Taiwan Taipei Co., Ltd.                   9,194.76                    72,149.84      13,536.87        4,454.45
LG Electronics Singapore PTE LTD                         7,202.51                      2,170.94       3,263.33




                                         – 216 –
                                                                2020 1-6
                                                  2021 1-6                     2020         2019         2018


    LG                                               5,189.38     21,709.80    42,153.61    58,715.56     7,085.34
LG Electronics Polska Sp.Z.O.O                       4,133.59
LG Electronics Hellas S.A.                           3,937.31      1,157.30    12,076.14     8,220.30     3,639.39
LG Electronics Gulf FZE                              3,801.65                               55,211.34    14,750.06
                                                                  35,070.00   160,982.00
LG Electronics Wroclaw Sp.Z.O.O.                                  34,148.10    34,148.10    25,663.19
LG Electronics Thailand Co., Ltd.                                              27,973.97                   405.97
LG Electronics India Pvt. Ltd.                                                  4,307.54   142,081.24    32,124.90
LG Electronics Africa Logistics FZE                                             2,968.68     3,062.71
LG Electronics Inc. Chile Limitada                                                         175,976.32   359,760.72
LG Electronics Do Brasil Ltda.                                                             101,101.68    19,439.20
LG Electronics RUS, LLC                                                                     40,988.81    50,591.33
LG Electronics Dubai FZE                                                                     7,234.35    17,523.59




                                      – 217 –
                                                                         2020 1-6
                                                        2021 1-6                             2020             2019             2018


LG Electronics Canada, Inc.                                                                                     885.88
LG Electronics Almaty Kazakhstan                                                                                             711,190.70
PT LG Electronics Service Indonesia Ltd                                                                                         6,145.17
                                                                                                                                5,846.00
LG Electronics HK Ltd.                                                                                                          2,147.68




                                                                         2020 1-6
                                                        2021 1-6                             2020             2019             2018


                                                  2,125,711,015.99 1,209,269,629.93 3,311,090,238.33 3,053,809,922.44 2,455,480,455.34
LG Electronics Wroclaw Sp.Z.O.O.                   141,201,744.93      129,646,692.77   278,508,351.67   316,953,201.56   256,267,439.07
LG Electronics RUS, LLC                            125,409,933.02       81,858,632.72   218,039,958.55   220,127,532.15   178,164,553.91
                                                   168,959,187.29      102,809,448.29   272,343,222.76   347,040,862.46   346,343,173.95
LG Electronics Vietnam Haiphong Co., Ltd.           89,280,860.25       73,712,493.56   184,855,744.86   210,214,759.27   220,936,797.55
LG Electronics India Pvt. Ltd.                      79,392,782.20       64,838,590.70   207,250,163.22   205,121,767.06   171,937,791.91
LG Electronics Egypt S.A.E                          55,335,960.90       34,117,606.56    86,933,584.94    78,191,052.41    41,297,243.32
LG Electronics Thailand Co., Ltd.                   30,229,356.13        8,333,889.57    36,842,752.50    39,702,724.33    46,541,098.39
LG Electronics (Levant) Jordan                      14,248,568.16        5,929,125.52    16,726,535.29    17,017,740.16     9,448,576.47
LG Electronics U.S.A., Inc.                             4,671,559.15     6,494,716.13    12,282,487.92    51,816,821.89    10,662,490.05
LG Electronics Polska Limited Liability
  company                                               2,277,652.68
LG Electronics Alabama Inc.                             2,065,547.27     1,467,254.18     2,732,725.29     2,561,727.83     3,438,954.48
LG Electronics Middle East Co., Ltd.                     999,768.67       717,651.23      1,619,131.29     1,901,553.34     2,819,376.04
PT LG Electronics Service Indonesia Ltd                  428,790.77       288,103.02       580,499.90       566,079.56       576,750.65
LG Electronics De Sao Paulo Ltda                         267,514.74                                       38,796,160.50    56,477,451.69
LG Electronics Australia Pty, Ltd.                       209,361.00       160,521.38       415,966.78       321,053.34       412,159.59
LG Electronics Panama, S.A.                              151,159.45         86,941.30      152,248.77         53,964.23      282,153.68




                                            – 218 –
                                                                   2020 1-6
                                                     2021 1-6                       2020            2019            2018


LG Electronics Taiwan Taipei Co., Ltd.                146,176.15                  189,724.48      142,858.21       95,651.61
LG Electronics Philippines Inc.                       127,973.61     90,927.38    249,814.76      253,868.27      295,967.68
LG Electronics Canada,Inc.                            114,263.44    116,782.36    259,456.06      171,508.69      206,630.85
LG Electronics Inc, Chile Ltda.                       100,849.63     36,200.90    117,827.36       94,431.75       74,550.01
LG Electronics Singapore PTE LTD                       97,823.92    101,100.60    192,455.48      221,837.45      228,498.54
LG Electronics Malaysia SDN. BHD                       91,424.56     59,754.49    139,773.56      161,941.79      179,268.48
LG Electronics Mexico S.A. DE. C.V.                    70,959.99     59,968.24     95,403.28       67,821.09       59,560.53
LG Electronics HK Ltd.                                 48,119.05     36,322.91     94,407.27      129,642.29      133,679.23
LG Electronics Peru S.A.                               32,264.71     26,456.24     61,818.39       47,369.38       35,232.41
LG Electronics Argentina S.A.                          17,491.54      7,680.43     23,272.93      159,468.40    44,046,527.59
LG Electronics Colombia Ltda.                          14,009.70     41,015.33    110,027.02       46,453.95      106,581.42


LG Electronics France S.A.S                            10,904.74
LG Electronics Japan Inc.                                146.29        104.60         460.11         2,265.24        1,733.72
LG Electronics Polska Sp.Z.O.O                                                   3,726,319.01    3,416,411.13    2,426,653.50
LG Electronics Do Brasil Ltda.                                                    600,384.77
LG Electronics Deutschland GmbH                                                   121,017.83      225,405.89


                                                                                                79,405,996.72   53,575,923.67




                                         – 219 –
2.


                                         2021 1-6                   2020                  2019                     2018




                                        13,400,000.00      356,000,000.00           -40,720,000.00            180,100,00.00


                                                    2020 1-6
                                      2021 1-6                              2020               2019                2018




                                      8,325,412.73 5,026,552.06 11,327,213.89 8,736,803.16 7,996,320.18


3.


                                                         2021 1-6       2020 1-6        2020           2019          2018


                                                          979,241.92       63,120.82 9,231,758.29 7,574,604.41 3,280,319.56
                                                         1,665,835.00                5,277,248.00 3,819,338.00 2,247,317.00
     LG Electronics Do Brasil Ltda.                                                  3,254,267.19
         LG                                               176,732.10                   196,665.23     125,000.00    173,310.00
                                                          387,021.15


                                                           13,922.67
     LG Electronics Thailand Co.,
        Ltd.                                                                                          263,839.88 10,509,844.65
                                                                                                    1,415,891.55 5,265,881.00




                                             – 220 –
  1.


                                                 2021.6.30               2020.12.31              2019.12.31             2018.12.31




                                       548,880,689.49         663,296,529.63          570,502,864.02          194,594,241.61
LG Electronics Wroclaw Sp.Z.O.O.        59,881,973.39          68,125,163.57           98,780,528.26           53,492,442.33
                                        71,808,726.42          60,831,084.65          154,847,686.74          129,671,834.33
LG Electronics Vietnam Haiphong
  Co., Ltd.                             43,402,030.23          50,294,381.38           63,004,649.67           84,318,837.87
LG Electronics India Pvt. Ltd.           3,427,523.76          44,415,220.58           24,582,392.49           19,902,252.03
LG Electronics RUS, LLC                 53,419,160.71          38,987,620.85           98,274,540.59           72,478,127.74
LG Electronics Egypt S.A.E              31,575,971.10          31,793,336.31           28,790,770.35            9,376,607.20
LG Electronics Thailand Co., Ltd.       17,285,348.10          11,818,277.85            6,342,044.79           24,203,453.10
LG Electronics (Levant) Jordan           7,163,936.10           3,354,033.56               18,567.37               16,803.38
LG Electronics U.S.A., Inc.               388,507.77            1,177,214.43             601,191.62             4,367,071.66
LG Electronics Alabama Inc.              1,116,411.61            799,132.43              602,963.85              764,700.63
LG Electronics Polska Sp.z o.o            398,661.83             283,998.41              418,738.16              255,828.10
LG Electronics Middle East Co., Ltd.      294,965.39             277,957.61              454,385.30              691,770.14
LG Electronics Australia PTY, LTD.          56,688.80              98,299.12               67,202.08               65,608.01
LG Electronics Do Brasil Ltda.              46,225.25              87,062.78             144,222.19            19,833,507.40
LG Electronics Philippines Inc.             31,001.83              79,285.10               60,733.05               55,558.43
PT. LG Electronics Service Indonesia      141,838.47               72,591.86               53,720.16               79,291.99
LG Electronics Canada, Inc.                 49,824.89              63,716.11               22,947.58               36,620.14
LG Electronics Taiwan Taipei Co.,
  Ltd.                                      24,400.51              57,149.51               35,318.48               23,574.06
LG Electronics Colombia Ltda.                4,835.06              48,070.31                6,503.14               13,890.91
LG Electronics Panama, S.A.                 53,659.33              44,262.51               13,308.08               16,454.93
LG Electronics Singapore PTE LTD            25,320.88              43,966.15               32,940.71               76,780.54
LG Electronics Inc. Chile Limitada          14,114.74              40,737.69               17,659.97               20,280.14
LG Electronics Deutschland GmbH                                    33,705.00               62,367.69
LG Electronics Malaysia SDN. BHD            26,704.76              29,021.32               47,526.06               43,238.85
LG Electronics HK Ltd.                      15,724.27              21,913.22               18,405.80               24,429.77
LG Electronics Peru S.A.                    11,862.81              14,525.21                7,979.17                8,112.03
LG Electronics Mexico S.A. DE. CV           31,019.85              11,877.28               14,390.58                8,866.02


                                                             – 221 –
                                            2021.6.30               2020.12.31             2019.12.31            2018.12.31




LG Electronics Argentina S.A.         10,791.73                5,189.51            152,393.41           14,401,108.08
LG Electronics Japan Inc.                145.71                                                               192.69
                                                                                                         3,499,317.53




                                    6,164,486.96           7,118,260.00          22,430,330.66          23,392,156.27




                                   37,796,232.11          95,353,638.27          29,159,179.12




                                      38,465.75


                                     563,159.45             514,646.88            3,697,696.79           1,614,128.54
                                     246,933.17             267,091.41             184,925.07             222,843.78
                                     164,163.72             126,446.72              93,798.56              76,840.12
    LG                               142,489.26             108,040.03              57,668.02              53,475.53
                                     112,189.63              82,643.48              75,209.25              60,525.32
                                      43,981.94              31,724.13            6,888,428.05             14,988.42
                                      35,066.55              16,477.89              13,720.58              15,796.21
                                      34,509.17              29,327.39              30,310.50              28,012.34
                                      23,073.25              18,370.88              16,935.23              17,619.16
                                      21,634.85              16,595.21              14,985.44              17,678.39
LG Electronics Vietnam Hai Phong
  Co., Ltd                            20,859.43                                     24,250.93




                                                        – 222 –
                                         2021.6.30                      2020.12.31                    2019.12.31                      2018.12.31




LG Electronics Egypt S.A.E           8,222.38                     20,908.91                     15,262.55                        12,977.75
LG Electronics U.K. LTD                                            5,348.66
                                                                                                                                 52,441.52
                                                                                                                                 22,965.91
                                                                  32,312.35                     38,664.81                        22,974.12
                                                                                                                              6,624,060.51




                               894,188,017.05                880,838,087.27                524,645,565.84                   565,381,288.07


 2.


                                                                               2021.6.30        2020.12.31            2019.12.31              2018.12.31




                                                                      114,354,524.88       129,402,547.30          114,211,908.10        91,726,522.52
                                                                         60,128,363.54      49,208,399.92           62,093,193.28        44,815,517.58
                             LG Chemical Ltd.                            10,113,358.59        6,284,488.02           7,649,784.75            7,821,044.70
                             LG Electronics RUS, LLC                          118,298.59




                                                                          1,908,641.99        7,247,623.35           2,326,443.10            2,283,983.28
                                                                          1,177,394.33        1,645,687.91           1,904,857.50            1,555,425.12
                                                                              954,987.44        992,206.74            915,478.83             1,328,092.16
                                                                              868,157.53      7,686,337.29           1,585,248.67            1,412,533.59
                                                                              200,000.00
                             LG Electronics France S.A.S                      128,880.05           2,874.47
                             LG Electronics Portugal S.A.                     128,052.09                                 6,730.70
                             LG Electronics Benelux Sales B.V.                 69,466.42             658.21               820.73                 1,465.80
                             LG Electronics United Kingdom Ltd.                13,980.11                                 7,411.31                8,590.04
                             LG Electronics Egypt S.A.E                        12,673.88         18,078.02               1,303.63
                             LG Electronics Deutschland Gmbh                    7,956.00
                             LG Electronics Espana S.A.                         5,866.11         21,925.91           4,960,314.50              39,742.83


                                                            – 223 –
                                                             2021.6.30    2020.12.31    2019.12.31    2018.12.31


                    LG Electronics Japan, Inc.                5,195.42       4,362.40     3,654.37       3,351.50
                    LG Electronics Middle East Co., Ltd.      4,087.31       4,652.32     1,624.81       2,240.15
                    LG Electronics Nordic AB                  3,113.77       2,623.01
                    LG Electronics Hellas S.A.                2,882.82       7,884.62     2,334.23        782.77
                    LG Electronics Magyar KFT                  566.55                    11,757.85
                    LG Electronics Do Brasil Ltda                        3,254,267.19
                    LG Electronics India Pvt. Ltd.                           4,290.58    70,718.51
                    LG Electronics (Levant) –Jordan                          711.21      2,370.12     12,730.31
                    LG Electronics Inc. Chile Limitada                                   11,831.41     99,639.94
                    LG Electronics Africa Logistics FZE                                   3,062.71
                                                                                                     6,108,421.94
                    LG Electronics Almaty Kazakhstan                                                  146,702.27
                        LG                                                                             93,960.00
                    LG Electronics Gulf FZE                                                            14,750.06
                    P.T. LG Electronics Indonesia                                                        7,183.82
                    LG Electronics Taiwan Taipei Co.,
                      Ltd.                                                                               4,454.45
                    LG Electronics Dubai FZE                                                             2,561.56
                    LG Electronics Do Brasil Ltda.                                                       2,255.12


.




.




    2021   6   30
                                                 – 224 –
             4.29
                                30%




       (i)


(ii)
                    (i)               (ii)




                    – 225 –
2021   6     30




                         1                   2    3



           1,334,741,729.58                           1,334,741,729.58
            472,567,951.40                             472,567,951.40




             61,745,773.75                              61,745,773.75
           1,305,475,422.76                           1,305,475,422.76
             38,783,104.31                              38,783,104.31
            149,654,863.81                             149,654,863.81
             51,022,838.15                              51,022,838.15


           1,035,095,671.72                           1,035,095,671.72
             29,442,213.67                              29,442,213.67



             32,470,961.58                              32,470,961.58
           4,511,000,530.73                           4,511,000,530.73




            314,106,372.58       426,300,000.00        740,406,372.58
               4,608,894.92                               4,608,894.92


            231,058,276.65                             231,058,276.65
            931,209,038.55                             931,209,038.55
               6,801,669.53                               6,801,669.53



             11,036,538.06                              11,036,538.06

                     – 226 –
              1                   2    3


 153,172,793.81                             153,172,793.81




    9,314,868.67                               9,314,868.67
  16,035,095.10                              16,035,095.10
  48,927,533.61                              48,927,533.61
1,726,271,081.48      426,300,000.00       2,152,571,081.48
6,237,271,612.21      426,300,000.00       6,663,571,612.21




          – 227 –
2021   6   30




                           1                   2              3




            230,767,880.67                                          230,767,880.67
           1,748,518,452.02                                        1,748,518,452.02
                 3,692,312.12                                          3,692,312.12
            222,516,691.25                                          222,516,691.25
                24,981,028.33                                        24,981,028.33
                24,743,009.92                                        24,743,009.92
            122,043,309.20         426,300,000.00   1,036,416.00    549,379,725.20


                 9,423,044.91                                          9,423,044.91
                55,589,723.54                                        55,589,723.54
           2,442,275,451.96        426,300,000.00   1,036,416.00 2,869,611,867.96




                       – 228 –
              1                   2               3




    5,640,732.69                                           5,640,732.69


  13,224,261.24                                          13,224,261.24


  13,202,994.91                                          13,202,994.91
     721,624.78                                             721,624.78


  32,789,613.62                                          32,789,613.62
2,475,065,065.58      426,300,000.00   1,036,416.00 2,902,401,481.58




 913,838,529.00                                         913,838,529.00




1,470,691,800.13                                       1,470,691,800.13


     719,171.18                                             719,171.18
     647,163.27                                             647,163.27
 267,682,027.88                                         267,682,027.88


 851,413,494.96                        -1,036,416.00    850,377,078.96
3,504,992,186.42                       -1,036,416.00 3,503,955,770.42
 257,214,360.21                                         257,214,360.21
3,762,206,546.63                       -1,036,416.00 3,761,170,130.63
6,237,271,612.21      426,300,000.00                   6,663,571,612.21




          – 229 –
1.




2.
     42,630      30%
              100%                       42,630


                                   30%
                                                      2




                                                  8


                                   30%                    42,630




                       – 230 –
         8
     8




3.                   1,036,416.00




         – 231 –
            [2021]   ZG11941




– 232 –
                              4.29
              7
7




                       1




    4.29(7)




                      3420
                                     4.29
          7




                  – 233 –








   – 234 –
a)


b)


c)                4.29(1)




     
2021    11   23




                            – 235 –
                  LG                            1995    12    21
                                                                   40        1995     12   21
2035    12   20


                                    28
                                                                        3,570




                                                                                                (%)


1                                                                   1,785.00                50.00
2                                                                   1,071.00                30.00
3                                                                       714.00              20.00

                                                                    3,570.00               100.00



                       AI


                                  99.99%


             LG
                                  160                                            LG
                                         350           2020        LG
1,366                       15%




                                        – 236 –
                                                                                          LG
        LG                                               2020
93%               7%


               ISO9001                    ISO14001                         ISO45001




                                                                               LG
                         LG




                                   2021/06/30         2020/12/31    2019/12/31        2018/12/31


                                         282,649        310,913           274,368       233,558
                                         102,296        102,162           103,363        90,170


                                  2021     1-6         2020           2019             2018


                                         287,368        468,956           470,621       394,266
                                          12,289         17,482            27,415        14,716
                                           9,510         13,395            20,851        10,924




394,266            470,621               468,956                287,368
      10,924             20,851           13,395           9,510




                                          – 237 –
                                        2021    1-6             2020            2019                 2018


                                          221,421.67          347,370.29       327,434.78       276,379.77
                                           64,141.75          118,915.74       141,183.81       116,240.40
                                               609.33             836.16             881.49            609.79
                                            1,195.00            1,833.70            1,121.12         1,036.01

                                          287,367.75          468,955.89       470,621.20       394,265.97



                                                                2018                     276,379.77
2019                327,434.78          2020                      347,370.29           2021    1-6
 221,421.67




                                                                          LG
 354,239.84                431,869.00                      442,354.54                  270,973.93


   251,450.13                306,714.32                      333,671,40                  208,977,47


              331,259.26                386,125.23                     393,837.45




                                               – 238 –
                                                       117,886.20                   143,186.42
  121,585.60            65,946.08




                                                                         7,081.43                7,458.88
             7,276.92                  3,513.95




                                                                  18,601.12               1,900.87
         1,862.38                 1,067.87




                                        -706.51                  -210.17               763.75
  375.41
  765.65                                      101.15
764.23                                              -335.67
                    36.98                                     251.24
  142.56                                                         24.95




3,792.74                    6,563.91              4,086.95                  2,779.07


                              206.37              164.35                   2,451.81               704.66




                                                  – 239 –
10,923.60                  20,850.84                   13,394.76                 9,509.83
                                     9,927
                                             7,456                            COVID-19




                                                                                            33,546
  13,962               54,914                   11,334.96




    188.56                  316.74                    195.23                   358.51
                                                                                              8,332.46
        7,646.52                14,595.59                        9,376.33


61.4%    67.1%     62.3%    63.8%




           189               317                 195                    359




                                                     – 240 –
                       680     634    715   671


102,400,000             103,100,000         97,000,000


              62,000,000




                   – 241 –
                 30.00%




                                        [2021]     1746




                             30.00%
2021   06   30




                      1,848,225.199,664


                                                   66     1   19
                      1989   05   26




                                       – 242 –
163,297


                             301
1990   12   05




                 – 243 –
\




    A            600775.SH, A             H   00553.
    HK, H


    91,383.8529


                             301   1701
    1996    10   05




                 – 244 –
3,570


                              28
1995    12   21        2035        12   20




                  – 245 –
1.


                                     1995   12               1,177.50
                                706.50              60.00%
                471.00         40.00%




                                                                    (%)


     1                                             706.50          60.00
     2                                             471.00          40.00


                                                  1,177.50        100.00



     1998   9                                    20.00%




                                                                    (%)


     1                                             471.00          40.00
     2                                             471.00          40.00
     3                                             235.50          20.00


                                                  1,177.50        100.00




                         – 246 –
2002     6               1,570.00
785.00       50.00%                                   471.00
30.00%                         314.00                  20.00%




                                                                     (%)


1                                            785.00                 50.00
2                                            471.00                 30.00
3                                            314.00                 20.00


                                         1,570.00                  100.00



2012     8               3,570.00
1,785.00      50.00%                                    1,071.00
    30.00%                          714.00                 20.00%




                                                                     (%)


1                                        1,785.00                   50.00
2                                        1,071.00                   30.00
3                                            714.00                 20.00


                                         3,570.00                  100.00




                  – 247 –
2.


                                                LG                               1995
       12    21




            LG
                                                                     160
     2020                                               LG
                                        350                                93%
           7%     2020         LG                            1,366
                 15%




                                        LG             LG




3.




     (1)                                         2020




                                                2020
                               2021
            32.4%      37.9%




                                    – 248 –
(2)
      87.4%   2020                      30




(3)
                                  10         11




(4)
                                         2020
                            45%    5G    IoT




                – 249 –
4.


     (1)                                             282,649.07
           180,353.25                     102,295.82




                                                    2020    12     31         2021    06   30


                                                           310,912.56                282,649.07
                                                           208,750.24                180,353.25
                                                           102,162.32                102,295.82


                                                            2020                 2021      1-6


                                                           468,955.89                287,367.75
                                                            17,480.04                 12,286.54
                                                            13,394.76                  9,509.83


                                                                                      [2021]
     ZG50916


                                              13%   6%
                        7%    3%         2%                             25%




                             – 250 –
        30.00%




                         30.00%




                                  2,826,490,763.89
1,803,532,538.53      1,022,958,225.36




                   – 251 –
                                        [2021]   ZG50916




1.




2.



                           7165




           2012     2020                                   74




3.




     (1)                     A          B                       UT
                                                      5
                  2012
           119,830.10




                            – 252 –
     (2)
                                         14


     (3)
                        28


4.




5.




6.


                               1                                 28
     121,124.07                               2013    9     26
                        2056   11    9


                                                     (m2)


               (2013)                         121,124.07              2056 11 9
           14097


7.


                                                            74




                                    – 253 –
8.




                                                 74
                        9                             74
                   50                   19   5




1.




     1    200810052705.2
     2    200810052706.7
     3    200810052704.8
     4    200810052715.6
     5    200810052709.0
     6    200810052716.0
     7    200610014856.X
     8    200810052714.1
     9    200910309014.0
     10   200810052809.3
     11   201010237175.6
     12   201010605878.X
     13   201110126346.2




                            – 254 –
14   201110437739.5
15   201110399325.8
16   201210161726.4
17   2011101274306.0


18   2009102086171.0                                 LWW08-
                                   553
19   2009102086260.0                                 LWW08-
                                   554
20   2009102067518.0
                                            LWW08-444
21   2009102085982.0                        LWW08-649
22   2009102086059.0                     LWW08-620
23   2009102086078.0                                 LWW08-
                                   586
24   2009102085910.0                          LWW09-008
25   2008101867795.0
26   2008102433261.0
27   2008101867494.0


28   2007101609159.0


29   2007101609178.0
30   2007101609290.0
31   2007101963798.0
32   2007101963815.0
33   200610016469X
34   2006100164806.0
35   2006100164825.0
36   2014100038051.0
37   2014100050369.0
38   2008101907909.0




                       – 255 –
39   2008101907913.0
40   2008101907928.0
41   200810190799X
42   2008102131882.0
43   2008102131933.0
44   2008102131967.0
45   2008101296869.0
46   200710300128X


47   2007103001538.0


48   2007103001557.0


49   201610743699X                 Q


50   2017100664701.0
51   201220274947.8
52   201220274985.3
53   201220275202.3
54   201220275066.8
55   201420520070.5
56   201420520259.4
57   2014206405897.0
58   2013202841089.0
59   2013202890013.0
60   2013202890028.0


61   2012203687515.0
62   2012203691633.0
63   2017201116875.0
64   2017201145100.0
65   2017201145562.0
66   2017219227105.0




                       – 256 –
67   2017218995935.0


68   2017219176419.0


69   2017218947490.0


70   201330125574.8
71   201230439686.6
72   2015305224292.0
73   2012306341923.0
74   2012305274230.0




                       – 257 –
     2021   06   30




1.




1.                       2016       7    2




2.                2020    5        28


3.                2018        10    26




4.                2019        12    28




5.                                            86   97




6.                       2019       8    26




                  – 258 –
7.                   2019      8      26




8.                 2008     10        28




9.                                     378                    588




10.                  91


11.                                                   [1992]36


12.                                                                 12




13.                                                          [2006]274




14.                                                     36


15.                                                          [2009]941




16.                                        [2013]64


17.               2018    12     29




      – 259 –
18.
                              691


19.                                                                 50
           2011                           65


20.                                                   [2016]36


21.                                                 [2018]32


22.                                                              2019
      39


23.               2008        12    27




24.




1.                [2017]43


2.                        [2017]30


3.                                       [2017]46


4.                                         [2018]36


5.                                             [2017]33




                  – 260 –
6.                         [2018]35


7.                         [2019]35


8.                [2017]47


9.                       [2017]48


10.               [2017]42


11.                 [2018]38


12.                 [2017]39


13.               [2017]38


14.                 [2017]37


15.           [2017]44


16.           [2017]49


17.                                   [2017]35


18.                        [2018]37




      – 261 –
1.


2.


3.


4.


5.


6.


7.




1.                                  (LPR)


2.


3.


4.


5.


6.


7.               2014         [2014]216


8.   2014               [2014]299


9.     2016                           [2016]154




     – 262 –
10.


11.


12.


13.


14.




15.


16.


17.


18.


19.


20.




1.




2.                     2011


3.                            2012
      12




           – 263 –
4.


5.


6.




     – 264 –
– 265 –
1.


                                  (DCF)




2.




           (DCF)




3.


                               (DCF)




     (1)




                   – 266 –
     (2)
                           P




     Fi    i
     n

     g
     r


4.


     (1)




     (2)




               – 267 –
                                                       n           6            Fi
                   g


(3)
                                                      (WACC)




      WACC = Rd                    1-T    Wd + Re         We




      Rd
      Re
      Wd
      We
      T


                                                                       (CAPM)




      Re = Rf +            e       MRP +




      Rf
      MRP


           e



                                                               D
                       e   =        t    (1 + (1 – t )            )
                                                               E


                               t




      D        E




                                          – 268 –
(3.1)           Rf
                                        12




             (CCDC)




                                             3.13%


(3.2)                 MRP         R m–R f




        Rm




                      – 269 –
                                              12
                                             300
                                       300
                                 300
     1000           2004    12    31


                        2005      1


                                             30


                                             200
     200




Rf




            (MRP, Rm–Rf)




            – 270 –
                                         5        MRP




                                                         MRP, Rm–Rf


                                                               7.00%
        2020                    9.90%            2.94%         6.96%
        2019                    9.87%            3.18%         6.69%
        2018                    10.48%           3.62%         6.86%
        2017                    10.53%           3.58%         6.95%
        2016                    10.38%           2.86%         7.52%


                                         7.00%


(3.3)




                5


                    5                                             t

        0.957




                    – 271 –
                                     300


                          3




              D                            E
                                                          e
                  0.957


      (3.4)




                                  2.5%


      (3.5)                    R_d
                                               (LPR)–5


      (3.6)




(4)




                              – 272 –
     (5)




1.




2.




           – 273 –
                       2021   7   8




1.


     (1)




     (2)




     (3)




     (4)




     (5)




     (6)




           – 274 –
     (7)




     (8)


2.



     (1)




     (2)




     (3)




     (4)




     (5)




           – 275 –
(6)




(7)




(8)




(9)




      – 276 –
1.




2.




3.




     – 277 –
4.




1.




2.




3.




4.




1.




2.




     – 278 –
3.




4.




5.


6.


7.




     – 279 –
                     102,295.82   142,100.00
39,804.18   38.91%




                      – 280 –
            142,100.00




– 281 –
                                  2021   06   30
     2022   06   29




1.


2.




3.




                      – 282 –
1.




                                         (m2)


     A    B           2012/12/29    98,218.50


                      2012/12/29     7,286.40


                      2012/12/29    13,360.20


     UT               2012/12/27      905.00


                      2014/12/28        60.00




                                   119,830.10




              – 283 –
1.




     (1)                                                                                      [2021]
            ZG50916




                                                                                       [2021]
           ZG50916
                                                            2020   12   31      2021      6    30
                            2020               2021   1-6


                                                                                       2020      12
            31       2021   6   30                            2020           2021   1-6




                                   – 284 –
1.


     (1)
                                                             2016      11   30     2026
            11    30




     (2)
                                                                            2019   11   6
              2022     11   5




     (3)   2021   7
                                                                 116         158
                                2021    7    1   2022   6   30




                                 – 285 –
     (4)




                        B    350.00 2021 7 1     2022 6 30


                        B    500.00 2021 6 1     2022 5 31


                        B   2,400.00 2020 8 1    2021 7 31


           LG           B   1,870.00 2020 8 1    2021 7 31
                        B   2,000.00 2020 8 7    2021 8 6
                        B   2,830.00 2020 12 1   2021 11 30


                        B   1,660.00 2020 8 1    2021 7 31


2.




                – 286 –
        1.




        2.




(   )


(   )




(   )




(   )




             – 287 –
(   )




(   )




(   )




                    2021   10   21




        – 288 –
8
    12




         2021   6   30
                                     14.61




                         – 289 –
                           LG
            100%
                   (   )   14.61




            1




– 290 –
           14.62(2)




                                  3000




14.62(2)




                      – 291 –
1.




2.


     (A)




                        XV
           XV   7   8
                                           352




                                                   (%)


                                         1,639   0.00018




                             – 292 –
(B)




                                                           336


           (1)                            210,661,444
          31.36%                                          23.05%
                                        (2)                          22,210,611
                                3.29%                                             2.42%          H
      13,768,000               H                            5.69%
            1.51%
                           100%
      246,550,055                                          26.98%     (3)                        H
      27,414,000               H                            11.33%
            3.00%                                                                          (4)
                         79.24%                              100%
            100%                                                                   273,964,055
                                        29.98%      (5)                           64,471,891
                                          9.59%                                           7.06%
                                                                        (6)
                   H   16,998,000                   H                             7.02%
                              1.86%
                   (7)China General Technology (Group) Holding Company Limited                   H
      14,912,000               H                            6.16%
            1.63%


                                                                            336




                                        – 293 –
       XV        2   3




3.




4.




     – 294 –
5.




6.




7.




8.




     – 295 –
9.




     – 296 –
10.




      (a)


      (b)


      (c)


      (d)


      (e)


      (f)




      (g)


      (h)


      (i)




11.


      (a)                   301   1701


      (b)               7


      (c)




            – 297 –