意见反馈 手机随时随地看行情

公司公告

广汽集团:H股--2012年中期报告2012-09-27  

						                                  2012




Guangzhou Automobile Group Company Limited



      : 2238
        2

        3

        4

        9

       10

       12

       18

       24




2012
2012
       2
               Guangzhou Automobile Group Co., Ltd.
               GAC GROUP




                                      448-458             23
               020-83150886
               020-83151081
               lus@gagc.com.cn


                                      448-458             23
               510030
                                      448-458             23
               510030
               www.gagc.com.cn
               ir@gagc.com.cn




               www.sse.com.cn

                                      448-458    16




    A                            601238
    H                            02238


                                      18                  808

                                          9   1107

                                   22
    H
    H                            28                  26



        2012
3
                                                                              (        )

                                              (%)                                                                                    (%)

                                                                                  3,934,757,457 3,934,757,457 3,934,757,457        61.14
 1.
 2.                                                                               3,770,501,007 3,770,501,007 3,770,501,007        58.59
 3.                                                                                 164,256,450 164,256,450 164,256,450             2.55

                                                                                    164,256,450 164,256,450 164,256,450             2.55

      .


                           6,148,057,675   100.00 286,962,422                     -3,934,757,457 -3,647,795,035 2,500,262,640      38.86
 1.                                               286,962,422                                       286,962,422 286,962,422         4.46
 2.
 3.                        2,213,300,218    36.00                                                                 2,213,300,218    34.40
 4.                        3,934,757,457    64.00                                 -3,934,757,457 -3,934,757,457
                           6,148,057,675   100.00 286,962,422                                                     6,435,020,097   100.00


2012      1      30                                     [2012]137
                                                                                                    286,962,422
          2012    3   23                                            [2012]6
                                                                                                                                   A
          4,221,719,879         286,962,422     2012 3 29
                      6,148,057,675         6,435,020,097




                                                                                                                                    2012
                                                                                                                                           4
    1.
                                                     A       27,786           H    308




                               (%)

                             57.18   3,679,503,529   62,100,000   3,617,403,529
                         1

            HKSCC NOMINEES   34.32   2,208,486,993
             LIMITED 2

                              2.44    156,996,823                  156,996,823

                              2.26    145,227,963                  145,227,963

                              0.33     21,226,890


                              0.12      8,000,000

                              0.12      7,869,515                    7,869,515
                                                                                  7,869,515

                              0.11      7,259,627                    7,259,627

                              0.08      5,034,238


                              0.05      3,077,640




     2012
5
HKSCC NOMINEES LIMITED   2                       2,208,486,993

                                                   62,100,000

                                                   21,226,890

                                                    8,000,000

                                                    5,034,238

                                                    3,077,640

                                                    2,925,002

                                                    2,748,723

                                                    1,781,829

                                                    1,599,999

                                HKSCC NOMINEES LIMITED
                                             H



1.                                                    H 17,572,000
          A   H          3,697,075,529               57.45%

2.   HKSCC NOMINEES LIMITED                                 H




                                                                     2012
                                                                            6
            1     3,617,403,529        2015 3 30

            2      156,996,823         2013 3 30

            3      145,227,963         2013 3 30

            4        7,869,515         2013 3 30

            5        7,259,627         2013 3 30

    2.


    3.
                  571                              352

                                                         XV


            (a)




                                  18


                        87             –          –    –   87   0.00




     2012
7
     (b)    H
                      H                                                      2012     1       14                        2012
                  6       30                                                 H



                                                                                                    (%)                 (%)

                                         2012        2       29            740,000                 0.03             0.01
                                         2012        2       29            580,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00
                                         2012        2       29            550,000                 0.02             0.00

                                                                   H


                                              2012       6    30
                                                                                                           2012     6     30
                                                                                                             18


4.
                                                             336
           5%




                                                                                        1                 (%)            (%)

                      2                 A                                    3,679,503,529           87.16          57.18

                                        H                                   538,979,662 (L)          24.35              8.38

     Platinum Investment                H                                   154,700,342 (L)           6.99              2.40
       Management Limited

     BlackRock, Inc.                    H                                   132,392,506 (L)           5.98              2.05
                                                                              4,753,565 (S)           0.21              0.07



     1.     (L)                (S)           (P)

     2.                                                                               17,572,000      H                    H
                                     0.79%                         0.27%                              A         H
            3,697,075,529                                         57.45%

                                                                                                                         2012
                                                                                                                                8
                            2012   4   5
    2012    6   21   2011


    1.




    2.




    3.




     2012
9
1.




                                                                                     Crosstour
                     Accord                   Odyssey                    (Everus)
     Camry                    Highlander                   Trumpchi            GS5
                                                        SUV MPV




                                    952.92       959.81                 4.08% 2.93%
                759.93     761.35                7.87% 7.08%             192.99    198.46
                    8.59% 10.40%                                  1,174           10.8%


                                        36.97
      17.25%                           35.18                15.32%               1.78
          75.43%                           47.21                13.80%


                                                                3.85%
             17.54%,MPV           8.44%,SUV                 6.31%




                                                                                                 2012
                                                                                                        10
     2.
                             A


          (1)     A
                  2012   1   30                     [2012]137                            286,962,422
                    A                        2012    3 23                              [2012]6
                                                                                          A
                  4,221,719,879       286,962,422     2012      3   29
                                  601238                 A

          (2)
                                                                            SUV        GS5
                  4                 5      C-NCAP                    49.1

                                                       54                         49

          (3)
                                                         2.4L
                                                                                                  




          (4)
                  2012   6   28


          (5)




     3.




           2012
11
1.
                                                                                788.16
                    99.87                           14.51%

                                    54.82                             5.67%
                      14.82                                  13.64%
     0.24             0.28              14.28%

2.




                                              (%)            (%)         (%)          (%)

            53.93           51.61            4.30          8.01         9.40        (1.23)
             0.89            0.66           25.84        (54.12)      (57.53)        5.81
            54.82           52.27            4.65          5.67         7.26        (1.42)




                                                                                      2012
                                                                                             12
                                                                            (%)

                                                     54.81             8.06
                                                      0.01           (99.53)
                                                     54.82             5.67




                                54.82                        5.67%
            2012   4           SUV      GS5                         4
                                          28,525              38.85%

                       52.27                       7.26%                4




     2012
13
3.



                           2012          2011
                            1-6           1-6
                                                                   (%)

                             3.08           2.19                 40.64
                             6.15           5.24                 17.37
                             1.04           1.44                (27.78)
                             0.31          (0.05)              720.00
                             2.32           1.99                 16.58
                            17.20         18.10                   (4.97)
                             4.27           2.96                 44.26
                             0.66           0.49                 34.69
                            14.82         17.16                 (13.64)




     1)                     0.89
                                                  4        6


     2)             0.91            a.        4        6
               b.                                 c.


     3)             0.40


     4)                0.36              a.
          b.

     5)             0.33


     6)                              0.90




                                                                    2012
                                                                           14
                                                                        2012   1-6        2011      1-6

                                                                               254.09               220.94
                                                                                15.03                12.53
                                                                               269.12               233.47

                 A.                                                                  269.12
                                     35.65             15.27%
                                       220.94                   33.15                                254.09
                                         15.00%

                 B.
                                220.50                           189.88                     30.62
                                    16.13%                                                48.62
                                               43.59                    5.03             11.54%

            7)                                                      1.31                      (1)

                 (2)

            8)                                         0.17


            9)                          0.24                        0.28               14.28%
                                                                                     14.82
                       13.64%                            A




     2012
15
1.



                                              2012                    2011
                                             6 30                   12 31                           (%)

                                                  227.58                 216.59                    5.07
                                                  257.72                 229.53                  12.28
                                                  485.30                 446.12                    8.78
                                                   74.40                  62.06                  19.88
                                                   82.15                  82.20                   (0.06)
                                                  156.55                 144.26                    8.52
                                                  328.75                 301.86                    8.91
                                                  319.37                 292.10                    9.34




          2012 6     30                           485.30              2011        12   31
            39.18


          2012   6   30                                                  319.37             2011       12
          31              27.27             (1)             2012     3            A
          2.87                           22.47        (2)
                 14.82                                               12.87

2.

                                                                         2012                   2011
                                                                     6     30               6     30




                                                                           (5.15)                 (4.30)
                                                                           12.51                 16.13
                                                                           (1.97)                  4.84
                                                                            5.39                 16.67
                                                                           87.84                110.26

     1)                                                      5.15
                                  4.30                              0.85




                                                                                                       2012
                                                                                                              16
             2)                                                                  12.51
                                  16.13                     3.62


             3)                                                            1.97
                         4.84                        6.81


                  2012     6     30                                                 87.84                2011       12        31
                                82.39                       5.45
     3.
                  2012     6    30                                 3.06        2011         12   31           3.49
                                        2.80         2011   12     31       3.19
     4.
                  2012     6    30                                         227.58                                    74.40
                                        3.06         2012   6      30                            96.77
                                               67                                 6
                                  24.15                                 22.74%

                                          +                                  +                           +


     5.



     6.
                  2012     6    30                                                     9,066,666.68          2011        12
             31                                           0        2012     6     30
                                        12,000,000       2011    12 31                                   12,000,000
                                              A     H




     1.

     2.


                           2011                                          6,435,020,097                    10
                    2.00                            1,287,004,019.40        A                            H
                                                                              2011




      2012
17
           2010   8   30




                           3       11               5


                                                        1
              1                4




                       A
  A




([2008]7




                                    2012   6   30




                                                            2012
                                                                   18
                                               2012    3     31                              2012   4    1




         2011                                                              6,435,020,097                10
                           2.00                       1,287,004,019.40       (H




                    2012                              0.07




     2012                                                         2012 1 31                             2012
       3 5                                                          2012 3 6


       1.90                                            12.65                               24.1
         286,962,422                                              4.46% 2012    3   29




                                                                       H
                                  H                                                 H
                                      H
                       H       2012       2   29             2012
                           H                                                   53
                H




      2012
19
           740,000        0   740,000
           580,000        0   580,000
           550,000        0   550,000
           550,000        0   550,000
           550,000        0   550,000
           550,000        0   550,000
           550,000        0   550,000
           550,000        0   550,000
           500,000        0   500,000
           500,000        0   500,000
           500,000        0   500,000
           500,000        0   500,000
           500,000        0   500,000
           550,000        0   550,000
           550,000        0   550,000
           500,000        0   500,000
           500,000        0   500,000
           500,000        0   500,000




1.         10        10


     (1)


     (2)


     (3)




                                   2012
                                          20
     2.




                                                    9,066,666.68   2012-2-16   2015-2-16


                                                                                            9,066,666.68
                      A                                                                     9,066,666.68


                                                                                                      0
                                  B                                                          12,000,000


             A+B                                                                           21,066,666.68
                            (%)                                                                     0.06


     3.




                                      2012-3-31
                   2,400,000                             7.40%
                                       2012-10-12

                                       2012-6-7
                   21,600,000                            7.40%
                                      2012-10-12


     4.




      2012
21
(1)




      (a)
                                           (2002)13021400030               4,015




                                                                                       2012
            12   31


      (b)    2011     12   31                                              6       25,626.63



                                                                       6
                                                                   1           8,117


                      5         2012




(2)


      (a)

                                               3,617,403,529       A



      (b)


                                       A                       A




                                                                                         2012
                                                                                                22
     1.




     2.



     3.


                                  2012
                                  316

     4.
             2012   6   30               30,387




     5.



                                  2      1            1
                             20                   5
                                         160




      2012
23
7       973,898      983,130
7     5,075,733    4,308,829
7        30,920       32,057
7     2,616,619    2,273,409
8    12,182,116    9,284,474
      3,963,655    5,097,755
        425,688      339,134
        148,453       98,855
         70,651       70,142
        284,338      465,397

     25,772,071   22,953,182


      1,579,749    1,536,698
9     5,567,734    2,979,669
          2,255        2,250
      6,470,639    8,603,852
        353,402      297,067
      8,783,764    8,239,169

     22,757,543   21,658,705

     48,529,614   44,611,887




10    6,435,019    6,148,057
     10,187,712    7,869,317

17      450,451    1,287,004
     14,864,213   13,905,194

     31,937,395   29,209,572
        937,469      976,052

     32,874,864   30,185,624


                          2012
                                 24
                 11       43,152        90,733
                 12    7,758,729     7,737,314
                          20,673        38,901
                         377,936       353,083
                          14,383             –

                       8,214,873     8,220,031


                 11    5,501,098     4,068,896
                          20,111        33,774
                 12    1,918,668     2,100,021
                               –        3,541

                       7,439,877     6,206,232

                      15,654,750    14,426,263

                      48,529,614    44,611,887

                      15,317,666    15,452,473

                      41,089,737    38,405,655

     29   44




          2012
25
          6     5,481,982     5,187,907
               (5,226,906)   (4,873,105)

                 255,076       314,802
                (307,647)     (218,962)
                (614,683)     (523,663)
                  48,202       125,087
                  30,570         (5,488)

          13    (588,482)     (308,224)
          14    (231,938)     (199,313)
                  55,609        19,044
                 427,238       295,754
          8    1,720,207     1,810,287

               1,382,634     1,617,548
          15      66,320        49,327

               1,448,954     1,666,875

                     (602)            –

               1,448,352     1,666,875


               1,481,605     1,716,057
                 (32,651)       (49,182)

               1,448,954     1,666,875


               1,481,244     1,716,057
                 (32,892)       (49,182)

               1,448,352     1,666,875



          16         0.24          0.28

29   44

          17     450,451              –


                                     2012
                                            26
                     6,148,057    7,869,317    15,192,198     29,209,572     976,052     30,185,624


                            –            –    1,481,605      1,481,605      (32,651)    1,448,954
                            –         (361)            –          (361)        (241)         (602)


                            –         (361)    1,481,605      1,481,244      (32,892)    1,448,352


                 1    286,962     2,246,621             –     2,533,583            –    2,533,583
                            –       72,135       (72,135)             –           –            –
                            –            –   (1,287,004)    (1,287,004)     (13,464)   (1,300,468)
                            –            –            –             –       7,900         7,900
                            –            –            –             –        (127)         (127)

                      286,962     2,318,756    (1,359,139)     1,246,579       (5,691)    1,240,888

                     6,435,019   10,187,712    15,314,664     31,937,395     937,469     32,874,864

                     6,148,057    7,636,764    11,826,689     25,611,510     232,587     25,844,097


                            –            –    1,716,057      1,716,057      (49,182)    1,666,875


                            –       61,134        (61,134)            –           –            –
                            –            –     (676,286)      (676,286)      (8,907)     (685,193)
                            –            –             –            –    873,074        873,074

                            –       61,134      (737,420)      (676,286)    864,167       187,881

                     6,148,057    7,697,898    12,805,326     26,651,281    1,047,572    27,698,853

     29   44




          2012
27
           (256,950)      (177,842)
            137,554        134,172
           (343,535)      (338,010)
            (52,125)        (48,035)

           (515,056)      (429,715)


          (1,820,946)     (789,928)
              16,350          2,965
                   –      163,312
               2,422              –
                   –     (512,427)
                   –     (583,610)
             (33,196)       (55,700)
          (2,409,410)             –
             (15,000)             –
             (50,000)             –
             (38,400)     (293,000)
              38,400       285,000
              40,260         17,980
           3,387,735     3,121,951
           2,133,213        (43,680)
                   –      300,000

          1,251,428      1,612,863


               7,900       255,675
             (38,185)     (160,381)
              (6,715)       (33,505)
           1,745,570     1,450,278
          (1,905,608)   (1,028,398)

           (197,038)      483,669

            539,334      1,666,817
          8,239,169      9,382,214
              5,261         (22,561)

          8,783,764     11,026,470

29   44
                                 2012
                                        28
     1



                                               448–458          23


                                                      3,499,665,555
         1                                                         435,091,902
                    1
         3,934,757,457

                                    2,213,300,218

                               2,213,300,218


                         29%

                                        2,409,409,738
               36.57%                                       286,962,422
                           34.43%

         286,962,422




     2
                                                                      34




             2012
29
3




    (a)




                   12
                        7
                        1


    (b)




                        7

                        9
                        10
                        11
                        12
                        13
                        7
          9
                   1
                   19
                   27

                   28

                   32


              20




                             2012
                                    30
     4




     5

         5.1




         5.2


         5.3




     6




           2012
31
6




    5,400,738    120,997    (39,753)          –   5,481,982
       (7,794)   (31,959)    39,753           –           –

    5,392,944     89,038          –          –   5,481,982

     (459,112)   (17,297)   (21,258)          –    (497,667)
                                         47,772       47,772
                                       (138,587)    (138,587)

                                                    (588,482)
     (80,792)        (84)         –   (151,062)    (231,938)
      10,438         688          –     44,483       55,609
     422,196       5,042          –          –     427,238

    1,665,126     55,081          –          –   1,720,207

                                                   1,382,634
      69,955        (431)         –     (3,204)      66,320

                                                   1,448,954




                                                          2012
                                                                 32
     6




                 4,997,955      215,685        (25,733)            –    5,187,907
                     (4,532)     (21,201)       25,733             –            –

                 4,993,423      194,484              –            –    5,187,907

                  (299,148)      11,733        (20,441)            –     (307,856)
                                                             123,728       123,728
                                                            (124,096)     (124,096)

                                                                          (308,224)
                    (73,196)         (95)            –     (126,022)     (199,313)
                      8,251           18             –       10,775        19,044
                   292,537        3,217              –            –      295,754
                 1,797,611       12,676              –            –    1,810,287

                                                                         1,617,548
                    62,235          (229)            –      (12,679)       49,327

                                                                         1,666,875




                31,982,190     4,099,487     (834,048)    13,281,985    48,529,614

                26,361,376     4,877,475    (1,767,030)   15,140,066    44,611,887


                 7,481,434     1,547,876     (836,541)     7,461,981    15,654,750

                 7,614,745     1,123,340    (1,764,751)    7,452,929    14,426,263




         2012
33
7




                      983,130     4,308,829           32,057     2,273,409
                            –      986,815                –      433,530
                            –      (32,396)               –            –
                       (9,232)     (187,515)          (1,137)      (90,320)


                      973,898     5,075,733           30,920     2,616,619




                      665,919     3,027,878           56,706     1,446,213
                       27,192       353,319           15,931       181,072
                      307,166       701,193                 –     492,989
                             –      (39,585)               –            –
                        (7,853)    (159,653)           (1,137)      (76,405)


                      992,424     3,883,152           71,500     2,043,869

8
    (a)




                                                 9,284,474        8,166,021
                (i)                              3,345,740        1,096,005
                                                 1,730,194        1,818,857
                                                (2,178,292)      (3,231,588)

                                                12,182,116       7,849,295

          (i)                                      2,710,000


                                         3,345,740

                                                                         2012
                                                                                34
     8
         (a)

                                    29%                 1,037,842
                           36.57%                       2,409,410
                           34.43%                       2,608,488

                                                        6,055,740


                                                        2,710,000
                                                        3,345,740

                                                        6,055,740

         (b)




                      –                   8,479,210    7,109,745
                      –                   5,134,980    1,817,540

                                          13,614,190    8,927,285


                      –                   3,517,273    2,148,486
                      –                   5,497,491    3,116,471
                      –                   7,039,078   10,666,573

                                          16,053,842   15,931,530

                                          29,668,032   24,858,815




                                            629,246       97,712
                                            771,790      667,728

                                           1,401,036     765,440




               2012
35
8
    (b)




          11,129,058     11,253,783
           4,191,934      1,939,933
             750,540      1,601,239

          16,071,532     14,794,955

          17,472,568     15,560,395

          12,195,464      9,298,420
             (13,348)        (13,946)

          12,182,116      9,284,474




           26,912,200     23,347,431
          (22,050,208)   (18,987,753)
           (3,132,498)     (2,541,817)

           1,729,494      1,817,861
                 700            995

           1,730,194      1,818,856


               (9,987)        (8,569)

           1,720,207      1,810,287




                                   2012
                                          36
     8
         (c)




                                 53,858,755     46,704,518
                                (50,076,967)   (42,989,602)

                                 3,781,788      3,714,916

     9
                      2   170




                                   298,295        573,843
                                   331,464        183,398
                                     8,920          4,003
                                     1,732          4,242
                                   132,026        133,736

                                   772,437         899,222
                                  (134,309)       (135,321)

                                   638,128        763,901




               2012
37
10

                              1                        1                          1




                         –         –   3,934,757   3,934,757   2,213,300     2,213,300   6,148,057      6,148,057

           a       286,962    286,962           –          –          –            –    286,962        286,962

                   286,962    286,962    3,934,757   3,934,757   2,213,300     2,213,300   6,435,019      6,435,019

     (a)       1                                                         1                     A       286,962,422



11




                                                                             1,834,864             1,823,937
                                                                                30,234                20,151
                                                                                 5,032                 2,701
                                                                                 3,202                 3,619

                                                                             1,873,332             1,850,408




                                                                                                                2012
                                                                                                                       38
     12




                                                                  496,748        484,385
                            (a)                                   594,769        594,367
                            (b)                                 6,667,212      6,658,562

                                                                7,758,729      7,737,314


                                                                1,918,668      2,100,021

                                                                9,677,397      9,837,335

          (a)                                     600,000,000          6.02%



          (b)                                                                  33
                       34         3.58%   3.83%



     13




                                                                 288,204             245,048
                                                                   4,198                  808
                                                                    (794)             (14,553)
                                                                 587,719             453,991
                                                                    (613)                (937)
                                                                 (51,896)           (139,096)
                                                                   4,582             139,965




                2012
39
14




     212,201     190,683
      19,737       8,630

     231,938     199,313

15




           –        286
      38,462      28,332

     (104,782)   (77,945)

      (66,320)   (49,327)




        25%         25%
        25%         24%
        25%         24%




                      2012
                             40
     16



     17




                            0.07                          450,451                 –

                       6,715,000
          33,505,000

                                                   0.07
                                   450,451,000

     18




                                                       194,668              319,712
                                                     1,916,841              704,249

                                                     2,111,509            1,023,961

     19
                                                             12,000,000
                                      12,000,000

                                                                    9,066,667




            2012
41
20



           24




     (a)




                 14,384     8,778
                248,417   376,527

                262,801   385,305

                  3,616     4,663
                    632         –

                  4,248     4,663

                267,049   389,968


                141,987   121,863
                175,833   152,465

                317,820   274,328




                               2012
                                      42
     20

          (a)




                    153,139     100,902
                     70,668      12,538

                    223,807     113,440

                   1,440,893   1,453,145

                   1,664,700   1,566,585


                     14,400           –
                     24,000           –

                     38,400           –


                     24,000           –
                     14,400           –

                     38,400           –


                          –    150,000


                    170,703           –


                    144,189           –




            2012
43
20

     (b)




                  7,941     6,408
                  1,383       190

                  9,324     6,598

     (c)




           (i)




           (ii)
                          12(a)




                                  2012
                                         44