意见反馈 手机随时随地看行情

公司公告

深康佳B:2019年第一季度报告全文(英文版)2019-04-30  

						Konka Group Co., Ltd.                               First Quarter Report 2019




                           KONKA GROUP CO., LTD.

                        FIRST QUARTER REPORT 2019

                                   2019-41




                                 April 2019




                                      1
Konka Group Co., Ltd.                                                     First Quarter Report 2019




                               Part I Important Notes

The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,
supervisors and senior management of Konka Group Co., Ltd. (hereinafter referred to as the
“ Company ” ) hereby guarantee the factuality, accuracy and completeness of the contents of
this Report and its summary, and shall be jointly and severally liable for any
misrepresentations, misleading statements or material omissions therein.
All the Company’s directors have attended the Board meeting for the review of this Report
and its summary.
Liu Fengxi, the Company’s legal representative, Li Chunlei, the Company’s Chief Financial
Officer (CFO), and Feng Junxiu, head of the Company’s financial department (equivalent to
financial manager) hereby guarantee that the Financial Statements carried in this Report are
factual, accurate and complete.
This Report and its summary have been prepared in both Chinese and English. Should there
be any discrepancies or misunderstandings between the two versions, the Chinese versions
shall prevail.




                                              2
Konka Group Co., Ltd.                                                                                      First Quarter Report 2019




                                 Part II Key Corporate Information

I Key Financial Information

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No
                                                                 Q1 2019                      Q1 2018               Change (%)

 Operating revenue (RMB)                                        10,772,118,842.18           7,773,238,729.83                  38.58%

 Net profit attributable to the listed company ’ s
                                                                      85,566,720.43              55,758,297.40                53.46%
 shareholders (RMB)

 Net profit attributable to the listed company ’ s
                                                                   -418,684,690.19             -68,684,426.14            -509.58%
 shareholders before exceptional items (RMB)

 Net cash generated from/used in operating
                                                                   -540,740,144.72         -1,019,365,516.72                  46.95%
 activities (RMB)

 Basic earnings per share (RMB/share)                                        0.0355                     0.0232                53.02%

 Diluted earnings per share (RMB/share)                                      0.0355                     0.0232                53.02%

 Weighted average return on equity (%)                                       1.05%                      0.70%                 0.35%

                                                              31 March 2019              31 December 2018           Change (%)

 Total assets (RMB)                                             36,306,878,651.93          32,985,061,889.03                  10.07%

 Equity attributable to the listed company ’ s
                                                                  8,214,349,853.96          8,104,736,790.53                  1.35%
 shareholders (RMB)

Exceptional gains and losses:
√ Applicable □ Not applicable
                                                                                                                          Unit: RMB

                                                Item                                                         Q1 2019            Note

 Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)              489,756,829.17

 Government subsidies charged to current profit or loss (exclusive of government subsidies given
 in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s           38,562,981.71
 uniform standards)

 Gain or loss on assets entrusted to other entities for investment or management                             73,291,331.14

 Gain or loss on fair-value changes in trading financial assets and liabilities & investment income
 from disposal of trading financial assets and liabilities and available-for-sale financial assets          -13,291,264.69
 (exclusive of effective portion of hedges that arise in the Company’s ordinary course of business)

 Gain or loss on loan entrustments                                                                               404,088.05




                                                                  3
Konka Group Co., Ltd.                                                                                             First Quarter Report 2019


 Non-operating income and expense other than the above                                                                  9,548,911.72

 Less: Income tax effects                                                                                             19,670,715.54

         Non-controlling interests effects (net of tax)                                                               74,350,750.94

 Total                                                                                                             504,251,410.62         --

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or
listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering
Their Securities to the Public—Exceptional Gain/Loss Items:
√ Applicable □ Not applicable
          Item                Amount (RMB)                                                    Reason

 Tax rebates on                                           Government subsidies given in the Company’s ordinary course of business at
                                      9,929,550.92
 software                                                 fixed quotas or amounts as per government’s uniform standards

II Total Number of Shareholders and Holdings of Top 10 Shareholders at 31 March 2019
1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting
Rights as well as Holdings of Top 10 Shareholders
                                                                                                                                   Unit: share

 Number of ordinary shareholders                                             Number of preferred shareholders with resumed
                                                                   84,394                                                                      0
 at the period-end                                                           voting rights at the period-end (if any)

                                                              Top 10 shareholders

                                                                                                                           Shares in pledge
                                                   Nature of        Shareholding       Total shares      Restricted
             Name of shareholder                                                                                              or frozen
                                                  shareholder         percentage           held          shares held
                                                                                                                          Status       Shares

 OVERSEAS CHINESE TOWN                           State-owned
                                                                            21.75%      523,746,932                0
 ENTERPRISES CO., LTD                            legal person

 CITIC      SECURITIES         BROKERAGE         Foreign
                                                                            7.56%       182,100,202                0
 (HONG KONG) CO., LTD.                           legal person

                                                 Foreign
 HOLY TIME GROUP LIMITED                                                    2.33%         56,139,100               0
                                                 legal person

 GUOYUAN SECURITIES BROKER                       Foreign
                                                                            2.25%         54,203,779               0
 (HK) CO., LTD.                                  legal person

                                                 Foreign
 GAOLING FUND,L.P.                                                          2.19%         52,801,250               0
                                                 legal person

                                                 Domestic
 ZHANG XIAOYU                                    natural                    1.09%         26,292,578               0
                                                 person

                                                 Foreign
 NAM NGAI                                        natural                    0.93%         22,453,440               0
                                                 person



                                                                        4
Konka Group Co., Ltd.                                                                                                First Quarter Report 2019


 Hong Kong Securities Clearing Company              Foreign
                                                                            0.91%          21,970,787                 0
 Limited                                            legal person

 CHINA MERCHANTS SECURITIES                         State-owned
                                                                            0.88%          21,214,624                 0
 (HK) LIMITED                                       legal person

 National     Social     Security     Fund    118
                                                    Other                   0.83%          20,099,537                 0
 Portfolio

                                                        Top 10 unrestricted shareholders

                                                                                                                  Shares by type
                        Name of shareholder                          Unrestricted shares held
                                                                                                           Type                     Shares

 OVERSEAS CHINESE TOWN ENTERPRISES CO.,                                                           RMB-denominated
                                                                                 523,746,932                                       523,746,932
 LTD                                                                                              ordinary stock

 CITIC SECURITIES BROKERAGE (HONG KONG)                                                           Domestically listed
                                                                                 182,100,202                                       182,100,202
 CO., LTD.                                                                                        foreign stock

                                                                                                  Domestically listed
 HOLY TIME GROUP LIMITED                                                          56,139,100                                        56,139,100
                                                                                                  foreign stock

                                                                                                  Domestically listed
 GUOYUAN SECURITIES BROKER (HK) CO., LTD.                                         54,203,779                                        54,203,779
                                                                                                  foreign stock

                                                                                                  Domestically listed
 GAOLING FUND,L.P.                                                                52,801,250                                        52,801,250
                                                                                                  foreign stock

                                                                                                  RMB-denominated
 ZHANG XIAOYU                                                                     26,292,578                                        26,292,578
                                                                                                  ordinary stock

                                                                                                  Domestically listed
 NAM NGAI                                                                         22,453,440                                        22,453,440
                                                                                                  foreign stock

                                                                                                  RMB-denominated
 Hong Kong Securities Clearing Company Limited                                    21,970,787                                        21,970,787
                                                                                                  ordinary stock

                                                                                                  Domestically listed
 CHINA MERCHANTS SECURITIES (HK) LIMITED                                          21,214,624                                        21,214,624
                                                                                                  foreign stock

                                                                                                  RMB-denominated
 National Social Security Fund 118 Portfolio                                      20,099,537                                        20,099,537
                                                                                                  ordinary stock

                                    Happy Bloom Investment Limited, a wholly-owned subsidiary of the Company ’ s first majority
 Related                     or     shareholder Overseas Chinese Town Enterprises Co. (“OCT Group” for short), holds 180,001,110
 acting-in-concert parties          and 18,360,000 ordinary shares in the Company respectively through CITIC Securities Brokerage
 among the shareholders             (Hong Kong) Co., Ltd. and China Merchants Securities (HK) Limited. Happy Bloom Investment
 above                              Limited and Overseas Chinese Town Enterprises Co. are parties acting in concert. Other than that, it
                                    is unknown whether the other shareholders are related parties or acting-in-concert parties or not.

 Top         10        ordinary
                                    Zhang Xiaoyu holds 26,292,578 A-shares in the Company through her account of collateral
 shareholders involved in
                                    securities for margin trading in Huaxi Securities Co., Ltd.
 securities margin trading




                                                                        5
Konka Group Co., Ltd.                                                       First Quarter Report 2019


Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted
ordinary shareholders of the Company conducted any promissory repo during the Reporting Period.
□ Yea √ No
No such cases in the Reporting Period.
2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them
□ Applicable √ Not applicable




                                               6
Konka Group Co., Ltd.                                                           First Quarter Report 2019




                                Part III Significant Events

I Changes in Key Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable
(I) In the Reporting Period, the Company carried on with its long-term development strategy of
“Technology + Industry + Park”, accelerating its strategic transformation and upgrade with respect
to “ One Centric Orientation, Two Development Paths, Three Development Strategies and Four
Business Groups”.
The following results have been achieved during the Reporting Period:
1. The Company continued to increase its investment in R&D and strengthen the R&D team so as
to steadily improve its core R&D strength. Following the National Second Prize for Progress in
Science and Technology for the project of the Digital TV Broadcast System and the Domestication
of Core Chips where the Company took part in, the project of the Research and Application of Key
Quality Management Technologies for Food in Refrigerators which was led by the Company won
the Third Prize for Progress in Science and Technology 2018 from China Light Industry Council.
2. For the Reporting Period, the Company is expected to achieve operating revenue of
approximately RMB10.772billion, up around 38.58% year-on-year. To be specific, the multi-media
business saw strong growth in retail and overseas sales thanks to multiple system reforms after the
business had been transferred to Shenzhen Konka Electronics Technology Co., Ltd. for operation.
The white goods business reported sales revenue of over RMB1 billion for the Reporting Period, up
around 47% year-on-year, due to a larger scale supported by the two brands of “Konka + Frestec”.
The new businesses of water management, renewable resources recycling and new materials
maintained fast growth in operating revenue in the Reporting Period, in addition to winning the bids
for environmental protection projects worth around RMB3.2 billion.
3. The industrial park projects in Chuzhou, Yibin, Nanjing, Suining, etc. were carried forward.
Construction was officially started for the Konka Smart Appliances and Equipment Industrial Park
in Chuzhou, the Konka Smart Terminals High-Tech Industrial Park in Yibin, the Konka Electronics
Technology Industrial Park in Suining, etc.
Exceptional items have an effect of RMB504 million on the consolidated net profit achieved during
the Reporting Period, which were primarily exceptional gains on the transfer of some equity
interests in subsidiaries and on the disposal of some assets of subsidiaries.


(II) Changes in Key Financial Statement Line Items
                                                                                        Unit: RMB’0,000


                                                   7
Konka Group Co., Ltd.                                                                                 First Quarter Report 2019


       Item          31 March 2019     1 January 2019     Change       Change                    Explanation of why

Investments in
                                                                                  New fund investments during the Reporting
other equity             163,379.93           63,366.49   100,013.44    157.83%
                                                                                  Period
instruments

Long-term                                                                         Increase in new long-term borrowings of
                          80,400.00           44,500.00    35,900.00     80.67%
borrowings                                                                        subsidiaries

       Item             Q1 2019          Q1 2018          Change       Change                    Explanation of why

Operating revenue       1,077,211.88         777,323.87   299,888.01     38.58% Expansion of the supply chain trade
                                                                                  business and the new environmental

Cost of sales           1,015,581.43         714,481.34   301,100.09     42.14% protection business during the Reporting
                                                                                Period

                                                                                  Issuance of RMB2.5 billion of corporate
Finance costs             27,809.24            6,108.64    21,700.60    355.24%
                                                                                  bonds during the Reporting Period

Gain on changes in                                                                Changes in the fair value of forward foreign
                            -300.54            3,414.22    -3,714.76   -108.80%
fair value                                                                        exchange contracts

Return on                                                                         Transfer of equity interests in subsidiaries
                          26,688.91            3,678.60    23,010.31    625.52%
investment                                                                        during the Reporting Period



II Progress, Influence and Solutions with regard to Significant Events
√ Applicable □ Not applicable
1. Private Placement of A-share: The proposal on private placement of A-share has been reviewed
and approved by the board of directors of the Company and been submitted to the State-owned
Assets Supervision and Administration Commission and general meeting of the Company. For
details about the private placement of A-share, please refer to the announcement of the Company
disclosed on cninfo.com.cn.
2. Strategic cooperation agreement with Chuzhou Municipal Government: Currently, the project
land has been awarded for Konka Intelligent Home Appliance and Equipment Industrial Park
Project (including Ankang Intelligent Factory) and Science and Technology Innovation Center
Project Phase II and preparations are being made for the commencement of construction; in addition,
the purchase and storage of the original plant of Anhui Konka Electronic Co., Ltd. by the
government has been completed. in terms of Opto-electronics Industrial Fund Project (namely,
Chuzhou Huike Intelligent Home Appliance Industry Investment Partnership (limited partnership)),
the investment agreement has been signed and changes in business registration have been
completed; in respect of Konka New Retail Headquarters Project, the project company has been
established; in terms of Konka Minghu K-Care Town Project, negotiations are being carried out.
3. As for projects of Dongguan city ’ s new plant and Suining Konka Electronic Technological
Industrial Park, preparations are underway and the Company is waiting for the local government to
put out the project target land for bids.




                                                            8
Konka Group Co., Ltd.                                                          First Quarter Report 2019


4. As for the project of Yibin Smart Terminal High-Tech Industrial Park, the land use right transfer
agreement has been signed and the Construction officially started.
5. As for the project of Nanjing K-Star Cloud Network Headquarters, the land use right transfer
agreement has been signed and the report to the Planning Bureau for approval and piling are
underway. The Company has transferred the control power over the project company during the
Reporting Period.
6. Private placement of corporate bonds, asset securitization of commercial factoring and asset
securitization of accounts receivable: During the Reporting Period, the private placement of
corporate bonds (Phase I) of RMB2.5 billion has been issued; the asset securitization of commercial
factoring and asset securitization of accounts receivable are in the declaration.
7. Launch of establishing the Orient Konka Industrial M&A Fund: Currently, the fund has
completed the filing registration for private placement fund and respectively holds 11.95% of shares
in Jiangxi Yahua Electronic Materials Co., Ltd., 2.75% of shares in Shenzhen Genew Technologies
Co., Ltd., 5% of shares in Roshow Technology Co., Ltd., and 11.73% of shares in Shenzhen Gren
RF Communication Co., Ltd. through investments.

Progress of any share repurchase:

□ Applicable √ Not applicable

Progress of any reduction of the repurchased shares through centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company ’ s Actual Controller, Shareholders, Related Parties,
Acquirers, the Company Itself or Other Parties, Failed to Fulfill on Time during the
Reporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

IV Operating Performance Forecast for H1 2019

Warning of a forecast loss on or a forecast significant year-on-year change in the net profit of H1
2019, as well as explanation of why:

□ Applicable √ Not applicable

V Securities Investments




                                                 9
Konka Group Co., Ltd.                                                                                                 First Quarter Report 2019


□ Applicable √ Not applicable
No such cases in the Reporting Period.
VI Investments in Derivative Financial Instruments
√ Applicable □ Not applicable
 Funding       source    for        derivative
                                                 U.S. dollar financings
 investment

 Legal      matters      involved          (if
                                                 None
 applicable)

 Disclosure       date         of       board
 announcement approving derivative               24 May 2014
 investment (if any)

 Disclosure date of shareholders ’
 meeting announcement approving                  10 June 2014
 derivative investment (if any)

                                                 We engage in forward forex transactions to reduce the currency risk when securing
 Analysis of risks and control
                                                 foreign-currency financing. This is very needed in our routine operation and is in
 measures associated with derivative
                                                 compliance with the applicable laws and regulations. We have formulated the
 investments      held    in        Reporting
                                                 Management Rules of Konka Group Co., Ltd. for Investment In Derivative Financial
 Period (including but not limited to
                                                 Instruments, making clear the relevant consideration and approval procedure, risk control,
 market risk, liquidity risk, credit
                                                 etc. We always sign forward forex contracts with large banks such as the Bank of China,
 risk, operational risk, legal risk,
                                                 which operate steadily and have good credit standing, which could help prevent loss on
 etc.)
                                                 forward forex contracts due to bank failure.

                                                 How we usually measure the fair value of derivative financial instruments: Based on the
 Changes in market prices or fair                forward forex sales and purchase contracts that are signed between the Company and
 value of derivative investments in              banks and have not expired in a Reporting Period, we recognize the differences between
 Reporting      Period     (fair        value    the quotations for these contracts on the balance sheet dates provided by the banks and the
 analysis         should              include    contractual prices as transactional financial assets or liabilities, and the profit/loss on fair
 measurement method and related                  value changes is recognized accordingly. Because these contracts have locked in exchange
 assumptions and parameters)                     rates, no changes will occur when comparing the fair value on signing dates with that on
                                                 delivery dates.

 Material changes in accounting
 policies and specific accounting
 principles adopted for derivative               No material changes
 investments in Reporting Period
 compared to last reporting period

                                                 It is considered necessary for the Company to lock in foreign-currency financing costs
 Opinion of independent directors                through financial instruments, because it could effectively reduce the currency risk when
 on derivative investments and risk              securing foreign-currency financing. The Company has formulated the internal control
 control                                         mechanism for investment in derivative financial instruments, and the relevant risk control
                                                 measures that the Company has taken are considered effective.

                                                                                                                                Unit: RMB’0,000


                                                                           10
Konka Group Co., Ltd.                                                                              First Quarter Report 2019


                                                                                           Ending investment amount as a
    Type of derivative        Beginning        Ending contractual       Gain/loss in
                                                                                         percentage of the Company’s ending
   financial instrument   contractual amount        amount            Reporting Period
                                                                                                   net asset value

 Forward forex contract           61,356.18                       0          -1,329.13                                  0%

VII Communications with the Investment Community such as Researches, Inquiries and
Interviews during the Reporting Period

□ Applicable √ Not applicable
No such cases in the Reporting Period.
VIII Irregularities in the Provision of Guarantees
□ Applicable √ Not applicable
No such cases in the Reporting Period.
IX Occupation of the Company ’ s Capital by the Controlling Shareholder or Its Related
Parties for Non-Operating Purposes
□ Applicable √ Not applicable
No such cases in the Reporting Period.




                                                             11
Konka Group Co., Ltd.                                                                            First Quarter Report 2019




                                           Part IV Financial Statements

I Financial Statements

1. Consolidated Balance Sheet

Prepared by Konka Group Co., Ltd.
                                                           31 March 2019
                                                                                                                Unit: RMB

                                    Item                                   31 March 2019          31 December 2018

 Current assets:

   Monetary capital                                                           5,093,938,081.12         4,348,144,129.53

   Settlement reserve

   Interbank loans granted

   Trading financial assets

   Financial assets at fair value through profit or loss                                                   5,464,984.92

   Derivative financial assets

   Notes and accounts receivable                                              7,944,980,114.76         7,787,765,540.57

      Including: Notes receivable                                             2,821,032,497.08         3,329,711,954.15

                   Accounts receivable                                        5,123,947,617.68         4,458,053,586.42

   Prepayments                                                                1,425,010,029.61         1,036,979,167.56

   Premiums receivable

   Reinsurance receivables

   Receivable reinsurance contract reserve

   Other receivables                                                          1,196,449,279.62           410,804,180.50

      Including: Interest receivable                                              8,464,023.15             4,059,682.40

                   Dividends receivable                                            547,848.62                547,848.62

   Financial assets purchased under resale agreements

   Inventories                                                                5,865,453,009.98         5,487,605,227.05

   Contractual assets

   Assets classified as held for sale

   Current portion of non-current assets                                         31,850,209.83            22,318,208.13

   Other current assets                                                       2,525,632,062.22         2,744,216,141.98

 Total current assets                                                        24,083,312,787.14        21,843,297,580.24


                                                                12
Konka Group Co., Ltd.                                                                    First Quarter Report 2019


 Non-current assets:

   Loans and advances to customers

   Investments in debt obligations

   Available-for-sale financial assets                                                           633,664,881.33

   Investments in other debt obligations

   Held-to-maturity investments

   Long-term receivables                                               393,555,234.81            390,793,038.05

   Long-term equity investments                                       2,626,830,539.59         2,637,780,825.53

   Investments in other equity instruments                            1,633,799,281.33

   Other non-current financial assets

   Investment property                                                 209,416,537.15            210,824,355.72

   Fixed assets                                                       2,231,560,837.86         2,410,226,495.81

   Construction in progress                                           2,168,706,288.15         2,176,871,530.80

   Productive living assets

   Oil and gas assets

   Right-of-use assets

   Intangible assets                                                   756,133,351.86            737,776,686.34

   R&D expense                                                            5,585,235.10

   Goodwill                                                            855,691,423.75            855,691,423.75

   Long-term prepaid expense                                            98,278,020.48            111,223,426.77

   Deferred income tax assets                                          740,837,273.20            639,433,954.30

   Other non-current assets                                            503,171,841.51            337,477,690.39

 Total non-current assets                                            12,223,565,864.79        11,141,764,308.79

 Total assets                                                        36,306,878,651.93        32,985,061,889.03

 Current liabilities:

   Short-term borrowings                                             13,529,952,786.20        13,884,132,931.63

   Borrowings from central bank

   Interbank loans obtained

   Trading financial liabilities

   Financial liabilities at fair value through profit or loss                                      2,459,603.25

   Derivative financial liabilities

   Notes and accounts payable                                         5,611,816,434.78         5,225,053,739.80

   Advances from customers                                             749,144,700.27            723,227,529.20

   Financial assets sold under repurchase agreements



                                                                13
Konka Group Co., Ltd.                                                                            First Quarter Report 2019


   Customer deposits and interbank deposits

   Payables for acting trading of securities

   Payables for underwriting of securities

   Payroll payable                                                             219,858,418.19            376,506,567.71

   Taxes payable                                                               367,779,468.06            288,004,192.44

   Other payables                                                             2,353,541,235.25         2,024,657,277.74

      Including: Interest payable                                               53,429,282.92             27,230,631.41

                     Dividends payable

   Handling charges and commissions payable

   Reinsurance payables

   Contractual liabilities

   Liabilities directly associated with assets classified as held for sale

   Current portion of non-current liabilities                                  116,352,928.61            151,792,404.13

   Other current liabilities

 Total current liabilities                                                   22,948,445,971.36        22,675,834,245.90

 Non-current liabilities:

   Insurance contract reserve

   Long-term borrowings                                                        804,000,000.00            445,000,000.00

   Bonds payable                                                              2,492,433,176.12

      Including: Preferred shares

                     Perpetual bonds

   Lease liabilities

   Long-term payables                                                          154,173,931.79            128,374,597.41

   Long-term payroll payable                                                      8,421,886.82             8,792,614.98

   Provisions                                                                   13,206,591.51             21,772,898.37

   Deferred income                                                             114,746,270.51            112,899,128.24

   Deferred income tax liabilities                                             138,434,874.96            141,020,093.34

   Other non-current liabilities

 Total non-current liabilities                                                3,725,416,731.71           857,859,332.34

 Total liabilities                                                           26,673,862,703.07        23,533,693,578.24

 Owners’ equity:

   Share capital                                                              2,407,945,408.00         2,407,945,408.00

   Other equity instruments

      Including: Preferred shares



                                                                    14
Konka Group Co., Ltd.                                                                         First Quarter Report 2019


                   Perpetual bonds

   Capital reserves                                                          208,356,624.21           208,356,624.21

   Less: Treasury stock

   Other comprehensive income                                                 13,476,560.74           -10,538,219.08

   Special reserves                                                               31,563.18

   Surplus reserves                                                        1,227,564,785.19         1,227,564,785.19

   General reserve

   Retained earnings                                                       4,356,974,912.64         4,271,408,192.21

 Total equity attributable to owners of the Company as the parent          8,214,349,853.96         8,104,736,790.53

 Non-controlling interests                                                 1,418,666,094.90         1,346,631,520.26

 Total owners’ equity                                                     9,633,015,948.86         9,451,368,310.79

 Total liabilities and owners’ equity                                    36,306,878,651.93        32,985,061,889.03

Legal representative: Liu Fengxi                CFO: Li Chunlei Head of the financial department: Feng Junxiu
2. Balance Sheet of the Company as the Parent
                                                                                                             Unit: RMB

                                     Item                               31 March 2019          31 December 2018

 Current assets:

   Monetary capital                                                        2,039,941,002.17         2,124,335,536.69

   Trading financial assets

   Financial assets at fair value through profit or loss                                                5,464,984.92

   Derivative financial assets

   Notes and accounts receivable                                           9,948,341,557.62         9,608,713,113.32

      Including: Notes receivable                                          2,034,245,702.52         2,181,466,683.90

                   Accounts receivable                                     7,914,095,855.10         7,427,246,429.42

   Prepayments                                                             1,153,285,698.97         1,019,335,571.49

   Other receivables                                                       8,179,357,398.45         6,667,463,126.57

      Including: Interest receivable                                           4,469,124.64             5,769,663.24

                   Dividends receivable

   Inventories                                                               334,890,754.57           254,225,716.41

   Contractual assets

   Assets classified as held for sale

   Current portion of non-current assets

   Other current assets                                                       63,944,713.32            77,249,216.99

 Total current assets                                                     21,719,761,125.10        19,756,787,266.39



                                                                15
Konka Group Co., Ltd.                                                                    First Quarter Report 2019


 Non-current assets:

   Investments in debt obligations

   Available-for-sale financial assets                                                           326,164,881.33

   Investments in other debt obligations

   Held-to-maturity investments

   Long-term receivables

   Long-term equity investments                                       6,598,799,520.65         6,182,962,034.71

   Investments in other equity instruments                             326,164,881.33

   Other non-current financial assets

   Investment property                                                 209,416,537.15            210,824,355.72

   Fixed assets                                                        457,239,715.10            462,721,018.30

   Construction in progress                                            189,978,680.80            157,356,696.30

   Productive living assets

   Oil and gas assets

   Right-of-use assets

   Intangible assets                                                    82,587,720.54             83,593,959.11

   R&D expense

   Goodwill

   Long-term prepaid expense                                            71,609,517.08             80,388,949.97

   Deferred income tax assets                                          623,645,261.76            516,879,201.66

   Other non-current assets                                             20,000,000.00             20,000,000.00

 Total non-current assets                                             8,579,441,834.41         8,040,891,097.10

 Total assets                                                        30,299,202,959.51        27,797,678,363.49

 Current liabilities:

   Short-term borrowings                                              8,263,307,897.40         8,179,564,987.70

   Trading financial liabilities

   Financial liabilities at fair value through profit or loss                                      2,459,603.25

   Derivative financial liabilities

   Notes and accounts payable                                         9,774,999,094.02         9,990,213,911.08

   Advances from customers                                             271,524,966.93            306,650,717.69

   Contractual liabilities

   Payroll payable                                                      79,755,260.85            146,199,496.44

   Taxes payable                                                         11,310,894.61            10,913,871.30

   Other payables                                                     2,620,390,954.14         2,011,494,378.65



                                                                16
Konka Group Co., Ltd.                                                                            First Quarter Report 2019


      Including: Interest payable                                               49,002,780.48             24,158,666.48

                     Dividends payable

   Liabilities directly associated with assets classified as held for sale

   Current portion of non-current liabilities                                                             40,000,000.00

   Other current liabilities

 Total current liabilities                                                   21,021,289,067.95        20,687,496,966.11

 Non-current liabilities:

   Long-term borrowings                                                        244,000,000.00            245,000,000.00

   Bonds payable                                                              2,492,433,176.12

      Including: Preferred shares

                     Perpetual bonds

   Lease liabilities

   Long-term payables

   Long-term payroll payable

   Provisions                                                                      206,591.51                206,591.51

   Deferred income                                                              72,201,734.18             75,705,476.93

   Deferred income tax liabilities                                                                           751,345.42

   Other non-current liabilities

 Total non-current liabilities                                                2,808,841,501.81           321,663,413.86

 Total liabilities                                                           23,830,130,569.76        21,009,160,379.97

 Owners’ equity:

   Share capital                                                              2,407,945,408.00         2,407,945,408.00

   Other equity instruments

      Including: Preferred shares

                     Perpetual bonds

   Capital reserves                                                            114,018,066.79            114,018,066.79

   Less: Treasury stock

   Other comprehensive income                                                    -1,182,217.31             -1,182,217.31

   Special reserves

   Surplus reserves                                                           1,227,564,785.19         1,227,564,785.19

   Retained earnings                                                          2,720,726,347.08         3,040,171,940.85

 Total owners’ equity                                                        6,469,072,389.75         6,788,517,983.52

 Total liabilities and owners’ equity                                       30,299,202,959.51        27,797,678,363.49




                                                                    17
Konka Group Co., Ltd.                                                                   First Quarter Report 2019


3. Consolidated Income Statement
                                                                                                       Unit: RMB

                                   Item                             Q1 2019                   Q1 2018

 1. Revenue                                                         10,772,118,842.18         7,773,238,729.83

   Including: Operating revenue                                     10,772,118,842.18         7,773,238,729.83

              Interest income

              Premium income

              Handling charge and commission income

 2. Costs and expenses                                              11,202,465,172.32         7,882,064,997.46

   Including: Cost of sales                                         10,155,814,290.20         7,144,813,360.27

              Interest expense

              Handling charge and commission expense

              Surrenders

              Net claims paid

              Net amount provided as insurance contract reserve

              Expenditure on policy dividends

              Reinsurance premium expense

              Taxes and surcharges                                     18,475,034.55             13,589,602.99

              Selling expense                                         528,175,102.68            515,116,761.90

              Administrative expense                                  166,378,779.54             98,571,374.10

              R&D expense                                              60,488,366.07             63,660,743.95

              Finance costs                                           278,092,405.94             61,086,438.88

                 Including: Interest expense                          270,257,047.31             80,250,454.16

                                  Interest income                      42,801,685.68             73,576,813.30

              Asset impairment loss                                     -4,958,806.66           -14,773,284.63

              Credit impairment loss

 Add: Other income                                                     33,914,982.48             79,427,673.98

       Return on investment (“-” for loss)                          266,889,127.97             36,786,042.34

         Including: Share of profit or loss of joint ventures and
                                                                         5,251,729.37             6,970,000.00
 associates

       Foreign exchange gain (“-” for loss)

       Net gain on exposure hedges (“-” for loss)

       Gain on changes in fair value (“-” for loss)                   -3,005,381.67            34,142,182.67

       Asset disposal income (“-” for loss)                         293,705,640.64




                                                              18
Konka Group Co., Ltd.                                                                                First Quarter Report 2019


 3. Operating profit (“-” for loss)                                               161,158,039.28            41,529,631.36

 Add: Non-operating income                                                           28,855,410.44            84,351,129.33

 Less: Non-operating expense                                                          4,995,457.15             2,031,498.28

 4. Profit before tax (“-” for loss)                                              185,017,992.57           123,849,262.41

 Less: Income tax expense                                                            26,564,577.49            19,428,807.03

 5. Net profit (“-” for net loss)                                                 158,453,415.08           104,420,455.38

   5.1 By operating continuity

      5.1.1 Net profit from continuing operations (“-” for net loss)

      5.1.2 Net profit from discontinued operations (“-” for net loss)

   5.2 By ownership
      5.2.1 Net profit attributable to owners of the Company as the
                                                                                     85,566,720.43            55,758,297.40
 parent

      5.2.1 Net profit attributable to non-controlling interests                     72,886,694.65            48,662,157.98

 6. Other comprehensive income, net of tax                                           23,162,659.81             9,213,157.17

   Attributable to owners of the Company as the parent                               24,014,779.82             9,874,124.52

      6.1 Items that will not be reclassified to profit or loss

          6.1.1 Changes caused by remeasurements on defined benefit
 pension schemes
          6.1.2 Other comprehensive income that will not be
 reclassified to profit or loss under the equity method
          6.1.3 Changes in the fair value of investments in other equity
 instruments

          6.1.4 Changes in the fair value of the company’s credit risks

          6.1.5 Other

      6.2 Items that will be reclassified to profit or loss                          24,014,779.82             9,874,124.52

          6.2.1 Other comprehensive income that will be reclassified to
 profit or loss under the equity method
          6.2.2 Changes in the fair value of investments in other debt
 obligations
          6.2.3   Gain/Loss     on       changes   in     the   fair   value   of
                                                                                                                  -31,342.08
 available-for-sale financial assets
          6.2.4 Other comprehensive income arising from the
 reclassification of financial assets
          6.2.5   Gain/Loss     arising     from    the     reclassification   of
 held-to-maturity investments to available-for-sale financial assets
          6.2.6 Allowance for credit impairments in investments in
 other debt obligations

          6.2.7 Reserve for cash flow hedges



                                                                          19
Konka Group Co., Ltd.                                                                        First Quarter Report 2019


         6.2.8 Differences arising from the translation of foreign
                                                                             24,014,779.82             9,905,466.60
 currency-denominated financial statements

         6.2.9 Other

   Attributable to non-controlling interests                                   -852,120.01              -660,967.35

 7. Total comprehensive income                                              181,616,074.89           113,633,612.55

   Attributable to owners of the Company as the parent                      109,581,500.25            65,632,421.92

   Attributable to non-controlling interests                                 72,034,574.64            48,001,190.63

 8. Earnings per share

   8.1 Basic earnings per share                                                     0.0355                   0.0232

   8.2 Diluted earnings per share                                                   0.0355                   0.0232

Legal representative: Liu Fengxi                CFO: Li Chunlei Head of the financial department: Feng Junxiu
4. Income Statement of the Company as the Parent
                                                                                                            Unit: RMB

                                    Item                                  Q1 2019                  Q1 2018

 1. Operating revenue                                                     3,159,459,959.20         3,669,669,375.96

 Less: Cost of sales                                                      3,084,291,674.08         3,269,110,540.85

      Taxes and surcharges                                                    1,508,984.24             7,177,383.09

      Selling expense                                                       318,153,101.41           378,868,998.55

      Administrative expense                                                 60,368,923.38            56,981,287.15

      R&D expense                                                            11,416,023.40            39,367,237.26

      Finance costs                                                         185,005,604.01            92,033,331.44

         Including: Interest expense                                        246,745,502.24           132,054,494.09

                       Interest income                                      109,403,676.64            69,508,480.87

      Asset impairment loss

      Credit impairment loss

 Add: Other income                                                           13,187,319.83            29,928,292.31

       Return on investment (“-” for loss)                                 64,398,528.84           222,948,489.00
          Including: Share of profit or loss of joint ventures and
                                                                                                       6,970,000.00
 associates

       Net gain on exposure hedges (“-” for loss)

       Gain on changes in fair value (“-” for loss)                        -3,005,381.67            34,142,182.67

       Asset disposal income (“-” for loss)

 2. Operating profit (“-” for loss)                                      -426,703,884.32           113,149,561.60

 Add: Non-operating income                                                     235,648.04             13,919,212.26

 Less: Non-operating expense                                                   494,763.01              1,773,382.89


                                                             20
Konka Group Co., Ltd.                                                                               First Quarter Report 2019


 3. Profit before tax (“-” for loss)                                            -426,962,999.29           125,295,390.97

 Less: Income tax expense                                                         -107,517,405.52           -20,030,289.07

 4. Net profit (“-” for net loss)                                               -319,445,593.77           145,325,680.04

   4.1 Net profit from continuing operations (“-” for net loss)

   4.2 Net profit from discontinued operations (“-” for net loss)

 5. Other comprehensive income, net of tax                                                                    5,222,526.42

   5.1 Items that will not be reclassified to profit or loss

      5.1.1 Changes caused by remeasurements on defined benefit
 pension schemes
      5.1.2 Other comprehensive income that will not be reclassified
 to profit or loss under the equity method
      5.1.3 Changes in the fair value of investments in other equity
 instruments

      5.1.4 Changes in the fair value of the company’s credit risks

      5.1.5 Other

   5.2 Items that will be reclassified to profit or loss                                                      5,222,526.42

      5.2.1 Other comprehensive income that will be reclassified to
 profit or loss under the equity method
      5.2.2 Changes in the fair value of investments in other debt
 obligations
      5.2.3 Gain/Loss on changes in the fair value of available-for-sale
                                                                                                              4,296,185.76
 financial assets
      5.2.4    Other     comprehensive     income     arising   from        the
 reclassification of financial assets
      5.2.5    Gain/Loss      arising    from   the   reclassification      of
 held-to-maturity investments to available-for-sale financial assets
      5.2.6 Allowance for credit impairments in investments in other
 debt obligations

      5.2.7 Reserve for cash flow hedges
      5.2.8 Differences arising from the translation of foreign
                                                                                                                926,340.66
 currency-denominated financial statements

      5.2.9 Other

 6. Total comprehensive income                                                    -319,445,593.77           150,548,206.46

 7. Earnings per share

     7.1 Basic earnings per share

     7.2 Diluted earnings per share

5. Consolidated Cash Flow Statement
                                                                                                                   Unit: RMB



                                                                       21
Konka Group Co., Ltd.                                                                        First Quarter Report 2019


                                   Item                                  Q1 2019                   Q1 2018

 1. Cash flows from operating activities:

   Proceeds from sale of commodities and rendering of services           11,629,972,953.14         5,754,785,966.74

   Net increase in customer deposits and interbank deposits

   Net increase in borrowings from the central bank

   Net increase in loans from other financial institutions

   Premiums received on original insurance contracts

   Net proceeds from reinsurance

   Net increase in deposits and investments of policy holders

   Net increase in proceeds from disposal of financial assets at fair
 value through profit or loss

   Interest, handling charges and commissions received

   Net increase in interbank loans obtained

   Net increase in proceeds from repurchase transactions

   Net proceeds from acting trading of securities

   Tax rebates                                                             307,323,363.61            168,573,547.32

   Cash generated from other operating activities                         1,487,656,643.30           172,592,473.35

 Subtotal of cash generated from operating activities                    13,424,952,960.05         6,095,951,987.41

   Payments for commodities and services                                 12,464,112,932.57         6,072,157,862.54

   Net increase in loans and advances to customers

   Net increase in deposits in the central bank and in interbank loans
 granted
   Payments for claims on original insurance contracts

   Net increase in financial assets held for trading purposes

   Net increase in interbank loans granted

   Interest, handling charges and commissions paid

   Policy dividends paid

   Cash paid to and for employees                                          548,246,765.80            481,603,150.56

   Taxes paid                                                              159,596,824.94            201,309,910.91

   Cash used in other operating activities                                 793,736,581.46            360,246,580.12

 Subtotal of cash used in operating activities                           13,965,693,104.77         7,115,317,504.13

 Net cash generated from/used in operating activities                      -540,740,144.72        -1,019,365,516.72

 2. Cash flows from investing activities:

   Proceeds from disinvestment                                              71,798,210.00             37,303,231.61

   Return on investment                                                     18,560,027.29             27,461,877.60



                                                                 22
Konka Group Co., Ltd.                                                                           First Quarter Report 2019


   Net proceeds from the disposal of fixed assets, intangible assets and
                                                                                   27,086.77                 26,132.00
 other long-lived assets
   Net proceeds from the disposal of subsidiaries and other business
 units
   Cash generated from other investing activities                              50,000,000.00            420,950,000.00

 Subtotal of cash generated from investing activities                         140,385,324.06            485,741,241.21

   Payments for the acquisition of fixed assets, intangible assets and
                                                                              198,262,328.78             87,522,934.00
 other long-lived assets

   Payments for investments                                                 1,116,840,150.00              8,378,256.00

   Net increase in pledged loans granted

   Net payments for the acquisition of subsidiaries and other business
 units

   Cash used in other investing activities                                         33,420.00            623,480,000.00

 Subtotal of cash used in investing activities                              1,315,135,898.78            719,381,190.00

 Net cash generated from/used in investing activities                       -1,174,750,574.72          -233,639,948.79

 3. Cash flows from financing activities:

   Capital contributions received                                              69,775,272.10             26,400,000.00

         Including: Capital contributions by non-controlling interests to
                                                                               69,775,272.10             26,400,000.00
 subsidiaries
   Borrowings obtained                                                      6,036,407,744.97          2,430,850,602.39

   Net proceeds from the issuance of bonds                                  2,491,250,000.00

   Cash generated from other financing activities

 Subtotal of cash generated from financing activities                       8,597,433,017.07          2,457,250,602.39

   Repayments of borrowings                                                 5,791,211,803.51          2,184,187,298.05

   Payments for interest and dividends                                        130,287,756.06             86,485,560.15

         Including: Dividends paid by subsidiaries to non-controlling
                                                                                                            672,569.18
 interests

   Cash used in other financing activities                                    113,256,202.85

 Subtotal of cash used in financing activities                              6,034,755,762.42          2,270,672,858.20

 Net cash generated from/used in financing activities                       2,562,677,254.65            186,577,744.19
 4. Effect of foreign exchange rate changes on cash and cash
                                                                              -28,585,274.94            -42,957,026.83
 equivalents

 5. Net increase in cash and cash equivalents                                 818,601,260.27         -1,109,384,748.15

 Add: Cash and cash equivalents, beginning of the period                    3,434,149,481.72          3,097,899,703.76

 6. Cash and cash equivalents, end of the period                            4,252,750,741.99          1,988,514,955.61

6. Cash Flow Statement of the Company as the Parent
                                                                                                               Unit: RMB


                                                                  23
Konka Group Co., Ltd.                                                                        First Quarter Report 2019


                                    Item                                 Q1 2019                   Q1 2018

 1. Cash flows from operating activities:

   Proceeds from sale of commodities and rendering of services           5,741,645,965.28          4,460,261,836.82

   Tax rebates                                                               2,001,311.86             49,651,754.59

   Cash generated from other operating activities                        2,888,350,859.75            400,528,693.60

 Subtotal of cash generated from operating activities                    8,631,998,136.89          4,910,442,285.01

   Payments for commodities and services                                 4,822,152,505.81          4,046,918,162.79

   Cash paid to and for employees                                          228,776,897.37            308,420,198.90

   Taxes paid                                                               27,043,199.31             63,378,125.20

   Cash used in other operating activities                               3,497,902,432.17          1,120,437,119.07

 Subtotal of cash used in operating activities                           8,575,875,034.66          5,539,153,605.96

 Net cash generated from/used in operating activities                       56,123,102.23           -628,711,320.95

 2. Cash flows from investing activities:

   Proceeds from disinvestment                                               4,538,210.00

   Return on investment                                                     20,974,260.08             33,036,245.41

   Net proceeds from the disposal of fixed assets, intangible assets
                                                                                75,760.33                 26,132.00
 and other long-lived assets
   Net proceeds from the disposal of subsidiaries and other business
 units

   Cash generated from other investing activities                           68,811,385.15            517,743,720.30

 Subtotal of cash generated from investing activities                       94,399,615.56            550,806,097.71

   Payments for the acquisition of fixed assets, intangible assets and
                                                                            37,545,366.80             39,045,066.97
 other long-lived assets

   Payments for investments                                                419,430,000.00            212,000,000.00

   Net payments for the acquisition of subsidiaries and other business
 units

   Cash used in other investing activities                               2,341,938,500.00            692,763,165.04

 Subtotal of cash used in investing activities                           2,798,913,866.80            943,808,232.01

 Net cash generated from/used in investing activities                    -2,704,514,251.24          -393,002,134.30

 3. Cash flows from financing activities:

   Capital contributions received

   Borrowings obtained                                                   1,797,521,590.00            763,416,364.16

   Net proceeds from the issuance of bonds                               2,491,250,000.00

   Cash generated from other financing activities

 Subtotal of cash generated from financing activities                    4,288,771,590.00            763,416,364.16

   Repayments of borrowings                                              1,517,544,630.00            667,515,069.15


                                                                 24
Konka Group Co., Ltd.                                                                              First Quarter Report 2019


   Payments for interest and dividends                                          103,058,776.61              81,697,528.08

   Cash used in other financing activities                                             85,309.60

 Subtotal of cash used in financing activities                                1,620,688,716.21             749,212,597.23

 Net cash generated from/used in financing activities                         2,668,082,873.79              14,203,766.93
 4. Effect of foreign exchange rate changes on cash and cash
                                                                                -11,843,842.05             -19,141,408.56
 equivalents

 5. Net increase in cash and cash equivalents                                     7,847,882.73          -1,026,651,096.88

 Add: Cash and cash equivalents, beginning of the period                      1,497,794,555.85           1,743,269,944.67

 6. Cash and cash equivalents, end of the period                              1,505,642,438.58             716,618,847.79


II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New
Standards Governing Financial Instruments, Revenue or Leases

√ Applicable □ Not applicable
  Consolidated Balance Sheet
                                                                                                             Unit: RMB

                    Item                           31 December 2018        1 January 2019                Adjusted

 Current assets:

   Monetary capital                                     4,348,144,129.53      4,348,144,129.53

   Trading financial assets                              N/A                      5,464,984.92               5,464,984.92

 Financial assets at fair value through
                                                            5,464,984.92        N/A                          -5,464,984.92
 profit or loss

   Notes and accounts receivable                        7,787,765,540.57      7,787,765,540.57

      Including: Notes receivable                       3,329,711,954.15      3,329,711,954.15

                   Accounts receivable                  4,458,053,586.42      4,458,053,586.42

   Prepayments                                          1,036,979,167.56      1,036,979,167.56

   Other receivables                                     410,804,180.50         410,804,180.50

      Including: Interest receivable                        4,059,682.40          4,059,682.40

                   Dividends receivable                      547,848.62               547,848.62

   Inventories                                          5,487,605,227.05      5,487,605,227.05

   Current portion of non-current assets                  22,318,208.13          22,318,208.13

   Other current assets                                 2,744,216,141.98      2,744,216,141.98

 Total current assets                                 21,843,297,580.24      21,843,297,580.24

 Non-current assets:

   Available-for-sale financial assets                   633,664,881.33         N/A                       -633,664,881.33


                                                                  25
Konka Group Co., Ltd.                                                                   First Quarter Report 2019


   Long-term receivables                          390,793,038.05      390,793,038.05

   Long-term equity investments                  2,637,780,825.53    2,637,780,825.53

   Investments in other equity
                                                  N/A                 633,664,881.33            633,664,881.33
 instruments

   Investment property                            210,824,355.72      210,824,355.72

   Fixed assets                                  2,410,226,495.81    2,410,226,495.81

   Construction in progress                      2,176,871,530.80    2,176,871,530.80

   Intangible assets                              737,776,686.34      737,776,686.34

   Goodwill                                       855,691,423.75      855,691,423.75

   Long-term prepaid expense                       111,223,426.77      111,223,426.77

   Deferred income tax assets                     639,433,954.30      639,433,954.30

   Other non-current assets                       337,477,690.39      337,477,690.39

 Total non-current assets                       11,141,764,308.79   11,141,764,308.79

 Total assets                                   32,985,061,889.03   32,985,061,889.03

 Current liabilities:

   Short-term borrowings                        13,884,132,931.63   13,884,132,931.63

   Trading financial liabilities                  N/A                    2,459,603.25             2,459,603.25
 Financial liabilities at fair value through
                                                     2,459,603.25     N/A                         -2,459,603.25
 profit or loss

   Notes and accounts payable                    5,225,053,739.80    5,225,053,739.80

   Advances from customers                        723,227,529.20      723,227,529.20

   Payroll payable                                376,506,567.71      376,506,567.71

   Taxes payable                                  288,004,192.44      288,004,192.44

   Other payables                                2,024,657,277.74    2,024,657,277.74

      Including: Interest payable                  27,230,631.41       27,230,631.41

   Current        portion    of   non-current
                                                  151,792,404.13      151,792,404.13
 liabilities
 Total current liabilities                      22,675,834,245.90   22,675,834,245.90

 Non-current liabilities:

   Long-term borrowings                           445,000,000.00      445,000,000.00

   Long-term payables                             128,374,597.41      128,374,597.41

   Long-term Payroll payable                         8,792,614.98        8,792,614.98

   Provisions                                      21,772,898.37       21,772,898.37

   Deferred income                                112,899,128.24      112,899,128.24

   Deferred income tax liabilities                141,020,093.34      141,020,093.34



                                                           26
Konka Group Co., Ltd.                                                                  First Quarter Report 2019


 Total non-current liabilities                  857,859,332.34       857,859,332.34

 Total liabilities                           23,533,693,578.24     23,533,693,578.24

 Owners’ equity:

   Share capital                              2,407,945,408.00      2,407,945,408.00

   Capital reserves                             208,356,624.21       208,356,624.21

   Other comprehensive income                   -10,538,219.08        -10,538,219.08

   Surplus reserves                           1,227,564,785.19      1,227,564,785.19

   Retained earnings                          4,271,408,192.21      4,271,408,192.21
 Total equity attributable to owners of
                                              8,104,736,790.53      8,104,736,790.53
 the Company as the parent

 Non-controlling interests                    1,346,631,520.26      1,346,631,520.26

 Total owners’ equity                        9,451,368,310.79      9,451,368,310.79

 Total liabilities and owners’ equity       32,985,061,889.03     32,985,061,889.03

Notes for adjustment
Financial assets at fair value through profit or loss, formerly recognized as “financial assets at fair
value through profit or loss”, are now recognized as “trading financial assets” according to the new
accounting rules governing financial instruments and presented as “trading financial assets”
according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss.
Equity investments with the Company having significant influence on the investees, formerly
recognized as “available-for-sale financial assets”, are now recognized as “financial assets at fair
value through other comprehensive income” according to the new accounting rules governing
financial instruments and presented as “investments in other equity instruments” according to the
CK〔2018〕No. 15 Document. And such equity investments are measured at cost. This change has
no impact on equities or profit/loss.
Financial liabilities at fair value through profit or loss, formerly recognized as “financial liabilities
at fair value through profit or loss”, are now recognized as “trading financial liabilities” according
to the new accounting rules governing financial instruments and presented as “trading financial
liabilities” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or
profit/loss.
Balance Sheet of the Company as the Parent
                                                                                                      Unit: RMB

                     Item                 31 December 2018       1 January 2019              Adjusted

 Current assets:

   Monetary capital                           2,124,335,536.69      2,124,335,536.69

   Trading financial assets                     N/A                     5,464,984.92             5,464,984.92

 Financial assets at fair value through
                                                  5,464,984.92        N/A                        -5,464,984.92
 profit or loss
   Notes and accounts receivable              9,608,713,113.32      9,608,713,113.32



                                                        27
Konka Group Co., Ltd.                                                                  First Quarter Report 2019


      Including: Notes receivable               2,181,466,683.90    2,181,466,683.90

                    Accounts receivable         7,427,246,429.42    7,427,246,429.42

   Prepayments                                  1,019,335,571.49    1,019,335,571.49

   Other receivables                            6,667,463,126.57    6,667,463,126.57

      Including: Interest receivable                5,769,663.24        5,769,663.24

   Inventories                                   254,225,716.41      254,225,716.41

   Other current assets                           77,249,216.99       77,249,216.99

 Total current assets                          19,756,787,266.39   19,756,787,266.39

 Non-current assets:

   Available-for-sale financial assets           326,164,881.33      N/A                      -326,164,881.33

   Long-term equity investments                 6,182,962,034.71    6,182,962,034.71

   Investments in other equity
                                                  N/A                326,164,881.33            326,164,881.33
 instruments

   Investment property                           210,824,355.72      210,824,355.72

   Fixed assets                                  462,721,018.30      462,721,018.30

   Construction in progress                      157,356,696.30      157,356,696.30

   Intangible assets                               83,593,959.11       83,593,959.11

   Long-term prepaid expense                      80,388,949.97       80,388,949.97

   Deferred income tax assets                    516,879,201.66      516,879,201.66

   Other non-current assets                       20,000,000.00       20,000,000.00

 Total non-current assets                       8,040,891,097.10    8,040,891,097.10

 Total assets                                  27,797,678,363.49   27,797,678,363.49

 Current liabilities:

   Short-term borrowings                        8,179,564,987.70    8,179,564,987.70

   Trading financial liabilities                  N/A                   2,459,603.25             2,459,603.25
 Financial liabilities at fair value through
                                                    2,459,603.25     N/A                         -2,459,603.25
 profit or loss

   Notes and accounts payable                   9,990,213,911.08    9,990,213,911.08

   Advances from customers                       306,650,717.69      306,650,717.69

   Payroll payable                               146,199,496.44      146,199,496.44

   Taxes payable                                  10,913,871.30       10,913,871.30

   Other payables                               2,011,494,378.65    2,011,494,378.65

      Including: Interest payable                 24,158,666.48       24,158,666.48

   Current        portion   of   non-current
                                                  40,000,000.00       40,000,000.00
 liabilities



                                                          28
Konka Group Co., Ltd.                                                            First Quarter Report 2019


 Total current liabilities               20,687,496,966.11   20,687,496,966.11

 Non-current liabilities:

   Long-term borrowings                    245,000,000.00      245,000,000.00

   Provisions                                  206,591.51          206,591.51

   Deferred income                          75,705,476.93       75,705,476.93

   Deferred income tax liabilities             751,345.42          751,345.42

 Total non-current liabilities             321,663,413.86      321,663,413.86

 Total liabilities                       21,009,160,379.97   21,009,160,379.97

 Owners’ equity:

   Share capital                          2,407,945,408.00    2,407,945,408.00

   Capital reserves                        114,018,066.79      114,018,066.79

   Other comprehensive income                -1,182,217.31       -1,182,217.31

   Surplus reserves                       1,227,564,785.19    1,227,564,785.19

   Retained earnings                      3,040,171,940.85    3,040,171,940.85

 Total owners’ equity                    6,788,517,983.52    6,788,517,983.52

 Total liabilities and owners’ equity   27,797,678,363.49   27,797,678,363.49




                                                    29
Konka Group Co., Ltd.                                                               First Quarter Report 2019


Notes for adjustment
Financial assets at fair value through profit or loss, formerly recognized as “financial assets at fair
value through profit or loss”, are now recognized as “trading financial assets” according to the new
accounting rules governing financial instruments and presented as “ trading financial assets ”
according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss.
Equity investments with the Company having significant influence on the investees, formerly
recognized as “available-for-sale financial assets”, are now recognized as “financial assets at fair
value through other comprehensive income ” according to the new accounting rules governing
financial instruments and presented as “investments in other equity instruments” according to the
CK〔2018〕No. 15 Document. And such equity investments are measured at cost. This change has
no impact on equities or profit/loss.
Financial liabilities at fair value through profit or loss, formerly recognized as “financial liabilities
at fair value through profit or loss”, are now recognized as “trading financial liabilities” according
to the new accounting rules governing financial instruments and presented as “ trading financial
liabilities” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or
profit/loss.

2. Retrospective Restatement of Previous Comparative Data due to the First Execution of any New
Standards Governing Financial Instruments or Leases

□ Applicable √ Not applicable

III Independent Auditor’s Report


Indicate by tick mark whether the financial statements above have been audited by an independent
auditor.

□Yes √ No

These financial statements have not been audited by such an auditor.




                                                                          The Board of Directors

                                                                          Konka Group Co., Ltd.
                                                                                29 April 2019




                                                   30