意见反馈 手机随时随地看行情
  • 公司公告

公司公告

粤照明B:佛山电器照明股份有限公司2024年第一季度报告(英文)2024-04-30  

                         Foshan Electrical and Lighting Co., Ltd.                                            First Quarterly Report 2024




   Stock Code: 000541, 200541               Stock Name: FSL, FSL-B               Announcement No.2024-032




               FOSHAN ELECTRICAL AND LIGHTING CO., LTD.

                               FIRST QUARTERLY REPORT 2024



Foshan Electrical and Lighting Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete
and free of any misrepresentations, misleading statements or material omissions.

Important Notes:
1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior

management of the Company hereby guarantee that the contents of this Report are true, accurate and complete

and free of any misrepresentations, misleading statements or material omissions, and collectively and

individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Financial Officer (CFO), and person-in-charge of the Company’s

accounting organ (equivalent to accounting manager) hereby guarantee that the financial statements carried in

this Report are true, accurate and complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□Yes  No

4. This Report has been prepared in both Chinese and English. Should there be any discrepancies or

misunderstandings between the two versions, the Chinese version shall prevail.




                                                                                                                   1
 Foshan Electrical and Lighting Co., Ltd.                                                      First Quarterly Report 2024


I Key Financial Information

(I) Key Accounting Data and Financial Indicators


Indicate whether there is any retrospectively restated datum in the table below.

□Yes No
                                               Q1 2024                     Q1 2023                    YoY change (%)
Operating revenue (RMB)                        2,517,243,351.93            2,193,613,606.54                        14.75%
Net profit attributable to the
listed company’s shareholders                   83,714,220.74                66,221,546.43                           26.42%
(RMB)
Net profit attributable to the
listed company’s shareholders
                                                 76,725,491.16                59,526,020.95                           28.89%
before exceptional gains and
losses (RMB)
Net cash generated from/used
                                                 77,337,687.93                74,718,240.10                            3.51%
in operating activities (RMB)
Basic earnings per share
                                                         0.0545                       0.0491                          11.00%
(RMB/share)
Diluted earnings per share
                                                         0.0541                       0.0486                          11.32%
(RMB/share)
Weighted average return on
                                                         1.32%                        1.27%                            0.05%
equity (%)
                                           31 March 2024                31 December 2023                 Change (%)
Total assets (RMB)                          16,743,443,081.77              16,934,439,915.02                          -1.13%
Equity attributable to the
listed company’s shareholders                 6,358,579,328.50            6,285,442,808.19                            1.16%
(RMB)




(II) Exceptional Gains and Losses


 Applicable □ Not applicable
                                                                                                                 Unit: RMB
                   Item                                     Q1 2024                                    Note
Gain or loss on disposal of non-current
assets    (inclusive     of    impairment                                71,208.17
allowance write-offs)
Government grants recognised in profit
or loss (exclusive of those that are
closely related to the Company's normal
business operations and given in
                                                                      14,481,564.17
accordance with defined criteria and in
compliance with government policies,
and have a continuing impact on the
Company's profit or loss)
Gain or loss on fair-value changes in
financial assets and liabilities held by a
non-financial enterprise, as well as on
disposal of financial assets and liabilities                           1,181,146.09
(exclusive of the effective portion of
hedges that is related to the Company's
normal business operations)

                                                                                                                               2
 Foshan Electrical and Lighting Co., Ltd.                                                    First Quarterly Report 2024


Capital occupation charges on non-
financial enterprises that are charged to                             41,758.63
current gains and losses
Reversed portions of impairment
allowances for receivables which are                                  38,706.02
tested individually for impairment
Non-operating income and expense other
                                                                     230,293.58
than the above
Less: Income tax effects                                          1,774,097.55
       Non-controlling interests effects
                                                                  7,281,849.53
(net of tax)
Total                                                             6,988,729.58                         --


Other items that meet the definition of exceptional gain/loss:

□Applicable  Not applicable

No such cases in the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the

Public—Exceptional Gain/Loss Items:

□Applicable  Not applicable

No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation of why

 Applicable □ Not applicable

                                                                                                                  Unit: RMB


                       Q1 2024/31 March       Q1 2023/31
         Item                                                   Change (%)               Main reason for the change
                             2024            December 2023
Contract assets               2,366,030.73       4,252,013.94       -44.36% Receipt of customer payments in the current period

                                                                            Purchase of time depository receipts with a
Other current assets       194,491,321.99      109,292,399.14        77.96%
                                                                            maturity within one year in the current period
Other debt                                                                  Purchase of large depository receipts in the current
                         1,137,475,227.53      454,822,905.25       150.09%
investments                                                                 period
Short-term                                                                  Derecognition of discounted notes receivable with
                           115,406,529.09      220,019,877.73       -47.55%
borrowings                                                                  recourse in the current period
Advances from                                                               Decrease in advances of rentals in the current
                               193,618.85         466,872.69        -58.53%
customers                                                                   period
                                                                            Decreased advances from customers in the current
Contract liabilities       137,625,250.32      235,335,693.28       -41.52%
                                                                            period
Taxes and levies                                                            Increase in value added tax payable in the current
                            95,149,122.98       42,940,157.30       121.59%
payable                                                                     period
Other non-current                                                           Transfer of output tax pending write-off in the
                                                  205,769.48       -100.00%
liabilities                                                                 current period



                                                                                                                               3
 Foshan Electrical and Lighting Co., Ltd.                                                First Quarterly Report 2024


                                                                       Establishment of specific reserve in the current
Specific reserve             1,719,382.45      1,213,325.92     41.71%
                                                                       period
                                                                       Increased business promotion and advertising
Selling expense             83,278,275.64    52,638,260.76      58.21% expenses paid in the process of selling products for
                                                                       market expansion in the current period
R&D expense                130,242,811.21    98,541,775.73      32.17% Greater inputs in R&D in the current period

Finance costs              -14,291,426.54      5,335,776.00   -367.84% Currency fluctuations in the current period
                                                                       Decreased interest expense on borrowings in the
Interest costs               4,840,250.34      8,813,441.07    -45.08%
                                                                       current period
                                                                       Increase in government grants received in the
Other income                27,748,471.98    15,294,205.55      81.43%
                                                                       current period
                                                                       Increased interest income from large depository
Return on investment         8,290,925.60      4,102,704.62    102.08%
                                                                       receipts in the current period
Share of profit of                                                     Increase in net profits of associates attributable to
joint ventures and             990,924.47       468,407.36     111.55% owners of the Company as the parent in the current
associates                                                             period
                                                                       Decreased gain on changes in fair value as a result
Gain on changes in                                                     of the transfer of investments in wealth
                              -466,532.76      2,355,332.19   -119.81%
fair value                                                             management instruments to return on investment
                                                                       upon maturity
Credit impairment                                                      Increased allowance for expected credit loss in the
                           -11,578,477.05     -6,018,416.50    -92.38%
loss (“-” for loss)                                                  current period
Asset impairment                                                       Increased inventory valuation allowances in the
                           -23,811,074.89    -12,009,254.31    -98.27%
loss (“-” for loss)                                                  current period
Asset disposal
                               -99,108.79       152,323.52    -165.06% Loss on disposal of assets in the current period
income
Non-operating                                                          Decreased non-operating income in the current
                               217,620.55      1,102,454.61    -80.26%
income                                                                 period
                                                                       Reversal in the current period of loss on damage
Non-operating                                                          and retirement of non-current assets recognized in
                              -182,989.99      2,805,527.75   -106.52%
expense                                                                the same period of last year, and a higher base of
                                                                       such loss in the same period of last year
                                                                       Increased changes in the fair value of investments
Other comprehensive
                           -11,249,041.00     -1,178,927.49   -854.18% in other equity instruments in the current period
income, net of tax
                                                                       compared with the same period of last year
Other comprehensive
income attributable                                                    Increased changes in the fair value of investments
to owners of the           -11,083,756.96     -1,542,425.45   -618.59% in other equity instruments in the current period
Company as the                                                         compared with the same period of last year
parent, net of tax
Changes in the fair
                                                                       Increased changes in the fair value of investments
value of investments
                           -10,891,442.27     -1,962,252.78   -455.05% in other equity instruments in the current period
in other equity
                                                                       compared with the same period of last year
instruments
Differences arising
from the translation
                                                                         Fluctuations of the RMB against foreign
of foreign currency-          -192,314.69       419,827.33    -145.81%
                                                                         currencies
denominated
financial statements
Other comprehensive
income attributable                                                      Fluctuations of the RMB against foreign
                              -165,284.04       363,497.96    -145.47%
to non-controlling                                                       currencies
interests, net of tax
Net cash generated
                                                                         Purchase of a higher total amount of large
from/used in              -846,896,748.45   -160,051,306.41   -429.14%
                                                                         depository receipts in the current period
investing activities
Net cash generated                                                    Increase in borrowings obtained in the current
from/used in                57,657,087.76    23,862,522.56    141.62% period and higher amount of borrowing repayment
financing activities                                                  in the same period of last year


                                                                                                                            4
 Foshan Electrical and Lighting Co., Ltd.                                                        First Quarterly Report 2024


Net increase in cash                                                             Decrease in net cash generated from investing
                          -705,683,822.03       -64,182,857.56        -999.49%
and cash equivalents                                                             activities


II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                    Unit: share
                                                     Number of preference shareholders with resumed
Number of ordinary shareholders             75,427                                                                            0
                                                     voting rights (if any)
                                Top 10 shareholders (exclusive of shares lent in refinancing)
    Name of          Nature of      Shareholding       Total shares           Restricted     Shares in pledge, marked or frozen
  shareholder       shareholder      percentage            held              shares held         Status             Shares
Hong       Kong
Wah        Shing
                      Foreign
Holding                                    12.17% 188,496,430.00                       0.00 N/A                            0.00
                    corporation
Company
Limited
Prosperity
Lamps         &       Foreign
                                            9.49% 146,934,857.00                       0.00 N/A                            0.00
Components          corporation
Limited
Guangdong
Rising             State-owned
                                            8.38% 129,826,793.00            46,695,895.00 N/A                              0.00
Holdings            corporation
Group Co., Ltd.
Guangdong
Electronics
                   State-owned
Information                                 7.92% 122,694,246.00                       0.00 N/A                            0.00
                    corporation
Industry Group
Ltd.
Essence
International
                      Foreign
Securities                                  2.50%      38,645,124.00                   0.00 N/A                            0.00
                    corporation
(Hong Kong)
Limited
Central Huijin
Asset              State-owned
                                            2.14%      33,161,800.00                   0.00 N/A                            0.00
Management          corporation
Co., Ltd.
Rising
Investment            Foreign
                                            1.65%      25,482,252.00                   0.00 N/A                            0.00
Development         corporation
Limited
Hong Kong
Securities
                      Foreign
Clearing                                    1.61%      25,009,733.00                   0.00 N/A                            0.00
                    corporation
Company
Limited
Caitong Fund-
Huatai
Securities Co.,
Ltd.-Caitong
Fund Junxinag          Other                0.99%      15,392,492.00        15,392,492.00 N/A                              0.00
Yongxi Single
Asset
Management
Plan
Nuode Asset
Management-            Other                0.96%      14,846,416.00        14,846,416.00 N/A                              0.00
Huatai

                                                                                                                                  5
 Foshan Electrical and Lighting Co., Ltd.                                                    First Quarterly Report 2024


Securities Co.,
Ltd.-Caitong
Fund Pujiang
No. 120 Single
Asset
Management
Plan
                                            Top 10 unrestricted shareholders
                                                                                                     Shares by class
       Name of shareholder                      Unrestricted shares held
                                                                                                Class              Shares
                                                                                               RMB-
Hong Kong Wah Shing Holding
                                                                        188,496,430.00      denominated       188,496,430.00
Company Limited
                                                                                           ordinary share
                                                                                               RMB-
Prosperity Lamps & Components
                                                                        146,934,857.00      denominated       146,934,857.00
Limited
                                                                                           ordinary share
                                                                                               RMB-
Guangdong              Electronics
                                                                        122,694,246.00      denominated       122,694,246.00
Information Industry Group Ltd.
                                                                                           ordinary share
                                                                                               RMB-
Guangdong      Rising    Holdings
                                                                         83,130,898.00      denominated        83,130,898.00
Group Co., Ltd.
                                                                                           ordinary share
                                                                                           Domestically
Essence International Securities
                                                                         38,645,124.00     listed foreign      38,645,124.00
(Hong Kong) Limited
                                                                                                share
                                                                                               RMB-
Central Huijin Asset Management
                                                                         33,161,800.00      denominated        33,161,800.00
Co., Ltd.
                                                                                           ordinary share
                                                                                           Domestically
Rising Investment Development
                                                                         25,482,252.00     listed foreign      25,482,252.00
Limited
                                                                                                share
                                                                                               RMB-
Hong Kong Securities Clearing
                                                                         25,009,733.00      denominated        25,009,733.00
Company Limited                                                                            ordinary share
                                                                                               RMB-
Zhang Shaowu                                                             11,700,000.00      denominated        11,700,000.00
                                                                                           ordinary share
                                                                                           Domestically
China Merchants Securities (HK)
                                                                          9,039,244.00     listed foreign        9,039,244.00
Co., Limited                                                                                    share
                                                    Among the top 10 shareholders, Hong Kong Wah Shing Holding
                                                    Company Limited, Guangdong Electronics Information Industry Group
                                                    Ltd., Guangdong Rising Holdings Group Co., Ltd. and Rising
Related or acting-in-concert parties among the
                                                    Investment Development Limited are acting-in-concert parties. Apart
shareholders above
                                                    from that, it is unknown whether there is among the top 10 shareholders
                                                    any other related parties or acting-in-concert parties as defined in the
                                                    Administrative Measures for the Acquisition of Listed Companies.
Top 10 shareholders involved in securities margin
                                                    None
trading (if any)


5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing

shares lending

□Applicable  Not applicable

Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return

compared with the prior period

□Applicable  Not applicable


                                                                                                                                6
 Foshan Electrical and Lighting Co., Ltd.                                    First Quarterly Report 2024


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them


□Applicable  Not applicable


III Other Significant Events


□Applicable  Not applicable


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet


Prepared by Foshan Electrical and Lighting Co., Ltd.

                                               31 March 2024
                                                                                                 Unit: RMB
                  Item                          31 March 2024                   1 January 2024
Current assets:
 Monetary assets                                       2,833,101,452.72                 3,596,049,654.55
 Settlement reserve
 Loans to other banks and financial
institutions
 Held-for-trading financial assets                       127,063,242.65                   152,529,775.41
 Derivative financial assets
 Notes receivable                                      1,055,338,819.72                 1,057,352,267.60
 Accounts receivable                                   2,381,690,924.69                 2,093,499,280.40
 Receivables financing                                   385,082,240.27                   443,201,960.02
 Prepayments                                              26,945,411.10                    34,508,638.92
 Premiums receivable
 Reinsurance receivables
 Receivable reinsurance contract reserve
 Other receivables                                        40,464,946.94                    49,108,300.85
   Including: Interest receivable
              Dividends receivable
 Financial assets purchased under resale
agreements
 Inventories                                           1,646,905,367.28                 1,971,171,641.14
    Including: data resources
 Contract assets                                           2,366,030.73                     4,252,013.94
 Assets held for sale                                     17,147,339.84                    17,147,339.84
 Current portion of non-current assets
 Other current assets                                    194,491,321.99                   109,292,399.14
Total current assets                                   8,710,597,097.93                 9,528,113,271.81
Non-current assets:
 Loans and advances to customers
 Debt investments
 Other debt investments                                1,137,475,227.53                   454,822,905.25
 Long-term receivables
 Long-term equity investments                            180,179,479.62                   179,188,555.15


                                                                                                             7
 Foshan Electrical and Lighting Co., Ltd.                          First Quarterly Report 2024


      Investments in other equity
                                                  686,949,284.85                699,762,746.35
instruments
   Other non-current financial assets
 Investment property                              161,845,679.22                163,636,347.41
 Fixed assets                                   3,366,822,749.15              3,453,214,586.47
 Construction in progress                       1,209,628,279.34              1,174,533,505.11
 Productive living assets
 Oil and gas assets
 Right-of-use assets                                8,405,429.70                  8,812,320.64
 Intangible assets                                396,890,751.29                434,549,913.99
     Including: data resources
 Development costs
     Including: data resources
  Goodwill                                        421,831,593.46                421,831,593.46
  Long-term prepaid expense                       199,075,201.62                190,362,699.25
  Deferred income tax assets                      114,183,830.17                106,283,766.95
  Other non-current assets                        149,558,477.89                119,327,703.18
Total non-current assets                        8,032,845,983.84              7,406,326,643.21
Total assets                                   16,743,443,081.77             16,934,439,915.02
Current liabilities:
  Short-term borrowings                           115,406,529.09                220,019,877.73
  Borrowings from the central bank
  Loans from other banks and financial
institutions
   Held-for-trading financial liabilities
  Derivative financial liabilities
  Notes payable                                 2,130,533,325.60              2,271,174,787.69
  Accounts payable                              2,791,661,140.59              2,875,980,206.64
  Advances from customers                             193,618.85                    466,872.69
  Contract liabilities                            137,625,250.32                235,335,693.28
  Financial assets sold under repurchase
agreements
  Customer deposits and deposits from
other banks and financial institutions
  Payables for acting trading of securities
  Payables for underwriting of securities
  Employee benefits payable                       176,204,266.96                193,830,812.66
  Taxes and levies payable                         95,149,122.98                 42,940,157.30
  Other payables                                  386,631,533.18                362,491,923.01
   Including: Interest payable
                  Dividends payable
  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with
assets held for sale
  Current     portion     of     non-current
                                                  369,352,382.68                343,914,214.45
liabilities
  Other current liabilities                        96,227,554.81                 95,008,427.01
Total current liabilities                       6,298,984,725.06              6,641,162,972.46
Non-current liabilities:
  Insurance contract reserve
  Long-term borrowings                            304,807,255.75                253,093,421.29
  Bonds payable
   Including: Preference shares
              Perpetual bonds
  Lease liabilities                                 4,657,156.29                   4,310,967.92
  Long-term payables
  Long-term employee benefits payable

                                                                                                  8
 Foshan Electrical and Lighting Co., Ltd.                                                       First Quarterly Report 2024


 Provisions                                                          18,196,474.55                            14,277,087.30
 Deferred income                                                     68,698,458.52                            75,185,461.27
 Deferred income tax liabilities                                    172,072,818.81                           174,806,746.25
 Other non-current liabilities                                                                                   205,769.48
Total non-current liabilities                                    568,432,163.92                              521,879,453.51
Total liabilities                                              6,867,416,888.98                            7,163,042,425.97
Owners’ equity:
 Share capital                                                 1,548,778,230.00                            1,548,778,230.00
 Other equity instruments
  Including: Preference shares
                Perpetual bonds
 Capital reserves                                                   914,336,325.66                            914,336,325.66
 Less: Treasury stock                                                82,165,144.15                             82,165,144.15
 Other comprehensive income                                         348,943,270.63                            360,027,027.59
 Specific reserve                                                     1,719,382.45                              1,213,325.92
 Surplus reserves                                                   107,944,679.06                            107,944,679.06
 General reserve
 Retained earnings                                             3,519,022,584.85                            3,435,308,364.11
Total equity attributable to owners of the
                                                               6,358,579,328.50                            6,285,442,808.19
Company as the parent
Non-controlling interests                                      3,517,446,864.29                            3,485,954,680.86
Total owners’ equity                                          9,876,026,192.79                            9,771,397,489.05
Total liabilities and owners’ equity                         16,743,443,081.77                           16,934,439,915.02


Legal representative: Wan Shan                                                       Chief Financial Officer: Tang Qionglan


Person-in-charge of the Company’s accounting organ: Liang Yuefei


2. Consolidated Income Statement

                                                                                                                    Unit: RMB
                  Item                                    Q1 2024                                     Q1 2023
1. Revenues                                                   2,517,243,351.93                            2,193,613,606.54
   Including: Operating revenue                               2,517,243,351.93                            2,193,613,606.54
              Interest revenue
              Insurance premium income
              Fee      and    commission
income
2. Costs and expenses                                          2,386,645,489.59                            2,084,362,951.90
   Including: Cost of sales                                    2,056,502,024.36                            1,813,154,540.46
              Interest costs
              Fee      and    commission
expense
              Surrenders
              Net insurance claims paid
              Net amount provided as
insurance contract reserve
              Expenditure on policy
dividends
              Reinsurance       premium
expense
              Taxes and levies                                       18,361,206.30                             16,950,032.53
              Selling expense                                        83,278,275.64                             52,638,260.76
              Administrative expense                                112,552,598.62                             97,742,566.42
              R&D expense                                           130,242,811.21                             98,541,775.73
              Finance costs                                         -14,291,426.54                              5,335,776.00


                                                                                                                                9
 Foshan Electrical and Lighting Co., Ltd.                       First Quarterly Report 2024


                 Including: Interest costs       4,840,250.34                   8,813,441.07
                                   Interest
                                               12,831,299.72                  11,539,895.40
revenue
Add: Other income                              27,748,471.98                  15,294,205.55
       Return on investment (“-” for loss)    8,290,925.60                   4,102,704.62
          Including: Share of profit or loss
                                                   990,924.47                     468,407.36
of joint ventures and associates
           Income from the derecognition
of financial assets at amortized cost (“-”
for loss)
       Exchange gain (“-” for loss)
       Net gain on exposure hedges (“-”
for loss)
       Gain on changes in fair value (“-”
                                                 -466,532.76                    2,355,332.19
for loss)
       Credit impairment loss (“-” for
                                               -11,578,477.05                 -6,018,416.50
loss)
       Asset impairment loss (“-” for
                                               -23,811,074.89                -12,009,254.31
loss)
       Asset disposal income (“-” for
                                                   -99,108.79                     152,323.52
loss)
3. Operating profit (“-” for loss)           130,682,066.43                113,127,549.71
Add: Non-operating income                          217,620.55                  1,102,454.61
Less: Non-operating expense                       -182,989.99                  2,805,527.75
4. Profit before tax (“-” for loss)          131,082,676.97                111,424,476.57
Less: Income tax expense                        15,957,470.97                 20,116,039.48
5. Net profit (“-” for net loss)             115,125,206.00                 91,308,437.09
  5.1 By operating continuity
   5.1.1 Net profit from continuing
                                               115,125,206.00                 91,308,437.09
operations (“-” for net loss)
   5.1.2 Net profit from discontinued
operations (“-” for net loss)
  5.2 By ownership
      5.2.1 Net profit attributable to
                                               83,714,220.74                  66,221,546.43
owners of the Company as the parent
      5.2.1 Net profit attributable to non-
                                               31,410,985.26                  25,086,890.66
controlling interests
6. Other comprehensive income, net of
                                               -11,249,041.00                 -1,178,927.49
tax
   Attributable to owners of the
                                               -11,083,756.96                 -1,542,425.45
Company as the parent
      6.1 Items that will not be
                                               -10,891,442.27                 -1,962,252.78
reclassified to profit or loss
        6.1.1 Changes caused by
remeasurements on defined benefit
schemes
        6.1.2       Other      comprehensive
income that will not be reclassified to
profit or loss under the equity method
        6.1.3 Changes in the fair value of
                                               -10,891,442.27                 -1,962,252.78
investments in other equity instruments
        6.1.4 Changes in the fair value
arising from changes in own credit risk
        6.1.5 Other
      6.2 Items that will be reclassified to
                                                 -192,314.69                      419,827.33
profit or loss
        6.2.1       Other      comprehensive
income that will be reclassified to profit
or loss under the equity method
        6.2.2 Changes in the fair value of
other debt investments
        6.2.3       Other      comprehensive
income arising from the reclassification
of financial assets


                                                                                               10
 Foshan Electrical and Lighting Co., Ltd.                                                       First Quarterly Report 2024


        6.2.4      Credit      impairment
allowance for other debt investments
        6.2.5 Reserve for cash flow
hedges
        6.2.6 Differences arising from the
translation     of    foreign    currency-                           -192,314.69                                    419,827.33
denominated financial statements
        6.2.7 Other
   Attributable     to      non-controlling
                                                                     -165,284.04                                    363,497.96
interests
7. Total comprehensive income                                     103,876,165.00                                90,129,509.60
   Attributable to owners of the
                                                                   72,630,463.78                                64,679,120.98
Company as the parent
   Attributable     to      non-controlling
                                                                   31,245,701.22                                25,450,388.62
interests
8. Earnings per share
   8.1 Basic earnings per share                                            0.0545                                       0.0491
   8.2 Diluted earnings per share                                          0.0541                                       0.0486
Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.
Legal representative: Wan Shan                                                           Chief Financial Officer: Tang Qionglan
Person-in-charge of the Company’s accounting organ: Liang Yuefei


3. Consolidated Cash Flow Statement

                                                                                                                     Unit: RMB
                     Item                                  Q1 2024                                     Q1 2023
1. Cash flows from operating activities:
   Proceeds from sale of commodities
                                                                2,069,241,779.07                            1,755,313,840.62
and rendering of services
  Net increase in customer deposits and
deposits from other banks and financial
institutions
  Net increase in borrowings from the
central bank
  Net increase in loans from other
financial institutions
  Premiums        received  on    original
insurance contracts
  Net proceeds from reinsurance
  Net increase in deposits and
investments of policy holders
  Interest, fees and commissions received
  Net increase in loans from other banks
and financial institutions
  Net increase in proceeds from
repurchase transactions
   Net proceeds from acting trading of
securities
  Tax and levy rebates                                               41,874,360.02                               47,283,404.19
  Cash generated from other operating
                                                                     74,500,446.97                               60,839,027.29
activities
Subtotal of cash generated from
                                                                2,185,616,586.06                            1,863,436,272.10
operating activities
  Payments for commodities and services                         1,559,871,489.82                            1,257,371,909.59
   Net increase in loans and advances to
customers
  Net increase in deposits in the central
bank and other banks and financial
institutions
  Payments for claims on original
insurance contracts


                                                                                                                                   11
 Foshan Electrical and Lighting Co., Ltd.                                                  First Quarterly Report 2024


  Net increase in loans to other banks and
financial institutions
  Interest, fees and commissions paid
  Policy dividends paid
  Cash paid to and for employees                                   390,430,757.95                       350,439,220.39
  Taxes and levies paid                                             44,761,183.74                        90,343,198.54
  Cash used in other operating activities                          113,215,466.62                        90,563,703.48
Subtotal of cash used in operating
                                                                2,108,278,898.13                      1,788,718,032.00
activities
Net cash generated from/used in
                                                                    77,337,687.93                         74,718,240.10
operating activities
2. Cash flows from investing activities:
  Proceeds from disinvestment                                      180,000,000.00                         20,981,292.12
  Return on investment                                               1,746,539.59                             15,446.65
  Net proceeds from the disposal of fixed
assets, intangible assets and other long-                               29,708.48                            356,000.00
lived assets
  Net proceeds from the disposal of
subsidiaries and other business units
   Cash generated from other investing
activities
Subtotal of cash generated from
                                                                   181,776,248.07                         21,352,738.77
investing activities
   Payments for the acquisition of fixed
assets, intangible assets and other long-                           89,672,996.52                         51,404,045.18
lived assets
  Payments for investments                                         939,000,000.00                       130,000,000.00
  Net increase in pledged loans granted
  Net payments for the acquisition of
subsidiaries and other business units
   Cash used in other investing activities
Subtotal of cash used in investing
                                                                1,028,672,996.52                        181,404,045.18
activities
Net cash generated from/used in
                                                                  -846,896,748.45                      -160,051,306.41
investing activities
3. Cash flows from financing activities:
   Capital contributions received
      Including: Capital contributions by
non-controlling interests to subsidiaries
   Borrowings received                                              87,057,389.10                         50,000,000.00
   Cash generated from other financing
                                                                    27,046,956.73                         78,509,476.58
activities
Subtotal of cash generated from
                                                                   114,104,345.83                       128,509,476.58
financing activities
  Repayment of borrowings                                           50,829,326.00                       100,000,000.00
   Interest and dividends paid                                       3,630,486.09                         4,578,701.69
      Including: Dividends paid by
subsidiaries to non-controlling interests
   Cash used in other financing activities                           1,987,445.98                             68,252.33
Subtotal of cash used in financing
                                                                    56,447,258.07                       104,646,954.02
activities
Net cash generated from/used in
                                                                    57,657,087.76                         23,862,522.56
financing activities
4. Effect of foreign exchange rates
                                                                     6,218,150.73                         -2,712,313.81
changes on cash and cash equivalents
5. Net increase in cash and cash
                                                                  -705,683,822.03                       -64,182,857.56
equivalents
Add: Cash and cash equivalents,
                                                                3,101,252,943.88                      1,945,971,307.26
beginning of the period
6. Cash and cash equivalents, end of the
                                                                2,395,569,121.85                      1,881,788,449.70
period
Legal representative: Wan Shan                                                      Chief Financial Officer: Tang Qionglan
Person-in-charge of the Company’s accounting organ: Liang Yuefei

                                                                                                                             12
 Foshan Electrical and Lighting Co., Ltd.                                          First Quarterly Report 2024


(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation
of the New Accounting Standards Implemented since 2024


□ Applicable  Not applicable

(III) Independent Auditor’s Report


Indicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes  No

These financial statements have not been audited by such an auditor.




                                                                                        The Board of Directors

                                                                       Foshan Electrical and Lighting Co., Ltd.

                                                                                                  29 April 2024




                                                                                                                  13