意见反馈 手机随时随地看行情

公司公告

*ST东电:海航天津中心发展有限公司审计报告2018-10-17  

						                     ... ....................................................................... 1-3



1"     rff~1Jt~ ....................................................................... . 4-5
2...   :tlJ/1~                                                                                6
                                                                                                       ~!
3 ..   f~~~*-                                                                                 7

4...   ?fr~~~~~                                                                               8-11

5...   ~J~&.~t-1±  12-77
~-- *foJrg~=t)l~~R.=tA~ilf PJiiE C~fP1tt:)
                                         Postal Address:5-11/F,West Tower of China Overseas Property Plaza , Building 7, N0 .8,Yongd ingmen

                                         Xibinhe Road, Dongcheng District, Beijing

                                         ill~i!)[!JJ\li!l ( Post Code ) , 100077
  JAAi$~i.tUili~*J5Jr
  RUIHUA. CERTIFIED PUBLIC ACCOUNTANTS
                                         Jt!.i!   CTel ), +86(10)88095588          f!t Jl ( Fax ), +86(1 0)8809 1199




                                                                                                     :fim$'$'- [ 2018 ] 48190030                ~




         - . *rr~JJi!.
        ft1fJ$it T~f.Jfi3~~r=p Li'bt*if ~i 0EJ CLl rff1'i;f$ "~~JtA~r=J=t Li'0EJ ") Wt
                                                        1                                                                     1




4tR*,'E!.=1% 2018 $ 8 )=J                             31     B .. 2017 $ 12J=J 31 B .. 2016 $ 12 J=J 31 B .. 2015
$    12 )=j 31            B 1J~f=fft1l* , 2018 $ 1-8 )=j .. 2017 $).t .. 2016 $).t .. 2015 $
Jl'.1J~~* . ~~~-* . W*~~~~*LlRffl~M4ffl*mtt.
     ft 1fJ 11\79, J§ j)ff lJ Wt 4tR* 1fo)T if m:x:nffi t1i ~~ 1::~%-it fl !JlUlJ ; Ji! 5E ~tu,
0ft&EJcT~~JtA~r=J=t ,Li,0i§J 2018 $ 8)=j                                                 31     a.      2017 $ 12 )=j 31      a.     2016 $

12 )=j 31         B .. 2015 $ 12 J=J 31 B 1JW.t4~6LLlR 2018 $ 1-8 )=j .. 2017 $}.t .. 2016
$ Jl'... 2o15 $ Jl'.1J ~ 1; n~JIVt1 :EJJJ.~tfrE .


        = %'3X:ifirr~JJi!.1J~~
        ft 1fJ t1i ~~ r J=t 00 tt fID %-it yrp '$' it fl !JlU lJ ;J;Ji! 5E tA ff T '$' it I 1t  $ it tR 151J "tt
flft%-it yrpx,t W.t 4tR* '$' it lJ ft{f" $ JJ'-:itt- zv I :i T ft 1fJ 1~  fl!JlU lJ :rl5: 1f                                                    O




tJi~~ r J=t OOttflft%-itYrp~~i~H!~ !JlL ft1fJJ!k:fz>f~~JtA~r=J=t 'Li'0EJ, Jtlflff Tlif{
~mJt:noo 1J Jt1m :rl5:1f. ft1i'H§ 1"8, ft1n ~ltX ll * itiIEt\s ~JE JJ'-..                                                 ~3       sElli:r"                                     7        333,674,09 1.83        34 1,720,883.92     353,466,542.59       365,297,293.98

t:EJI ~                                                                -                      .                    .                    .

'r"i1' 4m l1i: r"                                                      .                      .                    .                    -

illi",;lli:i"'                                                         .                      .                    .                    .

5t;%l1i:1"                                                             .                      .                    -                    .

:Jf:IOtlll                                                             .                      .                    -                    .

ifjj~                                                                 .                       .                    -                    .


*M*nmm                                         8               968,810.20         1,111,650.04        1,325 ,909.79          903,641 .50

ia1hl,6Ji1,HJl. l1i: 1"                        9           7,686,622. 56          6,191,665. 78       5,389,569.1 9         4,898,278.88

Jtftll~Fim.z,/J l5i 1"                                                -                       .                                         .

 ~Fffiz;i.J l1i: r"'i Ht                               3,092,329,524.59       3,015,482,848.7 4   3,026 ,640 ,670.57    2,728,676,298.36

                                l1i:1".tHt             3,936,732,116.76       3,642,327,931 .19   4,007,425,206.15      3,415,729,845.14




                                                           4
                                     JJii   El                        il:ff:7"      2018.8.31            2017.12.31           2016.12.31           2015.12.31

 i1,i;i;IJ.ffdil!:
  mM1ll'1\:                                                             10           17,000,000.00                    -                    -      405,000,000.00

  !J.0ftifl'-1Ri.t:!i!:.ll:Jt':li,1Ji.t ,A.9Jlilf.Pl~(r,j~~ffi.1ill                             -                     -                    -                    -
  m~~ifll!ffi.ffl                                                                               -                     -                    -                    -
  S1i~1!ii.&S1il!!Et:t                                                  11         331,568,457.01       322,478,722.74       236,247,444.81        38,534,866.53

  ffit&~l9!                                                             12            3,397,062.68         4 ,914,205.40       7,869,257.15         7,040,889.84

  S{i!UliffifM                                                          13            1,207,826.1 5        3,036,537.11        3,702,200.96          1,277,297.36

  $3'.c;fll.'m                                                          14          19,004,661.02        13,946,774 .73        7,651,567.69          3, 174,389.93

  :J't{t!lS-!i~.):                                                      15         104, 133,553.83       65,623,588 .74      426,874,948.43     1,21 6,177,618.23

 M'tf{Uftl.m                                    24            5,736,269.69       8,472,517.09        9,273,615.94      8,958,358.26

          ti!Ji!t~Jll                                   25           12,303,087 .02     19,704,539.5 1     19,707,587.95      22,045,390.83

          '.l'i1rnffl                                   26           26,883,567.11      48,091 ,498.86     43,914, 333.05    47,961,876.16

         liJf:iH1!Jll                                                           -                     -                -                 -

         Y!:HH'!Jll                                     27           -3, 154,574.37        129,440.91         -685,981 .24    -1 ,947,336. 10

         ;It 'P ' 'flJ ,@. ~ Jll                                     73,513,985.86     120,667 ,115.22    106,638,810.77      36,771,840.43

                  'fu.11!.i&A                                        76,782,717.64     121,073,339.12     112,337,790.67     40,279,025.27

         ~f',1HtM,                                      28            5,979,827 .1 0     3,208,386.40        1,965, 161.27      855,981.59

   ba,   ;Jt{tlli&Mi                                                            -                  -                   -                 -

         '19:!l!i&Mi 0.9\9'!:A"-"-'%:tJi?u)                                     -                     -                -                 -

         ;Jttt-                     262,889,473.79     105,939,866.96      211,245,743.36     153,557,783.85

                         ~ ffmi;IJ1"1:a<.JJJ,ilm::111:ffi                      -198,006,530.56     84,494,097.90      -63,005,043.66      95,850,539.73

=     Nmmi;IJ1"1:a<.JJJ,ilm::m:,
   tlli:@Jt9:litt&itl!JJ.Jll.*                                                   8,055,488.83     106,388,541 .19    456,480,666.83      510,500,000.00

   ~{!J=!l!:lftt!l!:fidl&i tllJJ~                                               57,109,283.16     118,055,255.25      109,812,792.47      26, 123,022.21

   ~.'l.l,',l).El3U"'. x%lftN11;1t{t!l*Wllfti"'t&@Jt't-JJU:~Wi                             -                   -                   -                 -
   i&i1JJt1t!l.!;it9:lftmi;l:J1f *1Jm                                                      -                   -                   -                 -
                               Nmmi;IJJJ,il*r!,i;JvJ,tf-                        65, 164,771.99    224,443, 796.44     566,293,459.30    536,623,022.21

   fi',j).Emf".xmmf'~;1t~*AAi"'x1t t't-JJ.!\I.*                                    283,965.34         650,529.48          424,353.80       2,084,747.00

   t9:llt3t{t!JJ.Jll.*                                                                     -                   -    1,290,000,000.00    455,000,000.00

   x1t;1t1t!l!eiNmrni\1J'ff*1JJ.!\I.*                                                      -                   -                   -                 -
                               Nmmi;IJJJ,il*i1ittfl1Jvtt-                          283,965.34         650,529.48    1,290,424,353.80    457,084,747.00

                         Nmffii;IJ1"1: a<.JJJ,il*i1ii:!l!:ffl                   64,880,806.65    223,793,266.96      -724, 130,894.50     79,538,275.21

-= ~r,!ii;IJ;"'1: (J<.JJJ,il.r!,t:!i,
   u.&i&Nmt&1Jt't-JJ.!\I.*                                                     200,000,000.00                  -                   -

  JIX{1J.{IH1:t!l!:itlt't-JJ.Jll.*                                              17,000,000.00                  -    1,290,000,000.00    455,000,000.00

  .'lit tffil!'fftlli:ilJ t't-JJ.!\I.*                                                     -                   -                   -                 -

  Utl;lt{t!l.!;ifilftffii;IJ1f*lJJ.!\I.*                         33 (3)                    -      22,220,000.00       75,000,000.00                  -

                               ~i*#!ii;i:JJJ,il*r!,i;JvJ,tf-                   217,000,000.00     22,220,000.00     1,365,000,000 .00   455,000,000.00

  ~~ffi%x1t1J                                                                   25, 055,488.83   106,388,541.19      456,480,666.83     511 ,000,000.00

  :5HlGlllVM. f tl M!lltfi'i-ftftl.~-3t{tt't-JlJil*                             57, 109,283.16   118,055,255.25      111,322,429.97      26,036,928.46

  x1t;1t1t!l.!;i?illfffii;IJ1f :*1Jm                             33 (4)                   -      108,000,000.00       25,798,092.92      76,081,800.00

                              !@mmi;IJJl,il.rJ,i;lfj,Jvtt-                      82,164,771 .99   332,443,796.44      593,601, 189.72    613, 118,728.46

                        ~mmi;IJ1"1: a<.JJJ,i!*ffi:!i!:lHll                     134,835,228.01    -310,223,796.44     771,398,810.28     -158,118,728.46

~.~$~i;IJMJJ,il*&Jl,il*~~~a<.J~~                                                                               -                   -                 -
n, Jl,il*&Jl,il~~~tt1m.wi                                                        1, 709,504.10     -1,936,431 .58     -15,737,127.88     17,270,086.48

   1JO:   WltJJJ.Jll..&lJil.~ffi"~~Wi                                            5,617,989.63      7,554,421.21       23,291,549.09       6,021,462.61

T\, Wl*JJ.\l.*&Jl,il~~~~-Wl                                                      7,327,493.73      5,617,989.63        7,554,421.21      23,291,549.09




                                                                           7
                                                                                                                                                          1N*t[~~l91*
llll:IJlJ,Y,.1]):, ~l!it:lcr.ttq,,t,;JtJiHfilll0ii'J                                                                                                                                                                                                                                                    :frilllJi.l)l.1]):, A!iai!i5c
                                                                                                                                                                                               2018$1-8./l
                               )Jll       !el                                                                J'tftl!:trn.IJel,
                                                                      Jllt:,j,:                                                                                 ~:,j,:0$1         ~. Wi'fllit          J'tftl!!!J;~i&il.t   'wlliHit~        Ml.~0$1         - !lll:Jxl.~l!t~     ;fc'.SHIB~Jifil              llit>.i!iJ." - "-'5-llUll l    29,881,109.oo   I                     I                       I                        I   170,112,291 .00                                                                                                      58,692,016.56                258,692,016.56

  ( - ) !*~i&ll.t.~Wi                                                                                                                                                       -                  -                                                                                   58,692,01 6.56                58,692,016.56

  c= l Jl2:Jl<'li!:A;fjl~&~*                                       29,887,709.oo I                       I                  -    I                    I       170,112,291.00                   -                      -                                                                                         200,000,000.00

1, Jlli)f.!'l:Au~Wii!i!lli                                         29,887,709.oo I                   -   I                  -    I                  - I       170,1 12,291.00                                         -                                -                  -                         -           200,000,000.00
2, ;J'l;iilitx.t,n.l'l,J\\':Wi!HJl:Alit,I;:
3, Jlliil~x1'HtAJlli)f.t,(i\li(J'Jsi;;liJ!
4, Jt{ili
   ( :CC: )   ;tljfij:$t]fil
1, !Jl)!Y.E!iit0t~
2, fJV!Y.-lili:Jii\!lfti'lli~
3, ~11llt1J\:.("-"-1}:ttim                                                                                                                                                                                                     6,668,019 .64              6,668,019.64
 <-Ji;i;f;U.,l.ilii                                                                                                                                                                                                                                   6,668,019.64               6,668,019.64
 <= ) llit>Jsll!:}\.;!Q~j>l*;ijs:
1 , lllUMll:1'(i~Jl'ifillllt

2, ~fl!!tl'.t.!iLA~~Hli;'JtJ\.!Jt:;t,:
3,     llltiirxfHi1'1llt*:lJl.ful.t1~$i}:Wl
4 , ;J:t;fl!!

  (.='.)    ;fijifil?}JIB
1, :IJVIXfil~0;fR
2.     m~-IJl1:Jxt11&imil-
3, Mlllt*!r,,i,~
4, J,l;fl!!

  cmJN:*tl.~lilllllra~
1, l1f:11<0H1~i~t!Jf:;t,: l,:fTtilt.A.,

                                                                                                                                                       10
                                                                                                                      JR*~~~z;b* (~)
(11.i!JOJ\'l.1ft , ~~M;;1c/;llcp,c.,:&W<:i'fJlli0i'i'J                                                                                                                                                                                                                 ~:l!Ji.l(<1ft, A!>!;fflji;
                                                                                                                                                                 2015!f:ll!'.

                                im        §                                            ~ftll;llt%i.IA
                                                             Jllt;,jl:
                                                                          f}t;\",Jllt      ,k~nll               ;J:\;ftll
                                                                                                                                 J!t;,jl:0;!!(      ~' J1MJllt         itftll!;J;~i&.t:   1rimf!:.(" -"-ls-:IJUlll                                                                                                                                                                                                67,763, 164.67           67,763, 164.67
  ( - ) !*~i&%i.,(o.Wi                                                                                                                                                                                                                                67,763,164.67            67,763,164.67

  c=l Jlll::lillt;;fi:
1, H1Ui,IJtA(J~'i!lil1illlt
2, m ill1'51%i.IAJ,H'lf,J'i'l:ll:Alli:,t,:
3, llltNxNi:11'Jllt:lis;fJ(%i.(t,~W!
4, J1<0f)1!f'ilffilli>1< (gJllt:,j<)
2, liii~0f!-1$1i!fil!i;1< Ci!lt)Jl1::,j<)
3, lE!~0fR%,'l~-"tjf,
4,    ilbie:ll:%i.i+JtO'l!:~J~:Mll41ill1#!&%i.
5, Jtiill
  (:li)    1rllilfrll4h-
 1. >11r ffi Jt~~%:@G1ttR:>1r ffi Jt~ITTx~$r.w, ~mt~t~~*ffl s{_Jrc$=tR~-12,~lE*1ir
ffi~t.m.
      c2) xtr:>1r ffi~ ffittr.m § lD:>1r ffi~~~ ffittr.m § l'fl=tfr7f~t
     "ffi:Fffi- 1i* 8, xtrJr ffi~ fflttr.m § *ffl NFffi- 1i* B epiA1[$:tfr., El3.tl:tf'=1:.ITT[,R,
~t.m, ~: CD~ r             ~ mM!Z-1=~ N *1-t~14 ITT N f'=t§                *ITT Jr ffl   ~ fl fltwvU'z:1:. ffl[5t&t.m~ ~~ flt

~ ~ ffl N *      1-t ITT JJJlLl ~:FJt  1:iJ1~ ili ~ ITT :>7r ffi ~ ffi ti: J_m § ~i:Jxhi )JX;* Z:>7r l'fl Jt1t~lHm ~ tm~
i}Jf'=~ITT[5t&t_mi,tAJt1ttl~41c~z:>1r, :t:gi,t A3WH.in~.
     Ll ffi 5:)JX;* it_;_ ITT !Jr ffi ~ ~ ~ ffi 't' J_m §   ,   1JJ *ffl   x ~ 1t1:. 8 l'fl ep 1A [ $1Jr     ITT i,i:, ~lE*1ir ffi
~tJHt _;_. Ll 0 ft1fr11Ht:§:l'fl!Jr ffi ~~~ ffi ttr_m §, *ffl 0ft1frffi.iifUE 8 l'fl ep 1AC$:tfr, 1fr
mITT~~*~ffi~~~~fil~*~ffi~~ITT&~.~~0ftfilffi.~~c*~*~~)~~.
itA3Mffl~@G-~~Jt~~~~~-
      C3) :>1rffiM%1fi*A{_J=tfr7:J"~
     ~*Ll~#~-t%:tfi*~R~!lrt~ga{J, ~oW~)§t..tt~mxt~:>1r~g1}NNa{J:>1r ffi~ ffittr.m

                                                                  16
§I, ~1C$~i)Jrnif'=:i.B"J[.R,&iL 1t:;'g"jl-- ffitli*:r!r~&t~"iiJHiA19Jt1tM.*-fr~~~; ~Im
jj-,~gflt, it A~.11.~~iltJH_o:i~o
       a~Iffl37J'-~x;&t9:M~Jt1th~~~~~*1JJ!jl--~s;&~bt1ftl~1~1El:;;r--N:~x1JJ!jl--~s:t~
tutRB1, ~~JJ!)7p~g~.i1.$JJ'-t§:*B~5r ffitli*:r!r~&t~~~Y3~TY~~*;&~. :;;r-tt )\.3
:liJl=ty:i~ o 1=E~IJJ!5r~ g:79l}ig1t~~-g-g 1t~rnffl3'.n'-~x;&B1,   ~~m5r~ st§:*B"l5r ffitli
~:tJr~&tm. ~~.11. ~JJ!jH:~ g rn tt-Wtltt A~.11.3 :liJl=ty:i~   0




     s, ~l!i!IA
       a*0~~:;'g~0IA-§-~B"J-~st~iA-~~OMF~~Offiffio~OMFffi~O~
ffifEW~~iAstLl0ftfilffittox-trLl0ftfilffittHJt~~ttA3Mffi~B"J~OMf'=ffi
~Offiffi, ffl:*B"lX~-ffl~~ttAffl~. xifrX~~~rn~OMFffi~Offiffi, ffi:*X~
.fflitAW~tiiYHiA~t~o
     c1 ) ~~:11 ~ ;n: 5y;o ~~:effi 1i rn 0 ft mm iiJH 5E ~1t
       0ftmm, ~mm~~~*att~B~'.±.rn~~x~~, iliffl-~~Fffi~~~~*~
8-~ffifflffi~~#rnfil~o~OIA~am~m~~. **~*fflm~m~~B"l*fil~5E
X0ftfilffiom~m~~~*fil~ffi~r5EAAM~~ffi-~2~,fr~~~-5Efilm~m~
~~fflrnfil~, H~*7a0~x~~~~~:i.B"J$~x~rnfil~o~OIA:;;r-~am~m
~rn, **~*ffl~ffitt#~5EX0ftfilffio~ffitt#~M~~~~M~#~mx~ITT~~
~*frITT$~~~~~fflrnfil~-~~~~~ffl~~X~~OIA3~ITT0ftfilffi,~~
it~ :rfr f_ffit! ;f;D AA ;&5E1fi-tl ID!~ o
      C2) ~~:R~FB"l7J'-~, iiftliA;f;Dit~

       Ll~m~~~~~OMF, ~~~B*fr~tt~iAffi~~~iA ~0~f'=aW~~iAB1            0




~*79Ll0ftfilffitt;Hx~~ttA3Mffl~rn~OMF,~*1~~AAt9:M,~~ffi@~~
r_m Ll R PT1tt ili ffl~~:11 MF o

       ffiLl0ftfilffitt;Hx~~ttA3Mffl~rn~OMF
   ~~x~tt~OMFffiffi5E19Ll0ftfilffittHJt~~ttA3AAffl~ITT~OMFo*0
~Ll0ftfilffittHX~~ttA3Mffl~rn~OMf'=~:;'gx~tt~OMFo
   x~'t'.:E~~:RMF~t~mH. TJ"tl:~14z -ITT~~:11Mf'=: A.ltU~~~~:RMFB"J §I B~, ±~~

                                              17
 ~7   ffi:JiJH*J tB ~ ~ @J WJ;   B.~ -f-:itt ff~~~ :El s11-                                          0




     x~ttfri:Mmt=*m01t~ffi:ittff~~#t, 0ft~m~~mJvGw~m~m~~&~~
fri:Omt=ffl~~JN~~~~~A#A3AAffl~o
      :J%:~~fU1At:9.-m
      ~:t~fU1A B uID JE, @J45efri:tNufil JE~PT1ifff JE, H:;$:0EJfcf lif.l1iifi~ 005FD~~JJ:J%:fcf ~fU1Aw~~
tlr1:.fri:~imF o
    :J%:~~~AAt:9.-m*m~~~$, ~~~JvG**ff~~* a~~~.~1:.~m~
~ffiMF1:.W~ffl~m~, #A3AAffl~o
   ~~~$$!f:m~fflfri:MmF~fri:O~ffl(*-fflfri:MmF~fri:O~ffl)~~~~-#
-~~~JvG:;$:&~AA~~~A~~tB~:1f$o~~~$!f:mW:fri:MMF~fri:O~fflfrffiAA~
~AA~~~ffl~~mAA ~~~**~fri:ffit, fi~~~fri:MmF~fri:M~ffl3~~ffi~ffiffi
1tffl wlU$o
   ft#~~~-M, :;$:0EJffifr~~fri:OmF~fri:M~fflm~~~~~w~~ffi#*
*~fri:ffitC~~~**Wffifflffl~),~MffW~~fri:MmF~fri:~~ffl~~~:1f~~~tt
~~~W,~-f-~~~$fflJvG$*~~~~-.x~mffl&fi~~~~~o
   @'.fjt ~ ~@ 45Cix:rffi
       !f: ma m~* mj::W ~ &~=t!Hfl", @J 45efri:tm uID JE ~ PT11ffl JE ~ ~ ~11r1:.fri:~2 mF * 0 EJ iu ' 5:J'- ~
                                                                                                O




'.fjtix5fo@45e~s'l~9iblht!Rd::t;ffu C%)

1-2 ~                                                      5                             5

2-3 ~                                                     10                             10

3-4~                                                      30                             30

4-5~                                                      50                             50
    -    - - - -- --                     ---;- -- - - - - - - -

5 ~~__l                                                   100                           100




        (3)   i1'~~fl~s{]tt@J
        ~~~~filffi*~~@~~~~ffiB~~.~~~~~~~~m~m'jj_~s{]~~~.

~~~s{]~ffiffi~~~tt@J, ttA~AAffl~o~~. ~tt§Jms{]~ffi~ffi~fflrl@~~tt
m~ffirl~ffl~T~@~~~tEtt§JBs{]~~~*o
     7" f:f.J}i



     #m±~~M~tttt,~tttttt,~#~~~o
      ( 2) Zf:m Jt!.1ij5fO 'jj_ ti:\ s{]it1fr:1J!

          #mtt.Jt!.1ij8'J-~~~i~*it1fr,       Zm~*~m*9!1J~*'              :1JDifflG*lDJt1mfflG*o ~]1ffl5fD
'jj_ ti:\ Bt~JJot)( f:l:~~!it1fr o

        C3) #mPf5tJ:~1~ffiB?J&nx;tJ
     a~~~#M%**~' ~~~:J>?J&tt~ffi*1J*MH~Nm~~~ffi*~H~~it
$$~~0~§~~BC~~#B)H~~~it1J~m~fil~~~~~~.~~M:;;Js:0m,
m:;$:0m~~#~~. ~~ffi~~~o
    @ #I*1JUx~NM

    a~#M%**~~0~a~~;K~~~~M~T*~xt~0~~*MH~Nm,
~Ifil~~~I*MH~NMfflxt@$~~0~~M~~~~itAH*;&~; ~0~*~
Ixt~0~~*MH~NM~~~7Kx'1"~0~~~~~. ~~#M%**~~~ffl*~it~
~#rJil.o
     A~M%T~*MH~NM~I.xt~#I~tt~.~-ffifilffi~~~~fflfil~~~~.
it A3JJHJ!~o
     *m~~$~~*Mtt;&mm. ~IJ§lJ~~tt~m*m~~$~~                                                                a~~~

~HAtt*1X~~~~~~~~*~ffl$~~~*m~Nm~m~#Iffl*m~~ffi_
1lt§ IPJ ~~1illi:itHr~it#:Fo ~*iNm1Jll*1JtJi~-- ~1tBtf-~45Z:~.fD%Ll~IJ5J'-Wcl2J5tr~A1tBfoJT
~~~~~~W-~~~~~;&~, ~~~~ffA3Mffl~o

     *ffl)5t:;$:$~~*MH1XNM, #IJ§~~tt~m*ffl)5t:;$:$~1J, ~a~fflxt
NM$~1J~~~$~*m~~$~-~~MIA~~H;m~~-w-~~~~~~~
~. *m~mm~m~~ffl*M~~ffi_ffiffl1PJ~~*1r~it~r. *~~~~ff3
mm~;       ~*m~~$~w~~Nm~~m~~~~m~--~~~~~~~M*

We ~?'r~AfmfoJT~~~~~iJJ~ t~f7u~ff 3JJHJ!~                         0




    1Js:0~~~I*H~NM~7K7xtNm~~~~~. -tt~~~~M%**~' ~
IJ§~~~tt~~xtNm~~~~IPJ~~~~~m*~~~. ~~~~$~ #xt
~Ju~ nx;tJ tl IPJ § ~ 1~B1 ep *ffl ~~ 1.t~*fri,ffll~; ~J§ s~ t1J~ nx;&~ ~~x1ttNm $1fr

                                                          29
~~~~~~~~~ffl*~~~.              ~~~MIA~~ffittm~~~~~~*fr~tt~~.
~1f~~~~z8000ftfilffi~~ffifilffizOOOO~~ttA3Mffl~o~~*0~~ffl~N
mi!i1irEJ"Jt~tLlz$, ~*ffl~Jl~!tt~~;!IA1i.fff~5DitminuttmH.fff~~Jt1tM.*,g-4)(
~. fr~~~Nm~~~a,J-*ffl~Nm~~~~ffl*Mf=~ffeffiffl~~~~*fr
~tt~~. ~*ffl~~!~w~~~Nm~~mf=~~~m~-~~~,g-~~ffi~M
:5f@c!J/;~~~1mJiJr1fir~~~i}J:(f~~~tiNm$1ir:t~tLlB1~ttA31JHgi~o ~~. ~If§
oo~~w~*ffl~~!~oo.               Jt~~,g-~~~A~M~ir~~~~~~tt; ~J§~~~

w~a~~MIA~~ffiitm~*fr~tt~~~. ~~~,g-~~ffiJt~M~ir~~~$~
tto
    *0~~~*W~NM~~J~Nm~oo~~~~~m*~~OO , ~}§~~
~w~a~~MIA~~~ttm~~ Afr~~~~~~~m*~~za~0ftfilffi~
~ffifilffiz~OO~-itA3Mffl~o~W~Nm~*ffl~~!~-W~~~A~~,g-~~.
a~~*ffl~~!~a1*m~Nm~~~~ffl*Mf=~ffeffiffl~~~~*fr~tt~
:l]!, ~ttNm:n~ilt}gi~, A1fil~ffi,g-4)(~5fD%Ll~IJ7J'-Wc~j~~A1mJiJr~ir~~~i}JTfiH.fff~s{]Jifr

1fir~~. 1f~~*ffl~~!81~ttA3MNm~~o
    *0~~tt$~~~*w~~~0~~~Nm~~~~~~~. ~*k~~~a~

m~~~~. ~~~~~*~-~~~0~w~Nm#~~~~~~~~*fr~it~~.

a~~~~~zfij~-~~fil~~m~~~~~SOO*M~~NM~ffi~ffiz~~~~.
%~~~A~~,g-~~, ~~~~~~B1~-#ttA~~~~~~3Mffl~o

    1 Q,   fg'JJE~tr
     c1) fifil~mf=1iiff~~1tJ=
    fifil~Mf=m~~F~~-~m~%- lliffl~~gff~W~~OO, ~ffl~~ffltt- ~~
itifJ;t00~%mf=o ~~Mf=1R1f~A~*~~#f%Ll~1~~~~iiA*0~, LApt*~~~PT
8~tt;a1~~Ll~~o ~~Mf=~pt*#~~ffiit~Iffl~~OO~~*frW~ito
    c2) ~~fifil~Mt=~tJr l13:1J!

    fifil~Mf= M.:itiLl~~~ 1tffl)jjc~s{]{1zj=j jfQ, *fflif~~f:l:~!1f1tffl%~1*Jit:tttJr 113 o ~
~fifil~mt=~1tffl~~- ~it1J~fitDiftJTIS$~0T:

                                             30
-----~Jllj - -          I      JlilB:li_#;._        :J=JrlB~~~ (~) .   J   ~{l$~_C_%_)_~1-_~_i_fr_B_$_C_01c_ )_
                                                                                         i
                                                                                         i
  }Jj ~2SUt$'.i:~       !11   ~ ~~ -'f i5J#;.   j       30-35                  5 - - !! - - - -3.17-2.71 -
                                                                                               --     -

                                                                       I
  J/}01&~               I     ~~~-'fi5J#;.
---------1---------i-------1-------
                                                ,        3-5           I        5               31.67-19

  ~~i&~
                                                                       1
                        I     ~~~-'fi5J#;.      I        3-5                    5               31.67-19
                        1
  ~fmi&~                      ~~~-'fi5J#;.      I         3                     5                 31.67

      ffltt~~ffi~ffi~~JEMFffltt~m%Bm#~f~ffl*~7~~ffiM~~' *
0~§~M~~MF~~~ffl~~~ffitt~mm~~-.
        C3)   ~5EMF~~11~Wit1rt&~11Hl~it:ri1J~
      ~~MF~~ffi~~it1J1;t;~t1~ffirl~it:ri1J~W ~[)ftYi[9, 15"*;lt§MF~ffi".
       c4) ~iMlliA ~ ~~ F ~iAJE 1;&:tJi!L& it1f)-1J1;t;
      mmffl~~~M~tt37EIMFffi1f~1f~~~$m~~*M~ffl~, Affi~~-~ey
~tt8, ili'i:JJ~~ttff. ~~Mffl~:n~fflA~~JEMF*fflEI~1f~JE~F-~~~-tt
:r{lli~ ~ F:rfr 18 ~g~-fr~liiff JE1li~ 1JlJ;mat !IX1~1li~ mF p)T1f~~' tElli~M F1tffl
                    0                                                                                     *
pg it:ri:rfr IB; 3ct-fr~ liftl JE1li~ ;lt§mi m~g~J;I!X 1~1li~ ~ F faJT1f1JZ. ~, tElli~ JJ.lEJ lli~ MF1t
ffl%rJi*~tHE~JJli'sJ pgit:ri:rfr!B.
       cs) Jt1mi.~
      EI~ 5E ~ F1f ~ ~ J§ ~~ 5f_ ili , Po=': 1=J ~ ~ 5E MF1f ~ ~ i~ Bf ;fLl .ful1iPf ~gi\AiLJt )JX;* ~g
Pf~±filit:i:, .ITTLlit A~~mt= ]JX;*,           *~JtJiiffiAtt~~$7J'-~m~oo11rffi.          ~tI1:~~jr~Jt1mm
~~>f_ :±l, tE~S1it A31Jl:rJn.ful.
     3~5EMF~f~I~~~ffiM~rl~ffl~~~~~F~~Bf~.fulat,                                             ~~~iA~~JE

mt=.    ~~~t=ili~.ttil,*~~~m~~~A~~,-;~oofilffi~ffi~mm~~~tt
A 31Jl tJn .fui 
     **'§']~yf~J3t~ 7 M~JEMFB~1tm*, fflit1J~jffi~t1:rfrl87J;t;Jtt1T2[~, Pa
~i&~JnLl1t~~it1iiit~!t~~.
     11 ..   tEJtili
     amI~)JX;*~~~I~>f_ttl~JE,~~tEmM~~~~~I~>f_ttl,I~~~ffl~


                                                         31
                                                2015 .ti=-, 2016 .ti=-, 2017 .ti=-, 2018 .ti=- 1-8 A.v!7PITT~1mr~ § ~xl±l, a1t
~Bti.t A3,JH.m~.
     lt3(ffl~±~~m;&~,m,~79x%Mt=~ ~fiff1tm:@rm~mm~. ffl*~±~~
m;&xllilomm1mm:@J5Jt:2Js:!ilU?J'-:~u1t79x%Mt=louIDJEMt=1t . Po79jpms~mJ.&mr;.i:1m.

                                                      32
91Ll i4~ ~1fr ~ t:E ± ±m {!ffl ;t;VfD ;!~ 4iJJ zjs] :ittff 5J'-Wc, xt IV- -g- ~ 5J'-Wc ITT , ~{f!Ht 7'1 u'il YE mF ~
~o



     ~m*~~~ITTxmmtz=~ey~~ffl~~. ~~~ffi~*ffi*~~ffiB*mITT~ffim
4~*~~a~ffi*~ffl*~~*fflff~$%M~~~fflo~ffl*~~~JEITTx%MF~~
J*H~o
  AA*, ~~ffl*~~~ITTx%mFITT~ffl*~~ffl~$:ittff~ ~~~~~~~7']
~*~*~~~~o~* ff~~ffl*~~~JEITTx%mf=ITT~ffl*~:itttr~ ~~~fil

*~~xmmtz:7'J~~**~m~~ITTAA~~mffimITT, ~~*~~ffl*~*~~~ffl*
~~~~xmmtz:ITT~ffl~:itttr~fflo
   (2) li}f jt--'=J:Ff~3tili

     *0~~$~%H~~§ITT3tili%7'1*%~~3tili--'=IH~~~3tilio
    *n~mITTstili, r~~~*A3Mffl~o
    H~~ITT3tili~~-~~~~#ITT, ~~7'Jx%mf=, ~~-~~~~#ITTH~~m
~ 3t ili itA3 ;ltJHJ:1 ~:

    CD 1G1*:~x%MFIV-1t~~~-1tfflMlli~frtt7lCtJl~m1ftt;
     Jl~1G1*:~xmmtz:#1tfflMili~ITT;§: oo                      j



  @xmmtz=f=~~m~~~~~.~M~-fil~~ffl~x%MF~FITTF~~{Im~M
xmmtz=~~~t:Em~. xmmtz=~a~$~fflITT, ~-fil~~~ffltt;
  @~~-Entt#,M%m~~mst~. IV-%1*:~x%MFITTH~,#~~h~ffl
Mili~~xmmf=;
   @ Y3~riJa
   -*0'i§'J~MI~~~~KMMim~, w~~~-~it~~ ' ~M~~-~it~*ff
%it~~, ~iil:tz1r~m~~~'.:5t~it:iWJt!:ff%it~~o
     17 ,   fVHtffi. ffi
        3~~1f$r.wffl*~5l*~Bt1-1~Ll r~14, :P-ifl~nffiitffi.1l= c1 ) ~5l*~-*0'i§'Jm
:J'_§_~J.ffiBt )(.*; ( 2 ) Bff~5l*1~PT~t@!Jj:f~Bf%U~titili; ( 3 ) ~5(93-~~i:orng~J;pJ3±mit


     1:EMFffeffi*B, ~$~~1f$~~*~~~,7G-~tt~~ffi~OO~ffi~[]., ~M
Bffffl*~5l*Mfflxili~ft~~tt~~fflitffi.fflJt!:fiit;o
        ~b*m1~ffl itffi.1l J5Jrffl x ili ~$~ $1J'-fflM El3 ~ - 1J1H~ ~, 1H~~tY11:E~::$::P-.ffi ~ ~g~
4:il:iU Bt, 1i n ~ ?"= i!1~!B.1i"Jti~, _ft : - f i iA B~ 1H~ii:1J17G ~:ttffi itffe 1l B~ ~1E 001fr11L



~mt~ffl~~, _ft~~ffi~~F~~~*m~~~fflitffeffi~~iA~#~, ffi~~fflitffi~
~:tt~~~~MJ"'=B~iA~~ffiffi~~$%, ~iAnfflttffi.ffio

                                                    35
        C2)        :mJii5C%
      X'JT ~ wfBL iE:ct :1tii B~xt J~0-'a- S"J :mJiiit:iW, tE mJE mT ;)Hf itih 1l S"J iiftl -iA~14 S"J ti
~~.     ~~~-ffl~*S"JR~~~-~ffittihffi~go
      18 .. i&A.

        C1) 1ffi  tl4i ~ 4'.iCA
     trBffilffiffi~tt~S"J~~R~~NMtt3~~~. ~&~§WW~~ffi~ttffl~~S"J
~~ff~tt, ili&~xtB~lffi~~~~~~. ~A.S"J~~~-eya~ttA, ffl*S"J~m~
~1tl -ay~gttLA.it~, ;t§*S"J B.Dt'.±.~~~ .Dt1:S"JJJt:2js:~g1iJ$ey&±mit AB1, iiftl-JAlffi Pit~~45CAS"J
~J~o

        C2)        1'R::~JJ93-4'.iCA
         trm~JJ%XEr-J~*~-ara~tts'-JM~~. T~~inffl*B~~~I~*~~-1;\
m~S"JJJ%~Ao9I93-X8'-J~Ifil~~B~I~S"J~~B~m~S"JJJ%~Bm~JJ%~A
S"J l::t-Wtl!B~~1:.S"JJJ%JJt:2js: ~1tit,gJJt:2js:S"J lt fJtl~iff~o
        m~JJ%xS"J~*~-ara~tt~m~a1~=~A.S"J~g~-ara±mtta; ffl
*S"J~m~u~1tl pJ~gfiEAit~; x Er-J56It~~g1i]J;pJ3±i1HiiffJE; @x 4i B~1:lOi~~
1:. s7r45l::SZo
      BiiffliAB~Il&m*r li}Jiw~il!@l B1, Hftif§::kJiM45l:~#-;i:WEJ{J, {9l~if§ *iiM45Z:~WlE*i:W,
fflili*#A3WJffl~; ~r~~M~B1, B~#A3WJffl~o
     20, JiMm~mfqf                 r1JiMm~m:m -fflf
         cn 3 ;ltJlfofi1il~

                                                                 37
      MFffeffl*B,Mf3M~Ll$M~%~~3MffifflfflffeffiC~MF), Ll~fflffl~~~
tt~~M@~tl*lC~~~)~ffifflffl~~rr;orr.3Mffifflffl~fflffi*W~@Mfflffiffl
~~*W~*ffl~~~M*~~ffl$~rr~~~ffl@~~ttmili.
   C2) iiMfoJr1~l5lMF &ilJ!foJr1~1Jtffe 1l
      ~MF,ffeffl~§~~ffifilffi~Xrrffl~~~~~~. Ll&*~~MF~ffeffi~iA
~~fflffl~~~PTLl~~Xrrffl~~~§~~ffifilffi~rrffl~~~~~~F~~ffi~tt
~*' *fflMf=ffeffl*ffl%~~iAiiMffifflfflMF&iiMffifflfflffeffi.
      ~~*~W~-iA~*                      Ll&~~~~~~~#-~~~ili~~~~rr~~~@MfflM

m~c~ey~~~ffl)~~~~F~~Mf=~~ffi~W~-iA~*~@MfflM~tt~H, ~
rliffliA~*~iiMJiJr1~1Jtffe1lo J.l:t5r, M~r0EJ, lt~ti~~&~g;~~i9:Mffl*~@~1Jt
MBttl:~H, ~D~*-0-§1 ~~~~t~MBt'ti~H~@I ~BtfsJ, mL§. ~ffiBt't'~H1±PTrw.m~*
*1~ ey~~~~tt@, ili~riJHiA~*~iiMfoJr1~1Jtffe 1l ~i_titf7u5Htm. *0EJiffliAX1m
                                                                         O




M~@MfflM~tt~HF~~iiMffifflfflffeffio


~f=~~MF~ffeffl~W~~iA~*~ey~~M~tt~H,~riA~*~iiMffifflfflMFo
J.l:t5r, M~r0EJ, lt:k§ ~~&~-g~~i9:'8f1§*~ey~=tD M~'t'f.~H, ~D~ffiBt'ti~Hfr
pJfmJM~**~~1~PTfmtt@, ~1'r**~~1~PT~M1H~ffl*~1DPT~1Dffi~ri~H~@AA
1R?Jr1~t:m' ~ -=f liffli"- ~   *             Ll 1~ ey ~~If:H~ ffl *~
                                   ~ iiM?Jr1~13l Mf=   0    ~i _ti,[ -Wu 5r'tw {}L'   *0   i§'J

~ey~~ffi~tt~H~BAAfflMffl~~~. ~iAX~PT~~M~tt~HF~~iiMffifflfflM
Fo
     Mf~-~ttLl~~~~ey~~~ffl~ffl~~~. LlWPT~~fflffl*~~ey~~~ffl~
ffl~~~~**@Mfflffiffl~~~. iAffl@~iiMffifflffl'&iF                                      0




    '&if=ffeffl*B, MfiiMMfflfflM?~iiMffifflffl~ffl, *fflffl~~~.                                    ~~~M~@I

ffl*18if=~Mfflffl*~fflM~~~fflffl$rro
     fMF~ffi*B, MiiMMfflffl~F~~ffifilffi*fi~~. ~~**ffley~~~~fflJE
1iJ%~@AA1JtfoJT1~i:Wffl Ll1~1DiiMfoJr1~1Jt'&iFB~lU~, Yl~~i2iiMJ5Jr1~1Jt'&if=~~KffiffH!o :(
1~ ey~~~1~JE1iJ$~@1*l1R?Jr1~i:WBt, ~i2~~t:W-=t Lll~@I o

                                                           38
                                            2015 .t-, 2016 .t-, 2017 .t-, 2018 .t-1-8 J=I.P!t~Jll*J!fta



      c3 ) JiJT1~HJl  ffl
      ffifflfflffl~ffi3Mffifflffl~mMffifflfflo
      ~~~~~~~~~~~1i~#A~*~~~~~~-~ffl*~3AAffifflffl~mMffiffl
tJlit A~11l?J*~45t~~~*~~. Ll&it~~JtF~~mMJiJT1~tJl~jtij7l s-, 2016 .:>-, 2017 .:>-, 2018 .:>- 1-8 .J=l.9!:t~Jll*-Jlfta



         B:: 2Js:0'§'JfA*J%JI1ll~Ed@Jd5B~%lt%1J4~A,                                          2015   if:, 2016 if: 1-4 JHtz: 5%, 6%
 ffl$ttg~fflo*fflM~$. 1*~%~~*~<~~~m*~~fflafilffifflffl~~lJ
 im~a        CW-tl~[2016]36 % )              ~t§*;J;]JE, 2Js:0'§'JfA-J:ffeJitll~~%R.~Fi5B~%~1J4~A, El
 2016 if: 5 J=l 1        El ~an1iEY~±~ffl1Jl, Jt~ ffeJI1ll~tErliJJt)3 !*J ~fff§'i kMiE Y~A, 15t$n 5%,
 fflfi5B~%~±~ffll5l$n 6% 0


         1\, M~itV~:im§tl:~
         1, ~fljf,~

     _ _ _ _ _r_:m_§_ _ __ _ _                             l _____2_1_8_-8_-_ 1 _ _                 --+--_ _ __        2_0_17_-_12 -3_1
                                                            I
                                                            !
                                                                                          14,430.57 !
                                                                                                         I                            77,942.17
 -     - - - - - - - - - --                             -                                           !
     ttHr-Zt,x                                                                          7,313,063.16     I                          5,540,047.45

     ~ft!rYi ffi 15'~ _ _ _ _ _ _ _, _____107,691,_0_0_.o_o__, _ _ _ __ 1_0_7~,6_9~1,_so_o_.o_o_

                                                            - - - --
                                                                                   115,018,993.73
                                                                                    -
                                                                                                        !                         113,309,489.63
                                                                                                      _,




                                                                                                2018-8-31


                                                                      ITT!Eim~Wl            i           :tr-ITT!Eiit~         I
                                                                 ~Joo ~ f j <%)             r     ~Wi           lrrtUtO-i <%) '
$~~i~:::~:tr-ITT!Eiit~~mi&ITTIE~                                              I            ~---                 ,             J ----
::~""'"""",.""'""'"'""'                                         14.090.625J          ,1J -- 
                                                                                                                1

                                                                                                                    --T~.J ~~=
!Il.fr ~ -           - -----

_____________ i.§.-&t-1ht
                                   

                                  ____ _ _ _,_
                                                    .

                                                            _
                                                                19,528,179.361

                                                                33.61B.804.4r
                                                                                     58.09!                    -J_ ___
                                                                                    100_00 _ __ _________ _ _,_________
                                                                                                                         1_           19,528,179.36

                                                                                                                                      33.618.804.45
                                                    J --- _
                                                                                           1

..:!~~iooI~~::kiE!$~-, 2016 .:>-, 2017 .:>-, 2018 .tt=-1-8          ..El .D!~-3.}-jfl*J!f:1-5~




          c2) m~2~Jtm 1m*1iz: r :Et miffi :%-          *~ B"J mt'L~JH@m1m~, a ~ffl319 *!}~1Trflk1ttl'ltfP
 :J'.§.1:*o Jtq=l..!::Jfflm4m~ *JJ\.ius'-J~n *~JE~-i&~ 2016 ~ 11                 }j   ~~J§@Jf.13.ITT%:it:flHf!3~1t:iE
~tiffl~~~0~, :kG~~AA~mm~~0~..!::J*0~~79~~~~8'-J~~*fflAMti
~ffl~~~~~~:%- . AA~mm~~0~..!::J*0~~~~~ffi~~fflAR~~~:%-A19

~AAttmm ~~0~, 0~MSMffl~~~ffl~~ffl, ~J§~fflM~~~' *M~~.-
Jt 2018 ~ 8 }j 31 B, ~! ~f.13.~~~t:W19 3.151l5G o
          c3) 11'0-i&~ B"J:fi:j:fj31f15r.%1lft11\' 18            0




         :im §
~ ~ -- -- ; - - - --
                                                          ;zjs:~:JxU~~tw
                           2017-12-31- r ~s3p~;IJQ~tm- rJ - - - - - ;-~-1m~~~tw
                                  -      ----                            ------+,- -2018-8-31 ~
                                                                                      ---
                                                                                   1
                                                                     I             I                       i
                           1, 111,650.04_, _- - - - -L__ 142,839.84!__________ -i                                      968,810.2()_

         ifit              1, 111,650.04.                    -I
                                                                                   I
                                                                         142,839.841
                                                                                                         I
                                                                                                        -I             968,810.20




                             I               2018-8-31                        I                  2017-12-31

                             , pJfj:j:Q~B,H i~fF       IiiMPM~t3l~f= , P]"fj:j:Q~B1'ti~;r~~;;~-;;
~1'=~11ri~
                             I.
                        30,746,490.25
                                                       I
                                                7,686,622.561
                                                                             !
                                                                       24,766 ,663 .15
                                                                                                       I           6,191,665 .78
_ _ _ _if i_t-- ~ , ---30~,74-6~4-9 0-.2 5- ; - -,~68 6~,6 2-2-5~ r - -2-4~,7-6~,-66-3~.1;1
                                                                                                                   6,191,665.78



                                              2018-8-31                                          2017-12-31

                                  mAAmw~tt~# I ~Mffiffl&ffiffl
ritfHi.1%:lfil.1"             1,936,724,506.85  484 ,181,126.721          1,834,599,590.761     458,649,897.70
           - - - - - - ~ t - ~ - ~ ~ - - + - - -4-8~. - 8~1.~12-6-.721- ~ ~ ~ - - ' - - ~1----'---'--'-'-'-'--
               ~it                 1,936,724,506.851                          ,   1,834,599,590.761               458,649,897. 70




                  ~,fu'-               2018-8-31             l           2017-12-31          j_ _


_20~    ~-~ ---------/---~---------_:!
2019 if:Jl'.                                                -1                              -I
                                                            50
               :q::{n'-                 I      2018-8-31                 --1            2017-12-31                                       ~11
2020 :q::J.t               ---1   ---I
                                                             127,510.41 1                       127,510.41 1
                                                                                                                       i
2021 :q::J.t                           I           ..             .---,..,--I           -                  .
                                                                                                                   -I  .,_   -       .


2022 :q::J.t                           [
                           -- - ------ 11,832,201 .2~ -----11,832,201.27:--- ------ -_ _                                                       _

2023 :q::J.t                           I                13,416,800.191                                             -1
               -&ht
                                       I
                                       1            25,376,511.871
                                                                            I               11 ,959 ,711.681
                                                                                                                       r--


                                                                      2018-8-31                     I                      2017-12-31


                                 --            ~         -     
                                                                                 17,0 ~--- ------- -----
                                                                                 17,000,000.001

                  *                     *
     .i: : M 1HiE11 ffiX ~ ~~~:&t1if.i ildlHr n #f}iiJ ::1 ~ 7C1fi 3t ff flir ffiX, :k ~7f HJf.JJL7* VH 
~ ~ ~~ 0       EJ 79~i'f !trl1~~ilHfl.1                  o




                      1~~                      .jl _ _ __             2_0_ 8_-8_-3 1_   _   _   _   11 _       _   _ _     20_1_7-_1_ -_31_    _   ~
$:11~1!.s                                                                       307,690,000.00J                                     307,690,000 .00
                                                                                 23 ,878,457.01 1 _ __ _ _ __14~.78-8~7-22 .7 4
$:119*~ - --
     -                       -        - -------;

                                                                                331,568,457.01 i
                                                                                                    I                               322,4 78 ,722. 74



                                                                     2018-8-31                   1_            _   _       2 0_17-12-31

                                                                                307,690 ,000.00!                                    307,690 ,000.00



                                                                                307,690,000.001                                     307,690,000.00

     .i:: =rlz~1Jl l*1 0EJ l;ti-t 19~Jtj7fffJl1lUUc 614,890,000.00 5G , A9=1~'.i:-*if.i~ CYi1 JJ
w.D ~ ~~0'§1             307,690,000.00 JG ,                i1\'IJZ.iJr~~if.iff{~ ~~0i§'J         307,200,000.00 ;t                      CB! Ll1Jl1J(
~>oM*fflffffi~~-~~ 35%~~-~fil~. ~ ~$*~hJf.tfflmc  ~>~~0i§'J ~

                                                                           51
                                           I      2018-8-31                                         2017-12-31

                                           I______       15 , ] 36,2?6.551__
                                                            --                         i
                                                                                                              7,048,695.74

                                           I              1,292,409.321                f------
                                                                                                                 120,285.18

-------------                                                               9,400.ooL          _ _ _ _ _ _5~1,~_ 8_.5_3

31tU: - - - - - - -
   -                                           _ _ _ _ _ _7..o._,4_4_0~4_1_._ 41               _ _ _ _ _ _?,568, 153.29

                   -g-if                                              23,878,457.01 J
                                                                                       I                     14,788, 722 .7 4




       12..    ffii&~:im
        (1)     r_0045c~r_m Ju/J\
                  Jm §                                  2018-8-31                     I            2017-12-31

1 1 12),rkJ                            I                              3.123.625.50     I                     4,751,871 .01

1-2 1                                                                   113,362.79     I                          2,260.00

2-3 1

3 1 12),_t

                  -g-i,f
                                       f
                                       I             -- - -~
                                                                                   -1
                                                                        160,074.39 1
                                                                         -97,062 .68 1
                                                                                                               138,868.50

                                                                                                                 21,205.8~_

                                                                                                             4 ,914,205.40

        C2 )   Wtt :Jc~lE~~tt 1 if:1J.m::kffi4,:~lE~o


      13-. g{-fl}RI~l'iffl
        C1 ) @1 llRIWTWiflJtl /J\

   _ _ _ __Jffi_,§_ _ _ __         l      20_1_7_-1_2-_3_1 _] _ _:$:_1_t~_:b__-+1_ _:$:_1_~_:,y - - i - -2_0_1_ -_8-_3_1 _

  '  --        -- - - -                        036 ,537.11 1         13,801,896.29/ . 15,630,607.251          1,207,826.15

=, 7BbMJ§:ti~Ll-ia:5E:J'~ZHt:itLl
----------~---                                             -
                                                            I                      I
                                                                      2 ,152,793.491        2,152,793.491
                                                                                                         i
                -g-i,f                      3 ,036,537.11 i          15,954,689.78,        17,783,400 .741    1,207,826.15



                                           2017-12-31                                                        2018-8-31


                                                                52
___ __ rm El _______I                                 2017-12-31      I         .21s:~ ±~ :1Jo _ _ J         *~~d> . ,              2018-8-31

_1,   I ]ff,       ~~,       t%s-loi ~mi!i   J        2,92l_!p3o.73 _]_ 10,86_4,8_0_.9..33 [                1?_!_693 L511 .29   J   _ 1_.094,319_:ZZ_

 2,   IrHI~ilU~                                       ---
                                                                      J
                                                                      1
                                                                                    42,768 .ooll                  42 ,768 .ool1 - - - - -
                                                                                                                           .
                                                                      I                            I                            i
 3,   ~±%~~~~                                                       -I         1,306,914.96! _               1,306,914.961

 ~ q:t =   ~ fi1:*~~~                        I                       _J         1,203.058.91 1                1.203.058 .91


           ::!!!-~                                                                  ::::::::! .              - ~.
4,    1:tm0-lR~                              !                       -I         1,587.413.001                 1,587.413.ool
                                             I                        '                            I                            ;
5,    I%~~lOMI~-g~~                          I           113_!506.38]                   --       --,_______ _-+-1_ _ _1_1_3,,__ 6_.3 8

                    Bit                      Ii        3,036,537.11 iI         13,801,896.29       I        15,630,607 .25      1
                                                                                                                                      1,207,826.15




  ----
                    :rm §                            2017-12-31                                                                     2018-8-31

                                                                                2,081 ,440.821
                                                                                                   I          2,08_1,440.821

                                                                    J               71,352 .671
                                                                                                   !
                                                                                                                 71 ,352.67i    I
                                                                                                                                I
                   Bit                                                         2, 152, 793.491               2,152,793.49!

       ~ = *0~~ ~ ~~~~ ~mm~~~ ~ ~~~~,~~ ~~tt M,                                                                           *0~ @m~tt~
~1~ffl         O




                                                                   2018-8-31                            !              2017-12-31

                      ,_________]____             I                              2,882 ,037.81          I                             2,882 ,037.81
                                                  l          - - - -1~ .~70,353.51 1
                                                                                                                                      9,421,386 .15
                                                  !                                                     l
_:!JiX_m_~l_1?_~_-i:_l9:_l__ _ _ _ __, _____ _ _ 1~,1_0~_ 6_7_.3_8!__ _ _ _ _ __8_6~,6_8_6_.7_

                                                             -------i--------       785,392.11 1                                        615,203.68

                                                  ,;-_ _ _ _ _ 171,947.354
                                                                                                        !
_-t- AJ5Mil _____ ________J __. . ______ 62 ,240.241-------- ______ 153,556.50
                                                                                                        !
                                                                                      23 ,022.621                                        17,903.87


                                                                          53
                   -8-it                                                19,004,661.021
                                                                                      I                    13,946,774.73




                                                                        2018-8-31              I      2017-12-31

                                                                             85,428,327 .81                62 ,272 ,230 .14


                                                                                 46,049,420.27
                               - - -- - - - + - - - - - 42,637,820.99- + - - - - -~ -
                                                        ~--~-
                                                          !                                    I
_ _ _ffe11:fz:t~iM!~llll'A~ . C_Jl !,_M_ta_'_1\_,_1_8_)+-_ __ _2 2....c..7_8_5~,1_26._36__ _ _ _ _ __              _   _
                                                                                               i
         fljl~                                                               16,009, 174.00I               14,954,048.07

                                                          I                                    I
-----  ------!-,
_ ___:_f_m_ _ _ _ _ _ _ _ _ _,I_ _ _ _ _3~,9_9_6_,2_06_.4_6, _ _ _ _ _1~,2_68~,7_6_1_.8_0

 mf1*U,I@,

                           -g-if
                                                          I
                                                          I                  18,705,226.02
                                                              ----'---'---1-------'------'---


                                                                            104, 133,553.83
                                                                                                            3,351,358.60

                                                                                                           65,623,588. 7 4

        c2)      Yl*~mtt 1 ~ B"J _m:~~1m@ 1-1JJ;:

      ~~ffli11~B"J_m:~X~@M~±~*@M*~~~~.
        c3 ) @1"15U ,~, ti {JL
                                                                        2018-8-31                     2017-12-31

                                                                                 30,972.60
                                                                                              ; - - - - - - - - --

                                                                             18,674,253.421                 3,351 ,358 .60
                                                                                              I
                                                                             18, 705,226.02!                3,351 ,358 .60

      ff: -LtWHt~5UJ~t±~*it1.s   --+-- 20 1_8-__31       J_       _J'ifJlH~f7tl%


.l.;4iHHH9:~>g:fJIFA
 ~ -a'J                         II   180,000.000.00
                                                       I      29,887,709.ool                      -
                                                                                                      1
                                                                                                      ,
                                                                                                          209 ,887,709.ooi
                                                                                                                           I                       77.77
10                                                     1

1'r..!ll!J          I   2017-12-31       I
                                                                                                                           i
                                                                                                                                    j'if Jl9: t~ f7tl %

                                                                                                  _
.l.;4l}ff::f.H9:~ "g:f1f
~~0 -a'J
                                II   180,000,000.00
                                                                       i
                                                                           -1                             180,000,000.001                          75.00
                --- ---                                     - - - -- -,----           - --
                                i                                              !
                                                                            i
~~~i~gff ,% SPA 11 1                  60 ,000,000.00                        !                                                                      25.00
                                                                           -1                              60,000,000.001
Tianjin Center.Ltd              I                                              l
                                                                                                  -I
                                                                                                                           I
           ifit                      240 ,000,000.00                       -1
                                                                                                   I
                                                                                                  -I      240,000,000.00                       100.00

          C3) 2016             if:J.1t~ 41[~:zjs:~~'tw1JL
                                                       I
       *~*~;f$                  I    2015-12-31        I       ~)]Q            I       ~j>                2016-12-31                j'if Jl9: t~ {7tl %


.l.;4lj:ff::f.t:t9:~ "g :f1f                                               _J
P~0-a'J                         I    180,000 ,000.00                           j
                                                                               I
                                                                                                          180,000,000.00                           75.00


:,;:r,; !11$ Ji        I

- - -- --~- --2014-12-31 -+-- -:!\11)]Q- -
                  - --            -                                                                       2015-12-31

J:;4lj:ff::f.t:J'9:~ "g:f1f .                                                  II                  I                       I
P~ -a'J
    0
                            I        180,000,000.00                        -I                    -!       180,000,000.00!                          75.00
                                                   ! - - - --         --- '           - - - -- - - L _ _                   I    -       -      -


                                '
~~~i~gff ,% SPA Iii'
Tianjin Cent~!_,Lt_d __         j     60,ooo,000.00 1
                                                       II                  -
                                                                               II                 II                       II
                                                                                                  j~ , 0 0 0 ,0~~00 1_ _ _25_.o o
                                                                               1


           ifi+                 I    240.ooo.ooo.oo!                                             _J       240.000.000 ~                       100.00




       20., ~::;$:0~

          C1)      2018        if: 1-8 fa.l ~)1s:0fR~~}J'tf 1JL


                                                                      56
                           ~-   2017-12-31           I     ~:1m         l______ ~j>_ _ _:_ _2018-8-31
                                                     I                  i                          !
                           I- - - -        _ _ __:L_Fo,112,291.001
                                                     I                  i
                                                                              _______ !__              170,112,291 .0_ _

                                 29,324,665.581                        :                       -I
                                                     I                 I
                                 29,324,665.581          170.112,291.ool                       -1      199.436,956.58




         ~§               I    2016-12-31           I                           ~j>                   2017-12-31
                                                    -1                 _
                                                     !                                             ~ - -  --


                                                     !                                             I
_A_f_ll._~_;;$:_i;__l_R_ _ _ _2_9~,324,665.581____ _ _ _ _,__ ________                         - --     29,324,665 .58

         irit                    29,324,665 .58 1                      -I                      -I       29,324,665.58




~;;$:~fit
         ~§               .,   2015-12-31_ -'___
                                              ~
                                                         _ _ Q-    -    - ! - -- ~-~-"   --!'  _
                                                                                                       2016-12-31




Afili~ *0*R                I     29,324,665 .58 1                      -1
                                                                       - - r - - - - - - - i-
                                                                                                   !    29,324,665.58
                                                                                                       -~
                                                                        I                          i
         irit                    29,324,665.58                         -I                      -I       29,324,665.58




         ~§               I    2014-12-31           I                                                 2015-12-31




                                 29,324,665.581                               _ __ _ _-,!_ _
                                                                                                   I   _ 2_9~,3_2_4 _
                                                                                                   ;


        irit                     29,324,665.581                                                -1       29,324,665.58




                       I        2017-12-31                                                     L       2018-8-31
_#;, 5E 7l1._~-;-l_R__II
                                 . 4,674,420.36.,_i-     --                                             4,674.420.36

        irit                      4,674,420.361                                            - I I        4,674,420.36

                                                    '
        r:m §         I        2016-12-31
                                                                            ---- -~~~---- - '! - - - -  - - -
#;.5EJE1.~0tR -,---               4,67 4,4_2_0 .36....                                     -
                                                                                               !
                                                                                               !       4,674,420.36
                                                                                               I




                                                            57
 ~4.l-Nc~~i=pr~.!;!t.~~]31,l ~q)                            2015.:tf=., 2016.:tf=., 2017 .:tf=., 2018 .:tf=. 1-8 .Ft .Yt. t~ .W..3RJl1't5it..


                                                                                      i
           r_m §                2016-12-31                       :1!1!11.m        I
                                                                                      l



                                                                                      I
                                                                                               ~j>              l            2017-12-31

                                                                                                              -I
                                                                                      I


           -Sit                     4,674,420.36                                  -I                                          4,674,420.36

         C3) 2016       fJ=:lt?M~0l~1tiJrttH5l         I
                                                       :l
           :f:ITT§        I     2015-12-31            i          :tw1m
                                                                                      I
                                                                                               ~j>                           2016-12-31

  1*Ji:'.~~0*.R                     4,67 4,420.36 l _ _                           -I  !                                       4 ,674,420.36

           -Sit                     4,674,420.36                                  -I                                          4,674,420.36

         C4) 2015       fJ=:lt?M~0l~1tiJrtlH5l
                                                                                      I

           r_m §
                           i                           I          :t~:tm                       ~j>
                           L     2014-12-31            I
                                                                                                                             2015-12-31

  1*Ji:'.~~0t~
                           I
                           I
                           I
                                    4 ,67 4,420.36 !
                                                       I                          -I                                          4,674,420.36
                           !
                                                       !
           -Sit                     4,67 4,420.36 !                               -I                                         .4,67 4,420.36




                      :rjjj§ - - - - - - - : - -2 0_18_~_ , ±17~                                     201B <:lj1Jn !2),"-"-'%!Ji:7u)       [
                                                                                         ~
                                                                           -1.494,956.18 ,
                                                                                                                       I
                                                                                                           -802.096.59 :            -491,290.31
                                                                                                                                                    !1     -213,995.40
                                                                     I                           I                     I                            !

      ~llr!i!J!>'.! ilii!llo  i~1Jn!2J,"-"-'%!lJU_?_                                 1_ _-81,0~~.73              J _         97,179.65 j              61,240.97 1_        _§_24,102 .68

      ~,gt!l:B~~ § a~~'.'.!> <~1Jn!2J,"-"-'%!l
                                                                                                 I                        I                         I
      J U)                                                               -210, 163,241.64        I 413,675,011 .21
                                                                                                 I
                                                                                                                          I -387,992,455.55         J
                                                                                                                                                    . -477,453,656.79


      ~,gt!l:Bft~ § a!21,"-"-'%!l
                                                                                         iI                               I                         I


      JU)
                                                                            2.258,849.00 1-357 .974.010.23 1-339.578. 167. 11                       I 406,853,265.09
                                                                 i
                                                                                 _ _-J__
                                                                                                 i
                                                                                                                      -L-
                                                                                                                       I                --
                                                                                                                                             _-_I_  i
 ~,gmi9J1"1:a~i=Jil.~;,1'ft:i:i1tt:m
                                ------,!
                                        l-198,006,530 .56                                        I       84.494,091.90    I -63,oo5,o43.66 I
                                                                                                                  ,-~~-~.-~~---
                                                                                                                                                         95,850,539.73

 2.~~&~~~~a,$j

                                                              __J                   ~jEJ-jJ~ljjiJ


                                                                          '-----    ~1EJ--:-_1J_~_t_1J_____
    _w._ij~_oo_~ff-_,raj_-~_f*_:fJ![_n.2:_15l_"1f ~~-0_EJ_ _ _ _ _ __ ]_            ~1EJ-1J~t,1
                                                  ___ _              _,J           - -ir~~P[oj
                                                                                       - - --          -   -   - --




~ wnr~iEW15}1f ~~ 0            EJ- --
- - -- - --                                   - - - --         -     - --    - - - -- - - - -- - - - -




    ~~1iJJtwtill1f~_~_0_EJ_______ __ _ _ j                                          ~~ -jJ~ljjLl

_~_AA_m_m_ c__rn_)_1f_~~-0_EJ_____ _ _ _ _ _ j _                                    ~ 1EJ-1J~tLl

    ~AA~wtW:fJ![~n.2:1f~0EJ                                           ~             ~IEJ-1J~~


-      - --         - - - - - - - - --                -   -    ---;---
                                                                      I             ~jEJ - jJ~*Ll


                                                                      -,1-----      ~jEJ - jJ~ljj__-       - --   -

                                                              - -- i - - - -  - - -
                                                                                      ~~JJP[oj

    ~rmm~wtrnwffi1f~0EJ                                               J             ~1EJ-1J~~
    ~~Tf}J~f.§_:J'A1f~~0EJ ____________________                     j              ~jEJ-jJ~ljjiJ - - - - -

    AA~ff~~1f~0EJ                                                     I             ~jEJ-jJ~~
                                      --------------- ---- i - - - - -  -   - ----------- ------------------

    rm~~Wffi1f~0EJ                                                    I             ~1EJ - 1J~~

                                                                66
 ~-~~-~~~-~H~~~0'a'J

 M~:u11rt~~,2:rn_~-~~_;_\.'§ J
 AA~~ rn~ ~0'a'J
                                 --------+---                                  :
                                                                            ---j---
                                                                                           i


                                                                                                             ~~-1J~IM
                                                                                                            --
                                                                                                                             -------




                                                                                                                             ---------




_____ ___ ____ _____,
                                                                             i--           1



                                                                                               - - - -- - - --               - -- -

                                                                                           !
-~--~_M_~~-~-~~_i;_\.-~ _ __ _ _ _ __                                  _L__ ___~_~_-_1J_~_t_u_                                ___ _ _
                                                                                           I




                                                                                       I

                                                                                     r I                     ~~ - 1IF-l*Ll
             ---   - ..-- - - - - -- -- - - - - ; --                                           -   --   -   - - -- -- --         -   

i l 1'H_._AA_i_W_~_±-1g__ffi_rr!5_~_~_~~--i;-\.'§_ _ _ _________ ~--
                                                                                       '
_, _rfflMm~~~~0'a'J
            -----------                     --.....,_...._,   ____ ____
                                                                  ,,      ,,_,         ,
                                                                                 ...... 1..-   - - - - -- ~~-1J~~- - -     - - -..- -...
                                                                                                          ----

                                                                                       I



                                                                       67
                                                                                                                   - - - -- -                 -        - - .. - - -




                                                                                            I                                ~ ~-:1J~tLl
 _li_lj}j_tm_~_IT_.i'._~-~-~-~_0_'a'J_ _ _ _ _ _ _ _ __                                                                      ~leJ~:li'~il>tj_ _ _ __
                                                                                                                             ~ ~-jJ~fffLl



  M~~~~c~m)~~0~
                                                   - - - - - - - - - + - - - - - - - - --
                                                                                                                             ~~-:1J~~             - ---




                                                   l *ll"~x~i*.I?i                                   I
                                                                                                                                            I
                    *~n                                                        2018 if 1-8 }3
                                                                                                     !
                                                                                                         2017 if         II     2016 if     I           2015 if

~ t Jif inJ=fii'fffl lff =1"9:1i9HH~ 0   EJ        I    *W:Jjl:ij Jli               18,576.ool             59,208.001
                                                                                                                         I
                                                                                                                                  45,768.00!
                                                                                                                                            I              80,093.00
                                                                                                     I                                            I!
iWWJM:~~Jli1H~0~                                   I    *W:ljl:ij ~i                            _J        383,157.ool                          -!         312,117.00
                                                                                                 1                  _,I                           I
#i:1+,~~~;j!ffit,@nffif.51f~~0~                    I    *W:ljl:ij Jli                           -'                       I                     -1          41,715.50
                                                   II 1R:1J!Jii95-&*W:i                              I                   I
                                                                                                                                                  !

i1iJ= WJinJ=M: 00 ~.i.Fnffi f.5'glJ.Jl9:fn'-1f~~
                                                                                                                    -1                                     25,582.33
0~                                                 I       jl:ij Jli               109,546. 721
                                                                                                                     I                         -I
i1iJ= WJiWM: 00 ~.i.Fnffi r.:si'lll!.Jl9:17Hr~~    I                      II                     I                                             _I
                                                                                                                                                  i




                                                   I     i'lll!.~                               -,I                 -                                   2,410,890.19


                                                   I~I
0~                                                                                                                                                I

~t]t"inJ=M:1*~nmm11i'lll!.1f~~0~                         'glJ.~
                                                                                                _j
                                                                                                     I
                                                                                                                     I
                                                                                                         1,718.369.14,
                                                                                                                        i

                                                                                                                               1.851.126.38i
                                                                                                                                                  I      537,452.71

_iW_M:_Jt!: tl:l_r:J_1f_~~-~-'-~----1                   ll19!ililli&      1--10-9-.02-1-.0-2;------'-~--_+-,-                   '----'-----_+-1--'-'--'-'----'--'-'-'--'-


inJ=M:Jt!:tl:l r:J1f~~0~                                1.IHJ!Jli95-      I
                                                                          1
                                                                                    13,412.09                       _,

iWM:ffir.!i~Jl9:~IIl1f~~-~-'-EJ_ _, _ _1I_#!i_,B_li95-__1_ _ _ _--i-l1_ _ __ _- +-,_ 1,__,26 6-',3_04.c.;_.1-'31                                        1,380, 728.32

iii,oi!!!!W!lillltN'lfPll01"                       J    JiiHJ\lllo!-      .1      . 21,845.2,              25,044.351 _ _ 1_7,~9_4_.7_4, _ _66,035.oo

~~jj:ij*Bli95-1f~~0~                     ____/         _1I_!iB_li*_-1,_ _ _ _ _i _ _                                _)            22,000.00.I_- --

                                                   I    1R:1~Bli*         I                     _,                  _          1,160,273.20:      I     1,766,709.60




                                                                                      68
                      ~ 11!tn
                                                                                 I
                                                             ~11;{;3'.E~ l*l ?Gl 2018i:j::1 -8 J=ll
                                                                                                         i       2017i:j::                  201.? i:j::
                                                                                                                                                                   I      2015 i:j::
~~~~--~j
                                                                                 I                    i
                                                                                                         :                           J                             I
 iwM::l*vM1~rn1'fPl10 i '                                      ~m~tx             !   _ 1 .2 2_6.4 2, _______ -- _____                                          -I             29,580.25

_iw_M:_~~'- ----'-1'f-'-P11_0__§_ __ _ _ _ _~_m_~tx                             I        7,780.081               119,267.03]                  13,481 .13L                  264,244.37

                                                               ~l%~tx            I_
                                                                                 I
                                                                                                     -I
                                                                                                      T
                                                                                                                     1.556.601_                77,440.65l_
                                                                                                                                                               _I
                                                                                                                                                                              53.850.20

 iwM:ffir.s c~rn) 1'fPl10i§'J                                 ~m~tx            I         4,641 .51 L _ 26.764.15                                              ..i__



_iw_~_iw_M:_oo_Pffi_ffi_r.s-'--~=r1=JJ.2:=-_z,= =P=111=0:=i§'J:f--_ _m_~_tx_ [       321,827 .831                495,385.43                      ---1                      317,577.50

 x~MY:1'f Pllm-1:f0i§'J                                       ~m"*tx           1
                                                                                                                                                               ~
                                                                                        3o, 120.981                  4,828.30!                 26 ,263.991                   86, 196.51

_iw_M_~-~-*-~_rn_1'f_Pl1_0_' _ _ _ _,__ ~_!%_"*_tx_-_,_J__1_5~,5_6_ ._,                                            15,317 .22!                 13,481 .1                      28,942.95
                                                         i
                                                                                                      I
iwM:t$ ff!J&Jt1E1'f Pll 0 i '                           I      ~m"*tx I                               I
                                                                                                     -1                          I             15,999.86                       7,975.87

x~rlf*il!Htitbtli~rn1'f Pl10i§'J                        I       J
                                                               ~ m"*tx                               -               1,024.531                                 -              11,353.00

iwMlJ\1,1-t!J&Jmt~rnrH 110i§ J                         l ~m"*tx I
                                                         I                              20,672.41                  34,296.981                                  -                           -


:tc~ J§i :%- :liK ff ~Ii 35-i'f PtU Hf 0 i '           I ~m"*tx I                    191 ,603.    771                           -
                                                                                                                                                               - ______
                                                                                                                                                               -1                          -
                                                         !
                                                         I                                            I
                                                                                                      !
x~~itflfi:Y:ffc"*it ~i'f Pl10i§ J                      I ~m"*tx I                        7,.:1_14.15!                           -
                                                        i
WliwA*1:*~ll.2:17}1'f Pl10i§ J                         I
                                                         I
                                                         I     ~m"*tx I!                             _J
                                                                                                                                 -              6,103.261                                  -




                                                1

                                                     lll.~~r"      II   2018 i:j:: 1-8 J=l         2017 i:j::liffliA.B~                                             2015 i:j::liffliA. ~
              **ll.1I;g**                    I
                                             1         l'P~             f!ffliA. B~ffl~ 45CA          lll.~ 41tA                         lll.~41tA                     lll.~41tA
WliwOOPffil§i~lld*~ Jl.2:15}1'f Pl10i§'Jl !% J~B.ttfi!J&.J       I         1,243,335.921                    534,257.58!                1,186,9_7_1-.0-6t-,-          - 6-8-7,-97 2-.12
                                             i                     I                                                   -     I                             I
itJ.JiwA*1*~1l.2:fn' 1'fPl10i§ J            lm~}ttfi!J&JI                   2,279 ,749.20                   1,519,832.801               2,317,745.041                  2,362,385.07
                                             !                     I                                                                                       I
                                                                                                                           -1                             -1
iwM:~2fs:~rn1'f Pl10i§'J
-'--'--'---'--'---'---- - -- 
                                             lm~}tm!J&JI
                                                                   I                 --i-'-                                  I                             i                 41,072.24

$:'tc~tf" -f*~ll.2:fn'i'f Pll0i§ J          If%~}ttfi!J&.j !                  153,515.231                    100,870.401                  203,918.31 I                    221,359.50

                                                                                                                             I                            _j
wlf~ i x11i.~J41it1'f Pl10i§'J

x~itJ.Jiw~~:t.!!1*1'f Pl10i§'J
                                             J

                                             !
                                             Im
                                                    m~}ttfi!tm/
                                                                 I -
                                                                           159,762.741
                                                                                               I
                                                                                            576,488 .61

                                                     ~}ttfi!J&.J !__ ___ 1,477,708.04,_ ___ 985, 138.641
                                                                                                        !
                                                                                                                                         1,502,336.481
                                                                                                                                                           I
                                                                                                                                                                        1,470,667.94
                                             I
x~wiwiffi~:YHfi _5t,~1'f Pl10i§ J !f%~}ttfi!j&] I
                                                                  I            758 ,873.041
                                                                                               I                        I                1,221 ,163.51 1
                                                                                                                                                           I
                                                                                                                           -1                                           1,356,2~8.22

~~$iw:iEJJ.2:17}1'fPl1 0i§'J
                                                                  l
                                             Ijm~}ttfifai _ __ 871,865.76jI                                             I
                                                                                                              581,243.84!                  863,656.00 i
                                                                                                                                                           I               599,565.?}_

~~] w~~~~-fil~~4:i§ J _IJ, 5t~~LlJt9:~fg~~~~0EJ~:Ji*
 0ii'Jxt)(~~w~JL~iiJitt9:~~~~0EJ te~, te ~~iN79 4500 "JJ5t, t-Hxl:t1Jtl79 30%,                                                          ~

 ~~~~~~*0EJ~79~~5t1l~LlJAA~~~t9:~30%~~.~79fi~tt*~~.~A~
 1fM4~~~0




                                                                         2018-8-31                            2017-12-31

                     )9i§;fs~
- - -- -                     - - - --


                                                                               I
                                                                    3,290.00!                              3,290.00

                                                                    7,931 .091                             7,931 .09

                                                      ,          295.500.71 .                 -I        297,983.831


                                          --1_1 ___                 9__,_,8_9_0.72+1-- - - - - '
                                                                                                                       I
                                                                                                           9,890.72L _ _ _ _ _ _ _

                                                                  76,990.571                             76,990.571
                                                                               I                  II
                                                              4,805,539.301                   -        4,340,513.601

                                                                                                       -164,441 .8J         ----
                                                               -159,521.82!                   -I
_;4JJ:_~_;4JJ:_AA__OO_~i__~_J'rs_~_JJ!l. !l51:_fn'_~_~ i:1._ __,___2,399, 152.671     _ _ __/          2,058,015.17L______              -
                                                     j
                                                                121,738.241                   _[ --~106,464.ool
                                                     :
                                                                   2,250.00!                              2,250.00 /

                                                                  27,542.931
                                                                               I                         12,394.95

;4JJ:fl1i~1Utt7*wt~Efl!l51:fn'~~~01§'J
---------------- - --- ------------ I,
                                                     .
                                                                  15,226.751
                                                                           r
                                                                           I
                                                                               I
                                                                                     __- ________ ________
                                                                                                         15,226.751[                    -

                                                                     284.801
                                                                                               I
                                                                                              -1            284.801                     -



                                                                             71
                                                                                    1

                                         I'             2018-8-31                   1         2017-12-31

                                         -!   --~-0-~-i:wl          ifY!tHl~     L      Y!lfim~~~ [ - --~(i_!___


                                         ,____1~,8_5_7~,6_ 8_.6__o~ l - - - - - ~-! - - -1~8_ 7~,64~ .6Q~ . - - - - -

                                         , __ _    -9,305.541         _ _ _...:J_ __ -~9,_3o_5_.5_4l_

 il!Jil>Aaf1*~1111fil1l!l0SJ         l               s2~
_*_~_WJ_;,ifJ:_RBi__m_:r_!_1i-~-P-~-0-~-----!-----38-7~ -
                                                                                -~ _ _5,713.ool
                                                                                -1   517.197 :78[_ _ _ _ __


*~~ w    t:9:mi'~~P~ 0~                         1.024,982.521                   _j       124, 727 .961
                                                                                 I
                                                  822, 185.68!
                                                              + - - - - - - --!- t - i -54,854.33- - t - - - - - -
                                                                                         --~
                                                  762,882.5QL
                                                               - - - - - + - - -152,576.50- ~ - - - - - -
                                                              !                  ~-
                                                            !
                                                3, 112,292.351                          3, 112,292.35 - - - - - - --

                                                   71 ,280.701                            71,280.~J

                                                    1,300.ool                   J          1,300.ooj
:fe-~~~t.1H:vi__ _ _ _ _ _L __2,422,967._99-+_ _ _ _ _ __j;--_1~,9_6_7,'-38 9_.2_9+-_ _ __ _

                                      I            26,478.481                   -'

                                                 816,063.89   I                  I,      167,750.88

_;4J:_M_t-_4_~_~_ffi_~_P~_0_~_ _ _ _ _ _,___ _ _-4~,5_8_3._oo~- - - - - - +----4~,5_8 3 _ . o _ o ~
                                                              I                                       ~
:fe-M~JlHH~:vHf0~                                  -2,150.ool                  -1         -2,150.00!                -

                                                 426,235.361                   _,         36,354.BOL       -


                                                 198,900.ool                   -I                  -'
-*-~_:fe-_M_~-~-~-~-P~_0_~_ _ _ _ _ _[_ _ _ _-1-'5,'--27_4_.2_4;-I_ _ _ _ _    _J!'-------_j
                                     i                      I
                                                    7,541.00I
                                                                                I
                                                                               -I
                                                                                                    I
                                                                                                   -1


                                    !                       I                   i                   I
-   - - - - - ~ _ i _ ' t_ _ _ _ _ _, ,528,179 .36!                            . -f__ 14,827,847.15{ - -  - - - -   -

                                                                                I
                                                                                I                   I'
                                                 124,692.00/
                                                            I
$~~tf"1*1lfr.lN-fil~P~0~                         136,327.47:
                                                            I                   I                   I
                                     1
                                                                               -1                  -i               -
                ~it                __1_____124,692.oo l
                                                                     ---~---- -f------ -
                                                            I                   I                   I

                                                           72
                                               L-                2018~8_-3_1_ _                                          2017-12-31
                                               i                           I                                                     !I   :l;f 9*tl~
                                                                                    :l;f~IOl~
_ _ _ _ _r]1_§_~_ft_ _ _ _ _~_~ffi*JYI

                                      !
                                  ----+
                                                                  -~

                                                                      l    I                         !
                                                                                                ----:+
                                                                                                                              ,---------
                                                                                                                                 ~ ____::::_
                    4
        ____        _o_if__ __                 ~--- 34,370,912.51              _ _   - -           -1 __    15,429,838.52~ - - - - - --
                                                                           1
                                            !                          i                                                         I
 ;1'1;1m@~4tM.:,                            i                              !                           1                         I
 ~M:7*vh~ffi1f~IH~~                            ~1,923,145.591
- - ' - - ' - ' - - - ' - ' - - ' - - - - ! - 1- - ' - - ' - - ! - - - ,-
                                                                                                   -I      361,923,304.74----- - -


-~M:~m- -c~lil)-1f~~0~ - - - -I
  -        - --                                     284,620.977.30!                                -        83,o79,o67.95

                                                      2,250,916.21     I                                        2,239,868.441
                                                                       I                                                         I
                                                            7,840.851                                                 7 ,84085~ - -

                                                         709,471.001                               _J            709,471 .00t _ _ _ __

                                                          73,177.541                               _/                73,177.54          _---

                                                         340,550.461                               -I            271,510.14

                                                          30,410.00i   I                           - I               30,410.001  I
                                                        323,390.901
                                                                       I
                                                                                                   -
                                                                                                     I           145,655.731
                                                                                                                                 I
                                            I
atf'l!i'7*vh~001f ~~:ITT:1f0~ ~WJ:1:ttfr.si
                                                                   I
                                                           9,884.001                            -
                                                                                                                                 1




                                                                   I            I
                                                          36,984.651_ _ _ _ _ _-,, _ _ - - - --1--- - - - -

                                                          89,389.501                              _J

                   'i5"it                           650,416,138.00,I                              -1       448,480.306.~~I




                                            ,___      _ _2016-12-31                    _   _ _[             _           2015-,--1_2-_31_ _ _       ~
                                                        00                                                      00
                                                     9* _ _~_!yi_,_    ,        _   : ; __*=ri_-~===+-l-.: _ _~:_ -1--:l;f_,9*_.-''-~--
                                           L                           i                                                      I
                                           f               3,290.00~ _                            . __               3,290.ooLI
                                                                                                   1
                                                                                                  -I
-------------,,
~M:1*vh~ffi1f ~~0~                         ,              15,936.931

                                                                       1                           1
                                                                                                                  15,936.93
                                                                                                                ----r------
                                                                                                                                                   -

~wt~oo1f~~0i§'J                           , ______ 244,860.92~-----                              -~---- 196,786zd _ _ _ _ _ __

~M:~~~001f~~0~                             I               9,890.721
~ ~ : : = ~ ; ~ ~ -- - - - - - i - - --:~340.57, ------------]
                                                                                                  -J
                                                                                                           - - - ~: -::r-------~
                                                                                                                     7,570.721                     -




                                                                      73
                                                    I                  2016-12-31                               I               2015-12-31


                                     __;
                                                    ~                         r                        -rI
                                                           9lJEooj',t9ll             i1'111ott~                     mtEI!fi#s-t9l        L '   ifm!E~~--
                                                                                                                                         1     ----

                                                            _4.799.067.80, _ _                    __       -f-       3,599,015.75. . . _ _ __

mi:_ilit_ffi_r.s_c_;_'-ffi_)_fl_~_~_0_ifJ_________-69.13!.00 C                              __         1___?.200.00l _ _ _ _ __
_mt_~_mt_'_i i _OO_~-_ffi_T.s_11l'_l1ll_!ll1:_-ffi_~fl_~~-0_~__;--_~1,~67_2~,5-5_._36_ 1 - l - - - - - j                945.463.80~ -- -

*~ilit~fl~~:r!Hf0~                                             102,446.ooj
                                                                             i
                                                                                                           -II       ~
                                                                                                                        120,926.60i
                                                                                                                                    -;--,---
                                                                                                                                         1
                                                                  2.250.001                                -I              2,250.001
                                                                                                                I
                                                                  7,913.95                                 -[_ _ _~1,~4_59_9 5+ - - - - - - - -

                                                                 15,226.75                                 -1            15,226.751

*~Wlmi:lll.~ff P~0~                                                 284.80                                 -1                 284.801

mi:M1$ f~r!itfl P~0~                                         1~_5_7~,6_4_._60_ _ _ _ __ _-_,_ ._ _1~,8_42~,4_8_8_.3_5:,: : :: : : : :: ::

mi:ilitlffi:JJJll1:fJ}ff P~0~                                    -9,305.54   I                              i
                                                                                                           -!              1,649.50      I
*~*~~-R~M-ffifl~0 - ~ - - - - - ~_-w___                                    oo+,-----~_,---~O . - , ----~
WJ#IJ:.A.%1*~!ll1:1frflP~0~                                       5,713.ool                                _J           199.478.o6J

*~WJ#IJ:i~il!f;fm-f*ffP~0~                              129,299.41 1                      -'
                                                    +----~ - - + - - - - - - ~ - - - - - -r - - - - -
*~m wf:9:~'gJJ!lflP~0~                                         272,906.881                                 -1            68,226.70

WJ#IJ:00Pffiji:ij~-f*JJ!llllt1n\ff P~0~                        382,959.91    I                              i
                                                                                                           -i                        -   I
*~WJmi:jmK:~ ffi~~ff P~0ifJ                         f--2-.-31_5_,___,4_7_5_-55-+,------_+--1-.0-38_,4_4_6__2-of_ _ _ _ __



*~'TiiJmi:l*l*~R:1f~flP~0~                                      71,280.701                                 -'            71,280.701

fi~~1=_,J,,:flt~ff P~0~-1~ffl ____ l _ _ _ _ _ 280,3n.J_ _ _ _                                              I
                                                   !                         I                             -I
                                                   ;-..--       -1~,3_0_0_.00- 1 . - - - - - - ~ - - - -- - -;f _ _ _ __

                                                          12,187,504.381_ _ _ _ _ _,__ _ 8~,1_80_,516.961
                                                                             r                              i
                                                                                                                                     

m~uu.~.,                                                                                                    I                        I
~ilit1*W1.ffiflP~0~ ------ - '                              9,688,637.73[                              :Li
                                                                                                       .             2,325,948 .981
                                                                                                                                     L--
~1mg~~it                        ~==1               i                         I
                                                            9,688,637731 - - - -  - - -1                             2,325,948.981           ~----~=----
#IJ:ilit1*W1.ffiflP~0ifJ                                421,923,304.761                                _f           23,040,430.061



                                                                           74
                                                                    f - - - - -20 1_6~1_2-_3_ -      - - - ~_ _ _ _2Q__-112_-31___                                                    __ _

                                                                         m                  i
                                                                                            1    ~m                   I           m                      i
                                                                                                                                                         , _ _ 1-
                                                                                                                                                                     ~m
                                                                                                                                                                      -   -    - --   -. . . . - -




                                                                          6 ,928 ,324.56i             ---i-                      359,564,47~

                                                                          2 ,259 ,868.44[ _ _____:_[_                                1, 150, 195.25[

                                                                         30,000,000.001                       _,                  30,000,000.001_ __ _ _ _

--"-~-fill_=8 -'-'~'--'---J1i.-~_ffl_[.s--'~--'~-~-0_~_ __ _   +--_
                                                                                            I
                                                                          _ _7__,,8_4_ .85,_ __        _      _I
                                                                                                                      I                     7,840.85!
                                                                                                                                                         [
                                                                         19,365,721.00[                       _+,---              -19-.1-8~.-04_9_7-21,__ __                          _       _
                                                                                                                      i--~~- +---- - - --
                                                                                       -I                     -1                     1,483,4_90.071

                                                                                       -II
                                                                                            I                 -,      r                       -76.68f - -_ _ __

                                                                             75,991 .51 [                     -I                           46.352.021
                                                                                                                                                         I
                                                                          4 ,271 ,510.14                      - ,___I_ _              9_86~,7_9_o._98_~_ _ _ __

                                                                              1,000.ooJ                       _J                            1,000.oo l

                                                                                           I
-~t_/ , fi'_~_,L!J_#ij: llJi._ffl_[.s l!#.l_:fJl!._~_ ~_~/z}_~_ _ _,_____ _ 55~,0_9_6._5,._ _ _ _ _ _                 f--_   _   _     _
                                                                                                                                                         i
                                                                                                                                           5~,096.75,___i- -

                                                               I             30,410.00~                                                    30.410.oo:
                                                         - , 484 ,919,068.01 1                                _,f----4-35-,5-4~.-95_9_.4_4,f ---- -- - -
                            %it



                                                                        2018-8-31               201 7-12-31                      2016-12-31                         2015-12-3 1



                                                                                                                                                    _,
                                                                       307,690,000.00i
                                                                                        I       307,690,000.001
                                                                                                                                                     i
                                                                                      _,I
                                                                                                               I
                                                                                                              -!             222 ,200,000.00:
                                                                                                                                                     I
                                                                                                                                                                    25 ,000,000.00
                                                                                       I
@tt=                                                                                   I                                                             i

~t*~M~m*~~0-~___ ____2_5~,o-~_.oo+l_                                                            _ _ 10~,9_4_ ._o i: : : : : : : : _ _ _ 12,_ 6_2_.o_o
                                  I
~MJi!:tl:l lJ~~~0~
-   - --            - --             -     -    -
                                                               32 ,929.131
                                                     - ->-- - - ~ -                    I                       I
                                                                                                              -,

iillJJiillAA~~ffiffir.s~:Illl!Nf1fff~~0~                                     25,582.331              25,582.33i                        25,582.331                             25,582.33
                                                                                       i                                                            i
                                                               I'                      iI                                                           I'
                                                               i                      -!                      -                                    -[__                   312 117 00
                                                               i                       I                          I                                 I                           ' .
m1''1$~~ ffill:11Nfflr.sf'f~~0~                                I                       :                      -I                                   -I                         41 ,715.50
                                                               r                       i                       I                                    i

                            %it                                I             83,591.461             36,526.331                         25,582.331                         391,576.83


                                                                                      75
                                                                                                               I
                                                          I   201_8-~~1                   20_17_-1_2_31 ___
                                                                                     l! _ _ _                  1,   2016-12-31          ~    2015-12-31

 ~~~~:                                                    I                                                                             L_
--~~-;# 1*~-~-,ffi-\~-&~-i'r]-- --t-,------89 .~~-9:101-

 $3i;W