意见反馈 手机随时随地看行情
  • 公司公告

公司公告

古井贡B:2024年第一季度报告(英文)2024-04-27  

                        ANHUI GUJING DISTILLERY COMPANY LIMITED

      FIRST QUARTERLY REPORT 2024




                April 2024
                                                                                                             First Quarterly Report 2024



Stock Code: 000596, 200596              Stock Name: Gujing Distillery, Gujing Distillery-B               Announcement No. 2024-006




              ANHUI GUJING DISTILLERY COMPANY LIMITED
                                FIRST QUARTERLY REPORT 2024


Anhui Gujing Distillery Company Limited (hereinafter referred to as the “Company”) and all

the members of the Company’s Board of Directors hereby guarantee that the contents of this

Report are true, accurate and complete and free of any misrepresentations, misleading

statements or material omissions.

Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management

of the Company hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations,

misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Accountant, and head of the financial department (equivalent to financial manager)

hereby guarantee that the financial statements carried in this Report are truthful, accurate and complete.

3. Indicate by tick mark whether the financial statements in this Report have been audited by an independent auditor.

□Yes  No


I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□Applicable  Not applicable
                                                         Q1 2024                     Q1 2023                    YoY change (%)

Operating revenue (RMB)                                  8,286,316,919.20             6,584,074,879.74                          25.85%

Net profit attributable to the listed company’s
                                                         2,065,836,404.82             1,569,704,169.52                          31.61%
shareholders (RMB)

Net profit attributable to the listed company’s
shareholders before exceptional gains and                2,049,854,347.30             1,545,070,631.50                          32.67%
losses (RMB)

Net cash generated from/used in operating
                                                         2,454,021,334.50             3,078,684,397.05                          -20.29%
activities (RMB)


                                                                   2
                                                                                                           First Quarterly Report 2024


Basic earnings per share (RMB/share)                                    3.91                        2.97                     31.65%

Diluted earnings per share (RMB/share)                                  3.91                        2.97                     31.65%

Weighted average return on equity (%)                                9.16%                        8.13%                       1.03%

                                                      31 March 2024                31 December 2023             Change (%)

Total assets (RMB)                                      40,531,732,508.79              35,420,907,274.99                     14.43%

Equity attributable to the listed company’s
                                                        23,574,412,631.98              21,525,309,609.44                      9.52%
shareholders (RMB)


(II) Exceptional Gains and Losses

 Applicable □ Not applicable
                                                                                                                           Unit: RMB

                     Item                                       Q1 2024                                       Note

 Gain or loss on disposal of non-current
 assets   (inclusive   of    impairment                                        -1,018,799.28
 allowance write-offs)
 Government grants recognised in profit
 or loss (exclusive of those that are
 closely related to the Company's normal
 business operations and given in
                                                                           12,945,714.45
 accordance with defined criteria and in
 compliance with government policies,
 and have a continuing impact on the
 Company's profit or loss)
 Gain or loss on fair-value changes in
 financial assets and liabilities held by a
 non-financial enterprise, as well as on
 disposal of financial assets and liabilities                                  1,602,268.14
 (exclusive of the effective portion of
 hedges that is related to the Company's
 normal business operations)
 Non-operating income and expense other
                                                                           11,135,135.71
 than the above
 Less: Income tax effects                                                      5,969,242.75
      Non-controlling       interests   effects
                                                                               2,713,018.75
 (net of tax)
 Total                                                                     15,982,057.52                       --
Particulars about other gains and losses that meet the definition of exceptional gain/loss:
□ Applicable  Not applicable
No such cases for the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No.
1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:
□ Applicable  Not applicable
No such cases for the Reporting Period.




                                                                    3
                                                                                                 First Quarterly Report 2024


(III) Changes in Key Financial Statement Line Items and Explanation of why

 Applicable □ Not applicable
    Balance sheet       31 March 2024      1 January 2024
                                                                Change (%)                Explanation of why
         item               (RMB)              (RMB)

                                                                             The principal reason for the increase is the
  Receivables
                        4,768,470,137.13     957,560,115.73        397.98%   receipt of a higher number of bank
  financing
                                                                             acceptance bills.

                                                                             The increase is primarily due to a rise in
  Prepayments             139,662,891.96      91,607,342.18         52.46%
                                                                             prepaid advertising expenses.

                                                                             The main reason is an increase in
  Other receivables       145,795,792.77      49,178,194.70        196.46%   promotional      and    marketing   expenses
                                                                             incurred.

                                                                             The increase was chiefly due to the
  Notes payable           264,848,865.34    1,353,187,723.44       -80.43%   redemption of issued bank acceptance bills
                                                                             upon maturity.
  Contract
                        4,616,921,217.53    1,401,122,249.53       229.52%   A rise in sales orders is the principal cause.
  liabilities
                                                                             The main reasons are an increase in
  Other current
                        2,048,296,927.93    1,132,018,451.10        80.94%   unverified       expenses       and        the
  liabilities
                                                                             reclassification of deferred output VAT.

  Income statement
                        Q1 2024 (RMB)      Q1 2023 (RMB)        Change (%)                Explanation of why
         item

  Taxes and                                                                  The increase is primarily attributed to
                        1,246,223,257.99     952,521,731.05         30.83%
  surcharges                                                                 higher sales revenue.

                                                                             The main reason for the rise is an increase
  Other income             14,485,683.54        8,653,466.84        67.40%
                                                                             in government grants received.

                                                                             The increase is primarily attributed to
  Profit before tax     2,826,551,082.62    2,133,535,668.57        32.48%
                                                                             higher sales revenue.

      Cash flow
                        Q1 2024 (RMB)      Q1 2023 (RMB)        Change (%)                Explanation of why
    statement item

  Tax and levy                                                               The principal reason is an increase in VAT
                           22,193,752.40         933,556.77      2,277.33%
  rebates                                                                    refunds retained.
  Cash generated
  from other                                                                 The increase is primarily due to the
                        1,373,953,950.34     273,469,260.39        402.42%
  operating                                                                  recovery of restricted funds upon maturity.
  activities
  Cash used in
                                                                             The main reason is an increase in
  other operating       1,203,774,281.53     794,061,341.05         51.60%
                                                                             operating expenses related to costs.
  activities

  Borrowings               20,000,100.00      55,000,000.00        -63.64%   The decrease in cash received from

                                                            4
                                                                                                                First Quarterly Report 2024


  received                                                                                borrowing is the primary cause.



II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                                Unit: share

                                                                        Number of preference
Number of ordinary shareholders                                 28,209 shareholders with resumed                                           0
                                                                        voting rights (if any)

                                      Top 10 shareholders (exclusive of shares lent in refinancing)

      Name of           Nature of        Shareholding                           Restricted shares     Shares in pledge, marked or frozen
                                                            Total shares held
   shareholder         shareholder        percentage                                  held                Status               Shares

ANHUI      GUJING
GROUP                 State-owned
                                                   51.34%        271,372,722                        In pledge                   30,000,000
COMPANY               legal person
LIMITED

BANK             OF
CHINA-CHINA
MERCHANTS
CHINA
SECURITIES
                      Other                         2.24%         11,815,922                        N/A
BAIJIU       INDEX
CLASSIFICATION
SECURITIES
INVESTMENT
FUND

INDUSTRIAL
AND
COMMERCIAL
BANK OF CHINA
LIMITED-
INVESCO GREAT
WALL                  Other                         1.82%          9,621,200                        N/A
EMERGING
GROWTH
HYBRID
SECURITIES
INVESTMENT
FUND

CHINA                 Foreign legal                 1.61%          8,519,825                        N/A
                                                                   5
                                                                                                 First Quarterly Report 2024


INTERNATIONAL person
CAPITAL
CORPORATION
HONG KONG
SECURITIES LTD

AGRICULTURAL
BANK OF CHINA
-   E       FUND
CONSUMPTION
                      Other             1.53%          8,093,408                        N/A
SECTOR STOCK
SECURITIES
INVESTMENT
FUND

HONG         KONG
SECURITIES            Foreign legal
                                        1.44%          7,634,135                        N/A
CLEARING              person
COMPANY LTD.

UBS (LUX)
EQUITY FUND -
                      Foreign legal
CHINA                                   1.30%          6,896,661                        N/A
                      person
OPPORTUNITY
(USD)

GREENWOODS
                      Foreign legal
CHINA ALPHA                             1.14%          6,049,760                        N/A
                      person
MASTER FUND

BANK             OF
CHINA-
INVESCO GREAT
WALL       DINGYI
                      Other             0.88%          4,650,000                        N/A
HYBRID
SECURITIES
INVESTMENT
FUND (LOF)

3W GLOBAL             Foreign legal
                                        0.77%          4,051,528                        N/A
FUND                  person

                                        Top 10 unrestricted shareholders

                                                                                                   Shares by class
        Name of shareholder           Unrestricted ordinary shares held
                                                                                              Class              Shares

ANHUI        GUJING        GROUP                                                        RMB-denominated
                                                                          271,372,722                           271,372,722
COMPANY LIMITED                                                                         ordinary share

BANK       OF     CHINA-CHINA                                                           RMB-denominated
                                                                           11,815,922                                11,815,922
MERCHANTS                     CHINA                                                     ordinary share

                                                       6
                                                                                                            First Quarterly Report 2024


SECURITIES BAIJIU INDEX
CLASSIFICATION
SECURITIES         INVESTMENT
FUND

INDUSTRIAL                    AND
COMMERCIAL           BANK       OF
CHINA LIMITED- INVESCO
                                                                                                  RMB-denominated
GREAT      WALL       EMERGING                                                        9,621,200                              9,621,200
                                                                                                  ordinary share
GROWTH                   HYBRID
SECURITIES         INVESTMENT
FUND

CHINA    INTERNATIONAL
CAPITAL    CORPORATION                                                                            Domestically
HONG KONG                                                                             8,519,825                              8,519,825
                                                                                                  listed foreign share
SECURITIES LTD

AGRICULTURAL BANK               OF
CHINA        -     E       FUND
                                                                                                  RMB-denominated
CONSUMPTION               SECTOR                                                      8,093,408                              8,093,408
                                                                                                  ordinary share
STOCK                SECURITIES
INVESTMENT FUND

HONG      KONG       SECURITIES                                                                   RMB-denominated
                                                                                      7,634,135                              7,634,135
CLEARING COMPANY LTD.                                                                             ordinary share

UBS (LUX) EQUITY FUND -                                                                           Domestically
                                                                                      6,896,661                              6,896,661
CHINA OPPORTUNITY (USD)                                                                           listed foreign share

GREENWOODS CHINA ALPHA                                                                            Domestically
                                                                                      6,049,760                              6,049,760
MASTER FUND                                                                                       listed foreign share

BANK OF CHINA- INVESCO
GREAT        WALL         DINGYI                                                                  RMB-denominated
                                                                                      4,650,000                              4,650,000
HYBRID               SECURITIES                                                                   ordinary share
INVESTMENT FUND (LOF)

                                                                                                  Domestically
3W GLOBAL FUND                                                                        4,051,528                              4,051,528
                                                                                                  listed foreign share

                                     Among the shareholders above, the Company’s controlling shareholder—Anhui Gujing Group
                                     Company Limited—is not a related party of other shareholders; nor are they parties acting in
Related    or     acting-in-concert concert as defined in the Administrative Measures on Information Disclosure of Changes in
parties among the shareholders Shareholding of Listed Companies. As for the other shareholders, the Company does not know
above                                whether they are related parties or whether they belong to parties acting in concert as defined in
                                     the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed
                                     Companies.

                                     Since October 2021, the Company's controlling shareholder Gujing Group has conducted the
Top 10 shareholders engaged in
                                     business of "Refinancing by Lending Securities", and as of 31 March 2024, 31,300 lent shares
securities margin trading (if any)
                                     were outstanding with no transfer of the ownership of these shares.

                                                                   7
                                                                                                                 First Quarterly Report 2024


5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
 Applicable □ Not applicable

                                                                                                                                 Unit: share

    5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
                        Shares in the common                 Shares lent in                                              Shares lent in
                                                                                      Shares in the common
                         account and credit            refinancing and not yet                                      refinancing and not yet
                                                                                        account and credit
                            account at the                  returned at the                                              returned at the
   Full name of                                                                      account at the period-end
                             period-begin                    period-begin                                                  period-end
   shareholder
                                       As % of                         As % of                       As % of                      As % of
                                                         Total                                                         Total
                       Total shares   total share                     total share    Total shares   total share                  total share
                                                        shares                                                        shares
                                        capital                         capital                       capital                      capital
ANHUI GUJING
GROUP
                      271,362,722        51.34%           41,300          0.0078%    271,372,722       51.34%           31,300     0.0059%
COMPANY
LIMITED
BANK        OF
CHINA-CHINA
MERCHANTS
CHINA
SECURITIES
                        12,814,455          2.42%         43,000          0.0081%     11,815,922        2.24%            1,000     0.0002%
BAIJIU   INDEX
CLASSIFICATION
SECURITIES
INVESTMENT
FUND

Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the prior
period
 Applicable □ Not applicable

                                                                                                                                 Unit: share

Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the end
                                                        of the prior period
                                                                                                Shares in the common account and credit
                      Newly added to or         Shares lent in refinancing and not yet
                                                                                                 account plus shares lent in refinancing
   Full name of       exiting from top 10            returned at the period-end
                                                                                                 and not yet returned at the period-end
   shareholder        shareholders in the
                       Reporting Period                                   As % of total share                            As % of total share
                                                    Total shares                                    Total shares
                                                                               capital                                        capital
ANHUI GUJING
GROUP
                      Exiting                                31,300                 0.0059%            271,404,022                  51.34%
COMPANY
LIMITED
BANK        OF
CHINA-CHINA
MERCHANTS
CHINA
SECURITIES
                      Exiting                                 1,000                 0.0002%             11,816,922                   2.24%
BAIJIU   INDEX
CLASSIFICATION
SECURITIES
INVESTMENT
FUND


                                                                      8
                                                                                    First Quarterly Report 2024


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable  Not applicable


III Other Significant Events

□Applicable  Not applicable


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Anhui Gujing Distillery Company Limited
                                                      31 March 2024
                                                                                                    Unit: RMB

                     Item                             31 March 2024                1 January 2024

 Current assets:

   Monetary assets                                             17,316,097,008.78           15,966,371,744.19
   Settlement reserve
   Loans to other banks and financial
 institutions
   Held-for-trading financial assets                                        0.00              719,987,547.42
   Derivative financial assets
   Notes receivable
   Accounts receivable                                            68,612,715.84                68,607,919.27
   Receivables financing                                        4,768,470,137.13              957,560,115.73
   Prepayments                                                   139,662,891.96                91,607,342.18
   Premiums receivable
   Reinsurance receivables
   Receivable reinsurance contract
 reserve
   Other receivables                                             145,795,792.77                49,178,194.70
      Including: Interest receivable

                   Dividends receivable
   Financial assets purchased under
 resale agreements
   Inventories                                                  7,573,447,339.64             7,519,682,536.51
      Including: Data resource
   Contract assets                                                    836,499.88                         0.00
   Assets held for sale
   Current portion of non-current assets

                                                           9
                                                                    First Quarterly Report 2024


  Other current assets                             98,433,971.03              135,071,255.36
Total current assets                            30,111,356,357.03          25,508,066,655.36
Non-current assets:

  Loans and advances to customers

  Debt investments

  Other debt investments

  Long-term receivables
  Long-term equity investments                     10,053,918.85               10,367,078.26
  Investments in other equity
                                                   67,661,019.78               63,105,658.07
instruments

  Other non-current financial assets

  Investment property                              45,627,098.76               46,622,910.19
  Fixed assets                                   4,596,251,164.14           4,596,044,056.92
  Construction in progress                       3,157,505,998.29           2,910,735,155.39
  Productive living assets
  Oil and gas assets

  Right-of-use assets                              77,153,555.01               81,038,100.24
  Intangible assets                              1,112,921,597.94           1,123,186,836.65
     Including: Data resource
  Development costs
     Including: Data resource
  Goodwill                                        561,364,385.01              561,364,385.01
  Long-term prepaid expense                        74,533,945.09               59,102,583.98
  Deferred income tax assets                      712,849,982.89              455,588,567.46
  Other non-current assets                           4,453,486.00               5,685,287.46
Total non-current assets                        10,420,376,151.76           9,912,840,619.63
Total assets                                    40,531,732,508.79          35,420,907,274.99
Current liabilities:

  Short-term borrowings                            20,004,433.36                         0.00
  Borrowings from the central bank
  Loans from other banks and financial
institutions
  Held-for-trading financial liabilities

  Derivative financial liabilities
  Notes payable                                   264,848,865.34            1,353,187,723.44
  Accounts payable                               2,302,813,273.80           2,814,192,071.24
  Advances from customers
  Contract liabilities                           4,616,921,217.53           1,401,122,249.53
  Financial assets sold under repurchase
agreements
  Customer deposits and deposits from

                                           10
                                                                     First Quarterly Report 2024


other banks and financial institutions
  Payables for acting trading of
securities
  Payables for underwriting of securities
  Employee benefits payable                       1,283,342,023.30           1,180,605,773.29
  Taxes and levies payable                        1,388,625,062.11           1,179,368,855.69
  Other payables                                  3,380,502,679.44           3,267,292,222.01
     Including: Interest payable

                    Dividends payable

  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with
assets held for sale
  Current portion of non-current
                                                    79,844,523.15               80,825,022.51
liabilities
  Other current liabilities                       2,048,296,927.93           1,132,018,451.10
Total current liabilities                        15,385,199,005.96          12,408,612,368.81
Non-current liabilities:

  Insurance contract reserve
  Long-term borrowings                             107,106,256.94              107,106,256.94
  Bonds payable
     Including: Preference shares
                    Perpetual bonds
  Lease liabilities                                 67,685,550.71               68,380,767.78
  Long-term payables
  Long-term employee benefits payable
  Provisions
  Deferred income                                  102,271,805.34              100,811,404.82
  Deferred income tax liabilities                  330,812,980.88              321,723,514.56
  Other non-current liabilities
Total non-current liabilities                      607,876,593.87              598,021,944.10
Total liabilities                                15,993,075,599.83          13,006,634,312.91
Owners’ equity:

  Share capital                                    528,600,000.00              528,600,000.00
  Other equity instruments
     Including: Preference shares
                    Perpetual bonds
  Capital reserves                                6,224,747,667.10           6,224,747,667.10
  Less: Treasury stock
  Other comprehensive income                        -15,137,059.55               1,596,322.73
  Specific reserve
  Surplus reserves                                 269,402,260.27              269,402,260.27

                                            11
                                                                                                    First Quarterly Report 2024


    General reserve
    Retained earnings                                             16,566,799,764.16                         14,500,963,359.34
 Total equity attributable to owners of the
                                                                  23,574,412,631.98                         21,525,309,609.44
 Company as the parent
 Non-controlling interests                                           964,244,276.98                            888,963,352.64
 Total owners’ equity                                            24,538,656,908.96                         22,414,272,962.08
 Total liabilities and owners’ equity                            40,531,732,508.79                         35,420,907,274.99


Legal representative: Liang Jinhui                                         The Company’s chief accountant: Zhu Jiafeng


Head of the Company’s financial department: Zhu Jiafeng


2. Consolidated Income Statement

                                                                                                                    Unit: RMB

                      Item                                 Q1 2024                                   Q1 2023

 1. Revenues                                                       8,286,316,919.20                          6,584,074,879.74
   Including: Operating revenue                                    8,286,316,919.20                          6,584,074,879.74
               Interest revenue
               Insurance premium income
               Fee and commission
 income
 2. Costs and expenses                                             5,469,876,590.82                          4,474,673,766.49
   Including: Cost of sales                                        1,628,295,369.21                          1,338,363,595.05
               Interest costs
               Fee and commission
 expense
               Surrenders
               Net insurance claims paid
               Net amount provided as
 insurance contract reserve
               Expenditure on policy
 dividends
               Reinsurance premium
 expense
               Taxes and levies                                    1,246,223,257.99                            952,521,731.05
               Selling expense                                     2,251,920,621.09                          1,898,400,734.49
               Administrative expense                                397,080,659.96                            360,366,324.25
               Development costs                                      14,780,353.19                             12,603,427.17
               Finance costs                                         -68,423,670.62                            -87,582,045.52
                  Including: Interest costs                            1,334,400.38                                452,129.32
                                Interest
                                                                      70,495,659.21                             87,672,195.65
 revenue
                                                             12
                                                                         First Quarterly Report 2024


Add: Other income                                       14,485,683.54                8,653,466.84
         Return on investment (“-” for loss)          -14,845,727.68             -12,896,951.32
            Including: Share of profit or loss
                                                          -313,159.41                 -281,051.86
of joint ventures and associates
              Income from the
derecognition of financial assets at
amortized cost (“-” for loss)
         Exchange gain (“-” for loss)
         Net gain on exposure hedges (“-”
for loss)

         Gain on changes in fair value (“-”
                                                                  0.00              11,694,470.28
for loss)
         Credit impairment loss (“-” for
                                                            61,788.35                     1,050.00
loss)
         Asset impairment loss (“-” for
                                                           294,426.54                         0.00
loss)
         Asset disposal income (“-” for
                                                                  0.00                 133,056.61
loss)
3. Operating profit (“-” for loss)                  2,816,436,499.13           2,116,986,205.66
Add: Non-operating income                               11,502,875.81               17,987,189.96
Less: Non-operating expense                              1,388,292.32                1,437,727.05
4. Gross profit (“-” for loss)                      2,826,551,082.62           2,133,535,668.57
Less: Income tax expense                               700,879,033.10              536,509,124.01
5. Net profit (“-” for net loss)                    2,125,672,049.52           1,597,026,544.56
  5.1 By operating continuity

        5.1.1 Net profit from continuing
                                                      2,125,672,049.52           1,597,026,544.56
operations (“-” for net loss)

        5.1.2 Net profit from discontinued
operations (“-” for net loss)

  5.2 By ownership
        5.2.1 Net profit attributable to
                                                      2,065,836,404.82           1,569,704,169.52
owners of the Company as the parent
        5.2.2 Net profit attributable to
                                                        59,835,644.70               27,322,375.04
non-controlling interests
6. Other comprehensive income, net of
                                                        -15,288,102.64             -18,222,555.18
tax
  Attributable to owners of the
                                                        -16,733,382.28             -18,870,788.31
Company as the parent
        6.1 Items that will not be
                                                         2,049,912.77                1,227,528.56
reclassified to profit or loss
          6.1.1 Changes caused by
remeasurements on defined benefit

                                                 13
                                                                                                 First Quarterly Report 2024


 schemes
          6.1.2 Other comprehensive
 income that will not be reclassified to
 profit or loss under the equity method
          6.1.3 Changes in the fair value of
                                                                   2,049,912.77                               1,227,528.56
 investments in other equity instruments
          6.1.4 Changes in the fair value
 arising from changes in own credit risk
          6.1.5 Other
      6.2 Items that will be reclassified to
                                                                  -18,783,295.05                            -20,098,316.87
 profit or loss
          6.2.1 Other comprehensive
 income that will be reclassified to profit
 or loss under the equity method
          6.2.2 Changes in the fair value of
 other debt investments
          6.2.3 Other comprehensive
 income arising from the reclassification                         -18,783,295.05                            -20,098,316.87
 of financial assets
          6.2.4 Credit impairment
 allowance for other debt investments
          6.2.5 Reserve for cash flow
 hedges
          6.2.6 Differences arising from the
 translation of foreign
 currency-denominated financial
 statements
          6.2.7 Other
   Attributable to non-controlling
                                                                   1,445,279.64                                 648,233.13
 interests
 7. Total comprehensive income                                  2,110,383,946.88                          1,578,803,989.38
   Attributable to owners of the
                                                                2,049,103,022.54                          1,550,833,381.21
 Company as the parent
   Attributable to non-controlling
                                                                  61,280,924.34                              27,970,608.17
 interests
 8. Earnings per share

   8.1 Basic earnings per share                                             3.91                                       2.97
   8.2 Diluted earnings per share                                           3.91                                       2.97


Legal representative: Liang Jinhui                                      The Company’s chief accountant: Zhu Jiafeng


Head of the Company’s financial department: Zhu Jiafeng




                                                           14
                                                                       First Quarterly Report 2024


3. Consolidated Cash Flow Statement

                                                                                       Unit: RMB

                    Item                     Q1 2024                    Q1 2023

 1. Cash flows from operating activities:
   Proceeds from sale of commodities
                                                    8,366,740,970.60           7,755,489,862.22
 and rendering of services
   Net increase in customer deposits and
 deposits from other banks and financial
 institutions
   Net increase in borrowings from the
 central bank
   Net increase in loans from other
 financial institutions
   Premiums received on original
 insurance contracts
   Net proceeds from reinsurance
   Net increase in deposits and
 investments of policy holders
   Interest, fees and commissions
 received
   Net increase in loans from other banks
 and financial institutions
   Net increase in proceeds from
 repurchase transactions
   Net proceeds from acting trading of
 securities
   Tax and levy rebates                                22,193,752.40                 933,556.77
   Cash generated from other operating
                                                    1,373,953,950.34              273,469,260.39
 activities
 Subtotal of cash generated from
                                                    9,762,888,673.34           8,029,892,679.38
 operating activities
   Payments for commodities and
                                                    2,215,657,890.16              831,712,774.81
 services
   Net increase in loans and advances to
 customers
   Net increase in deposits in the central
 bank and other banks and financial
 institutions
   Payments for claims on original
 insurance contracts
   Net increase in loans to other banks
 and financial institutions

                                               15
                                                                    First Quarterly Report 2024


  Interest, fees and commissions paid
  Policy dividends paid
  Cash paid to and for employees                 1,021,415,355.52             935,700,806.15
  Taxes and levies paid                          2,868,019,811.63           2,389,733,360.32
  Cash used in other operating activities        1,203,774,281.53             794,061,341.05
Subtotal of cash used in operating
                                                 7,308,867,338.84           4,951,208,282.33
activities
Net cash generated from/used in
                                                 2,454,021,334.50           3,078,684,397.05
operating activities
2. Cash flows from investing activities:

  Proceeds from disinvestment                     725,199,000.00              560,000,000.00
  Return on investment                              1,544,670.78                   80,952.06
  Net proceeds from the disposal of
fixed assets, intangible assets and other              45,620.00                  169,445.00
long-lived assets
  Net proceeds from the disposal of
subsidiaries and other business units
  Cash generated from other investing
activities
Subtotal of cash generated from
                                                  726,789,290.78              560,250,397.06
investing activities
  Payments for the acquisition of fixed
assets, intangible assets and other               718,140,004.77              539,157,118.68
long-lived assets
  Payments for investments                                   0.00             700,000,000.00
  Net increase in pledged loans granted
  Net payments for the acquisition of
                                                                               13,439,262.05
subsidiaries and other business units
  Cash used in other investing activities
Subtotal of cash used in investing
                                                  718,140,004.77            1,252,596,380.73
activities
Net cash generated from/used in
                                                    8,649,286.01             -692,345,983.67
investing activities
3. Cash flows from financing activities:

  Capital contributions received                   14,000,000.00                         0.00
     Including: Capital contributions by
                                                   14,000,000.00                         0.00
non-controlling interests to subsidiaries
  Borrowings received                              20,000,100.00               55,000,000.00
  Cash generated from other financing
activities
Subtotal of cash generated from
                                                   34,000,100.00               55,000,000.00
financing activities
  Repayment of borrowings                                    0.00              84,000,000.00

                                            16
                                                                                                        First Quarterly Report 2024


   Interest and dividends paid                                              1,400,946.27                            1,152,138.17
      Including: Dividends paid by
 subsidiaries to non-controlling interests
   Cash used in other financing activities                                  2,595,465.54                            3,162,158.66
 Subtotal of cash used in financing
                                                                            3,996,411.81                           88,314,296.83
 activities
 Net cash generated from/used in
                                                                          30,003,688.19                           -33,314,296.83
 financing activities
 4. Effect of foreign exchange rates
 changes on cash and cash equivalents
 5. Net increase in cash and cash
                                                                        2,492,674,308.70                        2,353,024,116.55
 equivalents
 Add: Cash and cash equivalents,
                                                                       14,725,079,953.51                       13,105,373,435.22
 beginning of the period
 6. Cash and cash equivalents, end of the
                                                                       17,217,754,262.21                       15,458,397,551.77
 period


(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation of
the New Accounting Standards Implemented since 2024

□ Applicable  Not applicable


(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□Yes  No
These financial statements have not been audited by such an auditor.




                                                                                  The Board of Directors
                                                                  Anhui Gujing Distillery Company Limited
                                                                                           27 April 2024




                                                                 17