意见反馈 手机随时随地看行情

公司公告

北京旅游:2011年第三季度报告全文2011-10-28  

						                                                                                  2011




                                                        2011


  1

      1.1

      1.2




      1.3
      1.4



  2

2.1



                                   2011.9.30                     2010.12.31                       %
                                        884,227,572.21                 467,725,272.17                 89.05%
                                        793,804,351.17                 266,022,293.56                 198.40%
                                        187,490,180.00                 137,490,180.00                 36.37%
                        /
                                                     4.23                         1.93                119.17%

                            2011       7-9                         %       2011     1-9                   %
                               42,047,701.66                    -7.28%        135,407,766.26           7.87%
                               -2,675,862.12                -2,544.58%            3,076,794.46        14.67%
                                   -                        -                     8,694,109.19        -72.08%
                        /
                                   -                        -                              0.05       -78.26%

                /                            -0.01          -1,939.13%                     0.02        0.00%
                /                            -0.01          -1,939.13%                     0.02        0.00%
                    %                    -0.34%                 -0.30%                    0.58%        -0.44%

                                             0.00%              0.16%                     1.17%        -0.44%
            %




                                                                                                          1
                                                                                              2011




                                                                                    -13,899,280.42

                                                                                        14,967,423.00


                                                                                          -849,467.86


                                                                                        -3,357,872.18
                                                                                        -3,139,197.46             -


2.2



                                                                                                                         32,498




                                                                           48,691,174
                                                                            9,785,116
                                                                            7,500,000
                                                                            1,598,900

                                                                            1,332,635
        -019L-CT001

                                                                             930,667

                                                                             730,000
                                                                             678,000
                                                                             385,010
                                                                             370,000


    3

3.1



             2011      1-3                                        39.37                   14.67
1                                               987.89                    7.87%
2                                                        511.49                    80.48%
3                                                                          92.72                        52.19%
4                                                                                   547.89                       5.22%

                                          30%
1               2011         9   30      88,422.76                                 89.05%
    53,750                                                308
2                                     198.4%




                                                                                                                           2
                                                                                       2011



3                         5,000                   36.37%
4                                 119.17%


3.2

3.2.1




3.2.2




3.2.3



2011    6   30
2011    7   2                                      <                            >    2011        7   11
                                                                2011   7   13
                   2011   7   22                  2011
                                                                                                          (2005-2020)




1

                                                                  77            63888.02
          35                                                1
        26594.32
2
                                                                                2011        10
                                                                                                 12,348




3
    1
    2                                                      8%
    3                                                                               40%
4




5
                                                                                       8%
                                            40%




                                                                                                                    3
                                                                                                2011



3.2.4




2010
1


    1
                                                        /

    2
    3
    4




2



    1                                              /




    2                                                                                     /

                                                                                                                  /

    3



    4


        2011     7     22
                                                                           2011    7     23
                                                            2011-42 2011     8    2
                                                                                       2011-45 2011     9    28
               2010
                                      2011    10   12
                       2011-55




                                       2010                                                           2010



3




                     5,000                                                                                        36
                       2014   5   3




                                                                                                                       4
                                                                   2011



3.3

                     5%




                          2010
                                                     2010




                                                                3.2.4

                                             3.2.4




3.4




3.5

3.5.1




                                                                          %
  1     002385        254,825.70           4,000      137,160.00              4.89%    -24,480.00
  2     300268            12,500.00         500        12,620.00              0.45%       120.00
  3     600425       1,609,064.29       72,300       1,012,200.00         36.08%      -596,864.29
  4     600871   S   1,747,848.61      160,000       1,324,800.00         47.22%      -420,271.00
  5     200001        100,000.00       100,000        318,691.45          11.36%       -19,872.22
                                0.00   -                        0.00          0.00%          0.00
                            -          -                    -             -           211,899.65
                     3,724,238.60      -             2,805,471.45             100%    -849,467.86




                                                                                             5
                                                                2011




3.5.2



2011    09   15



3.6




3.6.1




  4

4.1

                                          2011      09   30




                  249,748,719.43   213,364,003.31         42,623,268.21      28,336,049.33




                    2,805,471.45                              4,012,914.69


                    7,311,004.36     2,237,309.27             5,036,834.87    2,287,430.03
                    8,858,751.35     7,172,739.45             7,321,849.21    7,185,762.98




                  101,939,198.29    96,050,755.54         13,719,738.45      11,038,338.53


                    8,765,246.62     5,424,734.78             9,468,701.92    6,239,993.62


                    1,370,117.34      302,629.78               981,643.44      352,653.16
                  380,798,508.84   324,552,172.13         83,164,950.79      55,440,227.65




                                                                                      6
                                       2011




110,000,000.00   326,223,647.38                     99,075,647.38


212,568,292.24    89,673,541.60   271,515,160.06   143,537,194.08
 17,206,744.19     5,117,408.80      964,958.80       964,958.80


 52,659,671.24    52,659,671.24




 82,890,211.05    76,525,041.44    81,101,492.88    74,552,108.48


 14,788,459.70                     14,788,459.70
 13,315,684.95     4,428,854.08    16,190,249.94     6,029,551.16




503,429,063.37   554,628,164.54   384,560,321.38   324,159,459.90
884,227,572.21   879,180,336.67   467,725,272.17   379,599,687.55


                                    7,450,000.00     7,450,000.00




 24,698,378.23    15,684,131.12    13,198,835.11     5,906,305.57
 24,896,946.28     2,052,076.89    29,895,181.26     5,184,100.20




  1,574,817.89     1,348,355.36     5,352,030.59     4,097,416.40
  2,752,988.96     2,031,778.70     4,187,402.49     3,161,856.06


   326,000.00       326,000.00      1,221,000.00     1,221,000.00
 29,462,327.30    32,085,954.99    17,915,829.05    55,132,081.96




  1,792,640.91        10,200.00     1,243,421.84        10,200.00
 85,504,099.57    53,538,497.06    80,463,700.34    82,162,960.19



                                                             7
                                                   2011




                                              120,000,000.00




         900,000.00       900,000.00             900,000.00         900,000.00


           19,121.47                               19,121.47


         919,121.47       900,000.00          120,919,121.47        900,000.00
       86,423,221.04    54,438,497.06         201,382,821.81      83,062,960.19


      187,490,180.00   187,490,180.00         137,490,180.00     137,490,180.00
      624,890,008.18   625,917,443.42         150,085,240.60     150,235,553.20




        5,377,400.88     6,058,849.44           5,377,400.88       6,058,849.44


      -23,953,237.89     5,275,366.75         -26,930,527.92       2,752,144.72


      793,804,351.17   824,741,839.61         266,022,293.56     296,536,727.36
        4,000,000.00                             320,156.80
      797,804,351.17   824,741,839.61         266,342,450.36     296,536,727.36
      884,227,572.21   879,180,336.67         467,725,272.17     379,599,687.55


4.2

                                2011    7-9




       42,047,701.66    22,039,154.43          45,346,811.88      28,823,038.23
       42,048,701.66    22,039,154.43          45,346,811.88      28,823,038.23
                                                          0.00             0.00
                                                          0.00             0.00
                                                          0.00             0.00
       41,176,491.76    22,060,009.17          45,879,961.20      25,951,385.07
       18,545,591.81     3,999,745.70          20,159,786.68       5,854,853.06
                                                          0.00             0.00
                                                          0.00             0.00
                                                          0.00             0.00
                                                          0.00             0.00

                                                          0.00             0.00

                                                          0.00             0.00




                                                                           8
                                                                  2011



                                                                         0.00            0.00
                        1,723,227.40     611,283.52            1,820,887.67       910,410.96
                        2,734,826.70    1,980,991.32           3,729,394.77      3,184,529.57
                       19,254,016.90   16,566,877.77          18,023,051.54     14,972,456.74
                       -1,081,171.05   -1,098,889.14           2,146,840.54      1,029,134.74
                                                                         0.00            0.00

                         -659,806.00                            254,407.36               0.00
      -
              -
                            5,251.53                              11,997.98              0.00


                                                                         0.00            0.00

          -
                                                                         0.00            0.00

          -
                         216,655.43       -20,854.74            -266,743.98      2,871,653.16

                       15,400,809.27   15,217,048.27            134,064.82         29,424.83
                       17,422,429.82   17,374,352.90              66,153.18        66,153.18
                                                                         0.00            0.00
                  -
                       -1,804,965.12   -2,178,159.37            -198,832.34      2,834,924.81

                         874,242.16      874,242.16                8,400.00          8,400.00
          -
                       -2,679,207.28   -3,052,401.53            -207,232.34      2,826,524.81


                       -2,675,862.12   -3,052,401.53            -101,182.98      2,826,524.81

                           -3,345.16                            -106,049.36              0.00


                               -0.01           -0.02                     0.00            0.02
                               -0.01           -0.02                     0.00            0.02


                       -2,679,207.28   -3,052,401.53            -207,232.34      2,826,524.81

                       -2,675,862.12   -3,052,401.53            -101,182.98      2,826,524.81


                           -3,345.16                            -106,049.36

                                            0.00


4.3

                                              2011     1-9




                      135,407,766.26   83,187,340.27         125,528,856.91     81,350,828.09
                      135,408,766.26   83,187,340.27         125,528,856.91     81,350,828.09




                                                                                         9
                                                      2011




                128,366,811.62   77,559,990.18   121,562,084.06     69,106,135.17
                 56,823,782.56   15,205,535.63    53,726,785.86     15,975,480.00




                  5,353,063.17    2,455,532.74     4,833,993.91      2,401,127.97
                 11,084,731.70    8,932,070.12    10,104,518.44      8,537,917.13
                 53,656,338.24   44,976,835.79    51,274,429.20     42,095,856.83
                  1,240,450.69     -166,425.67     6,355,321.77      2,760,191.04
                   208,445.26     6,156,441.57    -4,732,965.12     -2,664,437.80

                 -1,061,367.51                    -1,308,670.32
-
        -
                   211,899.65                       -467,970.47




    -


    -
                  6,191,486.78    5,627,350.09     2,190,132.06     12,244,692.92

                 15,690,028.41   15,383,525.94      307,523.63         63,332.84
                 17,979,758.01   17,513,907.41        79,197.80         78,311.00


            -
                  3,901,757.18    3,496,968.62     2,418,457.89     12,229,714.76

                   874,242.16      874,242.16         16,611.20          8,400.00
    -
                  3,027,515.02    2,622,726.46     2,401,846.69     12,221,314.76


                  3,076,794.46    2,622,726.46     2,683,117.04     12,221,314.76

                    -49,279.44                      -281,270.35


                          0.02            0.02               0.02            0.09
                          0.02            0.02               0.02            0.09


                  3,027,515.02    2,622,726.46     2,401,846.69     12,221,314.76

                  3,076,794.46    2,622,726.46     2,683,117.04     12,221,314.76




                                                                            10
                                                     2011



          -49,279.44                               -281,270.35

                                         0.00


4.4

                                2011    1-9




      129,505,961.62    80,420,082.33           121,755,337.71    74,427,460.28




       71,543,884.24   133,786,486.28            97,707,598.18    93,980,753.88

      201,049,845.86   214,206,568.61           219,462,935.89   168,408,214.16

       46,089,975.75    15,107,981.04            39,731,520.04    10,795,096.85




       43,114,819.91    30,482,797.07            34,777,842.47    22,928,797.20

        9,846,499.09     5,631,144.83             8,373,846.54     3,025,134.01

       93,304,441.92   247,739,836.83           105,435,231.47    88,412,198.53




                                                                          11
                                         2011



192,355,736.67    298,961,759.77    188,318,440.52   125,161,226.59

   8,694,109.19    -84,755,191.16    31,144,495.37    43,246,987.57



   4,595,483.30



 15,345,380.20     15,221,123.00          7,430.00         7,430.00




 19,940,863.50     15,221,123.00          7,430.00         7,430.00

 20,755,210.85       6,318,426.69    13,170,805.49     4,007,771.20

197,127,720.45    257,884,961.00                      15,900,000.00




   1,148,000.00      1,148,000.00

219,030,931.30    265,351,387.69     13,170,805.49    19,907,771.20

-199,090,067.80   -250,130,264.69   -13,163,375.49   -19,900,341.20




527,500,000.00    527,500,000.00



                                                      10,000,000.00




527,500,000.00    527,500,000.00                      10,000,000.00
127,450,000.00       7,450,000.00    45,030,000.00    45,030,000.00

   2,528,590.17       136,590.17      8,425,072.47     2,999,872.47




129,978,590.17       7,586,590.17    53,455,072.47    48,029,872.47

397,521,409.83    519,913,409.83    -53,455,072.47   -38,029,872.47




207,125,451.22    185,027,953.98    -35,473,952.59   -14,683,226.10




                                                              12
                                           2011



       42,623,268.21    28,336,049.33   57,833,748.94   29,116,423.28

      249,748,719.43   213,364,003.31   22,359,796.35   14,433,197.18


4.5




                                                                13