意见反馈 手机随时随地看行情
  • 公司公告

公司公告

龙源电力:H股-业绩公告2022-03-31  

                                                                    371.95
         29.7%


                                                     87.56
                 26.5%



           64.13                    27.6%


                                              0.7663
                   0.1782




   622




                            –1–
                  2021           2020



        5   37,195,458     28,667,181


        6     1,136,073      1,286,805



             (8,294,946)    (7,734,587)
             (3,306,220)    (1,994,407)
             (7,518,765)    (3,638,924)
               (170,875)      (312,741)
             (3,031,649)    (2,645,476)
               (172,838)      (169,441)
               (959,302)      (924,215)
               (734,922)      (606,906)
             (1,584,198)    (1,871,245)

            (25,773,715)   (19,897,942)


            12,557,816     10,056,044


                496,475        374,148
             (3,721,822)    (3,457,535)


        7    (3,225,347)    (3,083,387)


              (576,864)        (51,080)


        8     8,755,605      6,921,577

        9    (1,488,368)    (1,236,082)


              7,267,237      5,685,495



–2–
                 2021         2020




               (59,467)   (256,374)



               89,196       99,395
                1,905        4,198


        10     31,634     (152,781)


             7,298,871    5,532,714




             6,158,633    4,726,369
               254,417      298,610
               854,187      660,516


             7,267,237    5,685,495




             6,185,571    4,584,213
               254,417      298,610
               858,883      649,891


             7,298,871    5,532,714


        11       76.63       58.81




–3–
                   2021           2020



             134,524,849    124,917,807
                   7,680          8,270
               3,429,000      2,860,813
               6,897,614      7,421,681
                  61,490         61,490
               4,166,936      4,055,962
               4,653,079      4,565,565
                 248,764        210,403

             153,989,412    144,101,991


                 752,198        806,034
        12    27,086,720     21,603,068
               3,290,892      2,831,266
                 127,128         52,573
                 742,494        303,377
                 250,439        361,232
               3,615,509      5,226,331

              35,865,380     31,183,881


              39,997,824     37,875,159
        13     4,083,421      3,615,205
              14,139,621     11,063,828
                  37,325         25,423
                 287,634        327,711

              58,545,825     52,907,326

             (22,680,445)   (21,723,445)

             131,308,967    122,378,546




–4–
             2021         2020



        55,065,437   52,598,055
         1,064,320      575,458
         1,099,411    1,207,154
           200,136      173,116
         1,558,993    1,375,789

        58,988,297   55,929,572

        72,320,670   66,448,974



         8,036,389    8,036,389
         6,061,652    6,045,435
        48,834,843   43,605,751

        62,932,884   57,687,575

         9,387,786    8,761,399

        72,320,670   66,448,974




–5–
1




              6   C   20   2006




2

    (a)




          3




                                  –6–
(b)




      (i)
      (ii)
      (iii)




              –7–
                                                             (i)
                                   (ii)                            (iii)
                                                      (i)
        (ii)                                         (iii)




    22,680,445,000




3




                     9
         39
    7                          4
                          16


                     16                   2021   6      30




                           –8–
(a)                  9                       39
                 7               4
      16


                     9                       39
                 7               4
      16
           ( RFR )




                                             9


           RFR


      RFR                                             24




                                 ( JIBAR )



                                     JIBAR
                                                   JIBAR
           RFR
                                             RFR




                         –9–
    (b)   16              2021   6   30



                                     16


                          12




4




    –



    –




               – 10 –
(a)




      – 11 –
               23,935,127        3,516,239      480,912     27,932,278
                   33,070        8,945,114      114,121      9,092,305

               23,968,197       12,461,353      595,033     37,024,583

                        –               –     516,280       516,280


               23,968,197       12,461,353     1,111,313    37,540,863



               12,354,385         351,118        40,891     12,746,394



               (7,895,307)       (281,768)     (164,255)    (8,341,330)

      (   )
                 (203,226)               –        4,661      (198,565)



(i)              (256,232)               –           –      (256,232)
                   16,939           17,490       23,776         58,205
               (2,886,397)         (51,242)    (143,062)    (3,080,701)

              179,273,710        4,886,975     9,482,343   193,643,028



               16,774,270         435,405      2,092,303    19,301,978

              112,759,318        4,035,775    11,646,242   128,441,335




                     – 12 –
(i)
                            256,232,000
       (1)
                                                   78,679,000
      142,425,000                                                           225,000,000
                                             1,905,000
                    (2)

                                               177,553,000
                                               306,684,000                                (3)

                    265,902,000




                           20,385,582         2,721,207          308,474         23,415,263
                               17,764         4,872,021           49,392          4,939,177

                           20,403,346         7,593,228          357,866         28,354,440

                                     –              –          789,281            789,281

                           20,403,346         7,593,228         1,147,147        29,143,721



                           10,087,416           526,154         (363,021)        10,250,549




                                  – 13 –
            (7,236,636)       (355,902)         (181,715)     (7,774,253)

                  (9,857)            –          (73,172)        (83,029)

              (408,327)       (225,000)         (308,589)       (941,916)
                16,284          11,804            29,715          57,803
            (2,789,533)        (67,756)         (116,848)     (2,974,137)

           166,951,378        5,265,813        7,295,542     179,512,733


            17,858,820         327,869          943,704       19,130,393

           109,076,167        3,646,941        9,970,003     122,693,111

(b)

                                              2021                2020



                                      37,540,863            29,143,721
                                         170,875               312,741
                                        (516,280)             (789,281)

                                      37,195,458            28,667,181



                                      12,746,394            10,250,549
      /(      )                           25,944                (6,081)

                                      12,772,338            10,244,468



                                          (576,864)            (51,080)
                                      (3,225,347)           (3,083,387)
                                          (214,522)           (188,424)


                                          8,755,605          6,921,577

                   – 14 –
                 2021           2020




           193,643,028    179,512,733
            (5,939,950)    (6,934,135)


           187,703,078    172,578,598


             4,166,936      4,055,962


               674,109        753,820
               742,494        303,377
               127,128         52,573
               248,764        210,403
            75,631,836     75,973,340
           (79,439,553)   (78,642,201)


           189,854,792    175,285,872




           128,441,335    122,693,111
           (12,575,536)   (12,615,135)


           115,865,799    110,077,976


               287,634        327,711
               200,136        173,116
            74,332,469     71,737,765
           (73,151,916)   (73,479,670)


           117,534,122    108,836,898




– 15 –
(c)


      (i)

                                                          2021         2020



                                                 36,551,209       28,110,281
                                                    644,249          556,900


                                                 37,195,458       28,667,181




      (ii)



                                                          2021         2020



                                                144,798,108      135,155,584
                                                  4,052,090        3,694,046


                                                148,850,198      138,849,630




(d)



                                         27,288,029,000
             22,858,363,000




                              – 16 –
5




                                          2021               2020




                                     27,932,278        23,415,263
                                        793,598           636,348
                                        170,875           312,741
                                      7,694,661         3,783,722
                                        604,046           519,107


                                     37,195,458        28,667,181


    (i)




          23,935,127        3,516,239       480,912      27,932,278
                   –         793,598             –        793,598
             170,875                –            –        170,875
                   –       7,694,661             –      7,694,661
              33,070          456,855       114,121         604,046

          24,139,072       12,461,353       595,033      37,195,458




                – 17 –
23,494,823       12,461,353    595,033    36,551,209
   198,386                –         –      198,386
   388,187                –         –      388,187
    57,676                –         –       57,676

24,139,072       12,461,353    595,033    37,195,458




23,935,127       12,290,328    480,912    36,706,367

  203,945           171,025    114,121      489,091

24,139,072       12,461,353    595,033    37,195,458




20,385,582        2,721,207    308,474    23,415,263
         –         636,348          –      636,348
   312,741                –         –      312,741
         –       3,783,722          –    3,783,722
    17,764          451,951     49,392       519,107

20,716,087        7,593,228    357,866    28,667,181



20,159,187        7,593,228    357,866    28,110,281
   210,995                –         –      210,995
   345,905                –         –      345,905

20,716,087        7,593,228    357,866    28,667,181

      – 18 –
       20,385,582      7,466,703        308,474   28,160,759

         330,505        126,525          49,392     506,422

       20,716,087      7,593,228        357,866   28,667,181




                                     2021            2020




                                   356,693        216,108


(ii)




            – 19 –
            2021      2020




           28,883    78,867
           17,102    23,946


           45,985   102,813




– 20 –
6

                   2021        2020



                986,558     813,501
                 13,033      15,424

                 23,579     472,228
                      –    (66,775)
                  8,801           –
                104,102      52,427


               1,136,073   1,286,805




    – 21 –
7

                                      2021          2020



                                    58,205        57,803
                                   106,394       142,799

                                   289,580        38,276
                                    42,296       135,270


                                   496,475       374,148



      5
                                 2,196,585     2,363,896
          5                      1,244,579     1,094,769
                                    44,760        25,570

                                  (405,223)     (510,098)


                                 3,080,701     2,974,137


                                    94,685       101,920

                                         –      115,278
                                   546,436       266,200


                                 3,721,822     3,457,535


                                 (3,225,347)   (3,083,387)


                                                   3.05%
    4.83%     1.48%      5.00%




              – 22 –
8




    (a)

                                             2021         2020


                                         2,665,804    2,480,322
                                           365,845      165,154

                                         3,031,649    2,645,476


    (b)

                                             2021         2020



                                          513,268      525,850


                                               590          590
                                         7,652,938    7,084,161
                                           128,150      123,986

              /(        )*
                                          256,232      941,916
                                          203,127       21,033
                                           (4,562)      61,996


                                           17,280       17,030
                                            6,300        6,300
                                            2,558        3,757


                                           17,189        8,440
                                           41,051       41,838

                                        10,997,823    5,802,772

                                                 –     66,775

                                            (8,801)          –

          *        /(    )



                             – 23 –
    (c)

                         2021        2020



                      212,584     185,871
                      199,487     163,094
                       92,158      88,611
                      158,661      57,281
                      256,232     941,916
                      198,565      83,029
                      466,511     351,443


                     1,584,198   1,871,245


9

    (a)

                         2021        2020




                     1,458,265   1,270,969
                        17,349      22,897


                     1,475,614   1,293,866



                       12,754      (57,784)


                     1,488,368   1,236,082




          – 24 –
(i)                                                          0%
       15%
                               25%



               [2008]   46



                                                       50%



               [2011]    58
                                                               15%

                                                   )

                                                 15%



(ii)                                                   16.5%




                           [2009]    82
                        25%




             26.5%
                                           28%

                                           18%




                                – 25 –
(b)

                      2021         2020



                 8,755,605     6,921,577


                 2,188,901     1,730,394
                    79,272        85,605

                   144,216        12,770
                   (26,598)      (33,005)

                 (1,007,404)   (796,495)

                   (89,458)    (103,927)

                   182,090      317,843
                    17,349       22,897


                 1,488,368     1,236,082




      – 26 –
10

                  2021        2020




                (81,271)   (338,941)
                 21,804      82,567


                (59,467)   (256,374)




                89,196      99,395



                  1,905       4,198


                31,634     (152,781)




     – 27 –
11



                                  6,158,633,000
     4,726,369,000
                     8,036,389,000                   8,036,389,000




12

                                                       2021            2020



                                                  27,247,722     21,584,113
                                                      44,008         29,041
                                                      31,492         23,366

                                                  27,323,222     21,636,520

                                                   (236,502)         (33,452)

                                                  27,086,720     21,603,068



                                                  26,766,426     20,974,110
                                                     320,294        628,958

                                                  27,086,720     21,603,068




                                – 28 –
(a)




                                2021          2020



      1                  27,020,656      21,536,160
      1   2                    56,404       65,350
      2   3                     9,660         1,558


                         27,086,720      21,603,068




                         15    30




(b)




                                2021          2020



                               33,452       12,419
                              205,696       23,023
                               (2,569)      (1,990)
                                  (77)           –


                              236,502       33,452




              – 29 –
[2020]4
                 [2020]5




                     [2012]102




                                     9




                       203,593,000




          – 30 –
1




       0.84%           0.47%      14.09%   100.00%      0.88%

    26,926,088         56,671     11,244     8,925   27,002,928

      225,726               267    1,584     8,925     236,502




1




        0.10%           1.77%     34.76%   100.00%       0.16%

    20,929,086         66,530      2,388     9,558   21,007,562

       21,884           1,180        830     9,558      33,452




                 – 31 –
13

                            2021        2020



                        3,007,655   2,459,349
                          935,948   1,017,563
                           24,111      49,428
                          115,707      88,865

                        4,083,421   3,615,205




                            2021        2020



     1                  3,786,520   3,200,860
     1   2                230,570     311,533
     2   3                 33,554      62,010
     3                     32,777      40,802

                        4,083,421   3,615,205




             – 32 –
14



                0.1470                       1,232,149,000




     0.1176                    945,079,000




       0.1076                    864,715,000




                    – 33 –
.




               (GDP)                  8.1%
      9.6%                                                                   4.9%
                              12.5%




                                 83,128                                     10.3%
    7.1                                              83,768                          9.8%
               5.8                                                  6,556
    40.5%                                                       1.7                       6,000
                                                                    3,817                   60
                      2,232                           154
                         2,377                           7.9%                       328
                302                           26                                    13.8%
                                                              176
          48




                                          – 34 –
1.




     – 35 –
                                        56%
      20
28%
                              4,100




                        20%           25%




  +




                1,200




           – 36 –
2.




                50%




                      90




     – 37 –
                                  50%
       40%                  30%
 20%




       15%              4
20%




             – 38 –
                   19         97.05
     84%   95%          98%




3.




            – 39 –
           10%




– 40 –
4.




     – 41 –
           10%                     15%
           20%                           20%


5.




     15%
                 70%        60%


                       12




                            – 42 –
           2,225




– 43 –
            855
            1,425              2,817
    2,876


                                              60%
                                       100%
1.75%




                    – 44 –
.



                                                           ,
                      2,104                  1,451
    63,285,328                  19.26%               51,299,762
                 17.44%       2021 12 31
    26,699                            23,668                      1,875
                                          1,156


    1.




                                 – 45 –
+




    ABB    IGBT


                     1.5MW




          – 46 –
                                                        63,285,328
                   51,299,762                     17.44%


                                   2,366                                 127




                                                        10,776,027
                      9,034,239                19.28%
                                   5,747                             4,818
     929



2.


                                                  56.46
               9.44%               11.76                  36.70
       8.00



                                                                               9,465
                           2,172               6,113                         1,180
           1,920                                  4,900
       4,000                                               18,365




                                    – 47 –
3.




                H4   H6




     – 48 –
                                    24           2,104
               16                        1,451    8
         653
                               86
                                    26,699
23,668                                   1,875
           1,156




                    – 49 –
4.




                                        31.6


                                                    468
                       VAT                          463
                                    5
           489
     487                                2


                 352
           325                                 27




                         – 50 –
5.




     – 51 –
6.



              39                         27




                                                      1        3
                                                                       9


                   4


                                              1,000
     72


                                                  19                   29
          8                 21
                            493                           49
     427               17                                          8
                            5




                                  – 52 –
7.




             76.5




                              265                      2,670
                      2,587
             783                         3,204
     1,522                                             91
                    1,127                        141




                              – 53 –
    8.




                      CCER




                          CCER
                5%              CCER




.




                                                  72.67
              56.85    27.8%
    64.13                                 50.25           27.6%
            76.63                           58.81                 17.82




                               – 54 –
                                                                    371.95
                  286.67                                85.28                 29.7%
                                 (1)
                  239.68                                                 204.03
35.65                  17.5%
                           (2)
                1.71                                              3.13                            1.42
              45.4%
                                       (3)
          76.95                                           37.84                           39.11
        103.4%
          (4)                                                                     35.16
                        27.21                              7.95                    29.2%


          7.94                                             6.36                           1.58
       24.8%
        (5)
4.81                                             3.08                             1.73
56.2%




                                             – 55 –
                               (%)                           (%)

               239.68       64.4%           204.03         71.2%
                35.16        9.5%            27.21          9.5%
                 7.94        2.1%             6.36          2.2%
                76.95       20.7%            37.84         13.2%
                 4.81        1.3%             3.08          1.1%
                 1.71        0.5%             3.13          1.1%
                 5.70        1.5%             5.02          1.7%


               371.95       100.0%          286.67     100.0%




                                      11.36
12.87             11.7%                    (1)
                                           3.82      (2)
                    1.73             (3)
        0.48




                 – 56 –
                                                   (%)                               (%)

                                      9.87      86.9%               8.14          63.2%
                                      1.49      13.1%               4.73          36.8%


                                     11.36      100.0%             12.87          100.0%




                                                  257.74
          198.98             29.5%                   (1)
                     6.59                                                  1.42
                            4.38         (2)
  38.80                                          13.12                 (3)
                              4.55                                     10.25
            5.70




                                                           82.95
                   77.35             7.2%                   (1)
                                                                                   6.59
              9.1%    (2)
                                     1.05            27.1%             (3)
                                                                   0.23
20.1%




                                     – 57 –
                                                          33.06
          19.94             65.8%                              (1)
                                                               16.2%            (2)
                                                                              42.6%




                                                          75.19
          36.39             106.6%                             (1)
                          73.1%          (2)
              19.4%




                                                                       1.71
                   3.13             45.4%




                                                  30.32
  26.45               14.6%                          (1)
                                                                     (2)
                                                         (3)




                                                  1.73
1.69              2.4%                      (1)
                                                                                      (2)




                              – 58 –
                                                      9.59
       9.24               3.8%




                                               7.35
6.07              21.1%




                                                      15.84
   18.72              15.4%                           (1)
           4.55                                               10.25
           5.70                  (2)
                                       4.95                      2.27
              2.68




                                               125.58
100.56                       25.02                    24.9%       (1)


                      22.67              (2)


              1.75                 (3)


  4.04




                              – 59 –
                                                              32.25
               30.83                 1.42                     4.6%
(1)
                           1.07               (2)
                                                0.85            (3)
                                                       2.08           (4)
                                                                      1.59     (5)


                                  2.41               (6)
                                                       0.37           (7)
                                                0.10                  (8)
                                                    0.29




                                                                                5.77
                                         0.52                           5.25
1009.6%




                                                            14.88
              12.36        20.4%
      26.5%




                                                    72.67
      56.85            27.8%




                                   – 60 –
                                           64.13
   50.25                 27.6%




                                       241.39
207.16                  16.5%




                                 (%)                  (%)

           239.35           99.2%      203.86      98.4%
             1.71               0.7%     3.13       1.5%
             0.33               0.1%     0.17       0.1%


           241.39           100.0%     207.16      100.0%




             – 61 –
                                        123.54
  100.87                22.5%




                                        124.61
   75.93                64.1%                (1)


7.95            (2)
                                                   39.11




                                  (%)                 (%)

            35.16               28.2%    27.21     35.8%
             7.94               6.4%      6.36      8.4%
            76.95               61.8%    37.84     49.8%
             4.56               3.6%      4.52      6.0%


           124.61           100.0%       75.93     100.0%




             – 62 –
                                         3.51
       5.26     33.3%




                                 (%)                   (%)

                1.75          49.9%          3.81   72.4%
                1.76          50.1%          1.45   27.6%


                3.51          100.0%         5.26   100.0%




                                        11.11
       11.47      3.1%                 (1)
                       1.75            (2)
         1.51
3.79




                – 63 –
                                (%)                           (%)

                  4.81       43.3%          3.08            26.9%
                  0.69        6.2%          4.48            39.1%
                  5.09       45.8%          3.58            31.2%
                  0.52        4.7%          0.33             2.8%


                 11.11       100.0%        11.47           100.0%




                                         0.41
               3.63           111.3%               (1)
                               (2)
               3.86




                                                         1,898.55
                                                   1,752.86
      145.69


(1)                                    46.81


(2)                                    98.88




                  – 64 –
                                                            1,175.34
                                                         1,088.37
                 86.97


(1)                                   30.58


(2)                                 56.39



      629.33                                             576.88
               52.45




                                              1,345.25       1,249.18
                                                  0.08           0.08
                                                 34.29          28.61
                                                 69.59          74.83
                                                 90.69          88.32
                                                358.65         311.84


                                              1,898.55       1,752.86




                         – 65 –
                    550.65         525.98
                     13.00          13.81
                     10.64              5.75
                     15.59             13.76
                    585.46         529.07


                   1,175.34       1,088.37




                                   358.65
                              311.84
46.81




        – 66 –
                       (%)                       (%)

        270.87      75.5%    216.03            69.3%
         32.91       9.2%     28.31            9.1%


         38.66      10.8%     55.88            17.9%
         16.21       4.5%     11.62            3.7%


        358.65      100.0%   311.84        100.0%


                                           585.46
                                      529.07
56.39




                       (%)                       (%)

        399.98      68.3%    378.75            71.6%
         40.83       7.0%     36.15            6.8%
        141.40      24.1%    110.64            20.9%
          0.37       0.1%      0.25            0.0%
          2.88       0.5%      3.28            0.7%


        585.46      100.0%   529.07        100.0%




         – 67 –
226.80
217.23                     9.57
            0.61                                                      0.59     0.02




                      2.50




        980.71                                                                 929.32
                   51.39
                                                                             430.06
                                               158.52
30.08                                550.65                                    143.90
                                                     900.62
  24.54                                      25.47
                                                                                19.14
                                   143.90
                                                              30.08




                                  – 68 –
                       (%)               (%)

        591.67       60.3%    532.90   57.4%
          0.41        0.1%      0.41    0.1%
         48.39        4.9%      5.95    0.6%
          1.00        0.1%      1.00    0.1%
        309.16       31.5%    364.47   39.2%
         30.08        3.1%     24.59    2.6%


        980.71       100.0%   929.32   100.0%




                       (%)               (%)

1       430.06       43.9%    403.34   43.4%
1   2   135.37       13.8%    105.15   11.3%
2   5   220.77       22.5%    258.15   27.8%
5       194.51       19.8%    162.68   17.5%


        980.71       100.0%   929.32   100.0%




          – 69 –
                                (%)                            (%)

               30.08           3.1%          24.59            2.6%
              415.43          42.4%         416.24           44.8%
              535.20          54.5%         488.49           52.6%


              980.71          100.0%        929.32           100.0%




                                   193.02
     191.30   0.9%
167.74                                               20.85




                                      (%)                       (%)

                     167.74       86.9%       178.59          93.4%
                      20.85       10.8%         9.03           4.7%
                       4.43        2.3%         3.68           1.9%


                     193.02      100.0%       191.30         100.0%




                – 70 –
        56.13%                               56.37%     0.24




             H



                     345,574,164         A
         A                          1
                                         H      10.32
         A                       11.42
11.30            A




                      – 71 –
                                                    [2021]3813
                                                                      A



     A                                                  8,381,963,164
5,041,934,164        A   3,340,029,000       H




             22.18                           0.03
                                                                 114.54




                               0.15
                                                                     0.07




     36.16                                                         52.26
             16.10




                                  – 72 –
                                        167.55
122.73                       44.82



                                        184.67



                                        0.95




                      (%)                          (%)

         1,152.57   97.8%            853.29      92.4%
             5.32    0.5%             10.25       1.1%

           19.99     1.7%             59.89       6.5%


         1,177.88   100.0%           923.43      100.0%




                      (%)                          (%)

         1,102.60   93.7%            722.82      87.7%
            37.55    3.2%             34.24       4.2%

           20.00     1.7%             50.00       6.1%
           16.78     1.4%             16.40       2.0%


         1,176.93   100.0%           823.46      100.0%




     – 73 –
.

    1.




    2.




         32




              – 74 –
3.




4.




     – 75 –
5.




6.


                1,875




     – 76 –
.




    – 77 –
1.


2.


3.


4.


5.




     – 78 –
              0.1470




                                     H


        10%   H



                         [2011]348
H                                        10%
                       10%                     H
                  10%
    H




                       – 79 –
        H                                    10%        20%


            H                               20%


                      20%




H                                               A        H


                             [2014]81
                                        [2016]127
                                                    H
    H           20%
                                            H
                        H




                       – 80 –
                                                                                   H




                                  H                                           H
                                          H
                                                               H
                                  H
                                                 183                   17M         H




     H                                                     H




             H


                          H

H
                              H
                                                                   H
                                                                                       183
                 17   1712-1716

                                      H

                      H

         H
                                                       H
                                                                             183
17       1712-1716




                                      – 81 –
                   E.1.2
F.2.2




        – 82 –
– 83 –
                                 http://www.hkexnews.hk
    http://www.clypg.com.cn




*




                      – 84 –