意见反馈 手机随时随地看行情
  • 公司公告

公司公告

龙源电力:H股年度业绩公告2023-03-30  

                                           2022    12      31




     2022     12    31                          398.62                       0.03%


     2022      12     31                                        76.84
           23.31%


     2022     12      31
   51.32                          30.96%


     2022     12      31                                  0.5863
             0.3069



                                                         2022    12     31
                           2021
                                                                 622




                                        –1–
2022   12   31



                                    2022           2021




                         6    39,861,647     39,871,937

                         7      1,206,428      1,200,926



                              (10,259,954)    (9,015,190)
                               (3,558,261)    (3,306,220)
                               (6,274,866)    (7,518,765)
                                  (56,704)      (170,875)
                               (3,577,239)    (3,194,697)
                                 (253,555)      (172,838)
                               (1,010,824)    (1,043,503)
                                 (765,592)      (793,510)
                                    7,770       (194,375)
                               (3,415,915)    (1,488,495)

                              (29,165,140)   (26,898,468)

                              11,902,935     14,174,395

                                  306,836        498,582
                               (4,106,687)    (4,076,322)

                         8     (3,799,851)    (3,577,740)

                                (419,372)      (576,864)

                         9      7,683,712    10,019,791

                         10    (1,554,474)    (1,598,839)

                                6,129,238      8,420,952


                 –2–
                 2022         2021




              125,092       (59,467)



             (150,891)      89,196
               (5,884)       1,905


        11     (31,683)     31,634


             6,097,555    8,452,586




             4,903,454    7,178,246
               228,348      254,417
               997,436      988,289


             6,129,238    8,420,952




             4,863,358    7,205,184
               228,348      254,417
             1,005,849      992,985


             6,097,555    8,452,586


        12       58.63        89.32


–3–
2022   12   31



                                    2022          2021




                              151,599,930   145,929,078
                                    7,090         7,680
                                3,802,118     3,734,270
                                6,287,691     6,905,846
                                 195,617       195,617
                                3,796,677     4,166,936
                                4,125,972     4,736,326
                                 539,827       295,991


                              170,354,922   165,971,744



                                 749,955       765,096
                         13    27,657,623    30,250,343
                                3,428,069     3,663,413
                                 104,479       127,128
                                 448,539       742,494
                                2,137,452      262,099
                               18,338,302     3,913,121


                               52,864,419    39,723,694




                 –4–
                   2022           2021




              53,279,235     42,402,672
        14     2,936,019      4,130,038
              17,132,068     15,347,582
                 266,882         37,325
                 412,531        321,786

              74,026,735     62,239,403


             (21,162,316)   (22,515,709)


             149,192,606    143,456,035



              66,359,454     61,165,878
                 711,384      1,286,944
                 965,503      1,103,361
                 259,090        200,136
               1,153,906      1,675,537

              69,449,337     65,431,856


              79,743,269     78,024,179



               8,381,963      8,036,389
               5,056,400      6,061,652
              55,009,265     53,990,014

              68,447,628     68,088,055

              11,295,641      9,936,124


              79,743,269     78,024,179


–5–
1




              6   C   20   2006




2

    (a)




          3




                                  –6–
(b)




                  2022   12   31




      (i)


      (ii)


      (iii)




              –7–
                                                                               (i)
                                 (ii)                                                (iii)
                                                              (i)
           (ii)                                              (iii)




      2022        12    31                                          21,162,316,000




3




                          3
                          16           2021        6    30
                   16


                   37
                        2018                                               1
    2020                                                         9
                                                   16
                                              41




                               –8–
(a)                                3                                  2018   3



      3


                    37                                                21


                                              3
          37                                                21


                                       2022       1     1




(b) 2021        4                                                16


               12
                                                      2022       6    30
                                       2021       4    1




                    2021   1   1




                                        –9–
(c)                            16




        2021       1       1



      2022     1       1                                  16




                                                               399,842
                                                                (1,974)


                                                               397,868




                                                               362,111
                                                                35,757


                                                               397,868


(d)                            37                                  37




                                               2022   1   1




                                    – 10 –
    (e)                             2018          2020
                               1                                     9
               16                                              41



                                        9




                                                        2022   1    1




4


    2021   1       15




                                                  I


               I             2022   1   4        2022      1   5         2022    1    6



                                                                    114,000
                                                                                95%
      II                II   2022   6   24




                                             – 11 –
I   II   2022




                      2021   12    31



                                  2021   12   31




                – 12 –
5




    –



    –




    (a)




          – 13 –
       2022   12    31            2021     12     31



2022    12    31




                    27,102,031            4,069,444      703,700     31,875,175
                        89,081            7,646,691      193,996      7,929,768

                    27,191,112           11,716,135      897,696     39,804,943

                             –                   –     657,442       657,442

                    27,191,112           11,716,135     1,555,138    40,462,385



                    11,622,306             441,238      (613,033)    11,450,511



                    (9,716,162)           (306,849)     (287,043)   (10,310,054)



                       (12,280)                  (8)      20,058          7,770



        (i)         (1,945,897)                   –     (98,778)    (2,044,675)
                             –                   –      (8,094)        (8,094)
                        51,831                8,358      122,617        182,806
                    (3,122,494)             (51,749)    (328,436)    (3,502,679)

                   209,654,212            5,208,790    18,451,590   233,314,592



                    10,047,451             436,713      7,101,044    17,585,208

                   131,905,684            3,898,978    15,255,312   151,059,974


                          – 14 –
(i)    2022      12   31
                              2,044,675,000
         (1)

                 289,204,000      2021               78,679,000                2,164,000
      2021            (2)



                                       408,347,000     2021              177,553,000
               97,914,000      2021           (3)

                                                                 384,914,000   2021

                            271,932,000      2021          (4)



                                                                 590,200,000   2021




                                  – 15 –
2021   12     31



                    (          )                     (          )     (          )




                    26,508,874          3,516,239         585,938     30,611,051
                         30,776         8,945,114         114,121         9,090,011


                    26,539,650         12,461,353         700,059     39,701,062


                               –               –        516,280          516,280


                    26,539,650         12,461,353        1,216,339    40,217,342




                    13,888,455           351,118          123,400     14,362,973




                    (8,598,883)         (281,768)        (180,923)    (9,061,574)



                        (199,036)               –          4,661         (194,375)


            (i)         (256,232)               –              –        (256,232)
                         19,033           17,490           23,789           60,312
                    (3,240,614)           (51,242)       (143,064)    (3,434,920)


                   194,927,511          4,886,975    10,310,765      210,125,251



                    18,088,172           435,405         2,081,114    20,604,691


                   122,850,524          4,035,775    12,744,458      139,630,757



                            – 16 –
(b)


                      2022          2021




                 40,462,385    40,217,342
                    56,704       170,875
                  (657,442)     (516,280)


                 39,861,647    39,871,937




                 11,450,511    14,362,973
                   678,968        25,944


                 12,129,479    14,388,917



                  (419,372)     (576,864)
                 (3,799,851)   (3,577,740)
                  (226,544)     (214,522)


                  7,683,712    10,019,791




      – 17 –
                 2022           2021




           233,314,592    210,125,251
            (7,066,922)    (5,974,287)


           226,247,670    204,150,964


             3,796,677      4,166,936


              261,632        697,586
              448,539        742,494
              104,479        127,128
              539,827        295,991
            89,319,368     75,631,836
           (97,498,851)   (80,117,497)


           223,219,341    205,695,438




           151,059,974    139,630,757
           (32,433,998)   (12,759,594)


           118,625,976    126,871,163


              412,531        321,786
              259,090        200,136
            96,932,370     74,332,469
           (72,753,895)   (74,054,295)


           143,476,072    127,671,259




– 18 –
(c)


      (i)

                                                           2022              2021
                                                                       (         )



                                                      39,176,395      39,227,688
                                                        685,252            644,249


                                                      39,861,647      39,871,937




      (ii)



                                                           2022              2021
                                                                       (         )



                                                  162,133,909        156,709,736
                                                       3,574,280        4,052,090


                                                  165,708,189        160,761,826




(d)


             2022   12   31
                              31,189,923,000   2021                29,966,802,000




                                    – 19 –
6




                    2022          2021
                            (         )




               31,875,175   30,611,051
                 848,838        793,598
                  56,704        170,875
                6,422,950    7,694,661
                 657,980        601,752


               39,861,647   39,871,937




    – 20 –
(i)


      2022   12   31




                       27,102,031       4,069,444   703,700   31,875,175
                               –        848,838         –     848,838
                          56,704               –        –      56,704
                               –       6,422,950        –    6,422,950
                          89,081         374,903    193,996     657,980


                       27,247,816      11,716,135   897,696   39,861,647




                       26,562,564      11,716,135   897,696   39,176,395
                         215,631               –        –     215,631
                         339,590               –        –     339,590
                         130,031               –        –     130,031


                       27,247,816      11,716,135   897,696   39,861,647




                       27,102,031      11,533,210   703,700   39,338,941


                         145,785         182,925    193,996     522,706


                       27,247,816      11,716,135   897,696   39,861,647




                            – 21 –
2021   12   31



                 (         )                   (         )   (          )




                 26,508,874        3,516,239       585,938   30,611,051
                          –        793,598             –        793,598
                     170,875              –            –        170,875
                          –       7,694,661            –       7,694,661
                      30,776        456,855        114,121        601,752


                 26,710,525       12,461,353       700,059   39,871,937




                 26,066,276       12,461,353       700,059   39,227,688
                     198,386              –            –        198,386
                     388,187              –            –        388,187
                      57,676              –            –         57,676


                 26,710,525       12,461,353       700,059   39,871,937




                 26,508,874       12,290,328       585,938   39,385,140


                     201,651        171,025        114,121        486,797


                 26,710,525       12,461,353       700,059   39,871,937




                       – 22 –
                    2022      2021




                  162,150   356,693


(ii)




       – 23 –
        12   31



                                         2022          2021




    1                                  21,962         28,883
    1                                  15,404         17,102


                                       37,366         45,985


                  1
        2
                      1


7

                                         2022          2021
                                                 (         )



                                     1,103,039   1,041,727
                                        9,281         13,033


                                        1,732          5,303
                                        2,210          8,801
                                       90,166        132,062


                                     1,206,428   1,200,926



                          – 24 –
8

                                                 2022            2021




                                              182,806          60,312
                                               12,317         106,393


                                              104,518         289,580
                                                7,195          42,297


                                              306,836         498,582



    5
                                             2,562,214       2,533,984
        5                                    1,103,798       1,278,644
                                               52,747          54,592


                                             (216,080)       (432,300)


                                             3,502,679       3,434,920


                                              429,377          94,685
                                              108,086                –
                                               66,545         546,717


                                             4,106,687       4,076,322


                                             3,799,851       3,577,740


    2022    12     31                                2.20%   4.83%
    (2021        3.05%   4.83%)




                                  – 25 –
9




    (a)

                                     2022           2021
                                              (        )



                                 3,107,675    2,810,093
                                   469,564      384,604


                                 3,577,239    3,194,697


    (b)

                                     2022           2021
                                              (        )




                                  609,167         514,890



                                       590          590
                                 9,510,654    8,365,288
                                   139,543      134,422



                  *              1,940,802        256,232
                                    18,077        195,282
                                   (25,847)          (907)
          *                        103,873              –
              *                      8,094              –



                                   22,124          17,280
                                    6,300           6,300
                                    6,835           2,558


                      – 26 –
                          2022            2021
                                   (         )




                        38,891          26,776
                        45,659          49,420




                         (1,732)         (5,303)

                     10,086,682    10,997,823

                      (273,555)        (477,394)
                        26,459           77,552

                      (247,096)        (399,842)


                         (2,210)         (8,801)

      *



(c)

                          2022            2021
                                   (         )



                        258,968        226,101
                        216,052        212,627
                        139,654        101,478
                        249,129        171,868
                      1,940,802        256,232
                        103,873              –
                          8,094              –
                        499,343        520,189

                      3,415,915     1,488,495

          – 27 –
10

     (a)


                                                                               2022                  2021
                                                                                             (               )




                                                                        1,661,809             1,566,864
                                                                          21,244                    15,174



                                                                         (128,579)                  16,801


                                                                        1,554,474             1,598,839




           (i)                                                                                       0%
                 15%
                                              25%                                2022             2021



                               [2008]   46
                                                                                              2008       1
                 1
                                         3                          3           50%



                               [2011]   58               2011   1    1         2020     12   31
                                                                    15%

                                                            2020     4    23

                                        15%                                                              2030
                     12   31




                                              – 28 –
      (ii)                                           1                       16.5%

             1



                            [2009]   82
                         25%



                                                                   1
                 26.5%
                         1                  28%

                                            18%


(b)


                                                          2022               2021
                                                                       (         )



                                                  7,683,712            10,019,791


                                                  1,920,928             2,504,948
                                                     48,048                 80,237


                                                    104,843                144,216
                                                         (1,149)           (26,598)


                                                  (1,052,498)          (1,216,376)


                                                    (90,036)               (94,390)


                                                    597,836                191,628
                                                     21,244                 15,174
                                                         5,258                   –


                                                  1,554,474             1,598,839



                                 – 29 –
11

                                                       2022              2021




                                                    135,390            (81,271)
                                                     (10,298)          21,804


                                                    125,092            (59,467)




                                                   (150,891)           89,196



                                                      (5,884)            1,905


                                                     31,683)           31,634


12

            2022   12   31
                    4,903,454,000   2021         7,178,246,000
     2022    12    31                                  8,363,028,000     2021
        8,036,389,000


                             2




                                      – 30 –
13

                                      2022           2021




                              27,821,207       30,446,186
                                  76,171           47,614
                                  50,970           31,492

                              27,948,348       30,525,292

                                   (290,725)     (274,949)

                              27,657,623       30,250,343



                              27,293,803       29,898,839
                                 363,820          351,504

                              27,657,623       30,250,343


     (a)




                                      2022           2021




           1                  27,635,236       30,239,313
           1   2                  12,192            3,838
           2   3                   3,303            7,192
           3                       6,892                –

                              27,657,623       30,250,343




                              15     30



                   – 31 –
(b)




                                                 2022             2021




      1    1                                   274,949           79,744
                                                41,170        213,084
                                               (23,093)       (17,802)
                                                     –             (77)
                                                (2,301)                –


      12       31                              290,725        274,949




                                                   2020   1
                    [2020]4
                                  [2020]5


               2020     1
                                                          2012     3
                      [2012]102




                                    – 32 –
2022    12     31




                                             9




   2022
              34,710,000




       2021
                               203,593,000




                           – 33 –
    2022     12        31


                            1


                                                  1 2             2 3        3


                                   1.02%           1.65%          0.75%          60.95%      1.05%


(                 )             27,551,156         12,396          3,328         17,648   27,584,528


(                 )               279,740               204             25       10,756     290,725

    2021     12        31


                            1


                                                  1 2             2 3        3



                                    0.86%           6.50%         18.05%     100.00%          0.91%


(                 )             30,148,315          4,105          8,776         12,592   30,173,788


(                 )               260,506               267        1,584         12,592     274,949

      2022        12        31                                1     12




                                             – 34 –
14

                                                    2022        2021




                                                1,668,779   3,009,660
                                                1,129,242    980,560
                                                  20,851      24,111
                                                 117,147     115,707


                                                2,936,019   4,130,038




                                                    2022        2021




     1                                          2,768,032   3,826,278
     1    2                                      107,349     235,939
     2    3                                       31,254      34,039
     3                                            29,384      33,782


                                                2,936,019   4,130,038


         2022       2021   12   31
                1




                                     – 35 –
15

                         2023   3     29                         2022
                  0.1171                         981,528,000




       2022   3     30                     2021                                   0.1470
                           1,232,149,000                 2022    6      22
                                2022


       2021   3     30                             2020
     0.1176                         945,079,000                 2021     5   28
                                       2021




                                              – 36 –
.




    2022




                                                   2022                        86,372
                          3.6%                                 86,941
           3.6%                                 31,473                      8.7%
                  36.2%                          1.7
                           7,624     4,276                                 16.3%
    30.8%                                                  1.0                  6,000
                                                                   3,687
    125                                                4,594               8
                             2,221                             9
                   1,337                         56




                                     – 37 –
     2022                         25.6           7.8%
            3.7             33,498              3,046
                  14.3%                  3.9
39,204               57                        15.3%    2022
                          19,974                           3,763
                            8,741




1.

     2022     3




     2022     3




                           – 38 –
2022   6                9


            4




2022   7                16




2022   8




2022   10
                       2025



                              2030




            – 39 –
2.

     2022   1




     2022   4




     2022   4
       6    1




     2022   6




                – 40 –
     2022    8      9
        2022-2030                      2030
                                   2060



3.

     2022    3                 2022


                           17.3%              1,800


     12.2%


     2022    5




     2022    6                     6




                        – 41 –
     2022   11                  3




     2022   11




4.

     2022   1               7




                 – 42 –
2022   1




2022   4




2022   4               2022
                       2022




2022   11




            – 43 –
     2022     12                 2023




5.

     2022     3           2021
       2022




     2022     3




     2022     6     7




                   – 44 –
           2022   8




.




    2022


                                                        2022
                      2,409.60                                              534.40
                        1,875.20
    1,989.60                                      10.00                 2022    12   31
                                 31,107.84                                           26,191.84
                                       1,875
    3,041.00           2022                                    70,633,024
    11.6%                             58,308,065                            13.7%
         10,572,663                          1.9%                                    1,752,296
                              44.9%


    1.

           2022




                                                                                     86
                         542                      17




                                             – 45 –
2022




               9




                    20



2022                                    70,633,024
11.6%                    58,308,065                  13.7%


                                 2022                        2,296
        2021       70                         2022




                          – 46 –
2021       2022

                    2022         2021



                  3,373,653    2,823,428    19.49%
                  2,041,863    1,543,771    32.26%
                  3,111,842    2,343,985    32.76%
                  6,835,334    6,567,889     4.07%
                  2,281,530    2,763,657   (17.45%)
                  5,380,629    4,032,165    33.44%
                    380,131      384,503    (1.14%)
                  3,629,312    2,763,390    31.34%
                    143,506      139,125     3.15%
                  3,217,564    2,818,883    14.14%
                  3,970,318    3,936,234     0.87%
                  3,993,512    3,657,925     9.17%
                  2,624,821    2,278,336    15.21%
                  1,718,341    1,955,551   (12.13%)
                  1,259,587    1,281,806    (1.73%)
                    967,771      663,998    45.75%
                  2,430,177    2,433,099    (0.12%)
                  1,490,938    1,726,813   (13.66%)
                  1,483,689    1,442,389     2.86%
                  1,715,468    1,101,840    55.69%
                     14,181       15,078    (5.95%)
                    658,655      692,761    (4.92%)
                    115,373      120,359    (4.14%)
                    297,506      286,879     3.70%
                    666,490      600,665    10.96%
                  1,901,034      549,014   246.26%
                    449,517      426,205     5.47%
                    230,239      220,800     4.27%
                    274,652      228,132    20.39%
                    445,643      362,479    22.94%
                    283,219      264,574     7.05%
                    693,043      783,286   (11.52%)
                    228,529       90,742   151.84%

             58,308,065       51,299,762    13.66%


       – 47 –
2021          2022


2022          2022        2021     2021




 2,510              29%    2,293     26%     9.46%
 2,413              28%    2,324     27%     3.83%
 2,160              25%    2,240     26%    (3.57%)
 2,417              28%    2,482     28%    (2.62%)
 1,692              19%    2,050     23%   (17.46%)
 2,453              28%    2,550     29%    (3.80%)
 1,656              19%    1,675     19%    (1.13%)
 3,340              38%    3,192     36%     4.64%
 1,450              17%    1,405     16%     3.20%
 2,025              23%    2,186     25%    (7.37%)
 2,428              28%    2,473     28%    (1.82%)
 2,266              26%    2,146     25%     5.59%
 2,459              28%    2,620     30%    (6.15%)
 2,124              24%    2,417     28%   (12.12%)
 2,317              26%    2,641     30%   (12.27%)
 2,010              23%    2,226     25%    (9.70%)
 1,960              22%    2,404     27%   (18.47%)
 1,921              22%    2,225     25%   (13.66%)
 2,006              23%    1,877     21%     6.87%
 2,056              23%    2,158     25%    (4.73%)
 1,891              22%    2,010     23%    (5.92%)
 2,271              26%    2,389     27%    (4.94%)
 2,429              28%    2,534     29%    (4.14%)
 2,374              27%    2,253     26%     5.37%
 2,161              25%    2,262     26%    (4.47%)
 2,568              29%    2,623     30%    (2.10%)
 2,289              26%    2,340     27%    (2.18%)
 2,444              28%    2,631     30%    (7.11%)
 1,831              21%    1,766     20%     3.68%
 2,566              29%    2,750     31%    (6.69%)
 2,858              33%    2,670     31%     7.04%
 2,835              32%    3,204     37%   (11.52%)
 2,987              34%    1,127     31%   165.04%

 2,296              26%    2,366     27%    (2.96%)



         – 48 –
                                               10,572,663   2021
               10,776,027               1.9%
                                    2022
            5,639           2021   5,747       108


2.

     2022




       2,100




                                   – 49 –
     2022                                 62                  25.63          36.37
                       56.46                   9.8%


                                                   18.37
                                                      13.14           4.67
            8.47                                  5.23


3.

     2022



                   6


                                                              11




     2022




                               – 50 –
2022                                                4,409.20
                  2,409.60                                      10
       534.40                61                                 1,875.20
                    36                                   1,989.60
          1                   10.00                       2022       12    31
                         31,107.84                                26,191.84
       1,875.00                                       3,041.00


                  2021      12       31           2022     12     31



                                      2022                 2021



                                     1,345.70             1,341.70               0.30%
                                      844.40               794.90                6.23%
                                     1,441.70             1,096.70              31.46%
                                     3,034.30             2,685.30              13.00%
                                     1,338.50             1,338.50               0.00%
                                     2,191.60             2,191.60               0.00%
                                      227.90               227.90                0.00%
                                     1,049.10             1,049.10               0.00%
                                          99.00             99.00                0.00%
                                     1,690.80             1,489.80              13.49%
                                     1,640.30             1,640.30              0.00%
                                     1,770.10             1,770.10              0.00%
                                     1,078.70              869.50               24.06%
                                      821.60               809.10               1.54%
                                      646.90               570.40               13.41%
                                      538.00               347.50               54.82%
                                     1,239.75             1,041.75              19.01%
                                      774.70               774.70               0.00%
                                      789.00               789.00               0.00%
                                      833.85               584.25               42.72%
                                           7.50                 7.50            0.00%
                                      289.50               289.50               0.00%
                                          47.50             47.50               0.00%

                          – 51 –
                              2022            2021



                              125.74          125.74     0.00%
                              308.35          308.35     0.00%
                              933.00          343.80    171.38%
                              196.40          196.40     0.00%
                               94.20           94.20     0.00%
                              150.00          150.00     0.00%
                              223.65          173.65    28.79%
                               99.10           99.10     0.00%
                              244.50          244.50     0.00%
                               76.50           76.50     0.00%


                            26,191.84       23,667.84   10.66%


4.

     2022




                                     46.6               47.5%


            10




                 – 52 –
     2022                                                 468
                     2021                           475
                        7
     481                               2021
       494                                     13


                                        400
       2021                              352
                48


5.

     2022



              DFI




     2022




                            – 53 –
6.

     2022




                    44         36



     2022
                                    11
                3                   3
                                2        3
            5




                    – 54 –
7.

     2022                                30


                        1.5




     2022
                                  2022        12      31
                                  283.22                              2,858
                               2,952
       693.04                                 2,835
     1,887                                                   228.53
                2,987                                      506




                              – 55 –
8.

     2022




            VCS          1,500
                  CCER              CCER




                         – 56 –
1.

     2022




2.

     2022


                       115




            – 57 –
     100%
                       100%



3.




            – 58 –
4.

     2022


                        GIS




                       2023-2025




            – 59 –
5.




                        (BI)




                  AAA                            A                 A3


6.

              4                40                            500
                                                 1+2+N   1
     2                     N


                                        214                    280
              454                        2,172
         20




                                    – 60 –
.




    2022                                                      61.29                 2021
    84.21             27.2%                                                                 51.32
      2021                      74.33                  31.0%                                58.63
    2021                   89.32                            30.69




    2022                                                      398.62                2021
    398.72                          0.10                                                             (1)
             2022                                                            271.91                 2021
             265.40                               6.51                    2.5%
                                                                          (2)               2022
                                                0.57                 2021                 1.71
             1.14                   66.7%                             2022
                          (3)              2022                                             64.23
      2021                 76.95                                  12.72               16.5%


    8.49            2021                   7.94                              0.55                   6.9%
                                                                                    (4)               2022
                                        40.69                 2021                  35.16
           5.53                 15.7%                                                                  (5)
                  2022                                                                     7.04
    2021                 5.86                              1.18                 20.1%




                                                – 61 –
                                          2022                    2021




                                   271.91              68.3%   265.40          66.6%
                                    40.69              10.2%    35.16           8.8%
                                     8.49              2.1%      7.94           2.0%
                                    64.23              16.1%    76.95          19.3%
                                     7.04              1.8%      5.86           1.5%
                                     0.57              0.1%      1.71           0.4%
                                     5.69              1.4%      5.70           1.4%


                                   398.62          100.0%      398.72          100.0%




2022                                                   12.06        2021
       12.01     0.4%                            (1)
2021           0.07        (2)                   2021                   0.61
       (3)              2021                       0.49




                               – 62 –
                                                      2022                      2021




                                                 11.03           91.5%        10.42           86.8%
                                                  1.03               8.5%      1.59          13.2%


                                                 12.06           100.0%       12.01          100.0%




2022                                                         291.65          2021
268.98                   8.4%                          (1)
                11.17                                                           1.14
                               3.15        (2)
12.44                                                    2.52               (3)2022
                        20.45             2021                   4.51                        15.94




2022                                                             102.60             2021
        90.15                   13.8%                          (1)
                                                 2021                       11.17
13.0%     (2)                                                2021                     0.25
        8.9%             (3)                                                        2021
          0.92                    60.4%




                                           – 63 –
2022                                                      35.58             2021
  33.06             7.6%                            (1)
                                            3.0%             (2)2022
                                              11.0%




2022                                                      62.75             2021
  75.19             16.5%                            (1)2022
  17.8%           (2)2022                            2021           29.1%




2022                                                              0.57               2021
          1.71            66.7%                           2022




2022                                                35.77                2021
31.95             12.0%                             1
                                                                                2




2022                                               2.54            2021                   1.73
          46.8%                   (1)
(2)                                                                                 (3)




                                        – 64 –
2022                                                      10.11                2021
  10.44               3.2%                                       2022




2022                                              7.66              2021               7.94
          3.5%                  2021                I




2022                                                      34.16                2021
14.88               129.6%                          1 2022
20.53              2021                                     2.56                            17.97
                 2 2022
            3.89             2021                 2.73                  1.16




2022                                                    119.03                 2021
141.74                        22.71                      16.0%                        (1)


            22.66               (2)


                    0.90




                                       – 65 –
2022                                                       38.00               2021
35.78                       2.22                       6.2%                                (1)
                                     2022                             2021                       0.68
        (2)2022                                                       2021                       3.70
        (3)                                                    2021                    0.12
(4)2022
          2021                     4.65                (5)2022
                 2021                        3.05              (6)2022
                   2021                          0.28            (7)2022
2021                      0.29                       (8)2022
2021                    0.13




2022                                                                                4.19
2021                               5.77                               1.58                 27.4%


                 2021




2022                                                     15.54               2021
15.99              2.8%                              (1)2022                           23.3%
  (2)2022




                                          – 66 –
2022                             61.29                2021                      84.21
         27.2%




2022                                                     51.32                  2021
            74.33      31.0%




2022                                            272.48                   2021
       267.11       2.0%




                                      2022                        2021




                               271.02        99.5%           265.09              99.3%
                                 0.57         0.2%               1.71            0.6%
                                 0.89         0.3%               0.31            0.1%


                               272.48        100.0%          267.11             100.0%




                           – 67 –
2022                                                    116.22                  2021
         138.88       16.3%




2022                                                    117.16                  2021
         124.61    6.0%                         (1)
2022                          2021                             5.53                    (2)
                                                           2022
  2021              12.72




                                          2022                           2021




                                      40.69           34.8%            35.16            28.2%
                                         8.49          7.2%             7.94             6.4%
                                      64.23           54.8%            76.95            61.8%
                                         3.75          3.2%             4.56             3.6%


                                     117.16           100.0%          124.61           100.0%




2022                                                   4.41               2021
       3.51       25.6%




                              – 68 –
2022                                                           15.55                 2021
         12.16           27.9%                        (1)
                 1.98       (2)
  0.78             (3)                                                              2.65
                                                                     0.42




                                              2022                            2021




                                             7.04           45.3%            5.86           48.20%
                                             0.27            1.7%            0.69           5.70%
                                             7.74           49.8%            5.09           41.90%
                                             0.50            3.2%            0.52           4.20%


                                         15.55              100.0%          12.16           100.0%




2022                                                         6.13              2021
                 1.23                         7.36
                                               2021                         8.99




                                  – 69 –
        2022       12       31                               2,232.19
2021     12    31                      2,056.95                      175.24
                        1                                             131.41
        2                                                     43.83


        2022       12       31                               1,434.76
2021     12    31                      1,276.71                      158.05
                        1                                   40.17                 2
                                        117.88


       2022    12       31                                           684.48
  2021        12    31           680.88                     3.60            (1)
                                                                    22.63         (2)
                                      51.32       (3)
12.32                        4                      10.00




                                  – 70 –
           2022       2021




           1,516.00   1,459.29
               0.07       0.08
             38.02      37.34
             64.83      71.01
             84.62      91.99
            528.65     397.24


           2,232.19   2,056.95


           2022       2021




            663.59     611.66
             12.25      13.03
               7.11     12.87
             11.54      16.76
            740.27     622.39


           1,434.76   1,276.71




– 71 –
  2022   12   31                              528.65        2021
12 31                397.24                        131.41




                              2022                   2021




                       276.58        52.3%        302.50    76.2%
                        34.28         6.5%         36.63     9.2%
                       204.76        38.7%         41.75    10.5%
                        13.03         2.5%         16.36     4.1%


                       528.65        100.0%       397.24    100.0%


  2022   12   31                              740.27        2021
12 31                622.39                        117.88




                              2022                   2021




                       532.79        72.0%        424.03    68.1%
                        29.36         4.0%         41.30     6.6%
                       171.32        23.0%        153.48    24.7%
                         2.67         0.4%          0.37     0.1%
                         4.13         0.6%          3.21     0.5%


                       740.27        100.0%       622.39    100.0%



                   – 72 –
       2022     12     31                                                          211.62
2021     12     31                                      225.15                               13.53
       2022     12   31                        0.71           2021     12    31                        0.64
       0.07



                                 21.37




       2022     12     31                                                                       1,213.08
              2021   12      31                               1,065.79                               147.29
                2022        12    31
                                          549.49
       198.74                                           16.69
663.59                                         109.17
               1,132.37                                         26.75
         37.27                   2022     12    31
                                  17.93                                                109.17
       2022     12   31                                                                  16.69




                                                       2022                            2021




                                                687.26               56.7%         647.48              60.8%
                                                178.35               14.7%          77.72              7.3%
                                                    1.00             0.1%             1.33             0.1%
                                                329.78               27.2%         309.16              29.1%
                                                   16.69             1.3%           30.10              2.7%


                                               1,213.08           100.0%          1,065.79            100.0%


                                            – 73 –
                                2022                    2021




1                        549.49            45.3%    454.13     42.6%
1 2                      159.01            13.1%    138.63     13.0%
2 5                      175.28            14.4%    220.77     20.7%
5                        329.30            27.2%    252.26     23.7%


                       1,213.08           100.0%   1,065.79    100.0%




                                2022                    2021




                          16.69            1.4%      30.10      2.8%
                         425.55            35.1%    422.48     39.6%
                         770.84            63.5%    613.21     57.6%


                       1,213.08           100.0%   1,065.79    100.0%




2022                                   175.85        2021
    206.05   14.7%
100.47                                                71.01




                     – 74 –
                                             2022               2021




                                      100.47        57.1%    180.88    87.8%
                                       71.01        40.4%     20.81    10.1%
                                        4.37         2.5%      4.36     2.1%


                                      175.85        100.0%   206.05    100.0%




       2022   12   31


  56.19%       2021     12   31     56.41%          0.22
       2022




2022




                                  – 75 –
                          2021    1     15      2021                6   18      2021    7   23
         2022    1   20                      2021           7       8



     A
                          2021   1     15           2021            6   18




                                                        1
1.                                    100%                                          79,400.00
                                                        1
2.                                    100%                                          81,600.00
                                                        1
3.                                    100%                                          98,600.00
                                                        1
4.                                    100%                                          75,200.00
                                                        3
5.                                    100%                                          44,200.00
                                                    3
6.                               100%                                               60,000.00
                                                                1
7.                                      100%                                        79,100.00
                                                    2
8.                               100%                                               59,300.00



1.

                                             2022       1       4        2022   1   4
                                                                                        2022
         1   4




                                 – 76 –
2.

                                                    2022   1    5          2022    1    5
                                                                                            2022
       1   5

3.

                                                    2022   1    6          2022    1    6
                                                                                            2022
       1   6




                                  A
                                 2022    1     21
345,574,164       A                                                 2021     1     24
                             A                                               SZSE:001289
       A                                                              8,381,963,164
     5,041,934,164      A        3,340,029,000       H




       2022      12    31                                                  38.47
               0.03
                                                                                   84.10




       2022     12      31
                      0.15                               2022   12    31
                                              0.07




                                        – 77 –
  2022    12    31                                    183.38
2021     12    31      39.13                 144.25




       2022                                  296.06            2021
              181.20                114.86



       2022                                    190.09



       2022                                   38.39




                         – 78 –
.

    1.


         2022




         2022   4




                    – 79 –
2.




     2022



       2022          32




3.


     2022




              – 80 –
4.




5.




     – 81 –
6.




7.


                       1,875


                2022




     – 82 –
. 2023




         3060




                           +




                – 83 –
       2023


2023




1.


2.


3.


4.


5.


6.




              – 84 –
            2023




1.


     2023   1    13         2023                         20


     2023   1    18         2023                         20


     2023   2    13         2023                         20


     2023   3    13         2023                         20




2.


                2023   2   15                 2023   1



                                                         49%
                                                         19.60


                           20.40




                                   – 85 –
2022     1     24                                                        345,574,164 A
        SZSE:001289                               1
2021     1     15                                                 H                     10.32
                            A                           11.42
       11.30


                        A                                                                       A
                                                                               A
                                           8,381,963,164              5,041,934,164         A
  3,340,029,000         H




                                                                                    2021        1
  15         2021   6       4   2021   6   18         2021   7   23     2021   12       8
2022     1     20               2021   7   8


                                                                        2022       12   31




                                           – 86 –
                 2023    6     27
                 2022    12     31
  0.1171                                                 2023   6   15
                                                         2023   8   14



  2008       1   1
                                            H
2022                                                                         10%
         H



                          [2011]348                                      H
                                                 10%
                         10%                                          H
                        10%                                                        H



         H                                         10%          20%


                 H                                 20%


                              20%




                                      – 87 –
H                                                             A            H


                                        [2014]81
                                                    [2016]127
                                                                       H
        H               20%
                                                          H
                                   H



                                                                           H



            2023    6   27
                        H                                     H
                             H                     2023   6       21
                             H
    H
              183                17M         H




                                  – 88 –
          H                                                                          H




                  H

                                     2023           6     15
                  H                                                 2023     6    12                      2023       6
15                                                                               H
                                                                                                               H
                                    2023        6        9
                               H
                                                         183                 17      1712-1716


                                                                H                                             2023       6
     22                             2023        6        27
     H                                                                                   2022       12   31
                                                                                                H
              2023         6    21
              H
                                          183                       17     1712-1716




          2022        12       31




                                                                                           F.2.2
                                                                                  2022      6       22             2021




                                   2022    7        27



                                                               – 89 –
 2022




              2022       12    31


2022


       2017   6   20
                                                                 2020
                                              2022     1   14   2022    1
                                2022      1       14




                                          2022
                  2022    12    31




                                       – 90 –
                                        http://www.hkexnews.hk
           http://www.clypg.com.cn


                                                         2022




    2023    3   29




*




                             – 91 –