意见反馈 手机随时随地看行情

公司公告

宜昌交运:2018年半年度报告2018-08-24  

						              2018




2018




  2018   08



                     1
              2018




                     (

)




         “

    ”




                         2
                                                2018




            ................................................. 2

              ............................................... 6

    ......................................................... 9

          .................................................. 12

............................................................ 30

          .................................................. 44

      ...................................................... 48

                   ......................................... 49

      ...................................................... 50

............................................................ 51

      ..................................................... 142




                                                              3
           2018




    ——          ——
*
     5A                  “


                              4
            2018
”   ——




                   5
                                                                     2018




                                                              002627




           HUBEI YICHANG TRANSPORTATION GROUP CO., LTD.




                                    5                                  5

                   0717-6451437                    0717-6451437

                   0717-6443860                    0717-6443860

                   hjh@ycjyjt.com                  wfq@ycjyjt.com




1




                                                              2017


2




    2017


3




                                                                            6
                                                                           2018




        2018   6      22
               2018-049           2018      6   27                 www.cninfo.com.cn




                   1,110,216,266.66       964,503,764.76      966,377,549.97            14.88%

                     44,928,572.64         32,037,317.03       31,674,724.37            41.84%


                     35,380,937.58         29,443,321.46       29,080,728.80            21.66%


                   -221,504,291.24         37,334,100.01       37,524,177.13           -690.30%

    /                       0.2427                0.2400              0.2373             2.28%

    /                       0.2427                0.2400              0.2373             2.28%

                             2.22%                   3.41%             3.37%             -1.15%




                   3,745,511,607.29      3,461,285,219.29    3,461,285,219.29            8.21%

                   2,023,079,765.14      2,004,732,404.89    2,004,732,404.89            0.92%




1




2




                                                                                                  7
                                           2018




                           -2,484,251.11


                            2,818,999.63




                           11,346,220.56



                            1,262,768.07

                            3,235,934.29

                             160,167.80

                            9,547,635.06          --

           1   ——
1   ——




                      1   ——




                                                       8
          2018




1.

     13




2.




                 9
                                             2018




    3.




    4.



         2017

    5.
                             2018




1




                50.93%


                 56,397.98          48.32%




                                              46,500.00




                                                          10
                         2018

    1,469.81    66.35%


    29,236.95




2




     2017




                                11
                                                                             2018




    2018




                       111,021.63                       14.88%           6,412.00
  42.81%                   4,492.86                       41.84%




                                       14.51%




                                                                                           2018
                            20,860.08                       1.44%



                                                                                    2018

                                                 2018
10,158.82   23.54%
    2018
                                                                                     4S
                                                                                     17.42%
                                  55,273.92                     15.62%

                                2.57                          20.28%

                                                                         824.62




             1,110,216,266.66          966,377,549.97               14.88%


                                                                                              12
                                                                        2018

             975,966,382.63        846,381,641.61             15.31%

              20,192,737.29         20,962,763.81             -3.67%

              50,899,722.75         45,544,432.19             11.76%

              10,738,557.59         12,339,474.52            -12.97%


              16,054,547.06         11,985,208.07             33.95%




            -221,504,291.24         37,524,177.13           -690.30%




             -547,760,292.11      -225,084,453.96           -143.36%




             265,743,496.98         17,119,962.89           1,452.24%




            -503,521,086.37       -170,440,313.94           -195.42%




    1,110,216,266.66            100%      966,377,549.97           100%        14.88%




1    137,033,658.08            12.34%     147,516,548.11          15.26%        -7.11%

2     19,584,268.34            1.76%       20,346,247.21           2.11%        -3.75%

3      7,624,769.12            0.69%         3,314,561.91          0.34%       130.04%



                                                                                     13
                                                       2018



1     10,079,206.00     0.91%      5,511,913.26    0.57%      82.86%

2     25,692,751.69     2.31%     18,162,610.47    1.88%      41.46%

3     20,648,687.70     1.86%     18,660,567.75    1.93%      10.65%

4     25,304,089.38     2.28%     23,541,068.34    2.44%       7.49%


     543,027,988.45    48.91%    469,180,202.11   48.55%      15.74%




1    252,667,516.00    22.76%    210,918,679.40   21.83%      19.79%

2     10,103,515.44     0.91%     10,589,242.62    1.10%       -4.59%

3
      29,244,801.63     2.63%     23,490,336.22    2.43%      24.50%


       8,246,200.00     0.74%

      20,958,814.83     1.89%     15,145,572.57    1.57%      38.38%




1    137,033,658.08    12.34%    147,516,548.11   15.26%       -7.11%

2     19,584,268.34     1.76%     20,346,247.21     2.11%      -3.75%

3      7,624,769.12     0.69%      3,314,561.91    0.34%      130.04%



1     10,079,206.00     0.91%      5,511,913.26    0.57%      82.86%

2     25,692,751.69     2.31%     18,162,610.47    1.88%      41.46%

3     20,648,687.70     1.86%     18,660,567.75    1.93%      10.65%

4     25,304,089.38     2.28%     23,541,068.34    2.44%       7.49%


     543,027,988.45    48.91%    469,180,202.11   48.55%      15.74%




1    252,667,516.00    22.76%    210,918,679.40   21.83%      19.79%

2     10,103,515.44     0.91%     10,589,242.62    1.10%       -4.59%

3
      29,244,801.63     2.63%     23,490,336.22    2.43%      24.50%


       8,246,200.00     0.74%

      20,958,814.83     1.89%     15,145,572.57    1.57%      38.38%



    1,110,216,266.66   100.00%   966,377,549.97   100.00%     14.88%



                                                                    14
                                                             2018
           10%




    164,242,695.54   140,224,923.14   14.62%     -4.05%    0.10%     -3.54%

1   137,033,658.08   116,123,778.68   15.26%     -7.11%    -4.09%    -2.67%

2    19,584,268.34    14,656,498.97   25.16%     -3.75%   -14.45%    9.36%

3     7,624,769.12     9,444,645.49   -23.87%   130.04%   402.80%   -67.20%

     81,724,734.77    54,076,660.51   33.83%    24.06%    18.67%     3.00%

1    10,079,206.00     7,405,531.27   26.53%    82.86%    113.99%   -10.69%

2    25,692,751.69    12,431,574.39   51.61%    41.46%    35.01%     2.31%

3    20,648,687.70    17,014,085.27   17.60%    10.65%     7.13%     2.71%

4    25,304,089.38    17,225,469.58   31.93%     7.49%     1.22%     4.21%


    543,027,988.45   514,475,639.80    5.26%    15.74%    17.97%     -1.79%


    292,015,833.07   263,555,640.64    9.75%    19.19%    19.36%     -0.13%

1   252,667,516.00   247,775,314.04    1.94%    19.79%    19.05%     0.61%

2
     10,103,515.44     8,630,230.37   14.58%     -4.59%   16.08%    -15.21%


3
     29,244,801.63     7,150,096.23   75.55%    24.50%    36.50%     -2.15%


      8,246,200.00                    100.00%


     20,958,814.83     3,633,518.54   82.66%    38.38%     -5.08%    7.94%



    164,242,695.54   140,224,923.14   14.62%     -4.05%    0.10%     -3.54%

1   137,033,658.08   116,123,778.68   15.26%     -7.11%    -4.09%    -2.67%

2    19,584,268.34    14,656,498.97   25.16%     -3.75%   -14.45%    9.36%

3     7,624,769.12     9,444,645.49   -23.87%   130.04%   402.80%   -67.20%

     81,724,734.77    54,076,660.51   33.83%    24.06%    18.67%     3.00%

1    10,079,206.00     7,405,531.27   26.53%    82.86%    113.99%   -10.69%

2    25,692,751.69    12,431,574.39   51.61%    41.46%    35.01%     2.31%

3    20,648,687.70    17,014,085.27   17.60%    10.65%     7.13%     2.71%

4    25,304,089.38    17,225,469.58   31.93%     7.49%     1.22%     4.21%


                                                                          15
                                                                            2018


          543,027,988.45    514,475,639.80        5.26%     15.74%      17.97%      -1.79%


          292,015,833.07    263,555,640.64        9.75%     19.19%      19.36%      -0.13%

1         252,667,516.00    247,775,314.04        1.94%     19.79%      19.05%      0.61%

2
           10,103,515.44      8,630,230.37       14.58%     -4.59%      16.08%     -15.21%


3
           29,244,801.63      7,150,096.23       75.55%     24.50%      36.50%      -2.15%


            8,246,200.00                        100.00%


           20,958,814.83      3,633,518.54       82.66%     38.38%      -5.08%      7.94%



         1,110,216,266.66   975,966,382.63       12.09%   1,488.00%     15.31%      -0.32%

                                                      1


             30%


    1.

    2.                                2018

                                                                      100
    3.




                    11,346,220.56            17.70%


                       912,196.31            1.42%

                     1,358,911.09            2.12%

                        92,934.89            0.14%




                                                                                         16
                                                                                 2018




1




       603,170,737.2
                          16.10% 319,644,408.25   13.71%   2.39%
                      3


       36,850,871.63       0.98% 23,191,541.76    0.99%    -0.01%

       194,929,443.6
                           5.20% 206,896,169.82   8.87%    -3.67%
                      3

       185,550,314.4
                           4.95% 166,099,367.92   7.12%    -2.17%
                      8

        8,803,291.90       0.24%   8,808,314.85   0.38%    -0.14%


       622,050,209.6
                          16.61% 615,302,889.99   26.38%   -9.77%
                      2


       257,778,511.5
                           6.88% 125,359,714.63   5.38%    1.50%
                      9

       623,000,000.0
                          16.63% 355,000,000.00   15.22%   1.41%
                      0

       173,450,000.0
                           4.63% 55,270,000.00    2.37%    2.26%
                      0


2




1.
                                                           1,075,000,000.                    795,000,000.
     330,000,000.00                                                         644,000,000.00
                                                                      00                              00




                                                                                                       17
                                                                       2018




                                                 1,075,000,000.                    795,000,000.
    330,000,000.00                                                644,000,000.00
                                                            00                              00

              0.00                                        0.00              0.00          0.00




3



                      36,745,300.67
                      35,755,905.99
                      27,280,800.65
                     240,198,300.30
                      59,783,500.89
                      13,810,000.00
                     413,573,808.50




1




             581,141,535.25           227,727,880.54                                  155.19%


2




3




                                                                                             18
                                                                                                  2018


                              1,348,39 20,995,2
                                                            3.99%
                                 9.93    65.19



                              2,194,06 18,652,8
                                                           38.28%
                                 0.23    87.88


                              4,430,00 7,476,80
                                                            7.01%
                                 0.00      0.00


                              7,871,04 33,400,4
                                                           71.50%
                                 8.29    87.66


                              15,843,5 80,525,4
    --       --          --                         --       --        0.00      0.00        --          --     --
                                08.45    40.73


4




         330,000,00                                1,075,000,000. 644,000,000 11,346,220. 795,000,000
                  0.00                                        00         .00            56               .00

         330,000,00                                1,075,000,000. 644,000,000 11,346,220. 795,000,000
                              0.00          0.00                                                               --
                  0.00                                        00         .00            56               .00


5




6




7




                                                                                                                     19
                                                                                     2018
1




                                                                                                   98,458.84

                                                                                                   14,609.49

                                                                                                   24,755.24

                                                                                                            0

                                                                                                            0

                                                                                                       0.00%



             14,609.49
                                                                                           13,800.00
                      809.49               2018      6     30                                      24,755.24
                               73,000.00


2




    (                                                       (3)
                         (1)                        (2)
         )                                                 (2)/(1)



                                                                     2021
             49,182      49,182      13,800       13,800    28.06% 12        31   824.62


                                                                     2020
             49,182 49,276.84        809.49 10,955.24       22.23% 03        31       0


    --       98,364 98,458.84 14,609.49 24,755.24               --      --        824.62    --         --




    --       98,364 98,458.84 14,609.49 24,755.24               --      --        824.62    --         --




                                                                                                            20
                                                                                  2018




                                                                [2017]   ZE10564
                                                                                          2017    10
    25                                                                               34,216.25
                                                                      2016   8     18      2017   10
    25                                                     8,196.19
                                   2017          11   15




         2018   6   30


                    2017     12
                           2017        12        29                              5,131,555.70
                            2018        1         8




3




4




                     2018         01        09                                              2018-001
                                                                                    www.cninfo.com.cn


                                                                                                        21
                                       2018




                                              2018-002
    2018   01   10
                                      www.cninfo.com.cn




                                                    2018-010
    2018   01   27                      www.cninfo.com.cn




                                       2018-011
    2018   01   30
                                www.cninfo.com.cn




                                              2018-043
    2018   05   08
                                      www.cninfo.com.cn




                     2018-047
    2018   05   30
                       www.cninfo.com.cn




8




1




                                                               22
                                                                     2018
2




    10%




          70,000,000.0 173,136,933. 168,277,677. 25,949,956.5 10,596,965.7
                                                                                 7,962,057.95
          0                     93           53              3              8




          559,778,179. 875,644,166. 643,396,663.                  10,800,221.2
                                                   8,246,200.00                  8,100,165.92
          86                    65           56                             3




          891466196.5 1,068,233,23 893,552,807. 257,299,937. 10,393,589.6 9,700,385.37


                                                                                           23
                     2018
7   0.18   39   55          5




                                24
                                                          2018




              94,220,235.3 56,745,999.8 23,908,143.2
50000000.00                                            2,233,143.47 2,215,122.21
                        5            9            7




              107,864,557. 65,424,866.5 20,657,181.3
50000000.00                                            4,685,571.48 3,564,926.84
                       12            5            9


                                                                               25
        2018




    (


)




               26
                                                             2018


             38,740,922.4
500000.00                   3,256,118.58 8,830,801.79 1,643,242.32 1,224,696.91
                       8




             10,547,287.9                  19,503,850.4
3000000.00                  7,446,901.74                  3,291,797.71 2,648,868.36
                       0                             8




             55,143,982.0 13,739,938.0 118,638,887.
8000000.00                                                2,634,105.11 1,852,321.12
                       9              8             10




             99,091,037.9 12,030,136.4 116,044,326.
8000000.00                                                2,261,108.87 1,678,376.86
                       7              1             02




                                                                                  27
                                                                                      2018




                                              94.45%

                           1059.90                   37.94%



                                                                                          2011
                                                                                     11,604.43
             9.33%                   223.78                   34.19%
4S
                                                                              2.57

                                         1,045.68
                                               70%
                                                                  2,390.81                     224.26
                                                     70%
                                                      2013                                   2,065.72
                475




        2018         1-9

2018   1-9



2018   1-9
                                                                   -30.00%                           0.00%


2018   1-9
                                                                   6,692.64                        9,560.91


2017   1-9
                                                                                                   9,560.91



                                                                                                         28
     2018

1.          2018   3




2.




3.


4.
5.




                       29
                                                     2018




1




                                                       (www.cninfo.com.cn
2018                                                   ) 2018
       34.34% 2018    02   12    2018    02    13



                                                       2018-013


                                                       (www.cninfo.com.cn
2017   39.26% 2018    05   14    2018    05    15      ) 2017


                                                              2018-046


2




                 1.             2016    12    2016     12
                                16            16       2018



                                                                         30
              2018
          4    23




2.




     3.




                     31
                    2018




          “   ”




“   ”




                           32
                                2018




1




                                                   (www.
                                                   cninfo.
                                                   com.c
                                                   n)


                                       2018        2018
             360 14.01%   430          04     24
    20   /




                                                          33
                                        2018
                                                           2018-0
                                                           29




IC



                                               2018
                 354.95   2.59%   800          04     24




     IC


                                               2018
                   5.32   0.78%    12          04     24




          1.5%
IC




                                                                34
                                                    2018




                                                           2018
                26.18   3.43%      100                     04        24




                                                           2018
                70.21   3.40%      200                     04        24




     --   --   816.66   --        1,542   --   --    --         --        --



1.              “           ”
                                                    2018


                                                                               35
                                                                    2018
           430                                360
    2.                                                         IC
                                                    IC
                                        1.5%                                  2018
                      800                                  12
             354.95                             5.32
    3.


                                                    2018                        100
                            26.18
    4.


    2018                    200                                 70.21




2




3




4




             11,000                 0     0            4.05%         222.14          11,000




                                                                                          36
                                   2018




5




1

    1




    2




    3




                 667.17



        430.39




                          463.24



          283.24



                          125.89




                                          37
                                                                                      2018
                                      10%


                                                       10%


2




    1




                                                                      2017       7
                  2017   04           2017   07   13
                              3,500                          2,800    13        2018
                    24
                                                                           7    12

                                                                      2017       7
                  2017   04           2017   07   26
                              2,000                          1,280    26        2018
                    24
                                                                           7    26

                                                                      2017      11
                  2017   04           2017   11   27                  27        2018
                              3,000                          2,940
                    24                                                     11    26


                                                                      2018       6
                  2018   04           2018   06   04
                              2,000                             0     4         2019
                    24
                                                                           6    3


                                             121,900                                         7,020
        B1                                                       B2


                                             121,900                                         7,020
             B3                                                B4




                                                                                                38
                                                                                                   2018

                                                                                    2017      11
                     2017    11                 2017   11     13                    23        2027
                                        1,300                           130.28
                       13                                                                10   31



                                                               0                                           130.28
           C1                                                                  C2


                                                            1,300                                          130.28
                C3                                                         C4




                                                       121,900                                            7,150.28
    A1+B1+C1                                                         A2+B2+C2


                                                       123,200                                            7,150.28
        A3+B3+C3                                                    A4+B4+C4

                     A4+B4+C4                                                                               3.53%



                                                       D                                                        0

                                  70%
                                                                                                            7,020
                E

                      50%                F                                                                      0

                            D+E+F                                                                           7,020




    2




3




                                                                                                                39
                                               2018




    20                                                       (www.c
                                                             ninfo.c
                                                             om.cn)
                                           2018
                                           4     2
         2018             2016                        2018         <
                                 2,024.7
         03     1,978.3   10                          03
                                      8
         16               18                          20
                                                               >

                                           1,500



                                                             2018-0
                                                             18




                                                             (www.c
                                                             ninfo.c
                                                             om.cn)


         2018                                         2018
         06                       1,000               06
         25                                           28




                                                             2018-0
                                                             50




1




                                                                       40
                                                                   2018
2

    1




    2

                               2018   1-6                 3.2115
                        2018




                                                   100%
               3.2115

    3


                                                                    /

                                            ——                    ——

         1.                                                                3.21

         3.                                                                 24

                                            ——                    ——

    1.                                      ——                    ——

    2.                                      ——                    ——

    3.                                      ——                    ——

    4.                                      ——                    ——

              4.3                                                          3.21

    5.                                      ——                    ——

    6.                                      ——                    ——

    7.                                      ——                    ——

    8.                                      ——                    ——

    9.                                      ——                    ——

                                            ——                    ——




                                                                              41
                                                                                   2018
4




                     15




           2018 1                                                         2018-004
             19       www.cninfo.com.cn
           2018 1                                                               2018-008
             26       www.cninfo.com.cn
           2018 2     2018                                              2018-013
             13       www.cninfo.com.cn
                                                                          2018-014
                      www.cninfo.com.cn
           2018 2
             13




           2018 1
                               2018-002                     www.cninfo.com.cn
             10


           2018 1
                    2018-011                        www.cninfo.com.cn
             30


           2018 5
                               2018-043                     www.cninfo.com.cn
             8

                                                                                           2018-047
           2018 5
                                www.cninfo.com.cn
             30

                                                                                         2018-010
           2018 1
                               www.cninfo.com.cn
             27

           2018 4                                                  2018-028
             23       www.cninfo.com.cn
    2018   2018 4         2018                                                2018-029
             23       www.cninfo.com.cn



                                                                                                      42
                                                                                   2018
        2018 4                                                                2018-032
          23       www.cninfo.com.cn
                                                                                  2018-048
        2018 6
                     www.cninfo.com.cn
             9

   5%                           5%                                                             2018-019
        2018 3
                                     www.cninfo.com.cn
          31

                       2017
        2018 4
                 2018-020                           www.cninfo.com.cn
             3

                   2017                                                                   2018-025
        2018 4
2017                            www.cninfo.com.cn
          23

                                2017                                                                 2018-039
        2018 5
                                       www.cninfo.com.cn
             3

        2018 6     2017                                            2018-051
          29       www.cninfo.com.cn
        2018 7                                                   2018-053
          13       www.cninfo.com.cn




        2018 3              <                >                     2018-018
         20      www.cninfo.com.cn
                                                                                    2018-044
        2018 5
                     www.cninfo.com.cn
         9

        2018 5                                                                    2018-045
         15        www.cninfo.com.cn
                                                                        2018-50
        2018 6
                 www.cninfo.com.cn
         28




                                                                                                          43
                                                  2018




1




     52,987,227 28.62%          -12,189 -12,189 52,975,038      28.62%

2    20,650,488 11.15%                             20,650,488    11.15%

3    32,336,739 17.47%          -12,189 -12,189 32,324,550      17.46%

     27,465,149 14.84%                             27,465,149   14.84%

      4,871,590   2.63%         -12,189 -12,189     4,859,401    2.62%

                                                   132,151,18
    132,138,996 71.38%          12,189   12,189                 71.38%
                                                           5

                                                   132,151,18
1   132,138,996 71.38%          12,189   12,189                 71.38%
                                                           5

                                                   185,126,22
    185,126,223 100.00%              0       0                  100.00%
                                                           3




                          25%




2




                                                                      44
                                                                                 2018




                                                                                        2018    1    2

    48,754         12,189                  0               36,565
                                                                                          25%


    48,754         12,189                  0               36,565           --                  --


3




                             9,891                                                                       0
                                                                    8

             5%                       10




                      52,767,25
             28.50%               0            5,162,622 47,604,636
                             8



              5.10% 9,445,364 9,445,364               0    9,445,364




              3.82% 7,072,489 4,004,404               0    7,072,489




              3.68% 6,814,661 0                6,814,661                0




              2.79% 5,162,622 0                5,162,622                0



                                                                                                         45
                                                               2018




                    2.79% 5,162,622 0   5,162,622          0



                    2.79% 5,162,622 0   5,162,622          0




                    2.79% 5,162,622 0   5,162,622          0
            1




                    2.79% 5,162,622 0   5,162,622          0
       154




                    2.79% 5,162,622 0   5,162,622          0
    
1




                    2.79% 5,162,622 0   5,162,622          0
    25




       10
                3




                       10




                                              47,604,636              47,604,636




                                                                              46
                                               2018


                                  9,445,364                9,445,364



                                  7,072,489                7,072,489


#
                                  2,877,920                2,877,920
         3

                                  2,202,100                2,202,100


                                   935,000                  935,000


                                   880,000                  880,000

#                                  788,900                  788,900

                                   650,000                  650,000

#
                                   566,120                  566,120
         6

                        10
    10
                        10                            10
              10
              10
                                              10
                             10

    10


    4

         10        10


         10        10




                                                                  47
2018




       48
                                   2018




                      2017




2018   01   18




2018   01   18



                                      2018   2   12
2018   02   12



                        2018 350                 2018
2018   07   12
                 23




                                                        49
2018




       50
                                 2018




1



    2018   06   30




                603,170,737.23          1,167,150,524.71




                795,000,000.00           330,000,000.00




                 36,850,871.63            22,152,812.88

                443,791,595.62           151,422,135.68




                 20,797,716.00            12,769,588.10



                194,929,443.63           187,813,319.61



                                                      51
                   2018




  47,425,238.16             73,625,175.06

2,141,965,602.27          1,944,933,556.04




     600,000.00                200,000.00




   8,803,291.90              8,803,291.90

 185,550,314.48            189,131,731.76

 622,050,209.62            617,423,089.55

 257,778,511.59            170,795,124.85




 400,909,810.75            390,443,097.32



   6,161,527.48              6,161,527.48

  29,665,892.64             26,956,340.41

   1,946,676.56              1,718,627.48

  90,079,770.00            104,718,832.50

1,603,546,005.02          1,516,351,663.25

3,745,511,607.29          3,461,285,219.29



 623,000,000.00            330,000,000.00




 154,900,000.00            218,758,000.00




                                        52
                   2018

  67,962,044.12             63,883,578.57

  83,044,622.63             71,384,040.22




   1,170,440.32             15,663,235.34

  15,064,438.86             12,803,047.83



  29,835,232.82              2,066,299.37

 228,785,123.66            230,120,479.88




  12,100,000.00             18,820,000.00



1,215,861,902.41           963,498,681.21



 173,450,000.00            173,450,000.00




   3,563,240.91              4,890,426.01

   4,352,584.04              4,774,391.12

  99,050,000.00             99,050,000.00



 101,052,144.70             89,013,100.00

   2,343,870.17              2,343,870.17



 383,811,839.82            373,521,787.30

1,599,673,742.23          1,337,020,468.51



 185,126,223.00            185,126,223.00




                                        53
                       2018




    1,324,969,745.24          1,324,969,745.24




       8,677,838.02               7,490,116.96

      65,792,913.50             65,792,913.50



     438,513,045.38            421,353,406.19

    2,023,079,765.14          2,004,732,404.89

     122,758,099.92            119,532,345.89

    2,145,837,865.06          2,124,264,750.78

    3,745,511,607.29          3,461,285,219.29




2




     228,632,664.55            152,261,351.65




      15,412,832.04              4,279,001.06

       8,081,142.00              7,316,031.29



         801,766.40                801,766.40

       4,133,303.54               3,144,124.11

          47,572.48                 47,572.48




     326,356,203.40            166,155,548.37

     583,465,484.41            334,005,395.36


                                            54
                   2018



     600,000.00                200,000.00




1,852,122,678.47          1,841,122,678.47

 159,214,469.61            162,536,609.69

 269,265,664.83            273,733,611.36

   1,762,179.60                414,715.02




  50,857,318.54             51,391,531.97




   7,973,138.90              1,288,653.39

     575,509.41                587,144.88



2,342,370,959.36          2,331,274,944.78

2,925,836,443.77          2,665,280,340.14



 623,000,000.00            330,000,000.00




                            64,158,000.00

  39,642,992.50             34,764,258.83

  17,387,990.80             17,633,597.55

     252,999.45              4,921,380.62

   3,676,163.89              4,571,766.59



  27,768,933.45

 141,599,585.04            141,073,337.37




                                        55
                       2018

      12,100,000.00             18,820,000.00



     865,428,665.13            615,942,340.96



      36,450,000.00             36,450,000.00




       3,193,759.91              4,509,945.01

       4,352,584.04              4,774,391.12




      39,587,500.00             41,915,000.00




      83,583,843.95             87,649,336.13

     949,012,509.08            703,591,677.09



     185,126,223.00            185,126,223.00




    1,349,663,997.17          1,349,663,997.17




       4,701,609.14              4,884,346.39

      65,792,913.50             65,792,913.50

     371,539,191.88            356,221,182.99

    1,976,823,934.69          1,961,688,663.05

    2,925,836,443.77          2,665,280,340.14


3




                                            56
                                                     2018

                                  1,110,216,266.66          966,377,549.97

                                  1,110,216,266.66          966,377,549.97




                                  1,066,851,040.82          932,849,319.70

                                   975,966,382.63           846,381,641.61




                                     8,141,444.25             7,048,180.51

                                    20,192,737.29            20,962,763.81

                                    50,899,722.75            45,544,432.19

                                    10,738,557.59            12,339,474.52

                                       912,196.31              572,827.06


“   ”

                  “ ”
                                    11,346,220.56             1,218,116.10




                  “-”

                          “-”
                                     -2,484,251.11           -1,230,038.02


                                    10,626,849.55             8,056,674.47

          “ ”                     62,854,044.84            41,572,982.82

                                      1,358,911.09            3,398,826.08

                                        92,934.89                74,412.75

             “ ”                  64,120,021.04            44,897,396.15

                                    16,054,547.06            11,985,208.07

          “ ”                     48,065,473.98            32,912,188.08



                                                                         57
                               2018


               48,065,473.98          32,912,188.08
“   ”


“   ”

               44,928,572.64          31,674,724.37

                3,136,901.34           1,237,463.71




          1.


          2.




          1.




          2.


          3.


          4.


          5.

          6.




               48,065,473.98          32,912,188.08


               44,928,572.64          31,674,724.37


                3,136,901.34           1,237,463.71



                     0.2427                 0.2373

                     0.2427                 0.2373


                                                 58
                                                      2018
                                          0.00                   -362,592.66




4




                                     138,728,734.26          133,378,952.66

                                      94,141,731.76           94,018,484.09

                                       3,939,211.71            3,323,837.99

                                        610,105.77              980,255.58

                                      17,483,147.73           17,129,764.85

                                       9,133,649.70           11,197,934.37

                                         -46,541.87             132,313.21


“    ”

                     “ ”
                                      31,253,822.52           27,036,007.20




                             “-”
                                      -1,292,284.09             -162,507.01


                                       3,398,987.10            1,487,994.40

             “ ”                    46,827,954.99           34,957,857.16

                                        133,096.01             2,673,537.90

                                          29,464.04               33,270.00

                     “ ”
                                      46,931,586.96           37,598,125.06


                                       3,844,644.62            2,586,813.08

             “ ”                    43,086,942.34           35,011,311.98


                                      43,086,942.34           35,011,311.98
     “ ”


     “ ”




                                                                         59
                            2018



    1.


    2.




    1.




    2.


    3.


    4.


    5.

    6.

           43,086,942.34             35,011,311.98




5




         1,195,549,453.65          1,018,208,524.18




                                                 60
                   2018




  87,780,945.73             75,196,358.29

1,283,330,399.38          1,093,404,882.47

1,053,514,966.15           863,434,701.40




 103,462,446.78             96,222,481.19


  40,977,281.36             38,899,856.90

 306,879,996.33             57,323,665.85

1,504,834,690.62          1,055,880,705.34

-221,504,291.24             37,524,177.13



     200,000.00            259,000,000.00

  11,346,220.56               1,218,116.10


  15,381,572.58              1,125,310.48




   6,453,450.00                300,000.00

  33,381,243.14            261,643,426.58


 149,541,535.25             78,527,880.54


 431,600,000.00            408,200,000.00




                                        61
                       2018



     581,141,535.25           486,727,880.54

     -547,760,292.11          -225,084,453.96




     488,000,000.00           225,000,000.00




     488,000,000.00           225,000,000.00

     201,720,000.00           183,950,000.00


      16,536,503.02            23,930,037.11




       4,000,000.00

     222,256,503.02           207,880,037.11

     265,743,496.98            17,119,962.89




    -503,521,086.37           -170,440,313.94

    1,069,946,522.93          439,729,109.40

     566,425,436.56           269,288,795.46


6




     138,664,121.62           128,840,031.24



      54,915,668.09            53,628,879.42

     193,579,789.71           182,468,910.66

      66,496,577.51            62,336,799.02

      46,834,648.00            42,970,976.61


                                           62
                  2018



 14,181,183.91            10,139,399.51

199,538,621.65            59,313,348.42

327,051,031.07           174,760,523.56

-133,471,241.36            7,708,387.10



    200,000.00

 31,253,822.52            24,134,240.80


    113,010.00                75,505.63




   6,453,450.00             300,000.00

 38,020,282.52            24,509,746.43


 31,648,954.24            19,645,114.56


 11,600,000.00             6,000,000.00




 30,062,171.00            58,452,862.66

 73,311,125.24            84,097,977.22

 -35,290,842.72          -59,588,230.79




488,000,000.00           225,000,000.00




488,000,000.00           225,000,000.00

201,720,000.00           183,950,000.00


 13,099,203.02            22,922,825.65




214,819,203.02           206,872,825.65

273,180,796.98            18,127,174.35




                                     63
                                                          2018

                               104,418,712.90                     -33,752,669.34

                               124,213,951.65                     179,157,997.72

                               228,632,664.55                     145,405,328.38


7




            185,12   1,324,9                                              2,124,2
                                      7,490,1 65,792,   421,353 119,532
            6,223.   69,745.                                              64,750.
                                       16.96 913.50     ,406.19 ,345.89
               00        24                                                   78




            185,12   1,324,9                                              2,124,2
                                      7,490,1 65,792,   421,353 119,532
            6,223.   69,745.                                              64,750.
                                       16.96 913.50     ,406.19 ,345.89
               00        24                                                   78


                                      1,187,7           17,159, 3,225,7 21,573,
    “ ”
                                       21.06             639.19   54.03 114.28


                                                        44,928, 3,136,9 48,065,
                                                         572.64   01.34 473.98




1


2


3



                                                                               64
                                           2018



4

                                         -27,768,             -27,768,
                                          933.45               933.45

1

2


3                                        -27,768,             -27,768,
                                          933.45               933.45

4




1


2


3


4

                       1,187,7                      88,852. 1,276,5
                        21.06                           69      73.75

                       2,774,6                      156,512 2,931,1
1
                        38.12                           .83     50.95

                       1,586,9                      67,660. 1,654,5
2
                        17.06                           14      77.20



    185,12   1,324,9                                          2,145,8
                       8,677,8 65,792,   438,513 122,758
    6,223.   69,745.                                          37,865.
                        38.02 913.50     ,045.38 ,099.92
       00        24                                                06




    133,50   390,891   7,254,0 55,419,   340,922 118,118 1,046,1
    0,000.   ,157.93    74.13 204.99      ,743.22 ,149.42 05,329.


                                                                    65
                                                   2018
               00                                                       69




            133,50                                                 1,046,1
                     390,891   7,254,0 55,419,   340,922 118,118
            0,000.                                                 05,329.
                     ,157.93    74.13 204.99     ,743.22 ,149.42
               00                                                       69


                     2,000,0   98,331.           11,649, 401,686 14,149,
    “ ”
                       00.00       85             724.37     .44 742.66


                                                 31,674, 1,237,4 32,912,
                                                  724.37    63.71 188.08

                     2,000,0                                       2,000,0
                       00.00                                         00.00

1


2


3




                     2,000,0                                       2,000,0
4
                       00.00                                         00.00

                                                 -20,025,          -20,025,
                                                  000.00            000.00

1

2


3                                                -20,025,          -20,025,
                                                  000.00            000.00

4




1



                                                                         66
                                                                     2018

2


3


4

                                           98,331.                           -835,77 -737,44
                                               85                               7.27     5.42

                                           1,712,8                          152,303 1,865,1
1
                                            56.10                                .57    59.67

                                           1,614,5                          988,080 2,602,6
2
                                            24.25                                .84    05.09



            133,50                                                                     1,060,2
                       392,891             7,352,4 55,419,         352,572 118,519
            0,000.                                                                     55,072.
                       ,157.93              05.98 204.99           ,467.59 ,835.86
                00                                                                         35


8




            185,126,         1,349,663                4,884,346 65,792,91 356,221 1,961,688
             223.00              ,997.17                     .39    3.50 ,182.99       ,663.05




            185,126,         1,349,663                4,884,346 65,792,91 356,221 1,961,688
             223.00              ,997.17                     .39    3.50 ,182.99       ,663.05


                                                      -182,737.             15,318, 15,135,27
    “ ”
                                                             25             008.89       1.64


                                                                            43,086, 43,086,94
                                                                            942.34       2.34




                                                                                            67
                                          2018

1


2


3




4

                                              -27,768, -27,768,9
                                                 933.45      33.45

1

2                                             -27,768, -27,768,9
                                                 933.45      33.45

3




1


2


3


4

                           -182,737.                      -182,737.
                                 25                             25

                           490,506.8                      490,506.8
1
                                  0                              0

                           673,244.0                      673,244.0
2
                                  5                              5



    185,126,   1,349,663   4,701,609 65,792,91 371,539 1,976,823
     223.00      ,997.17         .14     3.50 ,191.88       ,934.69




                                                                 68
                                                  2018

            133,500,   415,890,0   4,693,876 55,419,20 282,882 892,385,9
             000.00       84.53          .72     4.99 ,806.41       72.65




            133,500,   415,890,0   4,693,876 55,419,20 282,882 892,385,9
             000.00       84.53          .72     4.99 ,806.41       72.65


                                   250,614.9             14,986, 15,236,92
    “ ”
                                          7              311.98      6.95


                                                         35,011, 35,011,31
                                                         311.98      1.98




1


2


3




4

                                                      -20,025, -20,025,0
                                                         000.00     00.00

1

2                                                     -20,025, -20,025,0
                                                         000.00     00.00

3




1


2


3




                                                                        69
                                                                                        2018

4

                                                                         250,614.9                    250,614.9
                                                                                 7                           7

                                                                         637,726.5                    637,726.5
1
                                                                                 8                           8

                                                                          387,111.6                   387,111.6
2
                                                                                 1                           1



                           133,500,                 415,890,0            4,944,491 55,419,20 297,869 907,622,8
                            000.00                      84.53                   .69    4.99 ,118.39      99.60




        (       )

2008                                                                   914205007068512884      2011     11




                           HUBEIYICHANG TRANSPORTATION GROUP CO.,LTD




                                           2018    23

    (       )
                    2018   6 30




                                                                                                             70
2018




       71
                                   2018




                    “   ”   “
    ”




1

                                               ——

                                          15    ——



2

              12




1




2

         12    31

3

          12

4




                                                       72
        2018
5




6

    1



    2




               73
    2018




7




           74
         2018




8




9

     1




     2




10



     1




     2




                75
    2018




4




5




           76
                                2018


         6




11

     1


                           5%




     2




1            1    5.00%                 5.00%

1 2              10.00%                10.00%

2 3              30.00%                30.00%

3

3 4              50.00%                50.00%

4 5              80.00%                80.00%

5                100.00%               100.00%




                                             77
                 2018




     3


             3




12




         1



         2

         3




         4

         5




13




                        78
         2018




14

     1




     2




     3




                79
     2018




15




            80
                                   2018




16

     1



             1                2


     2




                 30      3%       3.23%

                 6-8     3%       12.13%-16.17%

                 10-15   3%       6.47%-9.70%

                 5-8     3%       12.13%-19.40%


     3




17

         1

         2




         3




                                                  81
             2018




18

         1




         2




         3




         4




19

     1




                    82
2018




       83
         2018
     2




20




21




                84
                           2018




22

     1




     2




                    2016




     3




     4



         [2006]40

                                  85
                 2018


         )

23

     1




     2




24




     1




     2
             ,




     3



                        86
     2018




4

5



6




7




8




9




10




            87
             2018




25

     1




     2




26       /




27

     1




                    88
                 2018




     2




28




29

     1




     2




1




                        17%(2018
         5   1   16%


                                   89
                                                       2018
                                                 11%(2018     5      1
    .                                10%
                                            3%
                                            6%                               5%
                                                              6%
                                                       3%

                                     5% 7%

                                                 25%                10%

                   2016     5   1
                                     5%


                                     3%

                                     1.5%




2




3




1




                        249,934.63                                       355,295.25

                   566,175,501.93                                 1,069,591,227.68

                    36,745,300.67                                   97,204,001.78

                   603,170,737.23                                 1,167,150,524.71




        36,745,300.67               97,204,001.78
        36,745,300.67               97,204,001.78




                                                                                  90
                                                                                            2018
2




                                                       795,000,000.00                              330,000,000.00


                                                       795,000,000.00                              330,000,000.00

                                                       795,000,000.00                              330,000,000.00




3

    1




    2




                                                        81,717,884.90

                                                        81,717,884.90


4

    1




        39,952,6            3,101,75             36,850,87 24,854,              2,702,024              22,152,812.
                   97.68%               7.76%                        96.32%                   10.87%
          25.76                4.13                  1.63 836.88                      .00                      88


        949,235.            949,235.                      949,235               949,235.6
                   2.32%               100.00%                          3.68%                100.00%
             60                  60                            .60                     0


                                                                                                                91
                                                                                                  2018



            40,901,8             4,050,98            36,850,87 25,804,             3,651,259                  22,152,812.
                       100.00%                                           100.00%
              61.36                 9.73                   1.63 072.48                     .60                        88




1

1                                     37,138,814.62                      1,856,940.73                             5.00%

1       2                              1,523,919.32                       152,391.93                             10.00%

2       3                                     6,214.04                       1,864.21                            30.00%

3       4                                   234,664.84                    117,332.42                             50.00%

4       5                                   378,940.51                    303,152.41                             80.00%

5                                           670,072.43                    670,072.43                            100.00%

                                      39,952,625.76                      3,101,754.13




    2




                                                                                 (%)
                                                     3,600,000.00                   8.80         180,000.00
                                                     1,385,127.00                   3.39          69,256.35
                                                         850,000.20                 2.08          42,500.01
                                                         829,474.55                 2.03          41,473.73


                                                         756,966.57                 1.85          37,848.33
                                                     7,421,568.32                  18.14         371,078.42




                                                                                                                       92
                                                                                                2018
5

    1




1                           431,109,893.90                97.14%               135,822,618.78                89.70%

1       2                    11,871,653.01                2.68%                 13,510,414.45                 8.92%

2       3                        77,630.00                0.02%                   142,750.00                  0.09%

3                              732,418.71                 0.17%                  1,946,352.45                 1.29%

                            443,791,595.62           --                        151,422,135.68           --

            1
                                     12,681,701.72

    2



                                                                           %
                                  42,520,000.33                         9.58

                                  20,955,750.85                         4.72

                                  17,320,356.15                         3.90

                                  14,235,483.04                         3.21

                                  12,760,000.00                         2.88

                                  107,791,590.37                    24.29




6

    1




                24,499,2   99.81% 3,701,57   15.11% 20,797,71 15,958,     99.71% 3,189,104        19.98% 12,769,588.



                                                                                                                  93
                                                                                                2018
              87.16                 1.16                  6.00 693.08                     .98                      10



            46,168.0             46,168.0                       46,168.
                        0.19%               100.00%                          0.29% 46,168.00     100.00%
                  0                    0                            00


            24,545,4             3,747,73             20,797,71 16,004,             3,235,272              12,769,588.
                       100.00%                                            100.00%
              55.16                 9.16                  6.00 861.08                     .98                      10




1

1                                     18,612,657.30                        930,632.87                          5.00%

1       2                              2,238,044.81                        223,804.48                         10.00%

2       3                              1,064,205.52                        319,261.66                         30.00%

3       4                                   379,750.00                     189,875.00                         50.00%

4       5                                   833,161.86                     666,529.48                         80.00%

5                                      1,371,467.67                       1,371,467.67                       100.00%

                                      24,499,287.16                       3,701,571.16




    2




                                                              7,751,784.47                             7,611,773.20

                                                              4,824,494.10                             4,737,355.00

                                                                 50,919.70                                  50,000.00

                                                                591,877.68                                 581,187.30

                                                                  1,283.78                                   1,260.59



                                                                                                                    94
                                                                             2018

                                                    972,358.15                         954,795.60

                                               9,107,134.67

                                               1,245,602.61                           2,068,489.39

                                              24,545,455.16                          16,004,861.08


    3




                         2,000,000.00 1-2                                8.15%         200,000.00


                                        1
                         1,169,300.00 1,122,000.00 3-4                   4.76%           79,750.00
                                        47,300.00

                          355,685.00 5                                   1.45%         355,685.00


                          300,000.00 2-3                                 1.22%           90,000.00


                          300,000.00 1                                   1.22%           15,000.00


                 --      4,124,985.00              --                    16.81%        740,435.00


7

    1




          1,068,744.14              1,068,744.14           718,524.81                  718,524.81

        193,804,991.76         193,804,991.76           187,039,087.07              187,039,087.07

             55,707.73                55,707.73              55,707.73                   55,707.73

        194,929,443.63         194,929,443.63           187,813,319.61              187,813,319.61

                                4     —




    2




                                                                                                95
                                                                      2018




    3

    4




                                            35,755,905.99
                         56,900,000.00

8




                                               583,842.45                      1,376,398.22

                                               946,541.75                       984,455.03

        1                                   32,084,853.96                     23,454,321.81

                                            13,810,000.00                     47,810,000.00

                                            47,425,238.16                     73,625,175.06



                           1,381.00



9

    1




            860,000.00   260,000.00   600,000.00    460,000.00   260,000.00     200,000.00

            860,000.00   260,000.00   600,000.00    460,000.00   260,000.00     200,000.00

            860,000.00   260,000.00   600,000.00    460,000.00   260,000.00     200,000.00


    2




                                                                                         96
                                                                                 2018




     260,000.00                             260,000.00 260,000.00   260,000.00      52.00%




     200,000.00                200,000.00                                           83.00%




                  600,000.00                600,000.00                                  1.00%



     460,000.00 600,000.00 200,000.00 860,000.00 260,000.00         260,000.00          --


10




     7,306,037                                                                     7,306,037
           .98                                                                               .98




     1,497,253                                                                     1,497,253
           .92                                                                               .92


     8,803,291                                                                     8,803,291
           .90                                                                               .90

     8,803,291                                                                     8,803,291
           .90                                                                               .90




                                                                                                   97
                                                       2018
11

     1




         1.           213,252,906.51   36,260,931.12          249,513,837.63

         2.              319,642.75                              319,642.75

              1

              2   \
                         319,642.75                              319,642.75
\

              3



         3.

              1

              2



         4.           213,572,549.26   36,260,931.12          249,833,480.38




         1.            50,748,496.87    9,633,609.00           60,382,105.87

         2.             3,472,580.65     428,479.38             3,901,060.03

              1         3,472,580.65     428,479.38             3,901,060.03



         3.

              1

              2



         4.            54,221,077.52   10,062,088.38           64,283,165.90



         1.

         2.

              1




                                                                          98
                                                                                             2018

         3

              1

              2



         4.



         1.                             159,351,471.74        26,198,842.74                          185,550,314.48

         2.                             162,504,409.64        26,627,322.12                          189,131,731.76


     2




     3




                                                                     10,227,702.22



                  2018       30                                                       :
                               1,662.27          176.02
0257239                                        0269778                               15,000.00
                               326.96                145.62
                   0269779                     2009    120202142-1                               3,000.00

                               294.19                 230.45
                     0269775                     2009     120202142-1                            4,300.00

                            292.53                                                         0257233
                     7,000.00                      4,855.00                                            1210.00

                                2583.94                   266.37
                             0426262                     2009    100205010-3                           3,000.00



12

     1




                                                                                                                  99
                                                                          2018



1.           470,766,935.50   85,237,190.73   493,267,750.80   32,164,928.75     1,081,436,805.78

2.            11,037,444.91    3,058,087.29    36,313,971.31    2,868,114.24       53,277,617.75

     1         2,495,141.40    3,058,087.29    36,313,971.31    2,868,114.24       44,735,314.24

     2
               8,542,303.51                                                         8,542,303.51


     3


         4

3.             2,838,516.92    1,444,294.54    23,194,166.77    1,921,535.19       29,398,513.42

     1
               2,518,874.17    1,444,294.54    23,194,166.77    1,921,535.19       29,078,870.67


         2
                319,642.75                                                            319,642.75


         3

4.           478,965,863.49   86,850,983.48   506,387,555.34   33,111,507.80     1,105,315,910.11



1.           119,898,454.88   58,807,705.46   258,323,854.63   26,983,701.26      464,013,716.23

2.             7,929,954.86    4,821,679.63    25,791,374.05     976,360.01        39,519,368.55

     1         7,929,954.86    4,821,679.63    25,791,374.05     976,360.01        39,519,368.55

         2

3.             1,762,613.03     295,883.68     16,674,480.73    1,534,406.85       20,267,384.29

     1
               1,516,041.89     295,883.68     16,674,480.73    1,534,406.85       20,020,813.15


         2
                246,571.14                                                            246,571.14


         3

4.           126,065,796.71   63,333,501.41   267,440,747.95   26,425,654.42      483,265,700.49



1.

2.

     1



3.

     1




                                                                                              100
                                                                                                 2018



     4.



     1.                     352,900,066.78    23,517,482.07      238,946,807.39        6,685,853.38      622,050,209.62

     2.                     350,868,480.62    26,429,485.27      234,943,896.17        5,181,227.49      617,423,089.55


     2




                                                                   2,747,236.76



               2018    30
                         411.12                                                                0257233
                  7,000.00                   4,855.00                                                      1210.00

                           756.00                                                              0289476
                      3,000.00
          (3                                                                      1,560.96
                      0410636                                     5,000.00

13

     1




                        20,995,265.19                 20,995,265.19    19,646,865.26                      19,646,865.26


                       156,162,908.59                156,162,908.59    95,372,186.92                      95,372,186.92

                         7,572,887.88                   7,572,887.88    5,378,827.65                       5,378,827.65

                                                                       32,020,878.79                      32,020,878.79

4S                       1,614,638.66                   1,614,638.66      495,896.58                        495,896.58

                         1,762,179.60                   1,762,179.60      414,715.02                        414,715.02


                        10,534,718.16                 10,534,718.16     4,544,309.48                       4,544,309.48


                        18,761,425.16                 18,761,425.16    10,890,376.87                      10,890,376.87

                        37,185,756.92                 37,185,756.92     1,789,558.84                       1,789,558.84


                                                                                                                     101
                                                                                        2018




                  2,564,063.44                          2,564,063.44


                    624,667.99                           624,667.99       241,509.44              241,509.44

                257,778,511.59                      257,778,511.59     170,795,124.85          170,795,124.85


 2




     526,147, 19,646,8 1,348,39                         20,995,2
                                                                    3.99% 3.99%
      100.00      65.26      9.93                         65.19


     1,210,00 95,372,1 69,231,2 8,440,56                156,162,
                                                                   12.91% 12.91%
     0,000.00     86.92     84.69     3.02               908.59

     494,997, 32,020,8 3,143,75              35,164,6
      800.00      78.79      0.03              28.82

                5,378,82 2,194,06                       7,572,88
                   7.65      0.23                          7.88

4S              495,896. 1,118,74                       1,614,63
                     58      2.08                          8.66

                414,715. 1,579,92 232,462.              1,762,17
                     02      6.94      36                  9.60


                4,544,30 5,990,40                       10,534,7
                   9.48      8.68                         18.16


                10,890,3 7,871,04                       18,761,4
                  76.87      8.29                         25.16


                1,789,55 35,751,3            355,138. 37,185,7
                   8.84     36.93                 85      56.92



                          2,564,06                      2,564,06
                             3.44                          3.44



                241,509. 411,751. 28,593.0              624,667.


                                                                                                          102
                                                                                                2018
                              44          55     0               99

              2,231,14 170,795, 131,204, 8,701,61 35,519,7 257,778,
                                                                       --       --                              --
              4,900.00    124.85   772.79      8.38   67.67   511.59


14

     1




         1.              431,441,456.48                                     3,347,463.93   600,000.00   435,388,920.41

         2.
                          15,488,878.46                                      146,169.60                  15,635,048.06


              1           15,488,878.46                                      146,169.60                  15,635,048.06

              2


              3




  3.
                            213,571.51                                                                     213,571.51


              1             213,571.51                                                                     213,571.51



         4.              446,716,763.43                                     3,493,633.53   600,000.00   450,807,396.96



         1.               42,469,800.91                                     1,876,022.18   600,000.00    44,945,823.09

         2.
                           4,716,880.98                                      245,206.82                   4,962,087.80


              1            4,716,880.98                                      245,206.82                   4,962,087.80



         3.
                               7,324.68                                                                       7,324.68


              1                7,324.68                                                                       7,324.68



         4.               47,179,357.21                                     2,121,229.00   600,000.00    49,900,586.21




                                                                                                                     103
                                                                                          2018

         1.

         2.


                  1



         3.


              1



         4.



         1.
                             399,537,406.22                        1,372,404.53                   400,909,810.75


         2.
                             388,971,655.57                        1,471,441.75                   390,443,097.32




     2




                      2018     30
                                 3,306.82                                           2008         09012046-3
                                  7,000.00          4,855.00
1210.00
                                  236.21                                           2008      090102046-4
                                       15,000.00
                                      82.40                                          2009         120202142-1
                                         3,000.00
                                                       20,394.40
     2016                               0031828                        13,700.00

15

     1




                                                                                                              104
                                                            2018




         8,140,269.22                                               8,140,269.22



          121,509.24                                                 121,509.24


         8,261,778.46                                               8,261,778.46


     2




         1,978,741.74                                               1,978,741.74



          121,509.24                                                 121,509.24


         2,100,250.98                                               2,100,250.98




16




              26,448,264.90   8,382,755.58   6,064,011.90          28,767,008.58

                158,679.74      31,202.82      95,881.42              94,001.14

4S              216,077.99     806,916.99     351,429.84             671,565.14

                133,317.78                                           133,317.78

              26,956,340.41   9,220,875.39   6,511,323.16          29,665,892.64




17        /

     1




                                                                             105
                                                              2018




         7,786,706.24   1,946,676.56           6,874,509.72            1,718,627.48

         7,786,706.24   1,946,676.56           6,874,509.72            1,718,627.48


     2




         9,375,480.67   2,343,870.17           9,375,480.67            2,343,870.17

         9,375,480.67   2,343,870.17           9,375,480.67            2,343,870.17


     3




                        1,946,676.56                                   1,718,627.48

                        2,343,870.17                                   2,343,870.17


     4




                                  12,022.86                               12,022.86

                                  12,022.86                               12,022.86


18




                                 843,458.00                            2,282,520.50

                              20,002,000.00                           33,202,000.00

                              62,234,312.00                           62,234,312.00

                                7,000,000.00                           7,000,000.00

                              90,079,770.00                          104,718,832.50




                                                                                106
                                                             2018
19

     1




                               323,000,000.00                       200,000,000.00

                               300,000,000.00                       130,000,000.00

                               623,000,000.00                       330,000,000.00



                                           “

                                                3,000.00
         3,000.00                                     9,000.00
                    5,000.00                                     10,000.00




20




                               154,900,000.00                       218,758,000.00

                               154,900,000.00                       218,758,000.00




21

     1




                                22,117,362.37                        20,790,078.86

                                 1,760,187.22                         1,654,556.75

                                  983,024.53                           924,032.31

                                    41,904.10                            39,389.40

                                     3,936.22                             3,700.00

                                38,279,294.04                        35,982,117.96

                                 4,776,335.64                         4,489,703.29



                                                                               107
                             2018

             67,962,044.12          63,883,578.57


     2   1




              4,042,802.46

              4,000,000.00

               600,000.00

               248,800.00

               131,600.00

              9,023,202.46    --




22

     1




             66,382,098.67          52,661,119.08

             15,846,758.53          18,021,700.15

               815,765.43             701,220.99

             83,044,622.63          71,384,040.22


     2   1




             15,846,758.53


             15,846,758.53    --


23

     1




                                              108
                                                                       2018

             15,661,512.29    93,457,531.34           107,954,000.36          1,165,043.27

         -
                  1,723.05    12,059,907.27            12,056,233.27              5,397.05


                                102,464.00               102,464.00

             15,663,235.34   105,619,902.61           120,112,697.63          1,170,440.32


     2




1
             14,485,124.07    79,272,576.07            93,541,800.14           215,900.00


2                              3,347,111.95             3,347,087.95                24.00

3                 1,078.40     5,184,036.87             5,181,956.67              3,158.60

                   940.00      4,385,123.95             4,383,399.95              2,664.00

                    95.15       541,342.57               541,079.12                358.60

                    43.25       257,570.35               257,477.60                136.00

4                  435.00      3,880,300.17             3,878,342.17              2,393.00

5
              1,174,874.82     1,773,506.28             2,004,813.43           943,567.67


             15,661,512.29    93,457,531.34           107,954,000.36          1,165,043.27


     3




1                 1,662.50    10,189,123.66            10,185,579.51              5,206.65

2                   60.55       375,851.21               375,721.36                190.40

3                              1,494,932.40             1,494,932.40

                  1,723.05    12,059,907.27            12,056,233.27              5,397.05




24




                                       2,283,994.88                           3,890,817.48




                                                                                       109
                                                2018

                          9,804,725.28                   5,835,249.46

                           187,900.89                     194,093.15

                           221,920.99                     268,496.86

                              9,735.50                       9,735.50

                          1,530,374.05                   1,690,594.93

                            83,301.06                     104,616.65

                            52,845.72                      62,137.07

                           809,679.15                     527,772.70

                            79,555.39                     219,128.12

                               405.95                         405.91

                         15,064,438.86                  12,803,047.83




25




                         29,835,232.82                   2,066,299.37

                         29,835,232.82                   2,066,299.37

             1
                 2017                    2017



26

     1




                         43,658,917.34                  43,913,742.50

         /                6,729,133.81                   6,768,409.92

                          1,181,866.44                   1,188,764.67

                         14,241,357.66                  14,324,480.57

                          2,549,111.10                   2,563,989.56

                                                         4,000,000.00

                        110,000,000.00                 110,000,000.00

                          1,297,715.54                   1,305,289.95


                                                                  110
                              2018

               3,143,858.77            3,162,208.61

                112,550.62              113,207.55

               6,786,208.32            6,825,817.56

              39,084,404.06           35,954,568.99

             228,785,123.66          230,120,479.88


     2   1




             110,000,000.00


              14,393,564.55


               3,357,011.26

               2,360,000.00

                600,000.00

             130,710,575.81    --




27




              12,100,000.00           18,820,000.00

              12,100,000.00           18,820,000.00




28

     1




             173,450,000.00          173,450,000.00

             173,450,000.00          173,450,000.00



                     “                           )



                                                111
                                                                    2018




29

     1




                                         3,563,240.91                      4,890,426.01

                                         3,563,240.91                      4,890,426.01




30

     1




                                         4,352,584.04                      4,774,391.12

                                         4,352,584.04                      4,774,391.12


31




         99,050,000.00                                   99,050,000.00

         99,050,000.00                                   99,050,000.00      --




32




         89,013,100.00   15,000,000.00   2,960,955.30   101,052,144.70

         89,013,100.00   15,000,000.00   2,960,955.30   101,052,144.70      --


                                                                                    112
                                                                               2018




                                                                                                     /



          20,480,000.0                                                      19,755,000.0
                                         725,000.00
                    0                                                                  0


          1,175,000.00                    37,500.00                         1,137,500.00


          6,000,000.00                   500,000.00                         5,500,000.00


          10,260,000.0
                                         815,000.00                         9,445,000.00
                    0


          4,000,000.00                   250,000.00                         3,750,000.00



           750,000.00                                                        750,000.00


          1,408,100.00                                                      1,408,100.00


          1,500,000.00                                                      1,500,000.00


          43,440,000.0                                                      43,440,000.0
                    0                                                                  0

                         15,000,000.0                                       14,366,544.7
                                                               633,455.30
                                   0                                                   0

          89,013,100.0 15,000,000.0                                         101,052,144.
                                        2,327,500.00           633,455.30                      --
                    0              0                                                   70




     1.



                1500.00
2.
                                                       72.50                          924.50
                                              3.75                    36.25
                                          50.00                    450.00
                                                  81.50                    685.50
                                                    25.00                    125.00


                                                                                                    113
                                                                                  2018
33



                                                        + -



     185,126,223.00                                                                       185,126,223.00




34




                      1,324,969,745.24                                                   1,324,969,745.24

                      1,324,969,745.24                                                   1,324,969,745.24




35




                          7,490,116.96   2,774,638.12              1,586,917.06             8,677,838.02

                          7,490,116.96   2,774,638.12              1,586,917.06             8,677,838.02




36




                        65,792,913.50                                                      65,792,913.50

                        65,792,913.50                                                      65,792,913.50




37




                                                  421,353,406.19                          340,922,743.22

                                                  421,353,406.19                          340,922,743.22

                                                   44,928,572.64                           31,674,724.37


                                                                                                      114
                                                                           2018

                                             27,768,933.45                         20,025,000.00

                                            438,513,045.38                        352,572,467.59



1)                                                    0.00
2)                0.00
3)                       0.00
4)                                 0.00
5)         0.00


38




     1,089,257,451.83           972,332,864.09            951,231,977.40          842,553,767.75

       20,958,814.83              3,633,518.54             15,145,572.57            3,827,873.86

     1,110,216,266.66           975,966,382.63            966,377,549.97          846,381,641.61


39




                                            876,325.04                               950,057.60

                                            379,957.54                                411,616.58

                                           3,815,154.41                             3,488,069.12

                                           1,678,024.02                             1,492,198.53

                                            165,145.00                               161,070.00

                                            978,285.63                               279,579.57

                                            190,302.63                               205,422.13

                                             58,249.98                                 60,166.98

                                           8,141,444.25                             7,048,180.51




40




                                          11,124,287.81                            12,195,279.78


                                                                                             115
                     2018

      1,606,887.41           2,073,218.43

        79,330.31             200,140.17

       109,904.01             174,362.31

        57,734.80               89,711.24

       883,192.18             428,050.61

      1,200,432.34           1,550,054.48

      5,130,968.43           4,251,946.79

     20,192,737.29          20,962,763.81




41




     33,411,114.78          28,962,851.08

       306,193.14             255,509.90

      3,313,619.62           3,575,791.41

       320,300.16             369,249.89

      3,772,046.14           4,637,279.65

        10,759.88              18,946.86

       283,484.76             307,119.90

       909,953.58             588,195.25

       654,193.27             676,063.24

       928,706.28             850,417.99

           376.00

      1,159,023.80           1,096,290.47

      5,829,951.34           4,206,716.55

     50,899,722.75          45,544,432.19




42




     12,326,854.72          13,406,955.62

      2,170,220.07           1,527,524.61



                                      116
                        2018

       581,922.94                460,043.51

     10,738,557.59             12,339,474.52




43




       912,196.31                572,827.06

       912,196.31                572,827.06




44




        11,346,220.56           1,218,116.10


        11,346,220.56           1,218,116.10




45




     -2,484,251.11             -1,230,038.02

     -2,484,251.11             -1,230,038.02


46




       388,291.50

      5,509,858.05              7,138,674.47

      2,301,200.00               918,000.00

      2,327,500.00

       100,000.00

     10,626,849.55              8,056,674.47



                                         117
                                         2018
47




         3,208.13   2,933,500.00                         3,208.13

     1,355,702.96    465,326.08                      1,355,702.96

     1,358,911.09   3,398,826.08                     1,358,911.09




                                                               /




                                        70,210.00




                                        35,790.00




                                       300,000.00




                                      2,527,500.00




                           3,208.13


                                                              118
                                                                         2018




             --   --   --           --        --             3,208.13 2,933,500.00        --




48




                                                         11,315.00

                            92,934.89                    63,097.75                      92,934.89

                            92,934.89                    74,412.75                      92,934.89




49

     1




                                         16,282,596.14                               12,128,414.83

                                           -228,049.08                                 -143,206.76

                                         16,054,547.06                               11,985,208.07


     2




                                                                                     64,120,021.04

         /                                                                           16,030,005.26

                                                                                       -119,966.02

                                                                                       144,507.82

                                                                                     16,054,547.06


                                                                                               119
                          2018




50

     1




           8,299,349.55           8,162,674.47

           2,170,220.07           1,527,524.61

          77,311,376.11          65,506,159.21

          87,780,945.73          75,196,358.29




     2




          20,034,724.35          16,151,671.70

          68,845,271.98          41,171,994.15

         218,000,000.00

         306,879,996.33          57,323,665.85




     3




                                   300,000.00

           6,453,450.00

           6,453,450.00            300,000.00




     4




           4,000,000.00

           4,000,000.00


                                           120
                                                            2018




51

     1




1                                   --                       --

                                           48,065,473.98             32,912,188.08

                                              912,196.31                572,827.06


                                           38,200,028.27             32,284,836.44


                                            4,962,087.80              5,660,540.55

                                             6,511,323.16             7,065,261.74


                                             2,484,251.11             1,230,038.02
         “ ”

           “ ”                           10,738,557.59             12,339,474.52

           “ ”                           -11,346,220.56             -1,218,116.10

                         “ ”               -228,049.08               -143,206.76

                 “ ”                      -7,116,124.02            -38,023,843.29

                            “ ”
                                         -244,755,903.55             -53,635,655.47


                            “ ”
                                           -69,931,912.25            38,479,832.34


                                         -221,504,291.24             37,524,177.13

2
                                    --                       --


3                                   --                       --

                                          566,425,436.56            269,288,795.46

                                         1,069,946,522.93           439,729,109.40

                                         -503,521,086.37           -170,440,313.94


     2




                                          566,425,436.56           1,069,946,522.93


                                                                                121
                                                       2018

                                     249,934.63                    355,295.25

                                  566,175,501.93              1,069,591,227.68

                                  566,425,436.56              1,069,946,522.93




52




                                   36,745,300.67

                                   35,755,905.99

                                   27,280,800.65

                                  240,198,300.30

                                   59,783,500.89

                                   13,810,000.00

                                  413,573,808.50        --




1




                           100%




1

     1




                                             100.00%
         20       20


                                             100.00%
              4        4

                                             100.00%



                                                                           122
                                                            2018
           4                        4



                                                  100.00%
           16                       16


                                                  100.00%


                                                  100.00%
37                       37


                                                  100.00%
126                      126


                                                  70.00%
      53                       53


                                                  70.00%
      44                       44


                                                  70.00%
      44                       44


                                                  70.00%


                                                  70.00%
               107                      107


                                                  70.00%
           30                       30


                                                  70.00%
               87                       87


                                                  100.00%
142                      142


                     2                        2   100.00%



                                                  100.00%
142                      142


                                                  100.00%
126                      126


                                                  78.26%



                                                  100.00%



                                                                   123
                                            2018


                                  94.45%



                                  100.00%
46               46



                                  100.00%




                                  100.00%




                                  100.00%
116              116


                                  100.00%
      217              217


                                  100.00%
      125              125


                                  100.00%
      63-2             63-2


             5                5
                                  100.00%




                                  100.00%




                                  100.00%



             5                5
                                  88.97%



             4                4
                                  100.00%



                                  100.00%
      26               26


                                  100.00%
      48               48


                                                   124
                                                                2018


                                                      100.00%
        58       5        58       5



                                                      100.00%



                                                      100.00%


    (        )       (         )
                                                      100.00%
    63-4             63-4


                                                      100.00%
        126               126



                                                      100.00%
        48                48




2




                         30.00%        1,069,478.05                    19,627,459.97


                         30.00%         664,536.66                     17,023,799.97


                         5.55%          442,197.23                      9,345,815.22


                         11.03%         893,397.17                     70,962,590.96




                                                                                 125
                                                                                                    2018
3




    54,426,0 53,438,4 107,864, 40,662,1 1,777,58 42,439,6 26,799,4 79,842,7 106,642, 43,004,8 1,788,58 44,793,3
      66.63     90.49     557.12     09.57     1.00      90.57        03.96   62.81     166.77     17.79        1.00     98.79




    7,570,26 86,649,9 94,220,2 37,474,2               37,474,2 9,005,45 81,672,5 90,677,9 36,397,6                     36,397,6
       3.47     71.88      35.35     35.46               35.46         1.07   24.48      75.55     50.74                 50.74




    101,209, 71,927,4 173,136, 4,859,25               4,859,25 88,754,5 75,237,8 163,992, 3,877,95                     3,877,95
     529.09     04.84     933.93      6.40                6.40        36.30   29.05     365.35      7.22                  7.22




    854,098, 21,546,1 875,644, 132,447, 99,800,0 232,247, 653,023, 82,468,2 735,491, 395,099. 99,800,0 100,195,
     011.83     54.82     166.65   503.09     00.00     503.09       351.52   45.80     597.32       68     00.00       099.68




        20,657,181.3                                -42,598,735.5 20,175,477.5                                  -31,690,630.8
                        3,564,926.84 3,564,926.84                                   2,371,979.39 2,371,979.39
                  9                                              0             6                                             2


        23,908,143.2                                                 27,213,495.3
                        2,215,122.21 2,215,122.21 -6,242,162.79                       -25,015.47   -25,015.47 -9,314,353.17
                  7                                                            9


        25,949,956.5                                                 18,399,797.8
                        7,962,057.95 7,962,057.95 4,159,326.52                      5,798,148.58 5,798,148.58 8,902,790.10
                  3                                                            6


        8,246,200.00 8,100,165.92 8,100,165.92        -901,829.38                     757,332.34   757,332.34 -1,307,990.18




                                                                                                                            126
                                          2018




    4




2

    1



                  /                       /

                      --                      --

                           8,803,291.90            8,803,291.90

                      --                      --

                      --                      --

                      --                      --




         (




                                                          2017
    12       31



                                                            127
                                                  2018




     2017   12   31




                      12




1




                       --   --    --                      --


                                 795,000,000.00          795,000,000.00


2.
                                 795,000,000.00          795,000,000.00



                       --   --    --                      --



2




                                                                    128
                                                                                2018




1




                                                                            28.50%              28.50%




      1.
      2.
    [2015]39
                                                          [2015]1502
                   35.66%                                                              2015       21
                                                         2017   10     23
      51,626,223
    5,162,622                    47,604,636        52,767,258                 35.66%          28.50%




2

                            “                ”


3

                                  “                ”




4




                                                                                                       129
                                                            2018




5

    1

        /




                  IC    53,242.95                                    68,926.50


        /




                                         3,600,000.00              2,000,000.00


                                          702,065.00                424,743.00


                                          130,423.00


                                           45,704.00

                                           32,714.00


                                             2,750.00


                                           10,250.00


                                           40,000.00



                                                            IC
                                    IC
                                                  3,549,530.51
            53,242.95




                                                                            130
                                                                          2018
    2




        110,000,000.00 2017   08    29       2018       08   28                    1
                                                                                       0.3%




    3




                                         2,440,600.00                              1,349,700.00


6

    1




                       106,111.00            5,305.55               3,128.00             156.40


                       579,910.13          28,995.51              655,356.81           32,767.84


                       130,423.00            6,521.15



    2




                                                110,000,000.00                   114,018,140.00




                                                                                              131
                                                                 2018




1




2

    1




    2




3

        2018     6      30                      13,810,000.00




1



                                                                               0.00

                                                                               0.00


2

         2018      14        2017                2017
                 2017                        2017 12 31                 185,126,223
                        10           1.50                                      10

                              2018               2018
                2018
                                                          2018

                2018
                               314,714,579         1,195,381,389.24




                                                                                132
                                                                                                          2018




1



                         2016




2018       30                                             1044                                      38.31%
                  157.91                                                  39.48

2

          2017

                                                                              99.4
                                    2017     11

        2018
           2018     3       16                                                                                        “

                                                                                      20,247,840.00
                                                                                                               2018
                                                     15,000,000.00                                         2018




1

    1




                    16,357,7              944,907.             15,412,83 5,175,3              896,340.8              4,279,001.0
                                 96.43%               10.43%                         89.53%                 17.32%
                        39.58                  54                  2.04     41.87                    1                        6


                    604,945.              604,945.                        604,945             604,945.0
                                 3.57%               100.00%                         10.47%                100.00%
                           00                  00                             .00                    0


                                                                                                                             133
                                                                                       2018



            16,962,6   1,549,85             15,412,83 5,780,2             1,501,285           4,279,001.0
                                                                100.00%
              84.58       2.54                   2.04   86.87                    .81                   6




1

1                           16,090,075.83                        804,503.79                       5.00%

1       2                         141,400.00                      14,140.00                      10.00%

2       3                                                                                        30.00%

3       4                                                                                        50.00%

4       5                                                                                        80.00%

5                                 126,263.75                     126,263.75                     100.00%

                            16,357,739.58                        944,907.54




    2




                                                            (%)

                                  1,385,127.00           8.17                 69,256.35

                                  850,000.20             5.01                 42,500.01

                                  829,474.55             4.89                 41,473.73



                                  756,966.57             4.46                 37,848.33

                                  343,000.00             2.02                 17,150.00

                                  4,164,568.32          24.55               208,228.42




                                                                                                      134
                                                                                                2018
2

    1




            4,885,00             751,698.             4,133,303 3,991,4             847,293.7              3,144,124.1
                       100.00%               15.39%                       100.00%                 21.23%
               1.65                   11                    .54   17.82                    1                        1


            4,885,00             751,698.             4,133,303 3,991,4             847,293.7              3,144,124.1
                       100.00%                                            100.00%
               1.65                   11                    .54   17.82                    1                        1




1

1                                      3,872,182.50                        193,609.13                          5.00%

1                                      3,872,182.50                        193,609.13                          5.00%

1       2                                    32,677.06                       3,267.71                         10.00%

2       3                                   470,065.44                     141,019.63                         30.00%

3       4                                   104,550.00                      52,275.00                         50.00%

4       5                                   220,000.00                     176,000.00                         80.00%

5                                           185,526.65                     185,526.65                        100.00%

                                       4,885,001.65                        751,698.11




                                                                                                                   135
                                                                            2018
    2




                                                       980,819.24                       801,403.90

                                                  3,170,329.15                        2,590,400.00

                                                        61,193.81                        50,000.00

                                                        52,687.87                        43,050.00

                                                        72,562.18                        59,288.82

                                                       547,409.40                       447,275.10

                                                  4,885,001.65                        3,991,417.82


    3




                           2,000,000.00 1-2                             40.94%          200,000.00


                            300,000.00 2-3                              6.14%            90,000.00


                            170,000.00 4-5                              3.48%           136,000.00


                            103,322.90 1                                2.12%             5,166.15


                             82,133.46 1                                1.68%             4,106.67


                    --     2,655,456.36           --                    54.36%          435,272.82


3




        1,844,816,640.49       1,844,816,640.49 1,833,816,640.49                   1,833,816,640.49


           7,306,037.98            7,306,037.98          7,306,037.98                 7,306,037.98


        1,852,122,678.47       1,852,122,678.47 1,841,122,678.47                   1,841,122,678.47



                                                                                                136
                                                    2018
1




      500,000.00                      500,000.00


      500,000.00                      500,000.00


      800,000.00                      800,000.00


      830,000.00                      830,000.00


     3,661,494.09                    3,661,494.09


      602,883.05                      602,883.05


    11,665,844.34                   11,665,844.34


      375,072.67                      375,072.67


    16,836,024.91                   16,836,024.91


     8,342,478.36   15,204,541.34   23,547,019.70



     5,074,272.60                    5,074,272.60




     9,490,244.59                    9,490,244.59




     3,914,749.03                    3,914,749.03




     4,700,000.00                    4,700,000.00



     6,802,741.52                    6,802,741.52




                                                           137
                                                                 2018


  8,405,231.46                                    8,405,231.46



  6,000,000.00                                    6,000,000.00




  5,600,000.00                                    5,600,000.00



137,300,000.20                                  137,300,000.20



556,079,993.57                                  556,079,993.57




  3,667,456.65                                    3,667,456.65




   100,000.00                                      100,000.00



911,433,993.57                                  911,433,993.57



 35,000,000.00                                   35,000,000.00




 15,204,541.34                  15,204,541.34



  6,000,000.00                                    6,000,000.00



 35,000,000.00                                   35,000,000.00



  5,000,000.00                                    5,000,000.00


  6,000,000.00                                    6,000,000.00



 22,000,000.00   3,000,000.00                    25,000,000.00


  5,000,000.00                                    5,000,000.00


                                                                        138
                                                                                                  2018




                    1,929,618.54      6,000,000.00                      7,929,618.54




                                      2,000,000.00                      2,000,000.00


                1,833,816,640.49     26,204,541.34   15,204,541.34 1,844,816,640.49


    2




        7,306,037                                                                                   7,306,037
              .98                                                                                         .98


        7,306,037                                                                                   7,306,037
              .98                                                                                         .98

        7,306,037                                                                                   7,306,037
              .98                                                                                         .98


    3

4




                              132,151,027.89            92,697,009.43           130,536,572.88            93,803,211.86

                                   6,577,706.37          1,444,722.33              2,842,379.78             215,272.23

                              138,728,734.26            94,141,731.76           133,378,952.66           94,018,484.09




                                                                                                                    139
                                                    2018
5




                          31,253,822.52                    27,036,007.20

                          31,253,822.52                    27,036,007.20




1




                           -2,484,251.11


                           2,818,999.63




                          11,346,220.56




                           1,262,768.07

                           3,235,934.29

                             160,167.80

                           9,547,635.06              --

               1   ——
    1   ——




2




                                           /                      /

                          2.22%            0.2427                0.2427


                          1.75%            0.1911                0.1911




                                                                      140
        2018
3

    1




    2




    3



4




               141
2018




       142