Shenzhen China Bicycle Company (Holdings) Limited Semi-Annual Report 2021 Financial Report I. Audit report Whether the semi annual report is audited □ Yes √ No The company's semi annual financial report has not been audited II. Financial Statement Statement in Financial Notes are carried in RMB/CNY 1. Consolidated Balance Sheet Prepared by Shenzhen China Bicycle Company (Holdings) Limited June 30, 2021 In RMB/CNY Item June 30, 2021 December 31, 2020 Current assets: Monetary funds 17,434,893.24 19,887,978.05 Settlement provisions Capital lent Trading financial assets Derivative financial assets Note receivable Account receivable 55,552,419.15 55,031,424.70 Receivable financing Accounts paid in advance 4,382,245.09 816,541.52 Insurance receivable 1 Reinsurance receivables Contract reserve of reinsurance receivable Other account receivable 654,021.99 576,770.36 Including: Interest receivable Dividend receivable Buying back the sale of financial assets Inventories 7,601,075.77 7,729,325.94 Contractual assets Assets held for sale Non-current asset due within one year Other current assets 3,340,005.35 2,715,425.31 Total current assets 88,964,660.59 86,757,465.88 Non-current assets: Loans and payments on behalf Debt investment Other debt investment Long-term account receivable Long-term equity investment Investment in other equity instrument Other non-current financial assets Investment real estate Fixed assets 3,612,186.01 3,792,133.36 Construction in progress Productive biological asset Oil and gas asset Right-of-use assets Intangible assets Expense on Research and Development Goodwill Long-term expenses to be apportioned 2 Deferred income tax asset 793,170.75 793,170.75 Other non-current asset 1,135,849.05 400,000.00 Total non-current asset 5,541,205.81 4,985,304.11 Total assets 94,505,866.40 91,742,769.99 Current liabilities: Short-term loans Loan from central bank Capital borrowed Trading financial liability Derivative financial liability Note payable Account payable 9,986,504.06 9,606,144.94 Accounts received in advance Contractual liability 16,699,148.73 15,254,713.38 Selling financial asset of repurchase Absorbing deposit and interbank deposit Security trading of agency Security sales of agency Wage payable 813,937.14 1,459,244.07 Taxes payable 752,945.33 722,321.02 Other account payable 37,658,215.37 37,882,805.52 Including: Interest payable Dividend payable Commission charge and commission payable Reinsurance payable Liability held for sale Non-current liabilities due within one year Other current liabilities 1,374,986.67 1,175,251.38 Total current liabilities 67,285,737.30 66,100,480.31 Non-current liabilities: Insurance contract reserve 3 Long-term loans Bonds payable Including: Preferred stock Perpetual capital securities Lease liability Long-term account payable Long-term wages payable Accrual liability Deferred income Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities 67,285,737.30 66,100,480.31 Owner’s equity: Share capital 551,347,947.00 551,347,947.00 Other equity instrument Including: Preferred stock Perpetual capital securities Capital public reserve 627,834,297.85 627,834,297.85 Less: Inventory shares Other comprehensive income Reasonable reserve Surplus public reserve 32,673,227.01 32,673,227.01 Provision of general risk Retained profit -1,199,584,747.54 -1,200,950,240.88 Total owner’ s equity attributable to 12,270,724.32 10,905,230.98 parent company Minority interests 14,949,404.78 14,737,058.70 Total owner’ s equity 27,220,129.10 25,642,289.68 Total liabilities and owner’ s equity 94,505,866.40 91,742,769.99 Legal Representative: Li Hai Person in charge of Accounting Works: Sun Longlong 4 Person in charge of Accounting Institution: Zhong Xiaojin 2. Balance Sheet of Parent Company In RMB/CNY Item June 30, 2021 December 31, 2020 Current assets: Monetary funds 9,500,564.76 10,097,024.59 Trading financial assets Derivative financial assets Note receivable Account receivable 24,528,945.87 24,274,935.96 Receivable financing Accounts paid in advance 985,143.87 800,000.00 Other account receivable 129,953.19 115,263.05 Including: Interest receivable Dividend receivable Inventories 509,377.73 550,421.78 Contractual assets Assets held for sale Non-current assets maturing within one year Other current assets 2,978,772.76 2,652,771.13 Total current assets 38,632,758.18 38,490,416.51 Non-current assets: Debt investment Other debt investment Long-term receivables Long-term equity investments 19,960,379.73 19,960,379.73 Investment in other equity instrument Other non-current financial assets Investment real estate Fixed assets 3,400,670.61 3,530,501.40 Construction in progress Productive biological assets 5 Oil and natural gas assets Right-of-use assets Intangible assets Research and development costs Goodwill Long-term deferred expenses Deferred income tax assets Other non-current assets 1,135,849.05 400,000.00 Total non-current assets 24,496,899.39 23,890,881.13 Total assets 63,129,657.57 62,381,297.64 Current liabilities: Short-term borrowings Trading financial liability Derivative financial liability Notes payable Account payable 576,266.32 748,604.24 Accounts received in advance Contractual liability 15,134,353.38 14,685,423.04 Wage payable 609,508.72 1,146,371.58 Taxes payable 12,953.86 24,906.50 Other accounts payable 39,379,876.05 39,409,824.37 Including: Interest payable Dividend payable Liability held for sale Non-current liabilities due within one year Other current liabilities 1,175,960.12 1,101,243.63 Total current liabilities 56,888,918.45 57,116,373.36 Non-current liabilities: Long-term loans Bonds payable Including: Preferred stock Perpetual capital securities Lease liability 6 Long-term account payable Long term employee compensation payable Accrued liabilities Deferred income Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities 56,888,918.45 57,116,373.36 Owners’ equity: Share capital 551,347,947.00 551,347,947.00 Other equity instrument Including: Preferred stock Perpetual capital securities Capital public reserve 627,834,297.85 627,834,297.85 Less: Inventory shares Other comprehensive income Special reserve Surplus reserve 32,673,227.01 32,673,227.01 Retained profit -1,205,614,732.74 -1,206,590,547.58 Total owner’s equity 6,240,739.12 5,264,924.28 Total liabilities and owner’s equity 63,129,657.57 62,381,297.64 3. Consolidated Profit Statement In RMB/CNY Item Semi-annual of 2021 Semi-annual of 2020 I. Total operating income 54,130,317.60 42,656,355.21 Including: Operating income 54,130,317.60 42,656,355.21 Interest income Insurance gained Commission charge and commission income II. Total operating cost 54,197,658.54 40,013,244.72 Including: Operating cost 48,590,120.12 36,100,765.65 7 Interest expense Commission charge and commission expense Cash surrender value Net amount of expense of compensation Net amount of withdrawal of insurance contract reserve Bonus expense of guarantee slip Reinsurance expense Tax and extras 41,264.77 19,899.04 Sales expense 876,189.13 1,478,378.78 Administrative expense 2,619,117.48 1,679,719.44 R&D expense 2,120,389.55 753,742.20 Financial expense -49,422.51 -19,260.39 Including: Interest expenses Interest income -74,408.45 -31,929.72 Add: Other income 2,516.00 10,105.77 Investment income (Loss is listed with “-”) Including: Investment income on affiliated company and joint venture The termination of income recognition for financial assets measured by amortized cost Exchange income (Loss is listed with “-”) Net exposure hedging income (Loss is listed with “-”) Income from change of fair value (Loss is listed with “-”) Loss of credit impairment 1,318,717.42 170,387.85 8 (Loss is listed with “-”) Losses of devaluation of asset 27,669.02 (Loss is listed with “-”) Income from assets disposal 24,936.44 (Loss is listed with “-”) III. Operating profit (Loss is listed with 1,281,561.50 2,848,540.55 “-”) Add: Non-operating income 457,664.40 744,788.91 Less: Non-operating expense 2,676.80 IV. Total profit (Loss is listed with “-”) 1,739,225.90 3,590,652.66 Less: Income tax expense 161,386.48 170,038.76 V. Net profit (Net loss is listed with “-”) 1,577,839.42 3,420,613.90 (i) Classify by business continuity 1.continuous operating net profit 1,577,839.42 3,420,613.90 (net loss listed with ‘-”) 2.termination of net profit (net loss listed with ‘-”) (ii) Classify by ownership 1.Net profit attributable to owner’s 1,365,493.34 2,797,643.50 of parent company 2.Minority shareholders’ gains and 212,346.08 622,970.40 losses VI. Net after-tax of other comprehensive income Net after-tax of other comprehensive income attributable to owners of parent company (I) Other comprehensive income items which will not be reclassified subsequently to profit of loss 1.Changes of the defined benefit plans that re-measured 9 2.Other comprehensive income under equity method that cannot be transfer to gain/loss 3.Change of fair value of investment in other equity instrument 4.Fair value change of enterprise's credit risk 5. Other (ii) Other comprehensive income items which will be reclassified subsequently to profit or loss 1.Other comprehensive income under equity method that can transfer to gain/loss 2.Change of fair value of other debt investment 3.Amount of financial assets re-classify to other comprehensive income 4.Credit impairment provision for other debt investment 5.Cash flow hedging reserve 6.Translation differences arising on translation of foreign currency financial statements 7.Other Net after-tax of other comprehensive income attributable to minority shareholders VII. Total comprehensive income 1,577,839.42 3,420,613.90 Total comprehensive income 1,365,493.34 2,797,643.50 attributable to owners of parent Company Total comprehensive income 212,346.08 622,970.40 attributable to minority shareholders VIII. Earnings per share: (i) Basic earnings per share 0.0025 0.0051 (ii) Diluted earnings per share 0.0025 0.0051 Enterprise combine under the same control in the Period, the combined party realized net profit of 0 Yuan before combination, and realized 0 Yuan at last period for combined party 10 Legal Representative: Li Hai Person in charge of Accounting Works: Sun Longlong Person in charge of Accounting Institution: Zhong Xiaojin 4. Profit Statement of Parent Company In RMB/CNY Item Semi-annual of 2021 Semi-annual of 2020 I. Operating income 12,378,683.92 15,950,824.42 Less: Operating cost 10,513,040.90 12,634,196.40 Taxes and surcharge 6,780.60 7,511.96 Sales expenses 342,616.35 256,975.98 Administration expenses 1,308,649.65 1,136,110.22 R&D expenses 985,885.21 753,742.20 Financial expenses -56,817.01 -11,110.06 Including: Interest expenses Interest -65,092.61 -16,963.68 income Add: Other income 2,501.91 8,595.12 Investment income (Loss is listed with “-”) Including: Investment income on affiliated Company and joint venture The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”) Net exposure hedging income (Loss is listed with “-”) Changing income of fair value (Loss is listed with “-”) Loss of credit impairment 1,209,451.29 204,620.45 11 (Loss is listed with “-”) Losses of devaluation of asset 27,669.02 (Loss is listed with “-”) Income on disposal of assets 24,936.44 (Loss is listed with “-”) II. Operating profit (Loss is listed with 518,150.44 1,411,549.73 “-”) Add: Non-operating income 457,664.40 177,227.94 Less: Non-operating expense III. Total Profit (Loss is listed with “-”) 975,814.84 1,588,777.67 Less: Income tax IV. Net profit (Net loss is listed with 975,814.84 1,588,777.67 “-”) (i) continuous operating net profit 975,814.84 1,588,777.67 (net loss listed with ‘-”) (ii) termination of net profit (net loss listed with ‘-”) V. Net after-tax of other comprehensive income (i) Other comprehensive income items which will not be reclassified subsequently to profit of loss 1.Changes of the defined benefit plans that re-measured 2.Other comprehensive income under equity method that cannot be transfer to gain/loss 3.Change of fair value of investment in other equity instrument 4.Fair value change of enterprise's credit risk 5. Other (ii) Other comprehensive income items which will be reclassified subsequently to profit or loss 12 1.Other comprehensive income under equity method that can transfer to gain/loss 2.Change of fair value of other debt investment 3.Amount of financial assets re-classify to other comprehensive income 4.Credit impairment provision for other debt investment 5.Cash flow hedging reserve 6.Translation differences arising on translation of foreign currency financial statements 7.Other VI. Total comprehensive income 975,814.84 1,588,777.67 VII. Earnings per share: (i) Basic earnings per share (ii) Diluted earnings per share 5. Consolidated Cash Flow Statement In RMB/CNY Item Semi-annual of 2021 Semi-annual of 2020 I. Cash flows arising from operating activities: Cash received from selling commodities and providing labor 56,072,881.75 25,999,057.43 services Net increase of customer deposit and interbank deposit Net increase of loan from central bank Net increase of capital borrowed from other financial institution Cash received from original insurance contract fee Net cash received from reinsurance 13 business Net increase of insured savings and investment Cash received from interest, commission charge and commission Net increase of capital borrowed Net increase of returned business capital Net cash received by agents in sale and purchase of securities Write-back of tax received 2,666.96 10,712.11 Other cash received concerning 8,732,027.81 15,006,655.40 operating activities Subtotal of cash inflow arising from 64,807,576.52 41,016,424.94 operating activities Cash paid for purchasing commodities and receiving labor 51,386,530.21 25,572,959.40 service Net increase of customer loans and advances Net increase of deposits in central bank and interbank Cash paid for original insurance contract compensation Net increase of capital lent Cash paid for interest, commission charge and commission Cash paid for bonus of guarantee slip Cash paid to/for staff and workers 4,600,762.58 2,860,928.35 Taxes paid 606,781.27 263,658.94 Other cash paid concerning 10,660,629.28 10,968,482.31 operating activities Subtotal of cash outflow arising from 67,254,703.34 39,666,029.00 operating activities Net cash flows arising from operating -2,447,126.82 1,350,395.94 activities II. Cash flows arising from investing 14 activities: Cash received from recovering investment Cash received from investment income Net cash received from disposal of fixed, intangible and other long-term 64,500.00 assets Net cash received from disposal of subsidiaries and other units Other cash received concerning investing activities Subtotal of cash inflow from investing 64,500.00 activities Cash paid for purchasing fixed, 5,957.99 intangible and other long-term assets Cash paid for investment Net increase of mortgaged loans Net cash received from subsidiaries and other units obtained Other cash paid concerning investing activities Subtotal of cash outflow from investing 5,957.99 activities Net cash flows arising from investing -5,957.99 64,500.00 activities III. Cash flows arising from financing activities: Cash received from absorbing 4,725,000.00 investment Including: Cash received from absorbing minority shareholders’ investment by subsidiaries Cash received from loans Other cash received concerning financing activities Subtotal of cash inflow from financing 4,725,000.00 activities 15 Cash paid for settling debts Cash paid for dividend and profit distributing or interest paying Including: Dividend and profit of minority shareholder paid by subsidiaries Other cash paid concerning financing activities Subtotal of cash outflow from financing activities Net cash flows arising from financing 4,725,000.00 activities IV. Influence on cash and cash equivalents due to fluctuation in exchange rate V. Net increase of cash and cash -2,453,084.81 6,139,895.94 equivalents Add: Balance of cash and cash 19,887,978.05 6,074,367.91 equivalents at the period -begin VI. Balance of cash and cash 17,434,893.24 12,214,263.85 equivalents at the period -end 6. Cash Flow Statement of Parent Company In RMB/CNY Item Semi-annual of 2021 Semi-annual of 2020 I. Cash flows arising from operating activities: Cash received from selling commodities and providing labor 8,529,883.80 7,581,014.00 services Write-back of tax received 2,652.02 9,110.82 Other cash received concerning 8,894,920.39 19,278,497.89 operating activities Subtotal of cash inflow arising from 17,427,456.21 26,868,622.71 operating activities Cash paid for purchasing commodities and receiving labor 5,583,811.46 2,063,572.76 service 16 Cash paid to/for staff and workers 3,163,849.78 2,253,629.12 Taxes paid 109,766.66 229,400.44 Other cash paid concerning 9,160,530.15 8,732,615.26 operating activities Subtotal of cash outflow arising from 18,017,958.05 13,279,217.58 operating activities Net cash flows arising from operating -590,501.84 13,589,405.13 activities II. Cash flows arising from investing activities: Cash received from recovering investment Cash received from investment income Net cash received from disposal of fixed, intangible and other long-term 64,500.00 assets Net cash received from disposal of subsidiaries and other units Other cash received concerning investing activities Subtotal of cash inflow from investing 64,500.00 activities Cash paid for purchasing fixed, 5,957.99 intangible and other long-term assets Cash paid for investment 8,775,000.00 Net cash received from subsidiaries and other units obtained Other cash paid concerning investing activities Subtotal of cash outflow from investing 5,957.99 8,775,000.00 activities Net cash flows arising from investing -5,957.99 -8,710,500.00 activities III. Cash flows arising from financing activities: Cash received from absorbing investment 17 Cash received from loans Other cash received concerning financing activities Subtotal of cash inflow from financing activities Cash paid for settling debts Cash paid for dividend and profit distributing or interest paying Other cash paid concerning financing activities Subtotal of cash outflow from financing activities Net cash flows arising from financing activities IV. Influence on cash and cash equivalents due to fluctuation in exchange rate V. Net increase of cash and cash -596,459.83 4,878,905.13 equivalents Add: Balance of cash and cash 10,097,024.59 1,959,804.92 equivalents at the period -begin VI. Balance of cash and cash 9,500,564.76 6,838,710.05 equivalents at the period -end 7. Statement of Changes in Owners’ Equity (Consolidated) Current Amount In RMB/CNY Semi-annual of 2021 Owners’ equity attributable to the parent Company Other Other equity instrument Minori Total Item Less: compr Provisi Share Perpe Reaso Surplu Retain ty owners Capital Invent ehensi on of Subtot capita Prefe tual nable s ed Other interes ’ reserve ory ve genera al l rred capit Other reserve reserve profit ts equity shares incom l risk stock al e secur 18 ities I. The ending 551,3 627,83 32,673 -1,200, 10,905 14,737 25,642 balance of the 47,94 4,297. ,227.0 950,24 ,230.9 ,058.7 ,289.6 previous year 7.00 85 1 0.88 8 0 8 Add: Changes of accounting policy Error correction of the last period Enterprise combine under the same control Other II. The 551,3 627,83 32,673 -1,200, 10,905 14,737 25,642 beginning 47,94 4,297. ,227.0 950,24 ,230.9 ,058.7 ,289.6 balance of the 7.00 85 1 0.88 8 0 8 current year III. Increase/ Decrease in the 1,365, 1,365, 212,34 1,577, period 493.34 493.34 6.08 839.42 (Decrease is listed with “-”) (i) Total 1,365, 1,365, 212,34 1,577, comprehensive 493.34 493.34 6.08 839.42 income (ii) Owners’ devoted and decreased capital 1.Common shares invested by shareholders 2. Capital invested by holders of other equity instruments 3. Amount reckoned into 19 owners equity with share-based payment 4. Other (iii) Profit distribution 1. Withdrawal of surplus reserves 2. Withdrawal of general risk provisions 3. Distribution for owners (or shareholders) 4. Other (iv) Carrying forward internal owners’ equity 1. Capital reserves conversed to capital (share capital) 2. Surplus reserves conversed to capital (share capital) 3. Remedying loss with surplus reserve 4. Carry-over retained earnings from the defined benefit plans 5. Carry-over retained earnings from 20 other comprehensive income 6. Other (v) Reasonable reserve 1. Withdrawal in the report period 2. Usage in the report period (vi) Others IV. Balance at 551,3 627,83 32,673 -1,199, 12,270 14,949 27,220 the end of the 47,94 4,297. ,227.0 584,74 ,724.3 ,404.7 ,129.1 period 7.00 85 1 7.54 2 8 0 Amount of the previous period In RMB/CNY Semi-annual of 2020 Owners’ equity attributable to the parent Company Other equity instrument Other Minorit Perp Less: compr Provisi Total Item y Share Reaso Surplu Retain etual Capital Invent ehensi on of Subtot owners’ capita Prefe nable s ed Other interest capit reserve ory ve genera al equity l rred Other reserve reserve profit s al shares incom l risk stock secur e ities I. The ending 551,3 627,83 32,673 -1,204, 7,119, 4,322,1 11,441, balance of the 47,94 4,297. ,227.0 736,07 396.30 86.79 583.09 previous year 7.00 85 1 5.56 Add: Changes of accounting policy Error correction of the last period Enterprise combine under the same 21 control Other II. The 551,3 627,83 32,673 -1,204, beginning 7,119, 4,322,1 11,441, 47,94 4,297. ,227.0 736,07 balance of the 396.30 86.79 583.09 7.00 85 1 5.56 current year III. Increase/ Decrease in the 2,797, 2,797, 5,347,9 8,145,6 period 643.50 643.50 70.40 13.90 (Decrease is listed with “-”) (i) Total 2,797, 2,797, 622,970 3,420,6 comprehensive 643.50 643.50 .40 13.90 income (ii) Owners’ devoted and 4,725,0 4,725,0 decreased 00.00 00.00 capital 1.Common 4,725,0 4,725,0 shares invested 00.00 00.00 by shareholders 2. Capital invested by holders of other equity instruments 3. Amount reckoned into owners equity with share-based payment 4. Other (iii) Profit distribution 1. Withdrawal of surplus reserves 2. Withdrawal of general risk provisions 22 3. Distribution for owners (or shareholders) 4. Other (iv) Carrying forward internal owners’ equity 1. Capital reserves conversed to capital (share capital) 2. Surplus reserves conversed to capital (share capital) 3. Remedying loss with surplus reserve 4. Carry-over retained earnings from the defined benefit plans 5. Carry-over retained earnings from other comprehensive income 6. Other (v) Reasonable reserve 1. Withdrawal in the report period 2. Usage in the report period 23 (vi) Others IV. Balance at 551,3 627,83 32,673 -1,201, 9,917, 9,670,1 19,587, the end of the 47,94 4,297. ,227.0 938,43 039.80 57.19 196.99 period 7.00 85 1 2.06 8. Statement of Changes in Owners’ Equity (Parent Company) Current Amount In RMB/CNY Semi-annual of 2021 Other equity instrument Less: Other Item Perpet Reasona Total Share Capital compreh Surplus Retaine Preferr ual Inventor ble Other owners’ capital reserve ensive reserve d profit ed capital Other y shares reserve equity income stock securiti es I. The ending 551,34 -1,206, 627,834, 32,673,2 5,264,924. balance of the 7,947.0 590,54 297.85 27.01 28 previous year 0 7.58 Add: Changes of accounting policy Error correction of the last period Other II. The 551,34 -1,206, beginning 627,834, 32,673,2 5,264,924. 7,947.0 590,54 balance of the 297.85 27.01 28 0 7.58 current year III. Increase/ Decrease in the 975,81 975,814.8 period (Decrease 4.84 4 is listed with “-”) (i) Total 975,81 975,814.8 comprehensive 4.84 4 income (ii) Owners’ devoted and decreased capital 24 1.Common shares invested by shareholders 2. Capital invested by holders of other equity instruments 3. Amount reckoned into owners equity with share-based payment 4. Other (iii) Profit distribution 1. Withdrawal of surplus reserves 2. Distribution for owners (or shareholders) 3. Other (iv) Carrying forward internal owners’ equity 1. Capital reserves conversed to capital (share capital) 2. Surplus reserves conversed to capital (share capital) 3. Remedying loss with surplus reserve 4. Carry-over retained earnings from the defined 25 benefit plans 5. Carry-over retained earnings from other comprehensive income 6. Other (v) Reasonable reserve 1. Withdrawal in the report period 2. Usage in the report period (vi) Others IV. Balance at 551,34 -1,205, 627,834, 32,673,2 6,240,739. the end of the 7,947.0 614,73 297.85 27.01 12 period 0 2.74 Amount of the previous period In RMB/CNY Semi-annual of 2020 Other equity instrument Less: Other Item Perpet Total Share Capital compre Reasonab Surplus Retained Inventor Other owners’ capital Preferr ual reserve hensive le reserve reserve profit ed capital Other y shares income equity stock securit ies I. The ending 551,34 627,834 32,673, -1,209,45 2,397,263.7 balance of the 7,947. ,297.85 227.01 8,208.07 9 previous year 00 Add: Changes of accounting policy Error correction of the last period Other II. The 551,34 627,834 32,673, -1,209,45 2,397,263.7 beginning 7,947. ,297.85 227.01 8,208.07 9 balance of the 00 26 current year III. Increase/ Decrease in the 1,588,777 1,588,777.6 period .67 7 (Decrease is listed with “-”) (i) Total 1,588,777 1,588,777.6 comprehensive .67 7 income (ii) Owners’ devoted and decreased capital 1.Common shares invested by shareholders 2. Capital invested by holders of other equity instruments 3. Amount reckoned into owners equity with share-based payment 4. Other (iii) Profit distribution 1. Withdrawal of surplus reserves 2. Distribution for owners (or shareholders) 3. Other (iv) Carrying forward internal owners’ equity 27 1. Capital reserves conversed to capital (share capital) 2. Surplus reserves conversed to capital (share capital) 3. Remedying loss with surplus reserve 4. Carry-over retained earnings from the defined benefit plans 5. Carry-over retained earnings from other comprehensive income 6. Other (v) Reasonable reserve 1. Withdrawal in the report period 2. Usage in the report period (vi) Others IV. Balance at 551,34 627,834 32,673, -1,207,86 3,986,041.4 the end of the 7,947. ,297.85 227.01 9,430.40 6 period 00 III. Company Profile 1. History and basic information 28 According to the Approval Document SFBF (1991) No. 888 issued by the People’s Government of Shenzhen, Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the Company) was reincorporated as the company limited by shares in November 1991. On 28 December 1991, upon the Approval Document SRYFZ(1991) No. 119 issued by Shenzhen Special Economic Zone Branch of the People’s Bank of China, the Company got listed on Shenzhen Stock Exchange. Registered of the Company amounted as 551,347,947.00 Yuan. Legal representative: Li Hai Location: No. 3008, Buxin Road, Luohu District, Shenzhen Certificate for Uniform Social Credit Code: 914403006188304524 2. Business nature and main operation activities The Company's industry: machinery manufacturing industry Main business activities: Research & development of the bicycles, electric bicycles, electric motorcycles, motorcycles, electric tricycles, electric four-wheelers, children's bicycles, exercise bikes, sports equipment, mechanical products, toys, electric toys, electronic products, new energy equipment and storage equipment (lithium batteries, batteries, etc.), household appliances and spare parts, and electronic components; wholesale, retail, import and export and related supporting business of above-mentioned products (excluding commodities subject to state trade management, handling the application according to the relevant national regulations for commodities involving quotas, license management and other special provisions and management,); fine chemical products (excluding dangerous goods), wholesale and retail of carbon fiber composite materials; technology development of computer software, transfer of self-developed technological achievements, and providing relevant technical information consultation; own property leasing; property management. (The above projects do not involve special administrative measures for the implementation access of national regulations, and those involving restricted projects and pre-existing administrative licenses must obtain the pre-existing administrative licensing documents before operation.) Purchase and sale of gold products, platinum jewelry, palladium jewelry, K-gold jewelry, silver jewelry, inlaid jewelry, jewelry, jade ware, gem-and-jade products, clocks and watches, precious metal materials, diamonds, jadeite, crafts (except ivory and its products), calligraphy and painting, collection (except for antiques, cultural relics, and items prohibited by national laws and administrative regulations). MaGoods in processs and services provided so far: EMMELLE bicycles, electrical bicycles, lithium battery material and gold jewelry. 3. Release of the financial report The Financial Report released on 25 August 2021 after approved by 31st session of 10th BOD of the Company. Two subsidiaries included in consolidate scope in the period, and one sub-subsidiary, found more in 1. carry in Note VIII. 29 IV. Compilation Basis of Financial Statement 1. Compilation Basis The financial statement is prepared based on continuing operation assumptions, and according to actual occurrence, in line with relevant accounting rules and follow important accounting policy and estimation. 2. Going concern On 11 May 2012, the largest shareholder and biggest creditor of the Company, Shenzhen Guosheng Energy Investment Development Co., Ltd. applied to Shenzhen Municipal Intermediate People's Court for reforming the Company as the Company couldn’t pay off the matured debts and was seriously insolvent. On 12 October 2012, Shenzhen Municipal Intermediate People's Court ruled to accept the application proposed by Guosheng Energy according to (2012) Shenzhen Intermediate Court Po Zi No. 30 civil ruling. On the last ten-day of October 2012, Shenzhen Municipal Intermediate People's Court ruled to reform the Company since 25 October 2012 according to (2012) Shenzhen Intermediate Court Po Zi No. 30-1 civil ruling, appointed King & Wood (Shenzhen) Mallesons and Shenzhen ZhengYuan Liquidation Affairs Co., Ltd. as the custodians of the Company. On the same day, Shenzhen Municipal Intermediate People's Court made (2012) Shenzhen Intermediate Court Po Zi No. 30-1 written decision, and approved the Company to manage property and business affairs by itself under the supervision of custodians according to the law. On 5 November 2013, the Shenzhen Intermediate People’s Court (2012) Shen Zhong Fa Po Zi No. 30-6 Civil Ruling Paper judged that approved the reorganization plan of the Company. On 27 December 2013, the Civil Ruling Paper Shenzhen Intermediate People’s Court (2012) Shen Zhong Fa Po Zi No. 30-10 ruled that the reorganization plan of CBC was completed and bankruptcy procedures of the Company closed down. The Company has solved the debt problem by reforming, realized the net assets with positive value, the main business of bicycle is able to be maintained and realizes the stable development. The Company has set up the conditions for introducing the recombination party in the reforming plan, and expects to restore the abilities of sustainable operation and sustained profitability by reorganization. The conditions of introducing the recombination party includes: the assessed value of net assets should be no less than 2 billion Yuan, the net assets in the same year for implementing the major reorganization should be no less than 200 million Yuan. The Company doesn’t have the recombination party at the moment. V. Main accounting policy and Accounting Estimate Tips for specific accounting policy and estimate: 30 1. Declaration on compliance with accounting standards for business enterprise The financial statement prepared by the Company, based on follow compilation basis, is comply with the requirement of new accounting standards for business enterprise issued by Ministry of Finance and its application guide, commentate as well as other regulations (collectively referred to as Accounting Standards for Business Enterprise), which is reflect a real and truth financial status of the Company, as well as operation results and cash flow situations. Furthermore, the statement has reference to the listing and disclosure requirement from “Rules Governing the Disclosure of Information for Enterprise with Stock Listed No.15-general regulation of financial report” (2014 Revised) and “Notice on Implementation of New Accounting Standards for Listed Companies” (KJBH (2018) No. 453) 2. Accounting period Calendar year is the accounting period for the Company, which is starting from 1 January to 31 December. 3. Business cycles The business period for the Company, which is the Gregorian calendar starting from 1 January to 31 December 4. Book-keeping currency The Company and its subsidiaries take RMB as the standard currency for bookkeeping. 5. Accounting treatment for business combinations under the same control and those not under the same control (1) Accounting treatment for business combinations under the same control and those not under the same control For a business merger that is under the same control and is achieved by the Company through one single transaction or multiple transactions, assets and liabilities obtained from that business combination shall be measured at their book value at the combination date as recorded by the party being absorbed in the consolidated financial statement of ultimate controlling party. Capital reserve shall be adjusted as per the difference between the book value of obtained net assets and the book value of paid consolidated consideration (or the nominal value of the issued shares) of the Company; retained earnings shall be adjusted if the capital reserve is not sufficient for offset. 31 (2) Accounting treatment for Enterprise combine not under the same control The Company will validate the difference that the combined cost is more than the fair value of the net identifiable assets gained from the acquiree on the acquisition date as goodwill; where the combined cost is less than the fair value of net identifiable assets gained from the acquiree during business combination, the fair value and combined cost of various identifiable assets, liabilities and contingent liabilities from the acquiree must be rechecked. Where the combined cost is, after the recheck, still less than the fair value of net identifiable assets gained from the acquiree during business combination, the difference shall be charged to current profits and losses. As for business combination not under common control and realized through multiple transactions and by steps, the Company shall make accounting treatment as follows: 1) Adjust the initial investment cost of long-term equity investments. As for stock equities held before the acquisition date accounted according to the equity method, re-measurement is carried out according to the fair value of the equity on the acquisition date. The balance between the fair value and the book value is included in the current investment income. If the acquiree’s stock equities held before the acquisition date involves changes of other comprehensive incomes and other owner's equities under accounting with the equity method, the balance between the fair value and the book value is included in the current investment income on the acquisition date, excluding other comprehensive incomes incurred by changes due to re-measurement of net liabilities or net assets of the defined benefit plan. 2) Confirm the goodwill (or include the amount in the profits and losses). The initial investment cost of long-term equity investments adjusted in step 1 is compared with the fair value of net identifiable assets of the subsidiary shared on the acquisition date. If the former is greater than the latter, the balance is confirmed as goodwill; if the former is less than the latter, the balance is included in the current profits and losses. Loss of control of a subsidiary in multiple transactions in which it disposes equity interests of its subsidiary in stages (1)In determining whether to account for the multiple transactions as a single transaction A parent shall consider all the terms and conditions of the transactions and their economic effects. One or more of the following may indicate that the parent should account for the multiple arrangements as a single transaction: 1) Arrangements are entered into at the same time or in contemplation of each other; 2) Arrangements work together to achieve an overall commercial effect; 3) The occurrence of one arrangement is dependent on the occurrence of at least one other arrangement; 4)One arrangement considered on its own is not economically justified, but it is economically justified when considered together with other arrangements. (2)Accounting treatment for each of the multiple transactions forming part of a bundled transactions which eventually results in loss of control the subsidiary during disposal of its subsidiary in stages 32 If each of the multiple transactions forms part of a bundled transactions which eventually results in loss of control the subsidiary, these multiple transactions should be accounted for as a single transaction. In the consolidated financial statements, the difference between the consideration received and the corresponding percentage of the subsidiary’s net assets in each transaction prior to the loss of control shall be recognized in other comprehensive income and transferred to the profit or loss when the parent eventually loses control of the subsidiary. The remaining equity investment shall be re-measured at its fair value in the consolidated financial statements at the date when control is lost. The difference between the total amount of consideration received from the transaction that resulted in the loss of control and the fair value of the remaining equity investment and the share of net assets of the former subsidiary calculated continuously from the acquisition date or combination date based on the previous shareholding proportion, shall be recognized as investment income for the current period when control is lost. The amount previously recognized in other comprehensive income in relation to the former subsidiary’s equity investment should be transferred to investment income for the current period when control is lost (3)Accounting treatment for each of the multiple transactions NOT forming part of a bundled transactions which eventually results in loss of control the subsidiary during disposal of its subsidiary in stages If the Company doesn't lose control of investee, the difference between the amount of the consideration received and the corresponding portion of net assets of the subsidiary shall be adjusted to the capital reserve (capital /equity premium) in the consolidated financial statements. If the Company loses control of investee, the remaining equity investment shall be re-measured at its fair value in the consolidated financial statements at the date when control is lost. The difference between the total amount of consideration received from the transaction that resulted in the loss of control and the fair value of the remaining equity investment and the share of net assets of the former subsidiary calculated continuously from the acquisition date or combination date based on the previous shareholding percentage, shall be recognized as investment income for the current period when control is lost. The amount previously recognized in other comprehensive income in relation to the former subsidiary’s equity investment should be transferred to investment income for the current period when control is lost. 6. Compilation method of consolidated financial statement Consolidated financial statements are prepared by the Company in accordance with Accounting Standard for Business Enterprise No. 33-Consolidated Financial Statements and based on financial statements of parent company and its subsidiaries and other related information. When consolidating the financial statements, the following items are eliminated: internal equity investment and owners’ equity of subsidiaries, proceeds on internal investments and profit distribution of subsidiaries, internal transactions, internal debts and claim. The accounting policies adopted by subsidiaries are the same as parent company. 33 7. Classification of joint venture arrangement and accounting treatment for joint control (1) Affirmation and classification of joint venture arrangement Joint arrangement refers to an arrangement controlled by two or more than two participants. Joint venture arrangement has the following characteristics: 1) Each participant is bound by the arrangement; 2) Two or more participants carry out joint control on implementation of the arrangement. Any participant cannot control the arrangement independently. Any participant for joint control can stop other participants or participant combinations to independently control the arrangement. Joint control refers to the sharing of control over certain arrangement under related agreements, and related activities of the arrangement must be determined only when obtaining the unanimous consent of the parties sharing control. Joint venture arrangement is classified in to joint operation and joint venture. Joint operation refers to an arrangement that a joint party enjoys assets related to the arrangement and bears liabilities related to the arrangement. Joint venture refers to an arrangement that a joint party only has the power governing net assets of the arrangement. (2) Accounting treatment of joint venture arrangement Joint venture participants should confirm the following items related to interest shares in joint venture and carry out accounting settlement according to relevant provisions of the Accounting Standards for Business Enterprises: 1) confirm the assets held separately and confirm the assets held jointly based on shares; 2) confirm the liabilities borne separately and confirm the liabilities borne jointly based on shares; 3) confirm the income incurred after selling its shares in joint venture output; 4) confirm the income after selling the joint venture outputs based on shares; 5) confirm the expenses incurred separately and confirm the expenses incurred in joint venture based on shares. Joint venture participants should carry out accounting settlement for investments of the joint venture according to provisions of Accounting Standards for Business Enterprises No.2–Long-term Equity Investments. 8. Recognition of cash and cash equivalents Cash in cash flow statement means the inventory cash and savings available for use anytime. Cash equivalents refer to the short-term (generally due within three months since the date of purchase) highly liquid investments that are readily convertible into known amounts of cash and that are subject to an insignificant risk of change in value. 34 9. Foreign currency transaction and financial statement conversion (1)Conversion for foreign currency transaction When initially recognized, the foreign currency for the transaction shall be converted into CNY amount according to the spot exchange rate on the date of transaction. For the foreign currency monetary items, conversion must be based on the spot exchange rate on the balance sheet date and the exchange difference incurred from different exchange rates, except for the exchange difference of principal and interest incurred due to foreign currency loan related to acquisition or construction of assets that qualify for capitalization, shall be charged to current profits and losses; foreign currency non-monetary items measured with historical cost are still converted as per the spot exchange rate on the transaction date and keep the RMB amount unchanged; foreign currency non-monetary items measured with fair value shall be converted as per the spot exchange rate on the date of determining the fair value and the difference shall be charged to current profits and losses or other comprehensive income. (2)Conversion of financial statements presented in foreign currencies The asset and liability items in the balance sheet shall be converted at the spot exchange rate on the balance sheet date; the owner’s equity items, except for the items of “undistributed profit”, shall be converted at the spot exchange rate on the transaction date; the income and expenditure items in the profit statement shall be converted at the spot exchange rate on the transaction date. The translation difference of foreign financial statements conducted as above is recognized as other comprehensive incomes. 10. Financial instruments (1) Recognition and termination for financial instrument Financial assets or financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instrument. When buying and selling financial assets in a conventional manner, recognize and derecognize them according to the accounting of the trading day. Buying and selling financial assets in a conventional manner refers to the collection or delivery of financial assets in accordance with the contract terms and within the period prescribed by regulations or prevailing practices. Trading day refers to the date when the Company promises to buy or sell financial assets. When meeting the following conditions, derecognize a financial asset (or part of a financial asset, or part of a group of similar financial assets), i.e. to write off from its account and balance sheet: 1) The right to receive cash flows from financial assets expires; 2) The right to receive cash flows of financial assets is transferred, or assume the obligation to pay the full amount of cash flows received to a third party in a timely manner under the “handover agreement”; and (a) virtually transferred almost all risks and rewards of the ownership of financial assets, or (b) although virtually neither transferred nor retained almost all risks and rewards of the ownership of financial assets, abandoned the control of 35 the financial assets. (2) Classification and measurement of financial assets The Company’s financial assets are classified as financial assets measured at amortized cost, financial assets measured at fair value and whose changes are included in other comprehensive income, and financial assets measured at fair value and whose changes are included in the current profit and loss according to the Company’s business model for managing financial assets and the contractual cash flow characteristics of financial assets at initial recognition. The subsequent measurement of financial assets depends on their classification. The Company’s classification of financial assets is based on the Company’s business model for managing financial assets and the cash flow characteristics of financial assets. 1) Financial assets measured at amortized cost Financial assets that meet the following conditions at the same time are classified as financial assets measured at amortized cost: the Company’s business model for managing this financial asset is to collect contractual cash flows; the contract terms of the financial asset stipulate that the cash flow generated on a specific date is only the payment of principal and interest based on the outstanding principal amount. For such financial assets, the actual interest rate method is used for subsequent measurement based on amortized cost, and the gains or losses arising from amortization or impairment are included in the current profit and loss. 2) Debt instrument investments measured at fair value and whose changes are included in other comprehensive income Financial assets that meet the following conditions at the same time are classified as financial assets measured at fair value and whose changes are included in other comprehensive income: the Company’s business model for managing this financial asset is to both collect contractual cash flows and sell the financial assets; the contract terms of the financial asset stipulate that the cash flow generated on a specific date is only for the payment of principal and interest based on the outstanding principal amount. For such financial assets, fair value is used for subsequent measurement. The discount or premium is amortized by using the actual interest method and is recognized as interest income or expenses. Except that the impairment loss and the exchange difference of foreign currency monetary financial assets are recognized as current gains and losses, changes in the fair value of such financial assets are recognized as other comprehensive income, until the financial asset is derecognized, its cumulative gains or losses are transferred to the current profit and loss. Interest income related to such financial assets is included in the current profit and loss. 3) Equity instrument investments measured at fair value and whose changes are included in other comprehensive income The Company irrevocably chooses to designate some non-trading equity instrument investments as financial assets measured at fair value and whose changes are included in other comprehensive income. Only relevant dividend income is included in the current profit and loss, and changes in fair value are recognized as other comprehensive income, until the financial asset is derecognized, its accumulated gains or losses are transferred to retained earnings. 4) Financial assets measured at fair value and whose changes are included in the current profit and loss 36 Financial assets except for above financial assets measured at amortized cost and financial assets measured at fair value and whose changes are included in other comprehensive income are classified as financial assets measured at fair value and whose changes are included in the current profit and loss. During initial recognition, in order to eliminate or significantly reduce accounting mismatches, financial assets can be designated as financial assets measured at fair value and whose changes included in the current profit and loss. For such financial assets, fair value is used for subsequent measurement, and all changes in fair value are included in the current profit and loss. When and only when the Company changes its business model for managing financial assets, it will reclassify all affected related financial assets. For financial assets measured at fair value and whose changes are included in the current profit or loss, the related transaction costs are directly included in the current profit and loss, and the related transaction costs of other types of financial assets are included in the initial recognition amount. (3) Classification and measurement of financial liabilities The Company’s financial liabilities are classified as financial liabilities measured at amortized cost and financial liabilities measured at fair value and whose changes are included in the current profit and loss at initial recognition. Financial liabilities that meet one of the following conditions can be designated as financial liabilities measured at fair value and whose changes are included in current profit or loss during initial measurement: (1) This designation can eliminate or significantly reduce accounting mismatches; (2) According to the group risk management or investment strategies stated in official written documents, management and performance evaluation of financial liability portfolios or financial assets and financial liability portfolios are conducted based on fair value, and are reported to key management personnel within the group on this basis; (3) The financial liability includes embedded derivatives that need to be split separately. The Company determines the classification of financial liabilities at initial recognition. For financial liabilities that are measured at fair value and whose changes are included in the current profit or loss, the related transaction costs are directly included in the current profit and loss, and the related transaction costs of other financial liabilities are included in its initial recognition amount. The subsequent measurement of financial liabilities depends on their classification: 1) Financial liabilities measured at amortized cost For such financial liabilities, adopt actual interest rate method and make subsequent measurements based on amortized costs. 2) Financial liabilities measured at fair value and whose changes are included in the current profit and loss Financial liabilities that are measured at fair value and whose changes are included in the current profit or loss include trading financial liabilities (including derivatives that are financial liabilities) and financial liabilities designated to be measured at fair value at the initial recognition and whose changes are included in the current profit or loss. (4) Financial instruments offset 37 If the following conditions are met at the same time, the financial assets and financial liabilities are listed in the balance sheet with the net amount after mutual offset: legal right to offset the confirmed amount, and this legal right is currently executable; Net settlement, or simultaneous realization of the financial assets and liquidation of the financial liabilities. (5) Impairment of financial assets The Company recognizes the loss provisions on the basis of expected credit losses for financial assets measured at amortized cost, debt instrument investments measured at fair value and whose changes are included in other comprehensive income and financial guarantee contracts. Credit loss refers to the difference between all contractual cash flows receivable under the contract and discounted according to original actual interest rate by the Company and all expected receivable cash flows, that is, the present value of all cash shortages. The Company considers all reasonable and evidence-based information, including forward-looking information, and estimates the expected credit loss of financial assets measured at amortized cost and financial assets measured at fair value and whose changes are included in other comprehensive income (debt instruments) in a single or combined manner. 1) General model of expected credit loss If the credit risk of the financial instrument has increased significantly since the initial recognition, the Company measures its loss provisions in accordance with the amount equivalent to the expected credit loss of the financial instrument for the entire duration; if the credit risk of the financial instrument has not significantly increased since the initial recognition, the Company measures its loss provisions in accordance with the amount equivalent to the expected credit loss of the financial instrument in the next 12 months. The resulting increased or reversed amount of the loss provisions is included in the current profit and loss as an impairment loss or gain. For the Company’s specific assessment of credit risk, please see details in Note IX. Risks Related to Financial Instruments”. Generally, the Company believes that the credit risk of the financial instrument has significantly increased when it exceeds 30 days after the due date, unless there is concrete evidence that the credit risk of the financial instrument has not increased significantly since initial recognition. Specifically, the Company divides the process of credit impairment of financial instruments of which no credit impairment has occurred at the time of purchase or origin into three stages. There are different accounting treatment methods for the impairment of financial instruments at different stages: Stage one: Credit risk has not increased significantly since initial recognition For a financial instrument at this stage, the enterprise should measure the loss provisions according to the expected credit losses in the next 12 months, and calculate the interest income based on its book balance (that is, without deducting provisions for impairment) and the actual interest rate (if the instrument is a financial asset, the same below). Stage two: Credit risk has increased significantly since initial recognition but no credit impairment has occurred For a financial instrument at this stage, the enterprise should measure the loss provisions according to the expected credit loss of the instrument for its entire duration, and calculate the interest income based on its book balance and actual interest rate. 38 Stage three: Credit impairment occurs after initial recognition For a financial instrument at this stage, the enterprise should measure the loss provisions based on the expected credit losses of the instrument for its entire duration, but the calculation of interest income is different from the financial assets at the previous two stages. For financial assets that have suffered credit impairment, the enterprise should calculate interest income based on its amortized cost (book balance minus the provisions for impairment, i.e., book value) and the actual interest rate. For financial assets that have suffered credit impairment at the time of purchase or origin, the enterprise should only recognize changes in expected credit losses for the entire duration after initial recognition as loss provisions, and calculate the interest income based on its amortized cost and credit-adjusted actual interest rate. 2) The Company chooses not to compare the financial instrument with lower credit risk on the balance sheet date with its credit risk at initial recognition, but directly makes the assumption that the credit risk of the instrument has not increased significantly since the initial recognition. If the enterprise confirms that the default risk of financial instruments is low, the borrower has a strong ability to fulfill its contractual cash flow obligations in the short term, and even if there are adverse changes in the economic situation and operating environment in a longer period of time, it will not necessarily reduce the borrower’s ability to fulfill its contractual cash flow obligations, then the financial instrument can be considered to have lower credit risk. 3) Accounts receivable and lease receivables The Company adopts the simplified model of expected credit loss for accounts receivables specified in “Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing components (including the case that the financing components in contracts that do not exceed one year are not considered according to the standards), that is, always measures their loss provisions according to the amount of expected credit loss during the entire duration. The Company makes accounting policy choices for the receivables containing significant financing components and the lease receivables specified in “Accounting Standards for Business Enterprises No.21 - Leases”, and chooses to adopt the simplified model of expected credit losses, that is, to measure the loss provisions in accordance with the amount of expected credit losses throughout the entire duration. (6) Transfer of financial assets Where the Company has transferred almost all the risks and rewards in the ownership of the financial asset to the transferee, the recognition of the financial assets shall be terminated; where almost all risks and rewards in the ownership of a financial asset are retained, the recognition of the financial assets are not terminated. If the Group neither transfers nor retains substantially all the risks and rewards of ownership of a financial asset, it shall be accounted for as follows: the financial asset should be terminated if the Group waives control over the asset; it recognizes the financial asset to the extent of its continuing involvement in the transferred financial asset 39 and recognizes an associated liability if the Group does not waives control over the asset. If the transferred financial assets continue to be involved by providing financial guarantee, the assets continue to be involved shall be recognized according to the lower of the book value of the financial assets and the amount of financial guarantee. The financial guarantee amount means the maximum amount of consideration received which will be required to be repaid. The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business” Nil 11.Note receivable The Group adopts the simplified model of expected credit loss for the accounts receivables specified in “Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing components (including the case that the financing components in contracts that do not exceed one year are not considered according to the standards), that is, always measures their loss provisions according to the amount of expected credit loss during the entire duration, and the resulting increased or reversed amount of the loss provision is included in the current profit and loss as an impairment loss or gain. The accrual method is as follows: The Company divides the bills receivable into two types, i.e. bank acceptance bills and commercial acceptance bills portfolios, according to the type of financial instruments. For bank acceptance bills, the accepting bank pays the determined amount to the taker or the bearer unconditionally due to the maturity of the bills, the overdue credit loss is low and has not increased significantly since the initial confirmation, the Company believes that the risk of overdue default is 0; for commercial acceptance bills, the Company believes that the probability of default is related to the aging, we use a simplified model of expected credit losses, that is the allowance for losses is always measured at the amount of expected credit losses over the entire duration period. Proportion for accrual found more in the accounting policy and estimate for account receivable. 12. Account receivable The Company adopts the simplified model of expected credit loss for accounts receivables specified in “Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing components (including the case that the financing components in contracts that do not exceed one year are not considered according to the standards), that is, always measures their loss provisions according to the amount of expected credit loss during the entire duration, and the resulting increased or reversed amount of the loss provision is included in the current profit and loss as an impairment loss or gain. For accounts receivable that contain a significant financing component, the Company chooses to use the 40 simplified model of expected credit losses, that is, to always measure its loss provisions according to the amount of expected credit losses during the entire duration. 1. Simplified model of expected credit losses: always measure the loss provisions according to the amount of expected credit losses during the entire duration The Company considers all reasonable and well-founded information, including estimates of expected credit losses on accounts receivable in a single or combined manner. (1) Account receivable with single significant amount and withdrawal single item bad debt provision Basis or amount of judgment for account with single Withdrawal method for bad debt provision of account significant amount receivable with single significant amount Receivable commercial acceptance bill, account receivable Carry out impairment test separately, and withdraw bad and other receivables with single amount more than 5 million debt provision according to the difference between the yuan (including) present value of future cash flow and its book value (2)Receivables with provision for bad debts by portfolio Portfolio determine basis On the basis of the actual loss rate of the portfolio of receivables with similar credit risk characteristics which are the same or similar in the previous year, for the single Age analysis amount of non-material receivables, it is divided into several portfolios according to the credit risk characteristics together with the receivables without impairment after the separate test Other Bank acceptance In the combination, the proportion of bad debt provision withdrawn by aging analysis method is as follow: Accrual proportion of Withdrawing Withdrawing proportion Account age commercial acceptance bill proportion of the of other receivable receivable account receivable Within one year(one year 0.3% 0.3% 0.3% included) 1~2 years (2-year included) 100% 0.3% 0.3% 2~3 years (3-year included) 100% 0.3% 0.3% Over 3 years 100% 100% 100% Including: determined to be Write off Write off Write off un-collectible 41 (3) Account receivable with significant single amount and single provision for bad debts Basis or amount of judgment for account with single minor Withdrawal method for bad debt provision of account amount receivable with single minor amount Receivable commercial acceptance bill, account receivable Carry out impairment test separately, and withdraw bad and other receivables with single amount less than 5 million debt provision according to the difference between the yuan (including), and the probability of recall is small by present value of future cash flow and its book value nature 2. A general model of expected credit loss Found more in the treatment in【10. Financial Instrument】 13. Receivable financing Financial assets that meet the following conditions at the same time are classified as financial assets measured at fair value and whose changes are included in other comprehensive income: the Company’s business model for managing this financial asset is to both collect contractual cash flows and sell the financial assets; the contract terms of the financial asset stipulate that the cash flow generated on a specific date is only for the payment of principal and interest based on the outstanding principal amount. The Company transfers the receivables held by discounting or endorsement, and such operations are more frequent with large amount involved. The management business models is essentially both the collection of contractual cash flows and the sales; in accordance with the relevant provision of financial instrument standards, classified them into the financial assets measured at fair value and with its variation reckoned into other comprehensive income. 14.Other account receivable Determination method and accounting treatment of the expected credit loss of other account receivable The Company adopts the simplified model of expected credit loss for accounts receivables specified in “Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing components (including the case that the financing components in contracts that do not exceed one year are not considered according to the standards), that is, always measures their loss provisions according to the amount of expected credit loss during the entire duration, and the resulting increased or reversed amount of the loss provision is included in the current profit and loss as an impairment loss or gain. 42 For accounts receivable that contain a significant financing component, the Company chooses to use the simplified model of expected credit losses, that is, to always measure its loss provisions according to the amount of expected credit losses during the entire duration. 1. Simplified model of expected credit losses: always measure the loss provisions according to the amount of expected credit losses during the entire duration The Company considers all reasonable and well-founded information, including estimates of expected credit losses on accounts receivable in a single or combined manner. (1) Account receivable with single significant amount and withdrawal single item bad debt provision Basis or amount of judgment for account with single Withdrawal method for bad debt provision of account significant amount receivable with single significant amount Receivable commercial acceptance bill, account receivable Carry out impairment test separately, and withdraw bad and other receivables with single amount more than 5 million debt provision according to the difference between the yuan (including) present value of future cash flow and its book value (2)Receivables with provision for bad debts by portfolio Portfolio determine basis On the basis of the actual loss rate of the portfolio of receivables with similar credit risk characteristics which are the same or similar in the previous year, for the single Age analysis amount of non-material receivables, it is divided into several portfolios according to the credit risk characteristics together with the receivables without impairment after the separate test Other Bank acceptance In the combination, the proportion of bad debt provision withdrawn by aging analysis method is as follow: Accrual proportion of Withdrawing Withdrawing proportion Account age commercial acceptance bill proportion of the of other receivable receivable account receivable Within one year(one year 0.3% 0.3% 0.3% included) 1~2 years (2-year included) 100% 0.3% 0.3% 2~3 years (3-year included) 100% 0.3% 0.3% Over 3 years 100% 100% 100% Including: determined to be Write off Write off Write off un-collectible 43 (3) Account receivable with minor single amount and single provision for bad debts Basis or amount of judgment for account with single minor Withdrawal method for bad debt provision of account amount receivable with single minor amount Receivable commercial acceptance bill, account receivable Carry out impairment test separately, and withdraw bad and other receivables with single amount less than 5 million debt provision according to the difference between the yuan (including), and the probability of recall is small by present value of future cash flow and its book value nature 2. A general model of expected credit loss Found more in the Note 【10. Financial Instrument 】 15. Inventory The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business” (1) Classification of inventory The inventory of the Company refers to such seven classifications as the raw materials, product in process, goods on hand, wrap page, low value consumables, materials for consigned processing and goods sold. (2) Valuation of inventories Inventories are initially measured at cost upon acquisition, which includes procurement costs, processing costs and other costs. The prices of inventories are calculated using weighted average method when they are delivered. (3) Provision for inventory impairment When a comprehensive count of inventories is done at the end of the period, provision for inventory impairment is allocated or adjusted using the lower of the cost of inventory and the net realizable value. The net realizable value of stock in inventory (including finished products, inventory merchandize and materials for sale) that can be sold directly is determined using the estimated saleable price of such inventory deducted by the cost of sales and relevant taxation over the course of ordinary production and operation. The net realizable value of material in inventory that requires processing is determined using the estimated saleable price of the finished product deducted by the cost to completion, estimated cost of sales and relevant taxation over the course of ordinary production and operation. The net realizable value of inventory held for performance of sales contract or labor service contract is determined based on the contractual price; in case the amount of inventory held exceeds the contractual amount, the net realizable value of the excess portion of inventory is calculated using the normal saleable price. Provision for impairment is made according to individual items of inventories at the end of the period; however, for inventories with large quantity and low unit price, the provision is made by categories; inventories of products that are produced and sold in the same region or with the same or similar purpose or usage and are difficult to be 44 measured separately are combined for provision for impairment. If the factors causing a previous write-off of inventory value has disappeared, the amount written-off is reversed and the amount provided for inventory impairment is reversed and recognized in profit or loss for the period. (4)Inventory system Perpetual inventory system is adopted. 16.Contract assets 1. Confirmation method and standard of contract assets The Company lists contractual assets or contractual liabilities in the balance sheet based on the relationship between performance obligations and customer payments. The Company's right to receive consideration for goods or services transferred to the customer (And that right depends on factors other than the passage of time) is listed as contractual assets. Contractual assets and contractual liabilities under the same contract are listed as a net amount. The Company's right to receive consideration from customers unconditionally (only depends on the passage of time) is listed separately as a receivable. 2. Determination and accounting treatment of the expected credit loss for contract assets Determination and accounting treatment of the expected credit loss for contract assets found more in Note “10. Financial Instrument - impairment of financial assets” Nil 17.Contract cost Nil 18. Assets held for sale The Company classifies such corporate components (or non-current assets) that meet the following criteria as held-for-sale: (1) Disposable immediately under current conditions based on similar transactions for disposals of such assets or practices for the disposal group; (2) Probable disposal; that is, a decision has been made on a plan for disposal and an undertaking to purchase has been obtained (the undertaking to purchase means a binding purchase agreement entered into by the Company and other parties, which contains transaction price, time and adequately strict punishments for breach of contract provisions, which renders the possibility of material adjustment or revocation of the agreement is extremely minor), and the disposal is expected to be completed within a year. Besides, approval from relevant competent authorities or regulatory authorities has been obtained as required by relevant rules. The expected net residual value of asset held for sale is adjusted by the Company to reflect its fair value less 45 selling expense, provided that the net amount shall not exceed the original carrying value of the asset. In case that the original value is higher than the adjusted expected net residual value, the difference shall be recorded in profit or loss for the period as asset impairment loss, and allowance of impairment for the asset shall be provided. Impairment loss recognized in respect of the disposal group held for sale shall be used to offset the carrying value of the goodwill in the disposal group, and then offset the carrying value of the non-current assets within the disposal group based on their respective proportion of their carrying value. In respect of the non-current assets held for sale, if the net amount after their fair value less the selling expenses increased as at the subsequent balance date, the reduced amount before will be recovered and reversed in the assets impairment loss amount recognized after being classified as held for sale, and the reversed amount will be recorded in the current profits or loss. The impairment loss on assets recognized before being classified as held for sale will not be reversed. In respect of the disposal group held for sale, if the net amount after their fair value less the selling expenses increased as at the subsequent balance date, the reduced amount before will be recovered and reversed in the assets impairment loss amount recognized in non-current assets after being classified as held for sale, and the reversed amount will be recorded in the current profits or loss. The reduced book value of the goodwill as well as the impairment loss on assets recognized before the non-current assets are classified as held for sale will not be reversed. The subsequent reversed amount in respect of the impairment loss on assets recognized in the disposal group held for sale will increase the book value in proportion of the book value of each non-current assets (other than goodwill) in the disposal group. In respect of loss of control in a subsidiary arising from disposal of the investment in such subsidiary, the investment in a subsidiary shall be classified as held for sale in its entirety in the individual financial statement of the parent company, and all the assets and liabilities of the subsidiary shall be classified as held for sale in the consolidated financial statement subject to that the proposed disposal of investment in the subsidiary satisfies such conditions as required for being classified as held for sale notwithstanding part equity investment will be retained by the Company after such disposal. 19.Debt investment Nil 20.Other debt investment Nil 21.Long-term account receivable Nil 46 22. Long-term equity investment (1)Determination of investment costs 1) If it is formed by the business combination under the common control, and that the combining party takes cash payment, transfer of non-cash assets, assumption of debts or issuance of equity securities as the consolidation consideration, the shares of the book value of the owner’s equity obtained from the combined party on the date of combination in the ultimate controlling party’s consolidated financial statements shall be recognized as its initial investment cost. Capital reserves shall be adjusted according to the balance between the initial investment cost for long-term equity investment and the book value of paid consolidation consideration or the total face value of issued shares (capital premium or equity premium). If capital reserves are insufficient for offset, retained earnings shall be adjusted. As for business combination under the common control realized by the Company through several transactions, the initial investment cost of the investment shall be determined based on the share of the carrying value of the owners’ equity of the consolidated party as calculated according to the shareholding proportion on the consolidation date. Difference between initial investment cost and the carrying value of long-term equity investment before combination and the sum of carrying value of newly paid consideration for additional shares acquired on the date of combination is to adjust capital reserve (capital premium or equity premium). If the balance of capital reserve is insufficient, any excess is adjusted to retained earnings. 2) As for long-term equity investment formed from business combination not under common control, the fair value of the consolidated consideration paid shall be deemed as the initial investment cost on the acquisition date. 3) Except those ones formed by the business combination, for all items obtained by means of cash payment, actually paid acquisition costs shall be taken as the initial investment cost. For those ones obtained by the issuance of equity securities, the fair value of the issued equity securities shall be taken as the initial investment cost. For those ones invested by investors, the value agreed in the investment contract or agreement shall be taken as the initial investment cost, provided that the value agreed in the contract or agreement shall be fair. (2)Subsequent measurement and profit or loss recognition For a long-term equity investment where the Company can exercise control over the investee, the long-term investment is accounted for using the cost method in the Company’s financial statements. The equity method is adopted when the Group has joint control, or exercises significant influence on the investee. Under cost method, long term equity investment is measured at initial investment cost. Except for the price actually paid for obtaining the investment or the cash dividends or profits declared but not yet distributed which is included in the consideration, the Company recognizes cash dividends or profits declared by the investee as current investment gains, and determine whether there is impairment on long term investment according to relevant assets impairment policies. Under equity method, when the initial investment cost of the long-term equity investment exceeds the share of fair 47 value in the net identifiable assets in the investee, the difference shall be included in initial investment cost of the long-term equity investment. When the initial investment cost is lower than the share of fair value in the net identifiable asset in the investee, such difference is recognized in profit or loss for the period with adjustment of cost of the long-term equity investment. Under equity method, after the Company acquires a long-term equity investment, it shall, in accordance with its attributable share of the net profit or loss realized by the investee, recognize the investment profit or loss and adjust carrying value of the investment. The Group recognizes its share of the investee’s net profits or losses after making appropriate adjustments to the investee’s net profits and losses based on the fair value of the investee’s identifiable assets at the acquisition date, using the Group’s accounting policies and periods, and eliminating the portion of the profits or losses arising from internal transactions with its joint ventures and associates, attributable to the investing entity according to its shareholding proportion (but impairment losses for assets arising from internal transactions shall be recognized in full). The carrying amount of the investment is reduced based on the Group’s share of any profit distributions or cash dividends declared by the investee. The Group’s share of net losses of the investee is recognized to the extent the carrying amount of the investment together with any long-term interests that in substance form part of its net investment in the investee is reduced to zero, except that the Group has the obligations to assume additional losses. The Group adjusts the carrying amount of the long-term equity investment for any changes in owners’ equity of the investee (other than net profits or losses) and includes the corresponding adjustments in the owners’ equity of the Group. (3) Determination of control and significant influence on investee Control is the power over an investee. An investor must have exposure or rights to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the investor’s returns. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control with other parties over those policies (4)Disposal of long-term equity investment 1) Partial disposal of long term investment in which control is retained When long term investment is been partially disposed but control is retained by the company, the difference between disposal proceeds and carrying amount of the proportion being disposed is accounted for through profit or loss. 2) Partial disposal of long term investment in which control is lost When long term investment is partially disposed and control is lost as a result, the carrying value of the long term invest on the stock right, the difference between carrying amount of the part being disposed and disposal proceeds should be recognized as profit or loss. The residual part should be treated as long term investment or other financial assets according to their carrying amount. After partial disposal, if the company is able to exert significant influence or common control over the investee, the investment should be measured according to cost method or equity method, in compliance with relevant accounting standards and regulations. 48 (5)Impairment test and provision for impairment If there is objective evidence on the balance sheet date showing investment in subsidiaries, associates and joint ventures is impaired, provision of impairment shall be made against the difference between the carrying amount and the recoverable amount of the investment. 23. Investment real estate Measurement mode Measured by cost method Depreciation or amortization method (1) Investment property including land use right which has been rented out, land use right which is held for transfer upon appreciation and buildings which has been rented out. (2) Investment properties are initially measured at cost and subsequently measured as per the cost pattern, and relevant withdrawal of provision for depreciation or amortization is carried out by the same method for fixed assets and intangible assets. As of the balance sheet date, where there is any indication that an investment property experiences impairment, the relevant impairment provision shall be provided for based on the difference between the carrying value and the recoverable amount. 24. Fixed assets (1) Recognition conditions Fixed assets refer to the tangible assets for production of products, provision of labor, lease or operation, and with a service life in excess of one financial year. Fixed assets are recorded at the actual cost at the time of acquisition, and depreciation is calculated and withdrawn using the average life method from the month after they reach the intended usable state (2) Depreciation methods Category Method Years of depreciation Scrap value rate Yearly depreciation rate Housing buildings Straight-line depreciation 20-year 10% 4.5% Machinery equipment Straight-line depreciation 10-year 10% 9% Means of transportation Straight-line depreciation 5-year 10% 18% Electronic equipment and Straight-line depreciation 5-year 10% 18% others Nil 49 (3) Recognition basis, valuation and depreciation method for financial lease assets Finance lease is determined when one or a combination of the following conditions are satisfied: (1) the ownership has been transferred to the lessee when the leasing term is due; (2) the lessee has the option to purchase the leasing asset at a price that is much lower than its fair value, so it can be reasonably determined that the lessee will take the option at the very beginning of the lease; (3) the leasing term accounts for most time of the useful life (ordinarily accounting for 75% or higher) even if the ownership does not transfer to the lessee; (4) the present value of the minimum amount of rent that the lessee has to pay at the first day of the lease amounts to 90% or higher of its fair value at the same date; or the present value of the minimum amount of rent that the lessor collects at the first day of the lease amounts to 90% or higher of its fair value at the same date; and/or (5) the leased assets are of such a specialized nature that only the lessee can use them without major modifications. Fixed assets rented-in under finance lease are recorded at the lower of fair value and the present value of the minimum lease payment at the inception of the lease, and are depreciated following the depreciation policy for self-owned fixed assets. 25. Construction in progress (1)When the construction in progress has reached the intended condition for use, it will be treated as fixed assets as per the actual construction cost. If the construction in progress has reached the intended condition for use but completion accounting is not carried out, the construction in progress should be first treated as fixed assets as per the estimated value. After completion accounting is carried out, the original estimated value should be adjusted as per the actual cost, but the provision for depreciation withdrawn should not be adjusted. (2)As of the balance sheet date, where there is any indication that a construction in process experiences impairment, the relevant impairment provision shall be provided for based on the difference between the carrying value and the recoverable amount. 26. Borrowing expenses Nil 27.Biological assets Nil 28. Oil and gas asset Nil 50 29.Right-of-use asset Ni 30. Intangible assets (1) Valuation method, service life and impairment test 1.Intangible assets include land use right, patent right and non-patent technology, which should be initially measured at cost. 2.Intangible assets with limited service life should be amortized systematically and reasonably in their service lives as per the expected form of realization economic benefits relating to the said intangible assets. If the form of realization cannot be reliably determined, the intangible assets should be amortized on a straight-line basis. 3.At the balance sheet date, when there is any indication that the intangible assets with finite useful lives may be impaired, a provision for impairment loss is recognized on the excess of the carrying amounts of the assets over their recoverable amounts. Intangible assets with infinite useful lives and intangible assets not satisfying the condition for use yet are subject to impairment test each year notwithstanding whether the assets are impaired. (2) Internal accounting policies relating to research and development expenditures Expenditure incurred in the research phase of internal R&D shall be included in current gain/loss at the time of occurrence. Intangible assets recognized for expenditure in exploitation stage by satisfying the followed at same time: ①it is technically feasible that the intangible asset can be used or sold upon completion; ②there is intention to complete the intangible asset for use or sale; ③the intangible asset can produce economic benefits, including there is evidence that the products produced using the intangible asset has a market or the intangible asset itself has a market; if the intangible asset is for internal use, there is evidence that there exists usage for the intangible asset; ④there is sufficient support in terms of technology, financial resources and other resources in order to complete the development of the intangible asset, and there is capability to use or sell the intangible asset; ⑤the expenses attributable to the development phase of the intangible asset can be measured reliably. 31. Impairment of long-term assets Nil 32. Long-term expenses to be apportioned Long-term expenses to be apportioned are booked by actual amount occurred, and apportioned evenly during the benefit period or regulated period.In case that the long-term deferred expenses are not likely to benefit the 51 subsequent accounting periods, the outstanding value of the item to be amortized shall be included in current profit or loss in full. 33. Contract liability The Company lists contract assets or contract liabilities in the balance sheet based on the relationship between performance obligations and customer payments. The Company's obligations to transfer goods or provide services to customers for which consideration has been received or receivable are listed as contract liabilities. Contract assets and contract liabilities under the same contract are listed as a net amount. 34. Employee compensation (1) Accounting treatment for short-term compensation During the accounting period when staff providing service to the Company, the actual short-term compensation occurred shall recognized as liabilities and reckoned into current gains/losses or relevant assets costs. The non-monetary welfare is measured by fair value. (2) Accounting treatment for post-employment benefit The Company terminates the labor relationship with an employee before the employee labor contract expires, or proposes to offer a compensation to encourage an employee to voluntarily accept the downsizing. When the Company cannot unilaterally withdraw the labor relationship cancellation plan or the downsizing proposal nor confirm the relevant costs of the restructuring involving the payment of termination benefits, whichever is earlier, the liabilities arising from the compensation for the termination of the labor relationship with the employees are recognized and included in the current profit and loss. (3) Accounting for retirement benefits When the Company terminates the employment relationship with employees before the end of the employment contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy, the Company shall recognize employee compensation liabilities arising from compensation for staff dismissal and included in profit or loss for the current period, when the Company cannot revoke unilaterally compensation for dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and the Company recognize cost and expenses related to payment of compensation for dismissal and restructuring, whichever is 52 earlier. (4) Accounting for other long-term employee benefits The employees of the Company have participated in the basic social endowment insurance organized and implemented by the local labor and social security department. The Company pays the endowment insurance premium to the local basic social endowment insurance agency on a monthly basis based on the base and ratio of the local basic social endowment insurance payment. After the retirement of employees, the local labor and social security department has the responsibility to pay the social basic pension to the retired employees. During the accounting period in which employees provide services, the Company recognizes the amount payable calculated according to the above social security insurance regulations as the liabilities and includes them in the current profit and loss or related asset costs. 35.Lease liabilities Nil 36. Accrual liability Nil 37. Share-based payment (1)Types of share-based payment Share-based payment comprises of equity-settled share-based payment and cash-settled share-based payment. (2)Determination of fair value of equity instruments 1)determined based on the price quoted in an active market if there exists active market for the instrument. 2)determined by adoption of valuation technology if there exists no active market, including by reference to the recent arm’s length market transactions between knowledgeable, willing parties, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. (3)Basis for determination of the best estimate of exercisable equity instruments To be determined based on the subsequent information relating to latest change of exercisable employees. (4)Accounting relating to implementation, amendment and termination of share-based payment schemes 1)Equity-settled share-based payment For equity instruments that may be exercised immediately after the grant, the fair value of such instrument shall, on the date of the grant, be recognized in relevant costs or expenses with the increase in the capital reserve accordingly. For equity-settled share-based payment made in return for the rendering of employee services that 53 cannot be exercised until the services are fully rendered during vesting period or specified performance targets are met, on each balance sheet date within the vesting period, the services acquired in the current period shall, based on the best estimate of the number of exercisable instruments, be recognized in relevant costs or expenses and the capital reserves at the fair value of such instruments on the date of the grant. For equity-settled share-based payment made in exchange for service from other parties, such payment shall be measured at the fair value of the service as of the acquisition date is the fair value can be measured reliably. And if the fair value of the service cannot be measured reliably while the fair value of the equity instrument can be measured reliably, it shall be measure at the fair value of the instrument as of the date on which the service is acquired, which shall be recorded in relevant cost or expense with increase in owners’ equity accordingly. 2)Cash-settled share-based payment For the cash-settled share-based payment that may be exercised immediately after the grant in exchange for render of service by employees, the fair value of the liability incurred by the Company shall, on the date of the grant, be recognized in relevant costs or expenses and the liabilities shall be increased accordingly. For cash-settled share-based payment made in return for the rendering of employee services that cannot be exercised until the services are fully provided during vesting period or specified performance targets are met, on each balance sheet date within the vesting period, the services acquired in the current period shall, based on the best estimate of the number of exercisable instruments, be recognized in relevant costs or expenses and the corresponding liabilities at the fair value of the liability incurred by the Company. 3)Revision and termination of share-based payment schemes If the revision results in an increase in the fair value of the equity instruments granted, the Company shall recognize the increase in the services rendered accordingly at the increased fair value of the equity instruments. If the revision results in an increase in the number of equity instruments granted, the Company will recognize the increase in the services rendered accordingly at the fair value of the increased number of equity instruments. If the Company revises the vesting conditions on terms favorable to the employees, the Company will take into consideration of the revised vesting conditions when dealing with the vesting conditions. If the revision results in a decrease in the fair value of the equity instruments granted, the Company shall continue recognize the amount of services rendered accordingly at the fair value of the equity instruments on the date of grant without considering the decrease in the fair value of the equity instruments. If the revision results in a decrease in the number of equity instruments granted, the Company will account for such decrease by reducing part of the cancellation of equity instruments granted. If the Company revises the vesting conditions on terms not favorable to the employees, the Company will not take into consideration of the revised vesting conditions when dealing with the vesting conditions. If the Company cancels the equity instruments granted or settles the equity instruments granted during the vesting 54 period (other than cancellation as a result of failure to satisfy the vesting conditions), such cancellation or settlement will be treated as accelerated exercisable rights and the original amount in the remaining vesting period will be recognized immediately. 38. Other financial instruments including senior shares and perpetual bonds Nil 39. Revenue The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business” (1) Recognition of revenue On the starting date of the contract, the company evaluates the contract, identifies each individual performance obligation contained in the contract, and determines whether each individual performance obligation is performed within a certain period of time or at a certain point in time. When meeting one of the following conditions, it belongs to the performance obligation within a certain period of time, otherwise, it belongs to the performance obligation at a certain point in time: 1) The customer obtains and consumes the economic benefits brought by the company's performance at the same time as the company performs the contract; 2) The customer can control the goods or services under construction during the company's performance; 3) The goods or services produced during the company's performance have irreplaceable uses, and the company has the right to collect payments for the accumulated performance part of the contract during the entire contract period . For performance obligations performed within a certain period of time, the company recognizes revenue in accordance with the performance progress during that period of time. When the performance progress cannot be reasonably determined, if the cost incurred is expected to be compensated, the revenue shall be recognized according to the amount of the cost incurred until the performance progress can be reasonably determined. For performance obligations performed at a certain point in time, revenue is recognized at the point when the customer obtains control of the relevant goods or services. When judging whether the customer has obtained control of the goods, the company considers the following signs: 1) The company has the current right to receive payment for the goods, that is, the customer has the current payment obligation for the goods; 2) The company has transferred the legal ownership of the goods to the customer, that is, the customer has legal ownership of the goods; 3) The company has transferred the product to the customer in kind, that is, the customer has physically taken possession of the product; 4) The company has transferred the major risks and rewards of the ownership of the goods to the customer, that is, the customer has obtained the main risks and rewards of the ownership of the goods; 5) the customer has accepted the goods; 6) Other signs indicate that the customer has obtained control of the goods. 55 (2) Principles of income measurement 1) The company measures income based on the transaction price allocated to each individual performance obligation. The transaction price is the amount of consideration that the company expects to be entitled to receive due to the transfer of goods or services to the customer, and does not include the amount collected on behalf of a third party and the amount expected to be returned to the customer. 2) If there is variable consideration in the contract, the company shall determine the best estimate of the variable consideration based on the expected value or the amount most likely to incur, but the transaction price including the variable consideration shall not exceed the amount at which the accumulatively recognized income is most likely not be subject to a significant reversal when the relevant uncertainty is eliminated. 3) If there is a major financing component in the contract, the company shall determine the transaction price based on the amount payable in cash when the customer assumes control of the goods or services. The difference between the transaction price and the contract consideration shall be amortized by the effective interest method during the contract period. On the starting date of the contract, if the company expects that the interval between the customer's acquisition of control of the goods or services and the customer's payment of the price will not exceed one year, we will not consider the significant financing components in the contract. 4) If the contract contains two or more performance obligations, the company will allocate the transaction prices to each individual performance obligation in accordance with the relative proportion of the stand-alone selling price of the goods promised by each individual performance obligation on the commencement date of contract. (3) Specific method of revenue recognition: In accordance with the general principles of revenue recognition and the actual situation of the company's product sales, the company formulates a specific revenue recognition method that the products sold by the company to customers are recognized as revenue after the products are delivered to the customer and the customer carries out acceptance and inspection. 40. Government subsidy (1) government subsidy including those relating to assets and relating to income (2)government grant, if granted as monetary assets, are measured at the amount received or receivable, and measured at fair value if granted as non-monetary assets. If the fair value can not be determined reliably, they shall be measured at nominal value. (3) Aggregate method for government subsidy: 1)government subsidy relating to assets are recognized as deferred income, which shall be recorded in profit or loss by installment reasonably and systematically within the useful life of the assets. If assets are sold, transferred, discarded as useless or damaged prior to expiration of the useful life, the remaining deferred income undistributed shall be transferred to profit or loss for the period in which the assets are disposed. 56 2)If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent periods, they shall be recognized as deferred income, and recorded in profit or loss for the period in which the relevant costs are recognized. If government subsidy relating to income are used to compensate for the relevant costs or loss occurred, they shall be recorded in profit or loss for the period directly. (4)Net method for government subsidy 1) government subsidy relating to assets are used to write off the carrying value of the relevant assets; 2) If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent periods, they shall be recognized as deferred income, and recorded in profit or loss for the period in which offset against the relevant costs. If government subsidy relating to income are used to compensate for the relevant costs or loss occurred, they shall be offset against the relevant costs for the period directly. (5)The Company adopts aggregated accounting method for the government subsidy received. (6)As for the government subsidy comprising both portions relating to assets and income, separate accounting shall be made for different portion; in case it is hard to differentiate the portions, the grants will be recorded as related to income in general. (7)The Company realizes government subsidy relating to its normal activities as other income based on the substance of economic business, and if not related to its normal activities, realized as non-operating income and expenditure. (8)Subsidized loans from preferential policy obtained by the Company are classified based on whether subsidy funds are paid to the loaning bank or directly to the Company by the competent financial authorities and are treated based on the following principles: 1)Where subsidy funds are paid to the loaning bank by the competent financial authorities and the bank then provides loans to the Company at a preferential policy rate, accounting shall be made by the Company as follows: a. Recognizes the actual borrowing amount received as the carrying value of the loan, and calculates the relevant borrowing costs based on the principal and the preferential policy rate. b.Recognizes the fair value of the loan as the carrying value and calculates the borrowing cost under effective interest method, and recognizes the difference between the actual amount received and the fair value of the loan as deferred income. Deferred income is amortized over the term of the loan under effective interest method and offset against the relevant borrowing costs. 2)Where subsidy funds are paid directly to the Company, the Company will offset the corresponding subsidy against the relevant borrowing expenses. 57 41. Deferred income tax assets/Deferred income tax liabilities (1) Deferred tax assets or deferred tax liabilities are calculated and recognized based on the difference between the carrying amount and tax base of assets and liabilities (and the difference of the carrying amount and tax base of items not recognized as assets and liabilities but with their tax base being able to be determined according to tax laws) and in accordance with the tax rate applicable to the period during which the assets are expected to be recovered or the liabilities are expected to be settled. (2)A deferred tax asset is recognized to the extent of the amount of the taxable income, which it is most likely to obtain and which can be deducted from the deductible temporary difference. At the balance sheet date, if there is any exact evidence that it is probable that future taxable profits will be available against which deductible temporary differences can be utilized, the deferred tax assets unrecognized in prior periods are recognized. (3)At the balance sheet date, the carrying amount of deferred tax assets is reviewed. The carrying amount of a deferred tax asset is reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow the benefit of the deferred tax asset to be utilized. Such reduction is subsequently reversed to the extent that it becomes probable that sufficient taxable income will be available. (4)The income tax and deferred tax for the period are treated as income tax expenses or income through profit or loss, excluding those arising from the following circumstances: ① business combination; and ② the transactions or items directly recognized in equity. 42. Lease (1)Accounting for operating lease When the Company is the lessee, lease payments are recognized as cost or profit or loss with straight-line method over the lease term. Initial expenses are recognized directly into profit or loss. Contingent rents are charged as profit or loss in the periods in which they are incurred. When the Company is the lessor, lease income is recognized as profit or loss with straight-line method over the lease term. Initial expenses, other than those with material amount and eligible for capitalization which are recognized as profit or loss by installments, are recognized directly as profit or loss. Contingent rents are charged into profit or loss in the periods in which they are incurred. (2)Accounting for financing lease When the company acts as lessee, at the inception of lease, the lower of fair value of leased assets at the inception of lease and the present value of minimum lease payment is recognized as the value of leased assets. The 58 minimum lease payment is recognized as the value of long-term payable. Their difference is recorded as unrecognized finance costs with any initial direct expense incurred recorded in the value of leased assets. For each period of the lease term, current finance cost is calculated using effective interest method. When the company acts as lessor, at the inception of lease, the sum of minimum lease income at the inception of lease and the initial direct expense is recognized as the value of finance lease payment receivable, with unsecured balance also recorded. The difference between the sum of minimum lease income, initial direct expense and unsecured balance and the sum of their present values is recognized as unrealized finance income. For each period of the lease term, current finance income is calculated using effective interest method. 43. Other important accounting policy and estimation Discontinued operation refers to the operation disposed or classified as held-for-sale by the Company and presented separately under operation segments and financial statements, which has fulfilled one of the following criteria: (1) it represents an independent key operation or key operating region; (2) it is part of the proposed disposal plan on an independent key operation or proposed disposal in key operating region; or (3) it only establishes for acquisition of subsidiary through disposal. The enterprise shall separately list profit and loss from continuing operations and profit and loss from discontinuing operations in the profit statement. For non-current assets held for sale or disposal groups that do not meet the definition of discontinuing operations, the impairment losses and reversal amounts and disposal gains and losses should be presented as profit or loss from continuing operations. Operational gains and losses and disposal profits and losses such as impairment losses and reversal amounts of discontinuing operations should be reported as profits or losses of discontinuing operations. 44. Changes of important accounting policy and estimation (1) Changes of important accounting policy √ Applicable □ Not applicable The contents and reasons of accounting Examination and approval procedures Note policy changes According to the regulations of The changes in accounting policy will not "Accounting Standards for Business st Deliberated and approved by 31 session have a material impact on the financial Enterprises No. 21 - Lease" of the Ministry of 10th BOD status, operation results and cash flow of of Finance, the enterprise that are required the Company to be listed both domestically and 59 internationally and enterprises that are listed outside of China and adopt IFRS or ASBE to prepare their financial statements, will be effective from January 1, 2019. Other enterprises implementing the ASBEs will be effective from 1 Jan. 2021. The Company applies simplified treatment to lease and chooses not to recognize the right -of-use assets and lease liability, and in each period of lease term, charged to the cost of relevant assets or current gain/loss on a straight-line basis or other systematic and reasonable basis, no need to adjust the items of balance sheet at the beginning of the year. (2) Changes of important accounting estimation □ Applicable √ Not applicable (3)Adjust the financial statement items at beginning of the year when first implemented the New Lease Standards since 2021 Applicable Whether adjusted the item of balance sheet at year-begin or not □Yes √No Explanation of reasons for not requiring adjustment of the items of balance sheet at beginning of the year Mainly the short-term lease and low-value assets, the Company applies simplified treatment to lease and chooses not to recognize the right -of-use assets and lease liability, and in each period of lease term, charged to the cost of relevant assets or current gain/loss on a straight-line basis or other systematic and reasonable basis, no need to adjust the items of balance sheet at the beginning of the year. (4) Explanation on retrospective adjustment of prior period comparative data for the first implementation of new leasing standards from 2021 □Applicable √Not applicable 45. Other nil VI. Taxes 1. Main tax category and tax rate Tax category Tax calculation evidence Tax rate Sales of goods, taxable labor service Value added tax revenue, taxable income, intangible assets 5%, 6%, 13% income and income from property leasing 60 Tax for maintaining and building cities Turnover tax payable 7% Enterprise income tax Taxable income 2.5%, 10%, 15% Educational surtax Turnover tax payable 3% Local educational surtax Turnover tax payable 2% Disclose reasons for different taxpaying body Taxpaying body Income tax rate The Company 15.00% Shenzhen Emmelle Industry Co., Ltd. 2.5%, 10% Shenzhen Xinsen Jewelry Gold Supply Chain Co., Ltd. 2.5%, 10% Shenzhen Emmelle Cloud Technology Co., Ltd. 2.5%, 10% 2. Tax preference 1) : The Company obtained the high-tech enterprise certificate "GR202044200651" jointly approved by the Shenzhen Science and Technology Innovation Commission, the Shenzhen Finance Bureau, and the Shenzhen Tax Service, State Taxation Administration on December 11, 2020, the validity period is from 2020 to 2022. Therefore, the company enjoys a preferential tax rate of 15% in 2020. 2) : According to the "Enterprise Income Tax Law of the People's Republic of China" and its implementation regulations, the "Notice of the State Taxation Administration and Ministry of Finance on the Implementation of Inclusive Tax Relief Policies for Small and Micro Enterprises" (CS[2019] No. 13) and Announcement of the Implementation of Preferential Income Tax Policies for Small & Micro Enterprises and Individual Entrepreneurs by the Ministry of Finance and the State Administration of Taxation (CS[2021] No.12) and other provisions, from January 1, 2021 to December 31, 2022, the portion of the annual taxable income of small, low-profit enterprises that does not exceed 1 million yuan will be included in the taxable income by 25%, and the corporate income tax will be paid at a tax rate of 20%. On the basis of this preferential policy, the tax will be halved (the effective tax rate is 2.5%); The part of annual taxable income exceeding 1 million yuan but not exceeding 3 million yuan shall be deducted by 50% and included in the taxable income, and the enterprise income tax shall be paid at the tax rate of 20% (the effective tax rate is 10%). Shenzhen Xinsen Jewelry Gold Supply Chain Co., Ltd., Shenzhen Emmelle Industry Co., Ltd., adn Shenzhen Emmelle Cloud Technology Co., Ltd., the Company’s subsidiaries, are small and low-profit enterprises, so the above preferential tax rate is applicable to them. 3. Other Nil VII. Notes to Items in Consolidated Financial Statements 1. Monetary fund In RMB Item Ending balance Opening balance Cash on hand 29,702.26 21,530.26 Cash in bank 17,405,190.98 19,866,447.79 61 Total 17,434,893.24 19,887,978.05 Other explanation Nil 2. Trading financial assets In RMB Item Ending balance Opening balance Including: Including: Other explanation: Nil 3. Derivative financial assets In RMB Item Ending balance Opening balance Other explanation: Nil 4. Notes receivable (1) Category In RMB Item Ending balance Opening balance In RMB Ending balance Opening balance Book balance Bad debt provision Book balance Bad debt provision Category Book Book Accrual Accrual Amount Ratio Amount value Amount Ratio Amount value ratio ratio Including: Including: Total 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00% 0.00 Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes 62 Total 0.00 0.00 -- -- Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Total 0.00 0.00 -- -- Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Total 0.00 0.00 -- -- Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Bad debt provision accrual on portfolio: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Explanation on portfolio basis: Nil Bad debt provision accrual on portfolio: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Explanation on portfolio basis: If the provision for bad debts of notes receivable is made in accordance with the general model of expected credit losses, please refer to the disclosure of other account receivable to disclose related information about bad-debt provisions: □Applicable √Not applicable (2) Bad debt provision accrual, collected or reversal in the period Accrual of bad debt provision in the period: In RMB Current changes Category Opening balance Collected or Ending balance Accrual Charge-off Other reversal 63 Total 0.00 0.00 0.00 0.00 0.00 0.00 Including important amount of bad debt provision collected or reversal in the period: □Applicable √Not applicable (3) Note receivable pledged at period-end In RMB Item Amount pledged at period-end Total 0.00 (4) Note receivable which have endorsed and discount at period-end and has not expired on balance sheet date In RMB Item Amount derecognition at period-end Amount not derecognition at period-end Total 0.00 0.00 (5) Notes transfer to account receivable due for failure implementation by drawer at period-end In RMB Item Amount transfer to account receivable at period-end Total 0.00 Other explanation Nil (6) Note receivable actually charge-off in the period In RMB Item Amount charge-off Including important note receivable charge-off: In RMB Amount cause by Procedure for Enterprise Nature Amount charge-off Causes of charge-off related transactions charge-off or not (Y/N) Total -- 0.00 -- -- -- Explanation on note receivable change-off: Nil 64 5. Account receivable (1) Category In RMB Ending balance Opening balance Book balance Bad debt provision Book balance Bad debt provision Category Book Accrual Accrual Book value Amount Ratio Amount value Amount Ratio Amount ratio ratio Account receivable with bad debt 6,176,65 3,492,31 2,684,337 10,400,55 4,821,546 5,579,011.2 10.43% 56.54% 17.33% 46.36% provision accrual by 5.91 8.65 .26 7.65 .38 7 single basis Including: Accounts with single minor amount but 6,176,65 3,492,31 2,684,337 10,400,55 4,821,546 5,579,011.2 with bad debts 10.43% 56.54% 17.33% 46.36% 5.91 8.65 .26 7.65 .38 7 provision accrued individually Account receivable with bad debt 53,027,1 159,081. 52,868,08 49,601,21 148,803.6 49,452,413. 89.57% 0.30% 82.67% 0.30% provision accrual by 63.38 49 1.89 7.08 5 43 portfolio Including: Account receivable withdrawal bad debt provision by group of 53,027,1 159,081. 52,868,08 49,601,21 148,803.6 49,452,413. credit risk 89.57% 0.30% 82.67% 0.30% 63.38 49 1.89 7.08 5 43 characteristics (Aging analysis method) 59,203,8 3,651,40 55,552,41 60,001,77 4,970,350 55,031,424. Total 100.00% 6.17% 100.00% 8.28% 19.29 0.14 9.15 4.73 .03 70 Bad debt provision accrual on single basis: Account receivable with significant single amount period-end but withdrawal bad debt provision on single basis In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Sichuan Wanling Electric Expected to be difficult 1,102,072.20 1,102,072.20 100.00% Technology Co., Ltd. to recover 65 Zhengzhou Guiguan Expected to be difficult 1,007,233.79 302,170.14 30.00% Tech. Trade. Co., Ltd to recover Suzhou Jiaxin Economic Expected to be difficult 888,757.00 266,627.10 30.00% Trade Co., Ltd. to recover Shijiazhuang Dasong Expected to be difficult 797,064.00 797,064.00 100.00% Tech. Co., Ltd to recover Dongguan Daxiang New Expected to be difficult 746,734.00 224,020.20 30.00% Energy Co., Ltd. to recover Suzhou Daming Vehicle Expected to be difficult 552,596.42 276,298.21 50.00% Industry Co., Ltd. to recover Guangdong Xinlingjia Expected to be difficult 348,136.00 104,440.80 30.00% New Energy Co., Ltd. to recover Suzhou Daming Vehicle Expected to be difficult 449,195.00 134,758.50 30.00% Industry Co., Ltd. to recover Shanghai Swen Electric Expected to be difficult 284,867.50 284,867.50 100.00% Vehicle Co., Ltd. to recover Total 6,176,655.91 3,492,318.65 -- -- Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Bad debt provision accrual on portfolio: Accounts receivable with provision for bad debts by aging analysis method In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Within one year (one year 50,855,577.44 152,566.73 0.30% included) 1-2 years (2 years included) 2,171,585.94 6,514.76 0.30% Total 53,027,163.38 159,081.49 -- Explanation on portfolio basis: Nil Bad debt provision accrual on portfolio: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Explanation on portfolio basis: If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses, please 66 refer to the disclosure of other account receivable to disclose related information about bad-debt provisions: □Applicable √Not applicable By account age In RMB Account age Ending balance Within one year (one year included) 46,671,675.70 Within one year 46,671,675.70 1-2 years 4,659,969.93 2-3 years 5,668,169.96 Over 3 years 2,204,003.70 3-4 years 304,867.50 4-5 years 1,102,072.20 Over 5 years 797,064.00 Total 59,203,819.29 (2) Bad debt provision accrual, collected or reversal in the period Accrual of bad debt provision in the period: In RMB Current changes Category Opening balance Collected or Ending balance Accrual Charge-off Other reversal Bad debt provision for 4,970,350.03 38,984.24 1,357,934.13 3,651,400.14 accounts receivable Total 4,970,350.03 38,984.24 1,357,934.13 3,651,400.14 Including important amount of bad debt provision collected or reversal in the period: In RMB Enterprise Amount collected or reversal Collection way Shenzhen Jiahaosong Technology Co., Ltd. 718,081.13 Bank transfer, payment of goods arrears Shenzhen Weterui New Energy 501,291.32 Bank transfer, payment of goods arrears Technology Co., Ltd. Total 1,219,372.45 -- After the Company sent a lawyer's letter, the other party offset arrears by part of the goods after negotiation, and the rest was paid by bank transfer. Because the customer has not paid the debt according to the time limit agreed in the contract, which is more than one year overdue, and the debt recovery is expected to be difficult, so the bad debt is set aside at 30% of impairment. 67 (3) Account receivables actually charge-off during the reporting period In RMB Item Amount charge-off Including major account receivables charge-off: In RMB Amount cause by Procedure for Enterprise Nature Amount charge-off Causes of charge-off related transactions charge-off or not (Y/N) Explanation on account receivable charge-off: (4) Top five account receivables collected by arrears party at ending balance In RMB Ending balance of accounts Proportion of total closing balance Ending balance of bad bet Name receivable of accounts receivable provision Guangshui Jiaxu Energy 19,875,160.22 33.57% 59,625.48 Technology Co., Ltd. Shenzhen Yunshang 11,810,930.58 19.95% 35,432.79 Jewelry Co., Ltd. Fuzhou Rongrun Jewelry 10,254,982.87 17.32% 30,764.95 Co., Ltd. Xi’an Grom Trading Co., 5,178,103.39 8.75% 15,534.31 Ltd. Xi’an Zhongjinpu Trading 1,696,559.60 2.86% 5,089.68 Co., Ltd. Total 48,815,736.66 82.45% (5) Account receivable derecognition due to transfer of financial assets Nil (6) Assets and liability resulted by account receivable transfer and continuous involvement Nil Other explanation: Nil 6. Receivables financing In RMB 68 Item Ending balance Opening balance Change of receivables financing and fair value in the period □Applicable √Not applicable If the provision for bad debts of receivable financing is made in accordance with the general model of expected credit losses, please refer to the disclosure of other account receivable to disclose related information about bad-debt provisions: □Applicable √Not applicable Other explanation: Nil 7. Account paid in advance (1) By account age In RMB Ending balance Opening balance Account age Amount Ratio Amount Ratio Within one year 4,382,245.09 100.00% 816,541.52 100.00% Total 4,382,245.09 -- 816,541.52 -- Explanation on un-settlement in time for advance payment with over one year account age and major amounts: Nil (2) Top 5 advance payment at ending balance by prepayment object Enterprise Relationship Amount Account age Nature Ratio in total with the advance e Company payment (%) Shenzhen Lianzhonghe Technology Co., Non-related 1,642,320.00 Within one Payment 37.48 Ltd. party year Shenzhen Guanhong Weiye Technology Non-related 721,000.00 Within one Payment 16.45 Co., Ltd. party year Shenzhen Qunli Information Technology Non-related 467,837.00 Within one Payment 10.67 Co., Ltd. party year Shenzhen Longrui Langshi Technology Non-related 400,000.00 Within one Payment 9.13 Development Co., Ltd. party year Liancheng Kedeyi New Energy Technology Non-related 322,600.00 Within one Payment 7.36 Co., Ltd. party year Total 3,553,757.00 81.09 Other explanation: Nil 69 8. Other account receivable In RMB Item Ending balance Opening balance Other account receivable 654,021.99 576,770.36 Total 654,021.99 576,770.36 (1) Interest receivable 1) Category In RMB Item Ending balance Opening balance 2) Important overdue interest In RMB Impairment (Y/N) and Borrower Ending Balance Overdue time Overdue reason judgment basis Total 0.00 -- -- -- Other explanation: Nil 3) Accrual of bad debt provision □Applicable √Not applicable (2) Dividend receivable 1) Category In RMB Item (or invested company) Ending balance Opening balance 2) Important dividend receivable with over one year aged In RMB Item (or invested Causes of failure for Impairment (Y/N) and Ending balance Account age company) collection judgment basis Total 0.00 -- -- -- 70 3) Accrual of bad debt provision □Applicable √Not applicable Other explanation: Nil (3) Other account receivable 1) By nature In RMB Account nature Ending book balance Opening book balance Deposit or margin 647,093.00 618,609.00 Payment for equipment 311,400.00 311,400.00 Personal loan of employees 59,396.96 10,396.88 Total 1,017,889.96 940,405.88 2) Accrual of bad debt provision In RMB Phase I Phase II Phase III Expected credit Expected credit losses for Expected credit losses for Bad debt provision Total losses over next 12 the entire duration (without the entire duration (with months credit impairment occurred) credit impairment occurred) Balance on January 1, 363,635.52 363,635.52 2021 January 1, 2021 balance —— —— —— —— in the current period Accrued in this period 358.54 358.54 Reversal in Current 126.09 126.09 Period Balance on June 30, 2021 363,867.97 363,867.97 Change of book balance of loss provision with amount has major changes in the period □Applicable √Not applicable By account age In RMB Account age Ending balance Within one year (one year included) 540,019.96 Within one year (one year included) 540,019.96 71 1-2 years 62,000.00 2-3 years 53,970.00 Over 3 years 361,900.00 3-4 years 40,200.00 4-5 years 11,700.00 Over 5 years 310,000.00 Total 1,017,889.96 3) Bad debt provision accrual, collected or reversal in the period Accrual of bad debt provision in the period: In RMB Current changes Category Opening balance Collected or Ending balance Accrual Charge-off Other reversal Bad debt provision for 363,635.52 358.54 126.09 363,867.97 other receivables Total 363,635.52 358.54 126.09 363,867.97 Nil Important amount of bad debt provision switch-back or collection in the period: In RMB Enterprise Amount switch-back or collection Collection way Total 0.00 -- Nil 4) Other account receivables actually charge-off during the reporting period In RMB Item Amount charge-off Including major other account receivables charge-off: In RMB Amount cause by Procedure for Enterprise Nature Amount charge-off Causes of charge-off related transactions charge-off or not (Y/N) Total -- 0.00 -- -- -- Other Explanation on account receivable charge-off Nil 72 5) Top 5 other account receivable collected by arrears party at ending balance In RMB Proportion in total other account Ending balance of Enterprise Nature Ending Balance Account age receivables at bad debt provision period-end Shenzhen Luwei Payment for Mechatronic 300,000.00 Over 5 years 29.47% 300,000.00 equipment Equipment Co., Ltd Shenzhen Gangdelong Margin or deposit 211,840.00 Within one year 20.81% 635.52 Industrial Co., Ltd. Shenye Pengji Margin or deposit 111,927.00 Within one year 10.99% 335.78 (Group) Co., Ltd. Alipay (China) Network Technology Margin or deposit 110,000.00 Within 3 years 10.81% 330.00 Co., Ltd. customer reserve fund Quick Money Payment Clearing Information Co., Margin or deposit 30,000.00 Within one year 2.95% 90.00 Ltd. Customer Reserve Fund Total -- 763,767.00 -- 75.03% 301,391.30 6) Account receivable with government grants involved In RMB Time, amount and basis Enterprise Government grants Ending Balance Ending account age of amount collection estimated Nil 7) Other account receivable derecognition due to financial assets transfer Nil 8) Assets and liability resulted by other account receivable transfer and continuous involvement Nil Other explanation: 73 Nil 9. Inventory Whether companies need to comply with the disclosure requirements of the real estate industry No (1) Category In RMB Ending balance Opening balance Provision for Provision for inventory inventory depreciation or depreciation or Item Book balance contract Book value Book balance contract Book value performance cost performance cost impairment impairment provision provision Raw materials 3,231,813.44 3,231,813.44 1,298,565.61 1,298,565.61 Inventory goods 3,065,640.50 250,864.51 2,814,775.99 2,545,994.24 278,533.53 2,267,460.71 Goods sold 5,656.40 5,656.40 Consigned processing 1,554,486.34 1,554,486.34 4,157,643.22 4,157,643.22 materials Total 7,851,940.28 250,864.51 7,601,075.77 8,007,859.47 278,533.53 7,729,325.94 The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business” Item Category Amount(yuan) Percentage Finished product Jewelry 1,370,407.91 22.08% Gold jewelry — — Other — — Total 1,370,407.91 22.08% Raw materials Gold 821,910.81 13.24% Platinum — — Diamonds 2,612,048.33 42.08% Total 3,433,959.14 55.32% Packaging 51,215.71 0.83% Goods in process 1,352,340.64 21.78% Total 6,207,923.40 100.00% 74 (2) Provision for inventory depreciation or contract performance cost impairment provision In RMB Current increased Current decreased Item Opening balance Switch back or Ending balance Accrual Other Other charge-off Inventory goods 278,533.53 27,669.02 250,864.51 Total 278,533.53 27,669.02 250,864.51 Nil (3) Explanation on capitalization of borrowing costs at ending balance of inventory Nil (4) Description of the current amortization amount of contract performance costs Nil 10. Contractual assets In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Total 0.00 0.00 0.00 0.00 Book value of contract assets has major changes and causes: In RMB Item Amount changes Reason for change Total 0.00 —— If the provision for bad debts of contract asset is made in accordance with the general model of expected credit losses, please refer to the disclosure of other account receivable to disclose related information about bad-debt provisions: □Applicable √Not applicable Accrual of impairment provision in the period In RMB Reversal in Current Reversal/Charge-off in Item Accrued in this period Causes Period the period Total 0.00 0.00 0.00 -- Other explanation: Nil 75 11. Assets held for sale In RMB 期末 Book Impairment Ending book Item 公允价值 预计处置费用 预计处置时间 balance provision value Total 0.00 0.00 0.00 0.00 0.00 -- Other explanation: Nil 12. Non-current asset due within one year In RMB Item Ending balance Opening balance Important creditors’ investment/Other creditors’ investment In RMB Ending balance Opening balance Creditor's rights Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date Total 0.00 —— —— —— 0.00 —— —— —— Other explanation: Nil 13. Other current assets In RMB Item Ending balance Opening balance Tax credit and input tax to be certified 3,340,005.35 2,652,771.13 Prepaid corporate income tax 51,574.09 Prepaid input tax 11,080.09 Total 3,340,005.35 2,715,425.31 Other explanation: Nil 14. Creditors’ investment In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Total 0.00 0.00 0.00 0.00 76 Important creditors’ investment In RMB Ending balance Opening balance Creditor's rights Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date Total 0.00 —— —— —— 0.00 —— —— —— Accrual of impairment provision In RMB Phase I Phase II Phase III Expected credit Expected credit losses for Expected credit losses for Bad debt provision Total losses over next 12 the entire duration (without the entire duration (with months credit impairment occurred) credit impairment occurred) January 1, 2021 balance —— —— —— —— in the current period Change of book balance of loss provision with amount has major changes in the period □Applicable √Not applicable Other explanation: Nil 15. Other creditors’ investment In RMB Cumulative loss Change of Cumulative impairment Opening Accrued Ending Item fair value in Cost changes of recognized in Note balance interest Balance the period fair value other comprehensi ve income Total 0.00 0.00 0.00 0.00 0.00 —— Important other creditors’ investment In RMB Other creditors’ Ending balance Opening balance investment Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date Total 0.00 —— —— —— 0.00 —— —— —— Accrual of impairment provision In RMB Phase I Phase II Phase III Bad debt provision Total Expected credit Expected credit losses for Expected credit losses for 77 losses over next 12 the entire duration (without the entire duration (with months credit impairment occurred) credit impairment occurred) January 1, 2021 balance —— —— —— —— in the current period Change of book balance of loss provision with amount has major changes in the period □Applicable √Not applicable Other explanation: Nil 16. Long-term account receivable (1) Long-term account receivable In RMB Ending balance Opening balance Item Bad debt Bad debt 折现率区间 Book balance Book value Book balance Book value provision provision Total 0.00 0.00 0.00 0.00 -- Impairment of bad debt provision In RMB Phase I Phase II Phase III Expected credit Expected credit losses for Expected credit losses for Bad debt provision Total losses over next 12 the entire duration (without the entire duration (with months credit impairment occurred) credit impairment occurred) January 1, 2021 balance —— —— —— —— in the current period Change of book balance of loss provision with amount has major changes in the period □Applicable √Not applicable Nil (2) Long-term account receivable derecognized due to financial assets transfer (3) Assets and liabilities resulted by long-term account receivable transfer and continues involvement Other explanation 17. Long-term equity investments In RMB The Opening Changes in the period (+, -) Ending Ending 78 invested balance Other Cash Balance balance Investme Accrual entity (Book Additiona comprehe dividend (Book of nt gains Other of value) l Capital nsive or profit value) impairme recognize equity impairme Other investmen reduction income announce nt d under change nt t adjustmen d to provision equity provision t issued I. Joint venture Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 II. Associated enterprise Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other explanation Nil 18. Other equity instrument investment In RMB Item Ending balance Opening balance Itemized the non-tradable equity instrument investment in the period In RMB Causes of those that designated Retained earnings measured by fair Cause of retained transfer from value and with its earnings transfer Dividend income Cumulative Item Cumulative gains other variation from other recognized losses comprehensive reckoned into comprehensive income other income comprehensive income Other explanation: Nil 19. Other non-current financial assets In RMB Item Ending balance Opening balance Other explanation: Nil 79 20. Investment real estate (1) Investment real estate measured at cost □Applicable √Not applicable (2) Investment real estate measured at fair value □Applicable √Not applicable (3) Investment real estate without property rights certificate In RMB Reasons for failing to complete the Item Book value property rights certificate Other explanation Nil 21. Fixed assets In RMB Item Ending balance Opening balance Fixed assets 3,612,186.01 3,792,133.36 Total 3,612,186.01 3,792,133.36 (1) Fixed assets In RMB Housing and Machinery Means of Electronic Item Total buildings equipment transportation equipment and other I. Original book value: 1.Opening balance 2,959,824.00 1,414,480.77 958,593.21 248,254.93 5,581,152.91 2.Current 5,272.56 5,272.56 increased (1) Purchase 5,272.56 5,272.56 (2) Construction in process transfer-in (3) The increase in business 80 combination 3.Current decreased (1) Disposal or scrap 4.Ending balance 2,959,824.00 1,414,480.77 958,593.21 253,527.49 5,586,425.47 II. Accumulated depreciation 1.Opening balance 599,364.36 316,423.81 690,963.97 182,267.41 1,789,019.55 2.Current 66,596.04 63,651.72 46,751.52 8,220.63 185,219.91 increased (1) Accrual 66,596.04 63,651.72 46,751.52 8,220.63 185,219.91 3.Current decreased (1) Disposal or scrap 4.Ending balance 665,960.40 380,075.53 737,715.49 190,488.04 1,974,239.46 III. Impairment provision 1.Opening balance 2.Current increased (1) Accrual 3.Current decreased (1) Disposal or scrap 4.Ending balance IV. Book value 1.Ending book 2,293,863.60 1,034,405.24 220,877.72 63,039.45 3,612,186.01 value 81 2.Opening book 2,360,459.64 1,098,056.96 267,629.24 65,987.52 3,792,133.36 value (2) Fixed assets temporary idle In RMB Accumulated Impairment Item Original book value Book value Note depreciation provision (3) Fixed assets leasing-out by operational lease In RMB Item Ending book value (4) Fixed assets without property rights certificate In RMB Reasons for failing to complete the Item Book value property rights certificate The six properties of Lianxin Garden 7-20F with original value of 2,959,824.00 Yuan. The property purchasing refers to the indemnificatory housing for enterprise talent buying from Shenzhen Housing and Construction Bureau of Luohu District. Six properties in Lianxin Garden 2,293,863.60 According to the agreement, the enterprise shall not carrying any kind of property trading with any units or individuals except the government, and the company has no property certification on the above mentioned properties. Other explanation Nil (5) Fixed assets disposal In RMB Item Ending balance Opening balance Other explanation Nil 82 22. Construction in progress In RMB Item Ending balance Opening balance (1) Construction in progress In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Total 0.00 0.00 0.00 0.00 (2) Changes in significant construction in progress In RMB Accumul including Proporti Fixed ated : interest Interest Other on of increased assets amount capitaliz capitaliz Opening decrease Ending project Sourceof Item Budget in the transfer-i Progress of ed ation rate balance d in the balance investme funds Period n in the interest amount of the Period nt in Period capitaliz of the year budget ation year Total 0.00 0.00 0.00 0.00 0.00 0.00 -- -- 0.00 0.00 0.00% -- (3) Provision for impairment of construction in progress in the current period In RMB Item Accrual in the period Reasons for accrual Total 0.00 -- Other explanation Nil (4) Engineering materials In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Total 0.00 0.00 0.00 0.00 83 Other explanation: Nil 23. Productive biological asset (1) Productive biological assets measured by cost □Applicable √Not applicable (2) Productive biological assets measured by fair value □Applicable √Not applicable 24. Oil and gas asset □Applicable √Not applicable 25. Right-of-use asset In RMB Item Total Other explanation: Nil 26. Intangible assets (1) Intangible assets In RMB Non-patent Item Land use right Patent Trademark Total technology I. Original book value 1.Opening 5,271,000.00 5,271,000.00 balance 2.Current increased (1) Purchase (2) Internal R &D (3) The increase in business 84 combination 3.Current decreased (1) Disposal 4.Ending 5,271,000.00 5,271,000.00 balance II. Accumulated depreciation 1.Opening 5,271,000.00 5,271,000.00 balance 2.Current increased (1) Accrual 3.Current decreased (1) Disposal 4.Ending 5,271,000.00 5,271,000.00 balance III. Impairment provision 1.Opening balance 2.Current increased (1) Accrual 3.Current decreased (1) Disposal 4.Ending balance IV. Book value 85 1.Ending book value 2.Opening book value Ratio of intangible assets resulted from internal R&D in balance of intangible assets at period-end (2) Land use right without certificate of title completed In RMB Reasons for failing to complete the Item Book value property rights certificate Other explanation: 1) There is no mortgage for intangible assets at the end of the period. 2) At the end of the period, no signs of impairment of intangible assets were found, and no impairment provision was made. 27. Expense on Research and Development In RMB Current increased Current decreased Opening Internal Confirmed as Transfer to Ending Item balance development Other intangible current profit balance expenditure assets and loss Total 0.00 0.00 0.00 0.00 0.00 0.00 Other explanation Nil 28. Goodwill (1) Original book value of goodwill In RMB Current increased Current decreased The invested Formed by Opening balance Ending balance entity or items business Dispose combination Total 0.00 0.00 0.00 0.00 86 (2) Impairment provision of goodwill In RMB The invested Current increased Current decreased Opening balance Ending balance entity or items Accrual Dispose Total 0.00 0.00 0.00 0.00 Information about the asset group or asset group combination in which the goodwill is located Nil Explain the method of confirming the goodwill impairment test process, key parameters (such as the forecast period growth rat e, stable period growth rate, profit rate, discount rate, forecast period, etc. when estimating the present value of future cash flow), and the impairment loss of goodwill: Nil Impact of impairment test for goodwill Nil Other explanation Nil 29. Long-term expenses to be apportioned In RMB Amortized in the Item Opening balance Current increased Other decrease Ending balance Period Total 0.00 0.00 0.00 Other explanation Nil 30. Deferred income tax assets/Deferred income tax liabilities (1) Deferred income tax assets without offset In RMB Ending balance Opening balance Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax difference assets difference assets Impairment provision of 793,170.75 3,172,682.98 793,170.75 3,172,682.98 assets Total 793,170.75 3,172,682.98 793,170.75 3,172,682.98 87 (2) Deferred income tax liabilities without offset In RMB Ending balance Opening balance Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax differences liabilities differences liabilities (3) Deferred income tax assets and deferred income tax liabilities listed after off-set In RMB Ending balance of Trade-off between the Opening balance of Trade-off between the deferred income tax deferred income tax deferred income tax Item deferred income tax assets or liabilities after assets and liabilities at assets or liabilities after assets and liabilities off-set period-begin off-set Deferred income tax 793,170.75 793,170.75 assets (4) Details of unrecognized deferred income tax assets In RMB Item Ending balance Opening balance Total 0.00 0.00 (5) Deductible losses of un-recognized deferred income tax assets expired on the followed year In RMB Year Ending amount Opening amount Note Total 0.00 0.00 -- Other explanation: Nil 31. Other non-current assets In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Advance payment for house 400,000.00 0.00 400,000.00 400,000.00 0.00 400,000.00 Fixed increase intermediary fee 735,849.05 0.00 735,849.05 Total 1,135,849.05 0.00 1,135,849.05 400,000.00 0.00 400,000.00 88 Other explanation: As of June 30, 2021, the Housing and Construction Bureau of Luohu District, Shenzhen City has not delivered houses for enterprise talents in Luohu District. 32. Short-term loans (1) Category In RMB Item Ending balance Opening balance Explanation on short-term loans category: (2) Overdue outstanding short-term loans Total 0.00 Yuan overdue outstanding short-term loans at period-end, including the followed significant amount: In RMB Borrower Ending Balance Lending rate Overdue time Overdue rate Total 0.00 -- -- -- Other explanation: Nil 33. Trading financial liability In RMB Item Ending balance Opening balance Including: Including: Other explanation: Nil 34. Derivative financial liability In RMB Item Ending balance Opening balance Other explanation: Nil 35. Notes payable In RMB 89 种类 Ending balance Opening balance Notes expired at period-end without paid was 0.00 Yuan. 36. Account payable (1) Account payable In RMB Item Ending balance Opening balance Within one year (one year included) 9,071,697.05 8,691,337.93 1-2 years (2 years included) 423,346.08 423,346.08 2-3 years (3 years included) 487,016.93 487,016.93 3-4 years (4 years included) 1,240.00 1,240.00 4-5 years (5 years included) Over 5 years 3,204.00 3,204.00 Total 9,986,504.06 9,606,144.94 (2) Important account payable with account age over one year In RMB Item Ending balance Reasons of un-paid or carry-over Total 0.00 -- Other explanation: Nil 37. Account received in advance (1) Account received in advance In RMB Item Ending balance Opening balance (2) Account received in advance with over one year book age In RMB Item Ending balance Reasons of un-paid or carry-over Total 0.00 -- Other explanation: Nil 90 38. Contract liability In RMB Item Ending balance Opening balance Cooperative received in advance 9,174,311.93 9,174,311.93 Rent received in advance 5,306,666.67 5,511,111.11 Goods received in advance 2,218,170.13 569,290.34 Total 16,699,148.73 15,254,713.38 Book value has major changes in the period and causes In RMB Item Amount changes Reason for change Goods received in advance 1,648,879.79 Goods received in advance Total 1,648,879.79 —— 39. Wage payable (1) Wage payable In RMB Item Opening balance Current increased Current decreased Ending balance I. Short-term 1,459,244.07 3,442,252.67 4,087,559.60 813,937.14 compensation II. Post-employment benefit-Defined 263,291.38 263,291.38 contribution plan Total 1,459,244.07 3,705,544.05 4,350,850.98 813,937.14 (2) Short-term compensation In RMB Item Opening balance Current increased Current decreased Ending balance 1. Wages, bonus, 1,452,981.20 3,128,974.64 3,773,774.72 808,181.12 allowances and subsidy 3. Social insurance 109,324.60 109,324.60 Including: Medical 100,844.32 100,844.32 insurance Work injury 2,304.18 2,304.18 insurance 91 Maternity 6,176.10 6,176.10 insurance 4. Housing accumulation 167,955.60 167,955.60 fund 5. Labor union expenditure and 6,262.87 35,997.83 36,504.68 5,756.02 personnel education expense Total 1,459,244.07 3,442,252.67 4,087,559.60 813,937.14 (3) Defined contribution plan In RMB Item Opening balance Current increased Current decreased Ending balance 1. Basic endowment 259,342.82 259,342.82 insurance 2. Unemployment 3,948.56 3,948.56 insurance Total 263,291.38 263,291.38 Other explanation: At the end of the period, there were no arrears in employee compensation. 40. Taxes payable In RMB Item Ending balance Opening balance Value added tax 698,016.27 551,216.66 Corporate income tax 48,403.51 140,959.81 Individual income tax 2,497.35 23,398.74 Tax for maintaining and building cities 860.57 431.55 Stamp tax 2,552.93 6,043.60 Educational surtax 614.70 270.66 Total 752,945.33 722,321.02 Other explanation: Nil 41. Other account payable In RMB 92 Item Ending balance Opening balance Other account payable 37,658,215.37 37,882,805.52 Total 37,658,215.37 37,882,805.52 (1) Interest payable In RMB Item Ending balance Opening balance Important interest overdue without paid: In RMB Borrower Amount overdue Overdue reason Total 0.00 -- Other explanation: Nil (2) Dividend payable In RMB Item Ending balance Opening balance Other explanation, including dividends payable with over one year age and disclosure un-payment reasons: Nil (3) Other account payable 1) By nature In RMB Item Ending balance Opening balance Custodian and common benefit debts 18,728,866.44 18,728,866.44 Warranty and guarantee money 10,589,040.00 10,589,040.00 Intercourse funds 6,500,000.00 6,500,000.00 Other payable service charge (intermediary 832,359.55 832,359.55 services included) Collection and payment 654,997.35 654,997.35 Other 352,952.03 577,542.18 Total 37,658,215.37 37,882,805.52 93 2) Significant other payable with over one year age In RMB Item Ending balance Reasons of un-paid or carry-over Custodian and common benefit debts 18,728,866.44 - Warranty and guarantee money 1,580,040.00 Performance bond Shenzhen Guosheng Energy Investment 6,500,000.00 Interest-free loans Development Co., Ltd. Total 26,808,906.44 -- Other explanation Nil 42. Liability held for sale In RMB Item Ending balance Opening balance Other explanation: Nil 43. Non-current liabilities due within one year In RMB Item Ending balance Opening balance Other explanation: Nil 44. Other current liabilities In RMB Item Ending balance Opening balance Corresponding taxes of contract liability 1,374,986.67 1,175,251.38 Total 1,374,986.67 1,175,251.38 Changes of short-term bond payable: In RMB Accrual Premium/ Face Release Bond Issuing Opening Issued in interest discount Paid in Ending Bond value date period amount balance the Period by face amortizati the Period balance value on Other explanation: 94 Nil 45. Long-term loans (1) Category In RMB Item Ending balance Opening balance Explanation on category of long-term loans: Nil Other explanation, including interest rate section: Nil 46. Bonds payable (1) Bonds payable In RMB Item Ending balance Opening balance (2) Changes of bonds payable (not including the other financial instrument of preferred stock and perpetual capital securities that classify as financial liability) In RMB Accrual Premium/ Face Release Bond Issuing Opening Issued in interest discount Paid in Ending Bond value date period amount balance the Period by face amortizati the Period balance value on Total -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3) Convertible conditions and time for shares transfer for the convertible bonds Nil (4) Other financial instruments classify as financial liability Basic information of the outstanding preferred stock and perpetual capital securities at period-end Nil Changes of outstanding preferred stock and perpetual capital securities at period-end In RMB 95 Outstanding Period-begin Current increased Current decreased Period-end financial Amount Book value Amount Book value Amount Book value Amount Book value instrument Total 0 0.00 0 0.00 0 0.00 0 0.00 Basis for financial liability classification for other financial instrument Nil Other explanation Nil 47. Lease liability In RMB Item Ending balance Opening balance Other explanation Nil 48. Long-term account payable In RMB Item Ending balance Opening balance (1) By nature In RMB Item Ending balance Opening balance Other explanation: Nil (2) Special payable In RMB Item Opening balance Current increased Current decreased Ending balance Causes of formation Total 0.00 0.00 -- Other explanation: Nil 49. Long-term wages payable (1) Long-term wages payable In RMB 96 Item Ending balance Opening balance (2) Changes of defined benefit plans Present value of the defined benefit plans: In RMB Item Current Period Last Period Scheme assets: In RMB Item Current Period Last Period Net liability (assets) of the defined benefit plans In RMB Item Current Period Last Period Content of defined benefit plans and relevant risks, impact on future cash flow of the Company as well as times and uncertainty: Nil Major actuarial assumption and sensitivity analysis: Nil Other explanation: Nil 50. Accrual liability In RMB Item Ending balance Opening balance Causes of formation Other explanation, including relevant important assumptions and estimation: Nil 51. Deferred income In RMB Item Opening balance Current increased Current decreased Ending balance Causes of formation Total 0.00 0.00 -- Item with government grants involved: In RMB Amount Amount Cost Assets-relate Opening New grants reckoned in Other Ending Liability reckoned in reduction in d/income balance in the Period non-operatio changes Balance other income the period related n revenue Other explanation: 97 Nil 52. Other non-current liabilities In RMB Item Ending balance Opening balance Other explanation: Nil 53. Share capital In RMB Changes in the period (+, -) Shares Opening New shares transferred Ending balance balance Bonus share Other Subtotal issued from capital reserve Total shares 551,347,947.00 0.00 551,347,947.00 Other explanation: Nil 54. Other equity instrument (1) Basic information of the outstanding preferred stock and perpetual capital securities at period-end Nil (2) Changes of outstanding preferred stock and perpetual capital securities at period-end In RMB Outstanding Period-begin Current increased Current decreased Period-end financial Amount Book value Amount Book value Amount Book value Amount Book value instrument Total 0 0 0.00 0 0.00 0 Changes of other equity instrument, change reasons and relevant accounting treatment basis: Nil Other explanation: Nil 55. Capital public reserve In RMB 98 Item Opening balance Current increased Current decreased Ending balance Other capital reserve 627,834,297.85 627,834,297.85 Total 627,834,297.85 627,834,297.85 Other explanation, including changes and reasons for changes: Among the other capital reserves, 135,840,297.18 Yuan refers to the payment for creditor from shares assignment by whole shareholders; majority shareholder Guosheng Energy donated 5,390,399.74 Yuan. 56. Treasury stock In RMB Item Opening balance Current increased Current decreased Ending balance Total 0.00 0.00 Other explanation, including changes and reasons for changes: Nil 57. Other comprehensive income In RMB Current Period Less: Less: written written in in other other comprehensi comprehe ve income in nsive Account Belong to Belong to previous income in Opening before Ending Item period and previous Less: income parent minority balance income tax balance carried period and tax expense company shareholders in the after tax after tax forward to carried period gains and forward to losses in retained current earnings in period current period Total other comprehensive income 0.00 0.00 0.00 0.00 0.00 0.00 Other explanation, including the active part of the hedging gains/losses of cash flow transfer to initial recognition adjustment for the arbitraged items: Nil 58. Reasonable reserve In RMB 99 Item Opening balance Current increased Current decreased Ending balance Total 0.00 0.00 Other explanation, including changes and reasons for changes: Nil 59. Surplus public reserve In RMB Item Opening balance Current increased Current decreased Ending balance Statutory surplus 32,673,227.01 32,673,227.01 reserves Total 32,673,227.01 32,673,227.01 Other explanation, including changes and reasons for changes: Nil 60. Retained profit In RMB Item Current period Last Period Retained profit at period-end before adjustment -1,200,950,240.88 -1,204,736,075.56 Retained profit at period-begin after adjustment -1,200,950,240.88 -1,204,736,075.56 Add: net profit attributable to shareholders of 1,365,493.34 2,797,643.50 parent company for this year Retained profit at period-end -1,199,584,747.54 -1,201,938,432.06 Adjustment for retained profit at period-begin: 1) Retroactive adjustment due to the Accounting Standards for Business Enterprise and relevant new regulations, retained profit at period-begin has 0.00 Yuan affected; 2) Due to the accounting policy changes, retained profit at period-begin has 0.00 Yuan affected; 3) Due to the major accounting errors correction, retained profit at period-begin has 0.00 Yuan affected; 4) Consolidation range changed due to the same control, retained profit at period-begin has 0.00 Yuan affected; 5) Total other adjustment impacts 0.00 Yuan retained profit at period-begin 61. Operation revenue and operation cost In RMB Current Period Last Period Item Revenue Cost Revenue Cost Main business 49,792,562.36 46,176,297.27 36,004,701.56 32,454,948.30 Other business 4,337,755.24 2,413,822.85 6,651,653.65 3,645,817.35 100 Total 54,130,317.60 48,590,120.12 42,656,355.21 36,100,765.65 Revenue: In RMB Contract type 1# Division 2# Division Total Product type 40,728,749.57 13,401,568.03 54,130,317.60 Including: Jewelry Gold 40,728,749.57 40,728,749.57 Bicycle lithium battery 13,401,568.03 13,401,568.03 materials and other Including: Including: Including: Including: Including: Including: Information relating to performance obligation: Nil Information relating to the transaction price assigned to the remaining performance obligation: The amount of revenue corresponding to performance obligation that have been signed but have not been fulfilled or have not been fulfilled at the end of the period was 0.00 Yuan, including 0.00 Yuan is expected to be recognized as revenue in subsequent years, 0.00 Yuan is expected to be recognized as revenue in subsequent years, 0.00 Yuan is expected to be recognized as revenue in subsequent years. Other explanation Nil 62. Tax and extras In RMB Item Current Period Last Period Tax for maintaining and building cities 10,660.81 432.52 Educational surtax 7,614.86 308.94 Stamp tax 22,989.10 19,157.58 Total 41,264.77 19,899.04 Other explanation: Nil 101 63. Sales expenses In RMB Item Current Period Last Period Salary and Social Security Provident Fund 483,485.38 654,651.76 Expenses of network sales 277,385.45 420,049.56 Other 115,318.30 403,677.46 Total 876,189.13 1,478,378.78 Other explanation: Nil 64. Administrative expenses In RMB Item Current Period Last Period Salary and Social Security Provident Fund 1,860,932.66 1,474,643.26 Other 758,184.82 205,076.18 Total 2,619,117.48 1,679,719.44 Other explanation: Nil 65. R&D expenses In RMB Item Current Period Last Period Salary and Social Security Provident Fund 1,564,057.10 753,742.20 Factory rent and utilities 253,115.15 Depreciation of fixed assets 46,628.10 Other 256,589.20 Total 2,120,389.55 753,742.20 Other explanation: Nil 66. Financial expenses In RMB Item Current Period Last Period Interest income -74,408.45 -31,929.72 102 Commission charge etc. 24,985.94 12,669.33 Total -49,422.51 -19,260.39 Other explanation: Nil 67. Other income In RMB Sources Current Period Last Period Individual tax withholding fee 2,516.00 10,105.77 68. Investment income In RMB Item Current Period Last Period Other explanation: Nil 69. Net exposure hedge gains In RMB Item Current Period Last Period Other explanation: Nil 70. Income from change of fair value In RMB Sources Current Period Last Period Other explanation: Nil 71. Credit impairment loss In RMB Item Current Period Last Period Bad debt loss of other account receivable -232.47 849.07 Bad debt losses of accounts receivable 1,318,949.89 169,538.78 Total 1,318,717.42 170,387.85 Other explanation: 103 Nil 72. Losses of devaluation of asset In RMB Item Current Period Last Period II. Loss of inventory falling price and loss 27,669.02 of contract performance cost impairment Total 27,669.02 Other explanation: Nil 73. Income from assets disposal In RMB Sources Current Period Last Period Dispose income of fixed assets 24,936.44 74. Non-operating income In RMB Amount reckoned in current Item Current Period Last Period non-recurring gains/losses 政府补助 300,000.00 300,000.00 Other 157,664.40 744,788.91 157,664.40 Total 457,664.40 744,788.91 457,664.40 Government grants reckoned into current gains/losses: In RMB Subsidy impact The special Assets-relate Government Issuing Offering Amount in Amount in Nature current subsidy d/income-rela grants subject causes the Period last period gains/losses (Y/N) ted (Y/N) Science and Subsidies Technology received due High-tech Innovation to enterprise Income-relate Bureau of Subsidy compliance N N 300,000.00 0.00 recognition d Luohu with local support fund District, government Shenzhen investment 104 promotion and other local support policies Other explanation: Nil 75. Non-operating expenses In RMB Amount reckoned in current Item Current Period Last Period non-recurring gains/losses Other 2,676.80 0.00 Total 2,676.80 0.00 Other explanation: Nil 76. Income tax expenses (1) Income tax expenses In RMB Item Current Period Last Period Current income tax expense 161,386.48 107,598.95 Deferred income tax expense 62,439.81 Total 161,386.48 170,038.76 (2) Adjustment on accounting profit and income tax expenses In RMB Item Current Period Total Profit 1,739,225.90 Income tax measured by statutory/applicable tax rate 161,386.48 Income tax expenses 161,386.48 Other explanation Nil 77. Other comprehensive income Found more in Note 57 105 78. Items of cash flow statement (1) Other cash received in relation to operation activities In RMB Item Current Period Last Period Interest, rent, utilities, etc. 1,443,148.59 2,356,618.56 Deposit, security deposit, advance payment 6,200,000.00 10,556,000.00 received Government subsidy 300,000.00 Other 788,879.22 2,094,036.84 Total 8,732,027.81 15,006,655.40 Explanation on other cash received in relation to operation activities: Nil (2) Other cash paid in relation to operation activities In RMB Item Current Period Last Period Deposits and security deposits paid 6,000,000.00 4,000,000.00 Payment of period expenses, operating 4,660,629.28 6,968,482.31 expenses and common debts, etc. Total 10,660,629.28 10,968,482.31 Explanation on other cash paid in relation to operation activities: Nil (3) Cash received from other investment activities In RMB Item Current Period Last Period Explanation on cash received from other investment activities: Nil (4) Cash paid related with investment activities In RMB Item Current Period Last Period Explanation on cash paid related with investment activities Nil 106 (5) Other cash received in relation to financing activities In RMB Item Current Period Last Period Explanation on other cash received in relation to financing activities: Nil (6) Cash paid related with financing activities In RMB Item Current Period Last Period Explanation on cash paid related with financing activities: Nil 79. Supplementary information to statement of cash flow (1) Supplementary information to statement of cash flow In RMB Supplementary information Current period Last Period 1. Net profit adjusted to cash flow of -- -- operation activities: Net profit 1,577,839.42 3,420,613.90 Add: Assets impairment provision -1,346,386.44 -170,387.85 Depreciation of fixed assets, consumption of oil assets and depreciation of 185,219.91 200,112.95 productive biology assets Depreciation of right-of-use assets Amortization of intangible assets 376,500.00 Amortization of long-term deferred expenses Loss from disposal of fixed assets, intangible assets and other long-term assets -24,936.44 (gain is listed with “-”) Losses on scrapping of fixed assets (gain is listed with “-”) Gain/loss of fair value changes (gain is listed with “-”) Financial expenses (gain is listed 107 with “-”) Investment loss (gain is listed with “-”) Decrease of deferred income tax 62,439.81 asset ((increase is listed with “-”) Increase of deferred income tax liability (decrease is listed with “-”) Decrease of inventory (increase is 128,250.17 1,952,473.39 listed with “-”) Decrease of operating receivable -4,177,306.87 -8,239,522.04 accounts (increase is listed with “-”) Increase of operating payable accounts 1,185,256.99 3,773,102.22 (decrease is listed with “-”) Other Net cash flows arising from operating -2,447,126.82 1,350,395.94 activities 2. Material investment and financing not -- -- involved in cash flow Conversion of debt into capital Switching Company bonds due within one year financing lease of fixed assets 3. Net change of cash and cash equivalents: -- -- Balance of cash at period end 17,434,893.24 12,214,263.85 Less: Balance of cash equivalent at 19,887,978.05 6,074,367.91 year-begin Add: Balance at year-end of cash equivalents Less: Balance at year-begin of cash equivalents Net increase of cash and cash equivalents -2,453,084.81 6,139,895.94 (2) Net cash paid for obtaining subsidiary in the Period In RMB Amount Including: -- Including: -- 108 Including: -- Other explanation: Nil (3) Net cash received by disposing subsidiary in the Period In RMB Amount Including: -- Including: -- Including: -- Other explanation: Nil (4) Constitution of cash and cash equivalent In RMB Item Ending balance Opening balance I. Cash 17,434,893.24 19,887,978.05 Including: Cash on hand 29,702.26 21,530.26 Bank deposit available for payment 17,405,190.98 19,866,447.79 at any time Ⅲ. Balance of cash and cash equivalent at 17,434,893.24 19,887,978.05 period-end Other explanation: Nil 80. Notes of changes of owners’ equity Explain the name and adjusted amount in “Other” at end of last period: Nil 81. Assets with ownership or use right restricted In RMB Item Ending book value Restriction reasons Total 0.00 -- Other explanation: Nil 109 82. Foreign currency monetary items (1) Foreign currency monetary items In RMB Ending foreign currency Item Convert rate Ending RMB balance converted balance Monetary fund -- -- Including: USD EURO HKD Account receivable -- -- Including: USD EURO HKD Long-term loans -- -- Including: USD EURO HKD Other explanation: Nil (2) Explanation on foreign operational entity, including as for the major foreign operational entity, disclosed main operation place, book-keeping currency and basis for selection; if the book-keeping currency changed, explain reasons □Applicable √Not applicable 83. Hedging Disclosed hedging items and relevant hedging instrument based on hedging’s category, disclosed qualitative and quantitative information for the arbitrage risks: Nil 110 84. Government grants (1) Government grants In RMB Amount reckoned into current Category Amount Item gains/losses High-tech enterprise 300,000.00 Non-operating income 300,000.00 recognition support fund (2) Government grants rebate □Applicable √Not applicable Other explanation: Nil 85. Other Nil VIII. Changes of consolidation range 1. Enterprise combined under different control (1) Enterprise combined under different control in the Period In RMB Income of Net profit of Standard to Time point Cost of Ratio of Acquired acquiree from acquiree from Purchasing determine the Acquiree for equity equity equity way Equity purchasing purchasing date purchasing obtained obtained obtained obtained way date to date to date period-end period-end Other explanation: Nil (2) Combination cost and goodwill In RMB Combination cost Determination method for fair value of the combination cost and contingent consideration and changes: Nil Main reasons for large goodwill resulted: 111 Nil Other explanation: Nil (3) Identifiable assets and liability on purchasing date under the acquiree In RMB Fair value on purchasing date Book value on purchasing date Determination method for fair value of the identifiable assets and liabilities: Nil Contingent liability of the acquiree bear during combination: Nil Other explanation: Nil (4) Gains or losses arising from re-measured by fair value for the equity held before purchasing date Whether it is a business combination realized by two or more transactions of exchange and a transaction of obtained control rights in the Period or not □Yes √No (5) On purchasing date or period-end of the combination, combination consideration or fair value of identifiable assets and liability for the acquiree are un-able to confirm rationally Nil (6) Other explanation Nil 2. Enterprise combine under the same control (1) Enterprise combined under the same control in the Period In RMB Income of the Net profit of Income of the Net profit of combined the combined Basis of Standard to combined the combined Equity ratio party from party from Combined combined Combination determine the party during party during obtained in period-begin period-begin party under the date combination the the combination of of same control date comparison comparison combination combination period period to the to the 112 combination combination date date Other explanation: (2) Combination cost In RMB Combination cost Explanation on contingent consideration and its changes: Other explanation: (3) Assets and liability of the combined party on combination date In RMB Combination date At end of last period Contingent liability of the combined party bear during combination: Other explanation: 3. Counter purchase Basic transaction information, basis of counter purchase, whether making up business due to the assets and liability reserved by listed company and basis, determination of combination cost, amount and calculation on adjusted equity by equity transaction 4. Subsidiary disposal Whether lost controlling rights while dispose subsidiary on one time or not □ Yes √ No Whether lost controlling rights in the Period while dispose subsidiary on two or more steps or not □ Yes √ No 5. Other reasons for consolidation range changed Reasons for changed on consolidation range (such as new subsidiary established, subsidiary liquidated etc.) and relevant information: 113 6. Other IX. Equity in other entity 1. Equity in subsidiary (1) Constitute of enterprise group Main operation Share-holding ratio Subsidiary Registered place Business nature Acquired way place Directly Indirectly Shenzhen Sales of bicycles Emmelle Industry Shenzhen Shenzhen 70.00% Investment and spare parts Co., Ltd. Shenzhen Xinsen Jewelry, Jewelry Gold Shenzhen Shenzhen diamonds, gold 65.00% Investment Supply Chain sales Co., Ltd. Shenzhen Software and Emmelle Cloud information Shenzhen Shenzhen 49.00% Investment Technology Co., technology Ltd. service sales Explanation on share-holding ratio in subsidiary different from ratio of voting right: Nil Basis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with over half and over voting rights: Subsidiary of the Company-Shenzhen Emmelle Industry Co., Ltd. (with 70% equity held by the Company) holds 70% equity of Shenzhen Emmelle Cloud Technology Co., Ltd. Controlling basis for the structuring entity included in consolidated range Nil Basis on determining to be an agent or consignor: Nil Other explanation: Nil (2) Important non-wholly-owned subsidiary In RMB Dividend announced to Share-holding ratio of Gains/losses attributable Ending equity of Subsidiary distribute for minority in minority to minority in the Period minority the Period Shenzhen Emmelle 30.00% -129,838.34 1,463,235.67 114 Industry Co., Ltd. Shenzhen Xinsen Jewelry Gold Supply Chain Co., 35.00% 405,941.59 12,943,996.76 Ltd. Shenzhen Emmelle Cloud Technology Co., 51.00% -63,757.17 542,172.35 Ltd. Explanation on share-holding ratio of minority different from ratio of voting right: Nil Other explanation: Subsidiary of the Company-Shenzhen Emmelle Industry Co., Ltd. (with 70% equity held by the Company) holds 70% equity of Shenzhen Emmelle Cloud Technology Co., Ltd. (3) Main finance of the important non-wholly-owned subsidiary In RMB Ending balance Opening balance Subsidia Non-curr Non-curr Non-curr Non-curr Current Total Current Total Current Total Current Total ry ent ent ent ent assets assets liability liabilities assets assets liability liabilities assets liability assets liability Shenzhe n 12,115,6 2,368,13 14,483,8 9,606,38 9,606,38 12,402,5 2,418,25 14,820,7 9,510,50 9,510,50 Emmelle 0.00 98.50 4.13 32.63 0.42 0.42 02.99 0.69 53.68 6.99 6.99 Industry Co., Ltd. Shenzhe n Xinsen Jewelry 45,037,4 36,552.0 45,073,9 9,498,27 9,498,27 44,211,8 36,552.0 44,248,4 9,832,52 9,832,52 Gold 0.00 24.78 2 76.80 1.75 1.75 49.29 2 01.31 9.38 9.38 Supply Chain Co., Ltd. Shenzhe n Emmelle 3,636,33 3,636,33 1,749,71 1,749,71 2,037,69 2,037,69 26,068.0 26,068.0 Cloud 0.00 0.00 1.59 1.59 9.14 9.14 4.53 4.53 2 2 Technolo gy Co., Ltd. In RMB Subsidiary Current Period Last Period 115 Cash flow Cash flow Total Total Operation from Operation from Net profit comprehensi Net profit comprehensi revenue operation revenue operation ve income ve income activity activity Shenzhen Emmelle 773,553.50 -432,794.48 -432,794.48 -20,947.65 1,638,684.75 363,445.66 363,445.66 -2,879,621.36 Industry Co., Ltd. Shenzhen Xinsen 40,728,749.5 25,097,387.7 Jewelry Gold 1,159,833.12 1,159,833.12 -358,689.39 1,468,390.57 1,468,390.57 -9,359,387.83 7 6 Supply Chain Co., Ltd. Shenzhen Emmelle Cloud 332,743.53 -125,014.06 -125,014.06 -1,476,987.94 Technology Co., Ltd. Other explanation: Nil (4) Major restriction on using corporate assets and liquidate corporate debts Nil (5) Financial or other supporting provided to structuring entity that included in consolidated financial statement Nil Other explanation: Nil 2. Transaction that has owners equity shares changed in subsidiary but still with controlling rights (1) Owners equity shares changed in subsidiary Nil (2) Impact on minority’s interest and owners’ equity attributable to parent company In RMB 116 Other explanation Nil 3. Equity in joint venture and associated enterprise (1) Important joint venture or associated enterprise Joint venture or Share-holding ratio Main operation Accounting associated Registered place Business nature place Directly Indirectly treatment enterprise Share-holding ratio or shares enjoyed different from voting right ratio: Nil Basis of the voting rights with 20% below but with major influence, or without major influence but with over 20% (20% included) voting rights hold: Nil (2) Main financial information of the important joint venture In RMB Ending balance/Current Period Opening balance/Last Period Other explanation Nil (3) Main financial information of the important associated enterprise In RMB Ending balance/Current Period Opening balance/Last Period Other explanation Nil (4) Financial summary for un-important joint venture or associated enterprise In RMB Ending balance/Current Period Opening balance/Last Period Joint venture: -- -- Total numbers measured by share-holding -- -- ratio Associated enterprise: -- -- 117 Total numbers measured by share-holding -- -- ratio Other explanation Nil (5) Assets transfer ability has major restriction from joint venture or associated enterprise Nil (6) Excess losses from joint venture or associated enterprise In RMB Un-confirmed losses not Joint venture or associated Cumulative un-confirmed Cumulative un-confirmed recognized in the Period (or net enterprise losses losses at period-end profit enjoyed in the Period) Other explanation Nil (7) Un-confirmed commitment with investment concerned with joint venture Nil (8) Contingent liability with investment concerned with joint venture or associated enterprise Nil 4. Co-runs operation Share-holding ratio/share enjoyed Name Main operation place Registered place Business nature Directly Indirectly Share-holding ratio or shares enjoyed different from voting right ratio: Nil If the co-runs entity is the separate entity, basis of the co-runs classification Nil Other explanation Nil 5. Equity in structuring entity that excluding in the consolidated financial statement Relevant explanation Nil 118 6. Other Nil X. Risk related with financial instrument The major financial instruments of the Company consist of monetary fund, account receivable, other account receivable, account payable and other account payable, etc. details of these financial instruments are disclosed in the relevant notes. Risks relating to these financial instruments and risk management policies adopted by the Company to minimize these risks are detailed as follows. Management of the Company manages and monitors the risk exposures, to make sure they are under control. 1. Risk management targets and policies The objectives of the Company’s risk management is to balance the risk and income, reduce the negative risk impact of operati ng performance to the lowest level, maximize the interests of shareholders and other equity investors. Based on these objectives, the Company has established risk management policies to identify and analyze the risks faced by the Company, set adequate risk acceptable level and designed relevant internal control system to monitor the level of risks. The Company regularly reviews these policies and related internal control system to adapt to market development and change of operating activities of the Company. The major risks arising from the Company’s financial instruments are credit risk and liquidity risk. (1) Credit risk Credit risk represents the risk of financial loss suffered by a party to a financial instrument due to failure of performance obligation of another party. Credit risk of the Company is managed by category. Credit risk mainly arises from bank deposits and trade receivables. Since the bank deposits of the Company are mainly placed with those banks of high credit rating, the Company expects no significant credit risk on bank deposits. As for trade receivables, the Company establishes relevant policies to control credit risk exposure. The Company, based on financial position of debtors, their credit records, market conditions and other factors, makes assessment on debtors’ credit quality and sets relevant limit on amount of debt and credit term. The maximum credit risk exposure assumed by the Company equals to the sum of carrying value of every financial asset in the balance sheet. The Company provides no guarantee that may lead it to be exposed to credit risks. (2) Liquidity risk Liquidity risk refers to the risk of capital shortage of the Company when performing settlement obligation via delivery of cash or other financial assets. When managing liquidity risk, the Company maintains and monitors such cash and cash equivalents as deemed adequate by the management, so as to satisfy its operation needs and minimize influence of fluctuation of cash flow. Management of the Company monitors application of bank borrowings to make sure it complies with relevant borrowing agreements. 2. Capital management The capital management policy of the Company is designed to ensure sustainable operation Of the Company so as to bring shareholders return and benefit other stakeholders, and to minimize capital cost by maintaining optimal capital structure. 119 In order to maintain and adjust capital structure, the Company may adjust share dividend paid to shareholders or issue new shares. The Company monitors capital structure based on gearing ratio (total liabilities divided by total assets). As at 30 June 2021, the gearing ratio of the Company was 71.20 % (31 December 2020: 72.05%) XI. Disclosure of fair value 1. Ending fair value of the assets and liabilities measured by fair value In RMB Ending fair value Item First-order Second-order Third-order Total I. Sustaining measured by -- -- -- -- fair value II. Non-sustaining -- -- -- -- measured by fair value 2. Recognized basis for the market price sustaining and non-persistent measured by fair value on first-order Nil 3. Valuation technique and qualitative and quantitative information on major parameters for the fair value measure sustaining and non-persistent on second-order Nil 4. Valuation technique and qualitative and quantitative information on major parameters for the fair value measure sustaining and non-persistent on third-order Nil 5. Adjustment information and sensitivity analysis of unobservable parameters for the fair value measure sustaining and non-persistent on third-order Nil 6. Sustaining items measured by fair value, as for the conversion between at all levels, reasons for conversion and policy for conversion time point Nil 120 7. Changes of valuation technique in the Period Nil 8. Financial assets and liability not measured by fair value Nil 9. Other Nil XII. Related party and related transactions 1. Parent company of the enterprise Share-holding ratio Voting right ratio on Parent company Registered place Business nature Registered capital on the enterprise for the enterprise parent company Explanation on parent company of the enterprise The Company has no parent company so far Ultimate controller of the Company: nil Other explanation: Controlling shareholder and actual controller of the Company have changed on 20 February 2017. Before changed, the first majority shareholder of the Company was Shenzhen Guosheng Energy Investment Development Co., Ltd., actual controller was Mr. Ji Hanfei; the Company has no actual controller and controlling shareholder after changed. Found more in the Annual Report 2016 released on 27 April 2017 and “Reply on Surveillance Attention Letter on CBC from Shenzhen Stock Exchange” released on 26 May 2017 2. Subsidiary of the Enterprise Found more in Note IX-1 3. Associated enterprise and joint venture Found more in Note IX-3 Other associated enterprise and joint venture that have related transaction with the Company in the Period or occurred in previous period: Joint venture or associated enterprise Relationship with the Company Other explanation Nil 121 4. Other related party Other related party Relationship with the Company Shenzhen Guosheng Energy Investment Development Co., Ltd. The first majority shareholder Other explanation 11.52 percent shares of the Company are held by Shenzhen Guosheng Energy Investment Development Co., Ltd. 5. Related transaction (1) Goods purchasing, labor service providing and receiving Goods purchasing/labor service receiving In RMB Transaction Approved transaction Whether more than Related party Current Period Last Period content amount the transaction amount Goods sold/labor service providing In RMB Related party Transaction content Current Period Last Period Explanation on goods purchasing, labor service providing and receiving Nil (2) Related trusteeship/contract and delegated administration/outsourcing Trusteeship/contract In RMB Income from Client/ Entrusting party/ Yield pricing Assets type Starting date Maturity date trusteeship/contra contract-out party contractor basis ct Explanation on related trusteeship/contract Nil Delegated administration/outsourcing In RMB Pricing basis of Trustee Client/ Entrusting party/ trustee fee/outsourcing Assets type Starting date Maturity date contract-out party contractor fee/outsourcing fee recognized in fee the Period Explanation on related administration/outsourcing Nil 122 (3) Related lease As a lessor for the Company: In RMB Lease income in recognized in Lease income in recognized last Lessee Assets type the Period the Period As a lessee for the Company: In RMB Lease income in recognized in Lease income in recognized last Lessor Assets type the Period the Period Explanation on related lease Nil (4) Related guarantee As a guarantor for the Company In RMB Guarantee completed Secured party Amount guarantee Starting date Maturity date (Y/N) As a secured party for the Company In RMB Guarantee completed Guarantor Amount guarantee Starting date Maturity date (Y/N) Explanation on related guarantee Nil (5) Borrowed funds of related party In RMB Related party Borrowed funds Starting date Due date Note Borrowing Lending (6) Assets transfer and debt restructuring of related party In RMB Related party Transaction content Current Period Last Period 123 (7) Remuneration of key manager In RMB Item Current Period Last Period Remuneration of key manager 789,400.00 728,400.00 (8) Other related transactions Nil 6. Receivable/payable items of related parties (1) Receivable item In RMB Ending balance Opening balance Item Related party Book balance Bad debt provision Book balance Bad debt provision (2) Payable item In RMB Item Related party Ending book balance Opening book balance Shenzhen Guosheng Energy Other account payable Investment Development Co., 6,500,000.00 6,500,000.00 Ltd. 7. Commitments of related party Nil 8. Other Nil XIII. Share-based payment 1. General share-based payment □Applicable √Not applicable 2. Share-based payment settled by equity □Applicable √Not applicable 124 3. Share-based payment settled by cash □Applicable √Not applicable 4. Revised and termination on share-based payment Nil 5. Other Nil XIV. Commitment or contingency 1. Important commitments Important commitments in balance sheet date Nil 2. Contingency (1) Contingency on balance sheet date Nil (2) For the important contingency not necessary to disclosed by the Company, explained reasons The Company has no important contingency that need to disclosed 3. Other Nil XV. Events after balance sheet date 1. Important non-adjustment items In RMB Impact on financial status and Reasons on un-able to estimated Item Content operation results the impact number 2. Profit distribution In RMB 125 3. Sales return Nil 4. Other events after balance sheet date Nil XVI. Other important events 1. Previous accounting errors collection (1) Retrospective restatement In RMB Impact items of statement Correction content Treatment procedures Cumulative impacted number during a comparison (2) Prospective application Reasons for prospective application Correction content Approval procedures adopted 2. Debt restructuring 3. Assets replacement (1) Non-monetary assets change (2) Other assets replacement 4. Pension plan 5. Discontinued operations In RMB Discontinued operations profit Income tax Item Revenue Expenses Total Profit Net profit attributable to expenses owners of parent company Other explanation 126 6. Segment (1) Recognition basis and accounting policy for reportable segment The reporting division of the company is a business unit that provides different products or services. Since various businesses require different technologies and market strategies, the company respectively and independently manages the production and operation activities of each reporting division and evaluates its operating results separately to determine the allocation of resources to it and evaluate its performance. The company has 2 reporting divisions, namely: —Group company business division. —Jewelry gold business division. Assets are allocated according to the operation of the divisions and the location of the assets, and liabilities are allocated according to the operation of the divisions. The company has established a special jewelry gold business subsidiary to the account of income, costs, and expenses (2) Financial information for reportable segment In RMB Bicycle lithium battery Jewelry Gold Business Item materials and other Offset between segments Total Division business segments Main business income 40,728,749.57 13,401,568.03 54,130,317.60 Main business cost 37,322,674.70 11,267,445.42 48,590,120.12 The total profit 1,321,219.59 418,006.31 1,739,225.90 Income tax expense 161,386.47 0.01 161,386.48 Net profit 1,159,833.12 418,006.30 1,577,839.42 Total assets 45,073,976.80 69,392,269.33 19,960,379.73 94,505,866.40 Total liabilities 9,498,271.75 57,787,465.55 67,285,737.30 Shareholders' equity 35,575,705.05 11,604,803.78 19,960,379.73 27,220,129.10 Total (3) The Company has no reportable segments, or unable to disclose total assets and total liability for reportable segments, explain reasons Nil (4) Other explanation Nil 7. Major transaction and events makes influence on investor’s decision Nil 127 8. Other Nil XVII. Principle notes of financial statements of parent company 1. Account receivable (1) By category In RMB Ending balance Opening balance Book balance Bad debt provision Book balance Bad debt provision Category Book Accrual Accrual Book value Amount Ratio Amount value Amount Ratio Amount ratio ratio Account receivable with bad debt 3,440,05 1,032,01 2,408,039 7,503,671 2,251,101 5,252,570.0 13.42% 30.00% 28.23% 30.00% provision accrual by 5.79 6.74 .05 .53 .47 6 single basis Including: Accounts with single minor amount but 3,440,05 1,032,01 2,408,039 7,503,671 2,251,101 5,252,570.0 with bad debts 13.42% 30.00% 28.23% 30.00% 5.79 6.74 .05 .53 .47 6 provision accrued individually Account receivable with bad debt 22,187,4 66,562.4 22,120,90 19,079,60 19,022,365. 86.58% 0.30% 71.77% 57,238.82 0.30% provision accrual by 69.22 0 6.82 4.72 90 portfolio Including: Account receivable withdrawal bad debt provision by group of 22,187,4 66,562.4 22,120,90 19,079,60 19,022,365. credit risk 86.58% 0.30% 71.77% 57,238.82 0.30% 69.22 0 6.82 4.72 90 characteristics (Aging analysis method) 25,627,5 1,098,57 24,528,94 26,583,27 2,308,340 24,274,935. Total 100.00% 4.29% 100.00% 8.68% 25.01 9.14 5.87 6.25 .29 96 Bad debt provision accrual on single basis: Account receivable with significant single amount period-end but withdrawal bad debt provision on single basis 128 In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Zhengzhou Guiguan Expected to be difficult 1,007,233.79 302,170.14 30.00% Tech. Trade. Co., Ltd to recover Dongguan Daxiang New Expected to be difficult 746,734.00 224,020.20 30.00% Energy Co., Ltd. to recover Suzhou Jiaxin Economic Expected to be difficult 888,757.00 266,627.10 30.00% Trade Co., Ltd. to recover Guangdong Xinlingjia Expected to be difficult 348,136.00 104,440.80 30.00% New Energy Co., Ltd. to recover Suzhou Daming Vehicle Expected to be difficult 449,195.00 134,758.50 30.00% Industry Co., Ltd. to recover Total 3,440,055.79 1,032,016.74 -- -- Bad debt provision accrual on single basis: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Accrual causes Bad debt provision accrual on portfolio: Account receivable withdrawal bad debt provision by group of credit risk characteristics (Aging analysis method) In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Within one year (one year 20,015,883.28 60,047.64 0.30% included) 1-2 years (2 years included) 2,171,585.94 6,514.76 0.30% Total 22,187,469.22 66,562.40 -- Explanation on portfolio basis: Nil Bad debt provision accrual on portfolio: In RMB Ending balance Name Book balance Bad debt provision Accrual ratio Explanation on portfolio basis: If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses, please refer to the disclosure of other account receivable to disclose related information about bad-debt provisions: □Applicable √Not applicable 129 By account age In RMB Account age Ending balance Within one year (one year included) 20,015,883.28 Within one year 20,015,883.28 1-2 years 5,611,641.73 Over 3 years 0.00 Total 25,627,525.01 (2) Bad debt provision accrual, collected or reversal in the period Accrual of bad debt provision in the period: In RMB Current changes Category Opening balance Collected or Ending balance Accrual Charge-off Other reversal Bad debt provision for 2,308,340.29 37,561.98 1,247,323.13 1,098,579.14 accounts receivable Total 2,308,340.29 37,561.98 1,247,323.13 1,098,579.14 Including important amount of bad debt provision collected or reversal in the period: In RMB Enterprise Amount collected or reversal Collection way Shenzhen Jiahaosong Technology Co., Ltd. 718,081.13 Bank transfer, payment of goods arrears Shenzhen Weterui New Energy Technology 501,291.32 Bank transfer, payment of goods arrears Co., Ltd. Total 1,219,372.45 -- After the Company sent a lawyer's letter, the other party offset arrears by part of the goods after negotiation, and the rest was paid by bank transfer. Because the customer has not paid the debt according to the time limit agreed in the contract, which is more than one year overdue, and the debt recovery is expected to be difficult, so the bad debt is set aside at 30% of impairment. (3) Account receivables actually charge-off during the reporting period In RMB Item Amount charge-off Including major account receivables charge-off: In RMB 130 Amount cause by Procedure for Enterprise Nature Amount charge-off Causes of charge-off related transactions charge-off or not (Y/N) Total -- 0.00 -- -- -- Explanation on account receivable charge-off: Nil (4) Top five account receivables collected by arrears party at ending balance In RMB Ending balance of accounts Proportion of total closing Ending balance of bad bet Name receivable balance of accounts receivable provision Guangshui Jiaxu Energy 19,875,160.22 77.55% 59,625.48 Technology Co., Ltd. Hubei Testun Electronic 1,045,000.00 4.08% 3,135.00 Technology Co., Ltd. Zhengzhou Guiguan Tech. 1,007,233.79 3.93% 302,170.14 Trade. Co., Ltd Suzhou Jiaxin Economic Trade 888,757.00 3.47% 266,627.10 Co., Ltd. Dongguan Daxiang New 746,734.00 2.91% 224,020.20 Energy Co., Ltd. Total 23,562,885.01 91.94% (5) Account receivable derecognition due to transfer of financial assets Nil (6) Assets and liability resulted by account receivable transfer and continuous involvement Nil Other explanation: Nil 2. Other account receivable In RMB Item Ending balance Opening balance Other account receivable 129,953.19 115,263.05 Total 129,953.19 115,263.05 131 (1) Interest receivable 1) Category In RMB Item Ending balance Opening balance 2) Important overdue interest Impairment (Y/N) and Borrower Ending Balance Overdue time Overdue reason judgment basis Total 0.00 -- -- -- Other explanation: Nil 3) Accrual of bad debt provision □Applicable √Not applicable (2) Dividend receivable 1) Category In RMB Item (or invested company) Ending balance Opening balance 2) Important dividend receivable with over one year aged In RMB Item (or invested Causes of failure for Impairment (Y/N) and Ending balance Account age company) collection judgment basis Total 0.00 -- -- -- 3) Accrual of bad debt provision □Applicable √Not applicable Other explanation: Nil 132 (3) Other account receivable 1) By nature In RMB Account nature Ending book balance Opening book balance Deposit or margin 106,263.00 105,713.00 Payment for equipment 11,400.00 11,400.00 Reserve fund 24,846.88 10,396.88 Total 142,509.88 127,509.88 2) Accrual of bad debt provision In RMB Phase I Phase II Phase III Expected credit Expected credit losses for Expected credit losses for Bad debt provision Total losses over next 12 the entire duration (without the entire duration (with months credit impairment occurred) credit impairment occurred) Balance on January 1, 12,246.83 12,246.83 2021 January 1, 2021 balance —— —— —— —— in the current period Accrued in this period 309.86 309.86 Balance on June 30, 2021 12,556.69 12,556.69 Change of book balance of loss provision with amount has major changes in the period □Applicable √Not applicable By account age In RMB Account age Ending balance Within one year (one year included) 128,609.88 Within one year (one year included) 128,609.88 1-2 years 2,000.00 Over 3 years 11,900.00 3-4 years 200.00 4-5 years 11,700.00 Total 142,509.88 133 3)Bad debt provision accrual, collected or reversal in the period Accrual of bad debt provision in the period: In RMB Current changes Category Opening balance Collected or Ending balance Accrual Charge-off Other reversal Bad debt provision for 12,246.83 309.86 12,556.69 other receivables Total 12,246.83 309.86 12,556.69 Nil Important amount of bad debt provision switch-back or collection in the period: In RMB Enterprise Amount switch-back or collection Collection way Total 0.00 -- Nil 4) Other account receivables actually charge-off during the reporting period In RMB Item Amount charge-off Including major other account receivables charge-off: In RMB Amount cause by Procedure for Enterprise Nature Amount charge-off Causes of charge-off related transactions charge-off or not (Y/N) Total -- 0.00 -- -- -- Other Explanation on account receivable charge-off Nil 5) Top 5 other account receivable collected by arrears party at ending balance In RMB Proportion in total other account Ending balance of Enterprise Nature Ending Balance Account age receivables at bad debt provision period-end Shenye Pengji Deposit or margin 60,222.00 Within 2 years 42.26% 180.67 (Group) Co., Ltd. 134 Huang Zeqi Reserve fund 20,000.00 Within one year 14.03% 60.00 Chen Yanjun Reserve fund 15,000.00 Within one year 10.52% 45.00 Shenzhen Hongkang Payment for Instrument 11,400.00 4-5 years 8.00% 11,400.00 equipment Technology Co., Ltd. Shenzhen Pengji Property Management Deposit or margin 10,441.00 Within 2 years 7.33% 31.32 Service Co., Ltd. Total -- 117,063.00 -- 82.14% 11,716.99 6) Account receivable with government grants involved In RMB Time, amount and basis Enterprise Government grants Ending Balance Ending account age of amount collection estimated Nil 7) Other account receivable derecognition due to financial assets transfer Nil 8) Assets and liability resulted by other account receivable transfer and continuous involvement Nil Other explanation: Nil 3. Long-term equity investment In RMB Ending balance Opening balance Item Impairment Impairment Book balance Book value Book balance Book value provision provision Investment for 21,350,000.00 1,389,620.27 19,960,379.73 21,350,000.00 1,389,620.27 19,960,379.73 subsidiary Total 21,350,000.00 1,389,620.27 19,960,379.73 21,350,000.00 1,389,620.27 19,960,379.73 (1) Investment for subsidiary In RMB 135 Changes in the period (+, -) Opening Ending balance The invested Accrual of Ending Balance balance Additional Capital of impairment entity impairment Other (Book value) (Book value) investment reduction provision provision Shenzhen Emmelle 10,379.73 10,379.73 1,389,620.27 Industry Co., Ltd. Shenzhen Xinsen Jewelry 19,950,000.00 19,950,000.00 Gold Supply Chain Co., Ltd. Total 19,960,379.73 0.00 0.00 0.00 0.00 19,960,379.73 1,389,620.27 (2) Investment for associates and joint venture In RMB Changes in the period (+, -) Ending Other Cash Opening Investme Accrual Ending balance Additiona comprehe dividend Funded balance nt gains Other of Balance of l Capital nsive or profit enterprise (Book recognize equity impairme Other (Book impairme investmen reduction income announce value) d under change nt value) nt t adjustmen d to equity provision provision t issued I. Joint venture Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 II. Associated enterprise Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3) Other explanation Nil 4. Operation revenue and operation cost In RMB Current Period Last Period Item Revenue Cost Revenue Cost Main business 8,037,060.02 8,099,218.05 9,271,106.93 8,988,379.05 136 Other business 4,341,623.90 2,413,822.85 6,679,717.49 3,645,817.35 Total 12,378,683.92 10,513,040.90 15,950,824.42 12,634,196.40 Revenue: In RMB Contract type 1# Division 2# Division Total Including: Including: Including: Including: Including: Including: Including: Information relating to performance obligation: Nil Information relating to the transaction price assigned to the remaining performance obligation: The amount of income corresponding to the performance obligations that have been signed at the end of this reporting period but have not yet been fulfilled or have not done with fulfillment is 0.00 yuan, among them, yuan of revenue is expected to be recognized in YEAR, yuan of revenue is expected to be recognized in YEAR, and yuan of revenue is expected to be recognized in YEAR. Other explanation: Nil 5. Investment income In RMB Item Current Period Last Period 6. Other Nil XVIII. Supplementary Information 1. Current non-recurring gains/losses √Applicable □Not applicable In RMB Item Amount Note Governmental subsidy reckoned into current 300,000.00 gains/losses (not including the subsidy 137 enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business) Switch back of the impairment provision for account receivable with impairment test on 1,357,466.13 single basis and contract assets Other non-operating income and expenditure 157,664.40 except for the aforementioned items (-)Impact on minority shareholders’ equity 33,042.90 Total 1,782,087.63 -- Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss, explain reasons □Applicable √Not applicable 2. ROE and EPS Earnings per share Profits during report period Weighted average ROE Basic earnings per share Diluted earnings per (RMB/Share) share (RMB/Share) Net profits belong to common stock 11.78% 0.0025 0.0025 stockholders of the Company Net profits belong to common stock stockholders of the Company after -3.60% -0.0008 -0.0008 deducting nonrecurring gains and losses 3. Difference of the accounting data under accounting rules in and out of China (1) Difference of the net profit and net assets disclosed in financial report, under both IAS (International Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles) □Applicable √Not applicable (2) Difference of the net profit and net assets disclosed in financial report, under both foreign accounting rules and Chinese GAAP (Generally Accepted Accounting Principles) □Applicable √Not applicable 138 (3) Explain accounting difference over the accounting rules in and out of China; as for the difference adjustment for data audited by foreign auditing organ, noted the name of such foreign organ 4. Other Board of Directors of Shenzhen China Bicycle Company (Holdings) Limited 25 August 2021 139