Sino Great Wall Co., Ltd. Summary of the Semi-annual Report 2016 Stock code: 000018 ,200018 Stock ID : Sino Great Wall ,Sino B Announcement No. 2016- Summary of 2016 Annual Report of Sino Great Wall Co., Ltd. 1 Important notes The summary is abstract from full-text of summary of the semi-annual report, for more details information , investors should found in the full-text of summary of the semi-annual report that published on website of Shenzhen Stock Exchange and other website appointed by CSRC. Company Profile Stock abbreviation Sino Great Wall ,Sino-B Stock code: 000018、200018 Stock exchange for listing Shenzhen Stock Exchange Contact person and contact manner Board secretary Securities affairs Representative Name Yang Chunling Liu Guofa Tel 010-89045855 010-89045855 Fax 010-89045856 010-89045856 E-mail 1208806865@qq.com 000018sz@sina.com II. Financial data and change of shareholders. (1)Financial data Does the company adjust retrospectively or restate accounting data of previous years due to change of the accounting policy or correction of any accounting error? □ Yes√ No Reporting period Same period of last year YoY+/-(%) Operating income(RMB) 1,953,574,755.51 2,081,209,219.16 -6.13% Net profit attributable to the shareholders 202,299,416.64 165,342,341.12 22.35% of the listed company(RMB) Net profit after deducting of non-recurring gain/loss attributable to the shareholders of 175,937,165.15 165,020,064.04 6.62% listed company(RMB) Cash flow generated by business operation, -1,256,615,959.20 -243,795,872.83 415.44% net(RMB) Basic earning per share(RMB/Share) 0.12 0.10 20.00% Diluted gains per 0.12 0.10 20.00% share(RMB/Share)(RMB/Share) Weighted average ROE(%) 14.47% 12.84% 1.63% As at the end of the As at the end of last year YoY+/-(%) reporting period Gross assets (RMB) 5,781,742,089.91 4,017,462,824.63 43.92% Net assets attributable to shareholders of 1,514,525,228.17 1,282,256,738.74 18.11% the listed company (RMB) 1 Sino Great Wall Co., Ltd. Summary of the Semi-annual Report 2016 (2)Statement of shares held by top 10 shareholders In shares Total Number of common shareholders at the end of the 54,275 reporting period Shareholdings of the top 10 common shareholders Frozen or pledged Name of the Properties of Share Total shares Conditional shares Status of shareholder shareholder proportion % Amount shares Domestic Chen Lve 34.33% 582,944,556 582,109,696 Mortgage 431,760,594 Natural person Domestic Non- Union Holdings Co., State-owned 6.79% 115,295,921 0 Ltd. legal person STYLE-SUCCESS Foreign legal 5.47% 92,970,910 0 LIMITED person Shanghai Financial Domestic Non- Development State-owned 4.49% 76,300,504 76,300,504 Investment Fund(LP) legal person Domestic He Feiyan 3.23% 54,800,458 54,800,458 Natural person Jiutai Fund-Bank of Communications- Jiutai Huitong No.2 Other 2.50% 42,479,672 42,479,672 specific customer asset management pla Wuxi Hengtai Domestic Non- Jiuding Assets legal person 2.26% 38,330,615 38,330,615 Management Centre State-owned (LP) legal person Foshan Haihui Domestic Non- Heying Venture legal person Imvestment 2.25% 38,150,252 38,150,252 State-owned Partnership(Limited legal person Partnership) Domestic Non- Jiangxi Taihao legal person Venture Investment 1.87% 31,791,879 31,791,879 State-owned Centre(LP) legal person Yantai Domestic Non- ZhaoxuanYuantai legal person Jiuding Venture 1.87% 31,742,745 31,742,745 State-owned Investment legal person Centre(LP) Chen Lve and He Yanfei are consortium officers; Wuxi Hengtai Jiuding Assets Management Centre (LP)and Yantai Zhaoxuan Yuantai Jiuding Venture Investment Centre Explanation on associated relationship (LP)are consortium officers; Union Development Group Ltd. is the controlling among the aforesaid shareholders shareholder of the above-mentioned shareholder Shenzhen Union Holdings Ltd. and third shareholder Rich Crown Investment Co., Ltd. The other tradable shareholders neither knew whether there exists associated relationship between them. Notes to the shareholders involved in None financing securities (if any) 2 Sino Great Wall Co., Ltd. Summary of the Semi-annual Report 2016 (3)The top 10 preference share holders □ Applicable √ Not applicable The controlling no preference shareholders of the Company in the report period. (4)Changing of controlling shareholder and practical controller of the Company. Change of holding shareholder □ Applicable √ Not applicable No change of holding shareholder in the report period. Change of substantial controller □ Applicable √ Not applicable No change of substantial controller in the report period. III. Discussion and analysis by the management 1. Business highlights Since 2015, SGW Co., LTD has shorten the interior fitting business in China , extensively developed the ove rseas EPC projects and investment opportunity, and strengthen the Medical Care and PPP investment. Affected b y the slowdown in the domestic construction market and so forth factors, the company’s domestic decoration busi ness had got a slowdown in a certain extent, gross profit margin is low. As for the company's overseas business d evelopment, , SGW successively signed a major construction contracts in southeast Asia and Africa, other countri es and regions. SGW signed a memorandum of understanding about Ethiopia medical industrial park with China's transportation construction Co.,Ltd. International engineering branch. The overseas business has kept good growth rate, overseas revenue grew by 103.64% year on year, which covers the rate of74.62% of total revenue of SGW Co., LTD. For the Medical Care, SGW Co., LTD has acquired Wuhan Commercial & Vocational Hospital Co.,Ltd (here inafter referred to as "Wuhan Commercial & Vocational Hospital ") . Moreover, SGW invested the PPP Project of the first Phase of Lu YI Xian Ren Ming Hospital Removal and Construction Works. SGW Co., Ltd won the bid o f Guizhou Zhong Shan Liang DU Hong Qiao Third-Grade Class-A Hospital Project. And the medical care invest ment and PPP project have a very good beginning. To look forward, based on the analysis to the Construction Market of domestic and Abroad and current state and future development prospect, SGW Co., Ltd will go on strengthening the EPC Contracting and investment alo ng the “ One Road, One Belt” Countries, enhance the investment of Medical Care and PPP business to keep the ra pid growth of current business. Besides, in order to secure the stable growth of domestic business, the Company w ill actively respond to the Government Policy, Seize the development opportunity , where Chinese Government an d Social Capital work together, fully develop the PPP investment and construction opportunity. SGW Co. Ltd wi ll improve its business scope and profitability so as to lay a solid foundation for the everlasting development. During the reporting period, the company realized the total revenue of RMB 1953.5748 million, a decrease of 6.13% compared to the same period of last year; realized the operating profits of RMB 213.0631 million, a decrease of 5.79% compared to the same period of last year; realized the net profits attributable to shareholders of the listed company of RMB 202.2994 million, an increase of 22.35% compared to the same period of last year. (2)Year-on-year changes in major financial statistics In RMB YOY This report period Same period last year Cause change change(%) Operating income 1,953,574,755.51 2,081,209,219.16 -6.13% 。 Operating cost 1,460,727,131.33 1,690,684,183.21 -13.60% Sale expenses 9,259,264.24 7,502,905.30 23.41% Mainly due to the setting-up of overseas Administrative expenses 112,993,754.29 64,838,318.67 74.27% group company and overseas regional companies in the second half year of 2015. Due to the increase of overseas 3 Sino Great Wall Co., Ltd. Summary of the Semi-annual Report 2016 management personnel in the current reporting period compared to the previous period. Due to the increase of borrowing from Financial expenses 70,024,674.60 17,908,021.84 291.02% financial institutions in the current period Due to the change of income tax rate of the Income tax expenses 37,862,759.83 61,167,289.27 -38.10% company’s subsidiary R&D investment 64,858,681.88 64,725,606.72 0.21% Due to the project cash deposit as collateral and expenditure of advanced Net cash flows from -1,256,615,959.20 -243,795,872.83 415.44% payment increased largely as the overseas operating activities business increased rapidly in the current period Due to the payable of Wuhan Commercial Net cash flows from -100,287,677.86 -16,471,509.45 508.86% &Vocational Hospital Co.,Ltd in the investing activities current period. Net cash flows from Due to the borrowing from bank increased 1,383,660,404.96 177,769,654.93 678.34% financing activities in the current period Net increase in cash and 28,377,720.07 -82,539,347.92 -134.38% cash equivalents (3) Composition of principal businesses In RMB Increase/decrease Increase/decrease Increase/decrease of principal of gross profit of reverse in the Operating Gross profit business cost over rate over the operating costs same period of revenue rate(%) the same period same period of the previous of previous year the previous year year(%) (%) (%) Industry Decoration works 514,581,944.96 430,177,995.85 16.40% -63.02% -63.21% 0.42% Engineering 2,861,377.29 989,075.00 65.43% -44.58% -68.76% 26.76% design EPC 1,430,818,506.77 1,029,560,060.48 28.04% 113.63% 102.36% 4.01% Product None Area Domestic 495,748,253.47 409,999,729.35 17.30% -63.69% -64.17% 1.11% Overseas 1,457,710,561.70 1,050,727,401.98 27.92% 103.64% 92.34% 4.23% IV. Matters related to financial reporting (1)Explain change of the accounting policies, accounting estimates and measurement methods as compared with the financial reporting of last year. □ Applicable √ Not applicable The accounting policies, accounting estimates or measurement methods did not change in the reporting period. (2)Explain retrospective restatement due to correction of significant accounting errors in the reporting period. □ Applicable √ Not applicable No correction of significant accounting errors in the reporting period. (3) Explain change of the consolidation scope as compared with the financial reporting of last year. √ Applicable □ Not applicable 4 Sino Great Wall Co., Ltd. Summary of the Semi-annual Report 2016 In June 2016, the alteration of business registration of Wuhan Commercial & Vocational Hospital Co.,Ltd which was purchased by the company and becoming a wholly-owned subsidiary of the company was completed. Therefore, the company shall incorporate it into the 2016 semi-annual consolidated statements. (4)Explanation of the Board of Directors and the Supervisor Committee concerning the “Non-standard audit report ” issued by the CPAs firm for the reporting period □ Applicable √ Not applicable 5