意见反馈 手机随时随地看行情

公司公告

建 摩B:2013年第一季度报告全文(英文版)2013-04-23  

						Chongqing Jianshe Motorcycle Co., Ltd.                The 1st Quarterly Report 2013 Full Text




                  Chongqing Jianshe Motorcycle Co., Ltd.

                      The 1st Quarterly Report 2013 Full Text

                                           2013-043




                                         April 2013




                                                                                           1
 Chongqing Jianshe Motorcycle Co., Ltd.                                                The 1st Quarterly Report 2013 Full Text




                                    Chapter I. Important Statement

The Board of Directors, the Supervisory Committee, the directors, the supervisors and the executives of the
Company guarantee that there are no significant omissions, fictitious or misleading statements carried in the
Report and we will accept individual and joint responsibilities for the truthfulness, accuracy and completeness of
the Report.
Mr. Li Huaguang, the Legal Representative of the Company, Mr. Teng Feng, the Financial Officer, Mr. Liao Jian, the manager of
accounting department, hereby declare: the truthfulness and completeness of the Financial Report are guaranteed.

Directors other than the followings presented at the Board Meeting on which this report was examined:
                                                                   Reason for not presenting the
 Name of the director absented               Position                                                    Name of consignee
                                                                              meeting

Cheng Yuanwei                    Independent Director             On business travel               Yu Jianfeng

Hao Lin                          Director                         On business travel               Tang Wenquan




                                                                                                                             2
 Chongqing Jianshe Motorcycle Co., Ltd.                                                 The 1st Quarterly Report 2013 Full Text




        Chapter II. Financial Highlights and Change of Shareholders

I. Major Financial Data and Indicies

Was there any retrospective adjustment or restatement
[] Yes [V] No

                                                                                                                     Increase/decrease
                                                                               Jan-Mar 2013      Jan-Mar 2012
                                                                                                                           (%)

Turnover (RMB)                                                                 468,098,750.47    497,268,915.22                   -5.87%

Net profit attributable to shareholders of the listed company (yuan)            -17,380,296.75       513,249.06             -3,486.33%

Net profit attributable to the shareholders of the listed company and after
                                                                                -17,870,082.48       519,844.05             -3,537.59%
deducting of non-recurring gain/loss(RMB)

Net Cash flow generated by business operation (RMB)                             39,113,297.55      -1,796,793.31             2,276.84%

Basic earnings per share (Yuan/share)                                                   -0.036            0.001                  -3,700%

Diluted earnings per share (Yuan/share)                                                 -0.036            0.001                  -3,700%

Weighted average net
                                                                                       -13.9%             0.18%                  -14.08%
income/asset ratio (%)

                                                                                Mar 31 2013       Dec 31 2012        Changed by (%)

Gross Assets (RMB)                                                            2,995,040,390.99 2,885,170,689.64                   3.81%

Net asset attributable to owners of the PLC                                    125,061,954.35    142,442,251.09                   -12.2%

Non-recurring gain/loss items and amounts
[V] Applicable Not applicable
                                                                                                                          In RMB Yuan

                                                                                              Amount of the period from the
                                           Items                                              beginning of year to the end of Remarks
                                                                                                       report term

Gains and losses included in the current period of government subsidies, excluding those
government grants which are closely related to normal business and in line with national                           480,289.17
policy , or in accordance with fixed standards or quantities

Other gain/loss items satisfying the definition of non-recurring gain/loss account                                   9,496.56

Total                                                                                                              489,785.73      --




                                                                                                                                         3
Chongqing Jianshe Motorcycle Co., Ltd.                                                The 1st Quarterly Report 2013 Full Text


II. Total of shareholders and top-10 holders of current shares at end of period

                                                                                                                           in shsares
Total shareholders at the end of the report period                                                                            15,284
                                                         Top 10 Shareholders
                                                                Share                          Amount of        Frozen or pledged
                                                                            Amount of
   Name of the shareholder        Properties of shareholder proportion                     unconditional shares Status of
                                                                             shares                                       Amount
                                                                 (%)                              held           shares
China Southern Industry Group
                                 State-owned legal person          71.13% 339,625,000                339,625,000
Co., Ltd.
Gu Zuocheng                      Domestic natural person            1.89%       9,044,000               8,875,000
                                 Domestic
Anhui Hengsheng Economic
                                 non-state-owned legal              1.46%       7,000,000               7,000,000
Development Group Co., Ltd.
                                 person
Feng Yonghui                     Domestic natural person            0.42%       2,000,000               2,000,000
Shanghai Hong Kong Wanguo
                                 Overseas legal person              0.27%       1,271,001
Securities
Wang Chuxin                      Domestic natural person            0.22%       1,050,000
Chen Hanjie                      Domestic natural person            0.13%         630,000
Huang Lianna                     Domestic natural person            0.11%         539,800
Cai Yugui                        Domestic natural person            0.11%         530,300
Peng Daqiang                     Domestic natural person            0.09%         470,849
Top 10 holders of unconditional shares
                                         Amount of shares without trade limited                   Category of shares
       Name of the shareholder
                                                        conditions                         Category of shares               Amount
Shanghai Hong Kong Wanguo                                                         Foreign shares placed in domestic
                                                                        1,271,001                                           1,271,001
Securities                                                                        exchange
                                                                                  Foreign shares placed in domestic
Wang Chuxin                                                             1,050,000                                           1,271,001
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Chen Hanjie                                                               630,000                                             630,000
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Huang Lianna                                                              539,800                                             539,800
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Cai Yugui                                                                 530,300                                             530,300
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Peng Daqiang                                                              470,849                                             432,201
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Fang Hongzhen                                                             432,201                                             432,201
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Li Mingya                                                                 424,400                                             424,400
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Luo Hongbo                                                                400,000                                             400,000
                                                                                  exchange
                                                                                  Foreign shares placed in domestic
Zhu Gengxin                                                               391,811                                             391,811
                                                                                  exchange
Notes to relationship or “action in It was not to the information of the Company that whether there was any related relationship
concert” among the top ten             or action-in-concert among the top 10 unconditional current share holders, and the top 10
shareholders.                           shareholders.




                                                                                                                                   4
 Chongqing Jianshe Motorcycle Co., Ltd.                                                   The 1st Quarterly Report 2013 Full Text




                                      Chapter III. Significant Issues

I. Particulars and causations of material change in major accounting items and indices

None


II. Analyze of significant issues and solutions

To keep the Company listed in the stock exchange, and for the interest of investors, the Board of Directors
adopted the Stock Drawing Back Plan and approved at the 1st provisional shareholders’ meeting 2013 thereafter.
Namely the Company’s stock will be drawn back on 4:1 basis. After the plan was implemented, the total capital
share of the Company would be reduced from 477,500,000 shares (yuan) down to 119,375,000 shares (yuan). This
issue is now in announcement period for the creditors.
                      Summary of material issues                            Date of disclosure      Index of provisional announcement

Resolutions of the 9th Meeting of the 6th Term of Board                    Jan 25 2013           www.cninfo.com.cn

Announcement on stock drawing back plan                                    Jan 25 2013           www.cninfo.com.cn

Resolutions of the 1st provisional shareholders’ meeeting 2013            Feb 23, 2013          www.cninfo.com.cn

Announcement on progress of the stock drawing back plan                    Mar 6 2013            www.cninfo.com.cn

Ammouncement of capital draw back by foreign investors                     Mar 6 2013            www.cninfo.com.cn

The secondary announcement on capital draw back                            Mar 21, 2013          www.cninfo.com.cn

The tertiary announcement on capital draw back                             April 9 2013          www.cninfo.com.cn


IV. Reception of investigation, commmunication, or visiting in report period

                                           Type of
Time/date     Place          Way                        Visitors                Main content involved and material provided
                                           visitors
                                                                     Q: When stock trading will be restored after implementation of the
                                                                     stock draw back plan? A: Implementation of the plan will be
                                                      Investors of
Jan 25      The        Telephone                                     following legal procedures such as examination by the
                                         Individual the
2013        Company communication                                    shareholders’ meeting, information to creditors, amending of
                                                      Company
                                                                     Articles of Association, and reporting to the authorities. Please
                                                                     follow the announcement issued by the Company.
                                                                     Q: What is the influence of stock draw back? A: Implementation of
                                                      Investors of this plan will not make any better to the Company’s business
March 26, The          Telephone
                                         Individual the              operation. However the executives of the Company will do their
2013        Company communication
                                                      Company        best to improve production composition, increase competition, and
                                                                     overall operation of the Company.
                                                      Investors of
Apr 11      The        Telephone                                     Q: When will stock restored? A: Please follow the announcement
                                         Individual the
2013        Company communication                                    issued by the Company.
                                                      Company

                                                                                                                                         5
 Chongqing Jianshe Motorcycle Co., Ltd.                     The 1st Quarterly Report 2013 Full Text




                                  Chapter IV. Financial Statements

I. Financial Statements

1. Consolidated Balance Sheet

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                       In RMB Yuan
                                         Items              Closing balance      Openning balance
Current asset:
     Monetary capital                                           574,786,470.27        456,794,093.39
     Settlement provision
     Outgoing call loan
     Transactional financial assets
     Notes receivable                                            71,611,871.77         74,465,864.34
     Account receivable                                         272,717,100.43        288,659,903.69
     Prepayment                                                  62,916,261.59         49,946,177.48
     Insurance receivable
     Reinsurance receivable
     Provisions of Reinsurance contracts receivable
     Interest receivable
     Dividend receivable
     Other account receivable                                    31,753,845.43         36,132,451.85
     Repurchasing of financial assets
     Inventories                                                301,923,096.30        290,979,725.84
     Non-current asset due in 1 year
     Other current asset
Total of current asset                                        1,315,708,645.79      1,196,978,216.59
Non-current assets
     Disburse of consigned loans
     Sellable financial asset
     Expired investment in possess
     Long-term receivable
     Long-term share equity investment                          676,299,632.86        683,560,523.11
     Investment real estates
     Fixed assets                                               809,032,326.48        825,584,794.37
     Construction in process                                     19,200,371.43         15,642,058.43
     Engineering goods
     Fixed asset disposal                                            18,653.97
     Production physical assets
     Gas & petrol
     Intangible assets                                          125,605,774.40        118,116,994.56
     R&D expense                                                 35,350,577.50         30,641,485.76
     Goodwill
     Long-term amortizable expenses                               9,884,554.21         10,706,762.47
     Deferred income tax asset                                    3,123,854.35          3,123,854.35
     Other non-current asset                                        816,000.00            816,000.00
Total of non-current assets                                   1,679,331,745.20      1,688,192,473.05
Total of assets                                               2,995,040,390.99      2,885,170,689.64
Current liabilities
     Short-term loans                                           802,425,676.45        756,115,520.89
     Loan from Central Bank
     Deposit received and hold for others
     Call loan received
     Transactional financial liabilities
     Notes payable                                              878,788,775.00        768,980,000.00
     Account payable                                            545,965,223.11        502,109,222.01

                                                                                                    6
 Chongqing Jianshe Motorcycle Co., Ltd.                                           The 1st Quarterly Report 2013 Full Text


     Advances received                                                                   50,657,634.54          90,756,705.60
     Selling of repurchased financial assets
     Fees and commissions receivable
     Employees’ wage payable                                                             1,704,619.82           2,014,669.47
     Tax payable                                                                        121,664,777.04         115,199,322.99
     Interest payable
     Dividend payable
     Other account payable                                                               38,063,144.11          26,566,279.30
     Reinsurance fee payable
     Insurance contract provision
     Entrusted trading of securities
     Entrusted selling of securities
     Non-current liability due in 1 year                                                297,700,000.00         231,500,000.00
     Other current liability
Total of current liability                                                            2,736,969,850.07       2,493,241,720.26
Non-current liabilities
     Long-term borrowings                                                               129,500,000.00         246,200,000.00
     Bond payable
     Long-term payable
     Special payable                                                                        738,000.00             738,000.00
     Anticipated liabilities
     Deferred income tax liability
     Other non-recurring liabilities
Total of non-current liabilities                                                        130,238,000.00         246,938,000.00
Total of liability                                                                    2,867,207,850.07       2,740,179,720.26
Owners’ equity (or shareholders’ equity)
     Capital paid in (or share capital)                                                 477,500,000.00         477,500,000.00
     Capital reserves                                                                   602,880,517.59         602,880,517.59
     Less: Shares in stock
     Special reserves
     Surplus reserves                                                                   125,686,000.00         125,686,000.00
     Common risk provision
     Retained profit                                                                  -1,081,004,563.24     -1,063,624,266.50
     Different of foreign currency translation
Total of owner’s equity belong to the parent company                                   125,061,954.35         142,442,251.09
     Minor shareholders’ equity                                                          2,770,586.57           2,548,718.29
Total of owners’ equity (or shareholders’ equity)                                     127,832,540.92         144,990,969.38
Total of liability and shareholders’ equity (or owners’ equity)                     2,995,040,390.99       2,885,170,689.64


Legal representative: Li Huaguang      CFO: Teng Feng Accounting Manager: Liao Jian


2. Balance Sheet of the Parent Company

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                                                In RMB Yuan
                                         Items                                    Closing balance         Openning balance
Current asset:
     Monetary capital                                                                   102,442,766.69          98,471,012.44
     Transactional financial assets
     Notes receivable                                                                    21,998,291.17          41,601,148.48
     Account receivable                                                                  25,854,913.17          31,772,300.19
     Prepayment                                                                          17,234,700.53          22,300,611.50
     Interest receivable
     Dividend receivable
     Other account receivable                                                           148,895,990.45          60,256,620.47
     Inventories                                                                         75,692,706.56          75,514,644.92
     Non-current asset due in 1 year
     Other current asset
Total of current asset                                                                  392,119,368.57         329,916,338.00
Non-current assets


                                                                                                                             7
 Chongqing Jianshe Motorcycle Co., Ltd.                                           The 1st Quarterly Report 2013 Full Text


     Sellable financial asset
     Expired investment in possess
     Long-term receivable
     Long-term share equity investment                                                 824,944,160.74      832,205,050.99
     Investment real estates
     Fixed assets                                                                      633,042,594.17      645,043,821.42
     Construction in process                                                             5,538,779.13       10,694,018.19
     Engineering goods
     Fixed asset disposal
     Production physical assets
     Gas & petrol
     Intangible assets                                                                 103,968,501.75        96,431,840.98
     R&D expense                                                                        35,350,577.50        30,641,485.76
     Goodwill
     Long-term amortizable expenses                                                      2,734,679.65         3,211,035.43
     Deferred income tax asset
     Other non-current asset
Total of non-current assets                                                           1,605,579,292.94    1,618,227,252.77
Total of assets                                                                       1,997,698,661.51    1,948,143,590.77
Current liabilities
     Short-term loans                                                                  628,500,000.00      560,500,000.00
     Transactional financial liabilities
     Notes payable                                                                     253,000,000.00      273,000,000.00
     Account payable                                                                   510,479,032.62      468,248,185.25
     Advances received                                                                   1,567,949.58        6,669,564.17
     Employees’ wage payable                                                            1,004,075.63        1,130,732.50
     Tax payable                                                                       123,801,850.49      125,615,885.22
     Interest payable
     Dividend payable
     Other account payable                                                              51,687,370.94       35,004,640.44
     Non-current liability due in 1 year                                                98,500,000.00      100,500,000.00
     Other current liability
Total of current liability                                                            1,668,540,279.26    1,570,669,007.58
Non-current liabilities
     Long-term borrowings                                                               45,000,000.00        92,000,000.00
     Bond payable
     Long-term payable
     Special payable                                                                       738,000.00          738,000.00
     Anticipated liabilities
     Deferred income tax liability
     Other non-recurring liabilities
Total of non-current liabilities                                                         45,738,000.00       92,738,000.00
Total of liability                                                                    1,714,278,279.26    1,663,407,007.58
Owners’ equity (or shareholders’ equity)
     Capital paid in (or share capital)                                                477,500,000.00      477,500,000.00
     Capital reserves                                                                  600,940,294.29      600,940,294.29
     Less: Shares in stock
     Special reserves
     Surplus reserves                                                                  125,686,000.00      125,686,000.00
     Common risk provision
     Retained profit                                                                  -920,705,912.04      -919,389,711.10
     Different of foreign currency translation
Total of owners’ equity (or shareholders’ equity)                                     283,420,382.25      284,736,583.19
Total of liability and shareholders’ equity (or owners’ equity)                     1,997,698,661.51    1,948,143,590.77


Legal representative: Li Huaguang      CFO: Teng Feng Accounting Manager: Liao Jian


3. Consolidated Income Statement

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                                             In RMB Yuan

                                                                                                                        8
 Chongqing Jianshe Motorcycle Co., Ltd.                                                  The 1st Quarterly Report 2013 Full Text


                                                                                  Amount of the Current         Amount of the Previous
                                     Items
                                                                                         Term                          Term
I. Total revenue                                                                          468,098,750.47                 497,268,915.22
      Incl. Business income                                                               468,098,750.47                 497,268,915.22
              Interest income
              Insurance fee earned
              Fee and commission received
II. Total business cost                                                                   493,956,074.41                 506,833,102.94
      Incl. Business cost                                                                 401,323,991.36                 420,220,825.52
              Interest expense
              Fee and commission paid
              Insurance discharge payment
              Net claim amount paid
              Net insurance policy reserves provided
              Insurance policy dividend paid
              Reinsurance expenses
              Business tax and surcharge                                                    4,610,215.52                   6,325,629.42
              Sales expense                                                                31,523,925.75                  26,405,955.49
              Administrative expense                                                       36,706,981.39                  32,856,037.00
              Financial expenses                                                           19,790,960.39                  21,024,655.51
              Asset impairment loss
      Plus: gains from change of fair value (“-“ for loss)
              Investment gains (“-“ for loss)                                             8,209,109.75                  10,102,000.05
              Incl. Investment gains from affiliates                                        8,209,109.75                  10,102,000.05
              Exchange gains (“-“ for loss)
III. Operational profit (“-“ for loss)                                                  -17,648,214.19                     537,812.33
      Plus: non-operational income                                                            505,719.17                     137,854.75
      Less: non-operational expenditure                                                        15,933.44                     144,449.74
              Incl. Loss from disposal of non-current assets                                                                  64,685.54
IV. Gross profit (“-“ for loss)                                                         -17,158,428.46                     531,217.34
      Less: Income tax expenses
V. Net profit (“-“ for net loss)                                                        -17,158,428.46                     531,217.34
      Including: Net profit realized by the entity taken over before the
takover
      Net profit attributable to the owners of parent company                             -17,380,296.75                     513,249.06
      Minor shareholders’ equity                                                             221,868.29                      17,968.28
VI. Earnings per share:                                                      --                            --
      (I) Basic earnings per share                                                                -0.036                          0.001
      (II) Diluted earnings per share                                                             -0.036                          0.001
VII. Other misc. incomes                                                                            0.00                           0.00
VIII. Total of misc. incomes                                                              -17,158,428.46                     531,217.34
      Total of misc. incomes attributable to the owners of the parent
                                                                                          -17,380,296.75                     513,249.06
company
      Total misc gains attributable to the minor shareholders                                 221,868.29                      17,968.28


Legal representative: Li Huaguang      CFO: Teng Feng Accounting Manager: Liao Jian


4. Income Statement of the Parent Co.

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                                                          In RMB Yuan
                             Items                                    Amount of the Current Term      Amount of the Previous Term
I. Turnover                                                                         391,682,247.43                   473,862,253.87
     Less: Operation cost                                                           351,811,982.33                   435,823,756.69
          Business tax and surcharge                                                  4,295,693.16                      5,776,111.43
          Sales expense                                                               3,894,260.85                     4,476,695.63
          Administrative expense                                                     26,458,086.52                    25,255,218.35
          Financial expenses                                                         14,772,185.26                    16,200,707.98
          Asset impairment loss
     Plus: gains from change of fair value (“-“ for loss)


                                                                                                                                     9
 Chongqing Jianshe Motorcycle Co., Ltd.                                               The 1st Quarterly Report 2013 Full Text


            Investment gains (“-“ for loss)                                        8,209,109.75                        10,102,000.05
            Incl. Investment gains from affiliates                                   8,209,109.75                        10,102,000.05
II. Operational profit (“-“ for loss)                                             -1,340,850.94                        -3,568,236.16
      Plus: Non business income                                                         24,650.00                           123,113.81
      Less: Non-business expenses                                                            0.00                                 0.00
            Incl. Loss from disposal of non-current assets
III. Total profit (“-“ for loss)                                                  -1,316,200.94                         -3,445,122.35
      Less: Income tax expenses
IV. Net profit (“-“ for net loss)                                                 -1,316,200.94                         -3,445,122.35
V. Earnings per share                                            --                                 --
      (I) Basic earnings per share                                                         -0.003                                -0.007
      (II) Diluted earnings per share                                                      -0.003                                -0.007
VI. Other misc gains
VII. Total of integrated income                                                     -1,316,200.94                         -3,445,122.35


Legal representative: Li Huaguang     CFO: Teng Feng Accounting Manager: Liao Jian


5. Consolidated Cash Flow Statement

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                                                          In RMB Yuan
                                                                                  Amount of the Current         Amount of the Previous
                                       Items
                                                                                         Term                          Term
I. Net cash flow from business operation
     Cash received from sales of products and providing of services                      368,843,069.68                 297,088,118.69
     Net increase of customer deposits and capital kept for brother company
     Net increase of loans from central bank
     Net increase of inter-bank loans from other financial bodies
     Cash received against original insurance contract
     Net cash received from reinsurance business
     Net increase of client deposit and investment
     Net increase of trade financial asset disposal
     Cash received as interest, processing fee, and commission
     Net increase of inter-bank fund received
     Net increase of repurchasing business
     Tax returned                                                                          4,744,085.05                     533,919.09
     Other cash received from business operation                                           3,650,337.00                   8,832,699.16
Sub-total of cash inflow from business activities                                        377,237,491.73                 306,454,736.94
     Cash paid for purchasing of merchandise and services                                252,250,536.42                 221,240,996.22
     Net increase of client trade and advance
     Net increase of savings in central bank and brother company
     Cash paid for original contract claim
     Cash paid for interest, processing fee and commission
     Cash paid for policy dividend
     Cash paid to staffs or paid for staffs                                               60,948,632.60                  55,242,361.44
     Taxes paid                                                                            6,619,425.77                  10,527,582.86
     Other cash paid for business activities                                              18,305,599.39                  21,240,589.73
Sub-total of cash outflow from business activities                                       338,124,194.18                 308,251,530.25
Cash flow generated by business operation, net                                            39,113,297.55                  -1,796,793.31
II. Cash flow generated by investing
     Cash received from investment retrieving                                                   1,181.71
     Cash received as investment profit                                                    15,470,000.00
     Net cash retrieved from disposal of fixed assets, intangible assets, and
                                                                                                1,850.00                           0.00
other long-term assets
     Net cash received from disposal of subsidiaries or other operational units
     Other investment-related cash received                                                     3,036.29                   8,032,183.06
Sub-total of cash inflow due to investment activities                                      15,476,068.00                   8,032,183.06
     Cash paid for construction of fixed assets, intangible assets and other
                                                                                            5,024,468.55                 28,658,159.53
long-term assets
     Cash paid as investment                                                                             0.00
     Net increase of loan against pledge

                                                                                                                                    10
 Chongqing Jianshe Motorcycle Co., Ltd.                                                The 1st Quarterly Report 2013 Full Text


      Net cash received from subsidiaries and other operational units
      Other cash paid for investment activities                                                      0.00
Sub-total of cash outflow due to investment activities                                       5,024,468.55             28,658,159.53
Net cash flow generated by investment                                                       10,451,599.45            -20,625,976.47
III. Cash flow generated by financing
      Cash received as investment
      Incl. Cash received as investment from minor shareholders
      Cash received as loans                                                               340,400,000.00           479,172,309.94
      Cash received from bond placing
      Other financing-related cash received                                                  7,613,258.20            58,657,456.50
Subtotal of cash inflow from financing activities                                          348,013,258.20           537,829,766.44
      Cash to repay debts                                                                  344,589,646.80           403,324,856.00
      Cash paid as dividend, profit, or interests                                           24,291,572.94            24,255,209.07
      Incl. Dividend and profit paid by subsidiaries to minor shareholders
      Other cash paid for financing activities                                              11,578,436.32           127,641,539.64
Subtotal of cash outflow due to financing activities                                       380,459,656.06           555,221,604.71
Net cash flow generated by financing                                                       -32,446,397.86           -17,391,838.27
IV. Influence of exchange rate alternation on cash and cash equivalents                       -516,713.01                31,217.22
V. Net increase of cash and cash equivalents                                                16,601,786.13           -39,783,390.83
      Plus: Balance of cash and cash equivalents at the beginning of term                   81,609,913.40           161,078,406.88
VI. Balance of cash and cash equivalents at the end of term                                 98,211,699.53           121,295,016.05


Legal representative: Li Huaguang    CFO: Teng Feng Accounting Manager: Liao Jian


6. Cash Flow Statement of the Parent Co.

Prepared by: Chongqing Jianshe Motorcycle Co., Ltd.
                                                                                                                      In RMB Yuan
                                                                                   Amount of the Current    Amount of the Previous
                                     Items
                                                                                          Term                     Term
I. Net cash flow from business operation
      Cash received from sales of products and providing of services                       284,825,619.91           255,053,972.80
      Tax returned                                                                           1,454,511.94               219,492.94
      Other cash received from business operation                                               61,588.15               816,271.67
Sub-total of cash inflow from business activities                                          286,341,720.00           256,089,737.41
      Cash paid for purchasing of merchandise and services                                 215,579,824.42           184,347,140.56
      Cash paid to staffs or paid for staffs                                                46,270,023.08            43,207,952.52
      Taxes paid                                                                             5,374,648.05             8,843,916.16
      Other cash paid for business activities                                                5,069,341.34             4,217,896.15
Sub-total of cash outflow from business activities                                         272,293,836.89           240,616,905.39
Cash flow generated by business operation, net                                              14,047,883.11            15,472,832.02
II. Cash flow generated by investing
      Cash received from investment retrieving
      Cash received as investment profit                                                    15,470,000.00
      Net cash retrieved from disposal of fixed assets, intangible assets, and
                                                                                                                               0.00
other long-term assets
      Net cash received from disposal of subsidiaries or other operational units
      Other investment-related cash received                                                     3,036.29              8,003,127.98
Sub-total of cash inflow due to investment activities                                       15,473,036.29              8,003,127.98
      Cash paid for construction of fixed assets, intangible assets and other
                                                                                             4,211,468.55            27,493,380.30
long-term assets
      Cash paid as investment
      Net cash received from subsidiaries and other operational units
      Other cash paid for investment activities
Sub-total of cash outflow due to investment activities                                       4,211,468.55             27,493,380.30
Net cash flow generated by investment                                                       11,261,567.74            -19,490,252.32
III. Cash flow generated by financing
      Cash received as investment
      Cash received as loans                                                               288,000,000.00           360,000,000.00
      Cash received from bond placing
      Other financing-related cash received                                                804,010,904.05           518,467,863.80

                                                                                                                                11
 Chongqing Jianshe Motorcycle Co., Ltd.                                         The 1st Quarterly Report 2013 Full Text


Subtotal of cash inflow from financing activities                                   1,092,010,904.05     878,467,863.80
     Cash to repay debts                                                              269,000,000.00     380,220,000.00
     Cash paid as dividend, profit, or interests                                       17,312,019.09      15,832,544.60
     Other cash paid for financing activities                                         827,038,114.47     473,036,700.00
Subtotal of cash outflow due to financing activities                                1,113,350,133.56     869,089,244.60
Net cash flow generated by financing                                                  -21,339,229.51       9,378,619.20
IV. Influence of exchange rate alternation on cash and cash equivalents                         0.00               0.00
V. Net increase of cash and cash equivalents                                            3,970,221.34       5,361,198.90
     Plus: Balance of cash and cash equivalents at the beginning of term               51,835,684.99      92,026,931.24
VI. Balance of cash and cash equivalents at the end of term                            55,805,906.33      97,388,130.14


Legal representative: Li Huaguang    CFO: Teng Feng Accounting Manager: Liao Jian


II. Auditors’ Report

If the 1st Quarterly Financial Statements are audited?
[] Yes [V] No




                                                               Chongqing Jianshe Motorcycle Co., Ltd.
                                                                Li Huaguang - Chairman of the Board
                                                                           April 24, 2013




                                                                                                                    12