Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Guangdong Rieys Group Company Ltd. Report for the First Quarter of 2014 April 2014 1 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Section I. Important Reminders The Board of Directors, the Supervisory Committee, directors, supervisors and senior management staff of Guangdong Rieys Group Company Ltd. (hereinafter referred to as “the Company”) warrant that the information carried in this report is factual, accurate and complete, without any false record, misleading statement or material omission. And they shall be jointly and severally liable for that. All directors have attended the board session for reviewing this report. Chen Hongcheng, company principal, Chen Jincai, chief of the accounting work, and Zheng Guangde, chief of the accounting organ (chief of accounting), hereby confirm that the financial statements enclosed in this report are factual, accurate and complete. This report is prepared in both Chinese and English. Should there be any discrepancy between the two versions, the Chinese version shall prevail. 2 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Section II. Financial Highlights & Change of Shareholders I. Main accounting data and financial indicators Does the Company adjust retrospectively or restate accounting data of previous years due to change of the accounting policy or correction of any accounting error? □ Yes √ No Jan.-Mar. 2014 Jan.-Mar. 2013 +/- (%) Operating revenues (RMB Yuan) 45,550,189.38 53,009,909.00 -14.07% Net profit attributable to shareholders of 2,001,656.83 3,425,873.97 -41.57% the Company (RMB Yuan) Net profit attributable to shareholders of the Company after extraordinary gains and 2,558,332.95 3,623,741.25 -29.4% losses (RMB Yuan) Net cash flows from operating activities -50,470,714.89 -16,400,811.88 207.73% (RMB Yuan) Basic EPS (RMB Yuan/share) 0.01 0.01 0% Diluted EPS (RMB Yuan/share) 0.01 0.01 0% Weighted average ROE (%) 0.55% 0.96% -0.41% 31 Mar. 2014 31 Dec. 2013 +/- (%) Total assets (RMB Yuan) 448,272,430.11 487,217,084.43 -7.99% Net assets attributable to shareholders of 364,501,832.49 362,500,175.66 0.55% the Company (RMB Yuan) Items and amounts of extraordinary gains and losses √ Applicable □ Inapplicable Unit: RMB Yuan Item 1 Jan. 2014-31 Mar. 2014 Explanation Gains/losses on the disposal of non-current assets (including the 0.00 offset part of the asset impairment provisions) Tax rebates, reductions or exemptions due to approval beyond 0.00 authority or the lack of official approval documents Government grants recognized in the current period, except for those acquired in the ordinary course of business or granted at 0.00 certain quotas or amounts according to the government’s unified standards Capital occupation charges on non-financial enterprises that are 0.00 recorded into current gains and losses 3 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Gains due to that the investment costs for the Company to obtain subsidiaries, associates and joint ventures are lower than the 0.00 enjoyable fair value of the identifiable net assets of the investees when making the investments Gain/loss on non-monetary asset swap 0.00 Gain/loss on entrusting others with investments or asset 0.00 management Asset impairment provisions due to acts of God such as natural 0.00 disasters Gain/loss on debt restructuring 0.00 Expenses on business reorganization, such as expenses on staff 0.00 arrangements, integration, etc. Gain/loss on the part over the fair value due to transactions with 0.00 distinctly unfair prices Current net gains and losses of subsidiaries acquired in business combination under the same control from period-begin to 0.00 combination date Gain/loss on contingent events irrelevant to the Company’s 0.00 normal business Gains and losses on change in fair value from tradable financial assets and tradable financial liabilities, as well as investment income from disposal of tradable financial assets and tradable 0.00 financial liabilities and financial assets available for sales except for effective hedging related with normal businesses of the Company Impairment provision reversal of accounts receivable on which 0.00 the impairment test is carried out separately Gain/loss on entrustment loans 0.00 Gain/loss on change of the fair value of investing real estate of which the subsequent measurement is carried out adopting the fair 0.00 value method Effect on current gains/losses when a one-off adjustment is made to current gains/losses according to requirements of taxation, 0.00 accounting and other relevant laws and regulations Custody fee income when entrusted with operation 0.00 Non-operating income and expense other than the above -742,234.83 Donation Other gain and loss items that meet the definition of an 0.00 extraordinary gain/loss 0.00 4 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Less: Income tax effects -185,558.71 Minority interests effects (after tax) 0.00 Total -556,676.12 -- Explain the reasons if the Company classifies an item as an extraordinary gain/loss according to the definition in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Extraordinary Gains and Losses, or classifies any extraordinary gain/loss item mentioned in the said explanatory announcement as a recurrent gain/loss item □ Applicable √ Inapplicable II. Total number of shareholders at the period-end and shareholdings of top 10 shareholders Unit: share Total number of shareholders at the 12,605 period-end Shareholdings of top 10 shareholders Number of Pledged or frozen shares Nature of Shareholding Number of Name of shareholder restricted shares Number of shareholder percentage (%) shares held Status of shares held shares Shenzhen Domestic Shenghengchang non-state-owned 36.99% 117,855,000 117,855,000 Pledged 117,855,000 Huifu Industrial Co., corporation Ltd. Shenzhen Risheng Domestic Chuangyuan Asset non-state-owned 10.68% 34,020,000 34,020,000 Pledged 34,020,000 Management Co., corporation Ltd. GUOTAI JUNAN SECURITIES Foreign 8.03% 25,570,446 0 (HONGKONG) corporation LIMITED Shenzhen Lianhua Domestic Huiren Industrial non-state-owned 3.81% 12,150,000 12,150,000 Pledged 12,150,000 Co., Ltd. corporation Domestic natural Su Youhe 2.27% 7,217,210 0 person 5 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. China Everbright Foreign Securities (HK) 2.19% 6,964,310 0 corporation Limited Shanghai Wanguo Foreign Securities (HK) 1.21% 3,857,104 0 Limited corporation Domestic natural Fan Jiongyang 0.75% 2,396,620 0 person Wei Guobin (NGAI Overseas natural 0.36% 1,145,816 0 KWOK PAN) person Overseas natural LUO DONG HUI 0.35% 1,100,000 0 person Shareholdings of top 10 non-restricted shareholders Variety of shares Name of shareholder Number of non-restricted shares held Variety Number Domestically GUOTAI JUNAN SECURITIES 25,570,446 listed foreign 25,570,446 (HONGKONG) LIMITED shares Domestically Su Youhe 7,217,210 listed foreign 7,217,210 shares China Everbright Securities (HK) Domestically 6,964,310 listed foreign 6,964,310 Limited shares Domestically Shanghai Wanguo Securities (HK) 3,857,104 listed foreign 3,857,104 Limited shares Domestically Fan Jiongyang 2,396,620 listed foreign 2,396,620 shares Domestically Wei Guobin (NGAI KWOK PAN) 1,145,816 listed foreign 1,145,816 shares Domestically LUO DONG HUI 1,100,000 1,100,000 listed foreign 6 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. shares Domestically Ke Zhongfeng 754,664 listed foreign 754,664 shares Domestically Han Liang 711,458 listed foreign 711,458 shares Domestically Wang Yiping 707,213 listed foreign 707,213 shares Shenzhen Shenghengchang Huifu Industrial Co., Ltd., Shenzhen Risheng Chuangyuan Asset Management Co., Ltd. and Shenzhen Lianhua Huiren Industrial Co., Ltd., which Explanation on associated relationship belonged to action-in-concert promulgated by Measures for the Administration of or persons acting in concert among the Disclosure of Information on the Change of Shareholdings in Listed Companies. The above-mentioned shareholders Company did not know whether there existed related relationship among other shareholders. Top 10 shareholders taking part in margin financing and securities lending Naught (if any) Did any shareholder of the Company carry out an agreed buy-back in the reporting period? □ Yes √ No 7 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Section III. Significant Events I. Significant changes of the major accounting statement items and financial indicators for the reporting period, as well as the reasons for these changes Closing Opening Increase/decrease Balance sheet +/-% Note balance balance of the amount Monetary funds 5,859,956.94 56,330,640.22 -50,470,683.28 -89.60% Used in business development Accounts Unsettled amounts in sale of receivable 6,630,183.05 12,308,091.34 -5,677,908.29 -46.13% commodity houses decreased. Other The accounts receivable receivables 76,652,939.99 25,762,037.12 50,890,902.87 197.54% increased Other payables 7,365,599.68 17,148,584.83 -9,782,985.15 -57.05% Repayment Some advances from customers Accounts in the sale of commodity received in houses were carried over into advance 18,013,762.17 54,245,815.90 -36,232,053.73 -66.79% the sales income. The loan principal from China Financial Everbright Bank was repaid 409,324.48 1,151,870.63 -742,546.15 expenses and the relevant interest -64.46% expenses decreased. Asset impairment 47,650.11 -14,329.56 61,979.67 The amount that offset the bad loss -432.53% debts of last year decreased. 8 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. II. Researches, visits and interviews received in the reporting period Main discussion and Time of reception Place of reception Way of reception Visitor type Visitor materials provided by the Company Telephone Inquiring about operation 10 Jan. 2014 The Company Individual Investor Communication situation of the Company Inquiring about operation Telephone situation of the Company 23 Jan. 2014 The Company Individual Investor Communication and provide advices for B share reform 9 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Section IV. Financial Statements I. Financial statements 1. Consolidated balance sheet Prepared by Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Closing balance Opening balance Current assets: Monetary funds 5,859,956.94 56,330,640.22 Settlement reserves Intra-group lendings Transactional financial assets Notes receivable Accounts receivable 6,630,183.05 12,308,091.34 Accounts paid in advance 7,573,185.30 9,847,534.50 Premiums receivable Reinsurance premiums receivable Receivable reinsurance contract reserves Interest receivable Dividend receivable Other accounts receivable 76,652,939.99 25,762,037.12 Financial assets purchased under agreements to resell Inventories 234,533,070.76 264,767,911.02 Non-current assets due within 1 year Other current assets Total current assets 331,249,336.04 369,016,214.20 Non-current assets: Loans by mandate and advances granted Available-for-sale financial assets Held-to-maturity investments 10 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Long-term accounts receivable Long-term equity investment Investing property Fixed assets 82,738,202.81 83,747,681.91 Construction in progress Engineering materials 54,526.00 54,526.00 Disposal of fixed assets Production biological assets Oil-gas assets Intangible assets 26,878,692.03 27,046,989.09 R&D expense Goodwill Long-term deferred expenses Deferred income tax assets 7,110,473.23 7,110,473.23 Other non-current assets 241,200.00 241,200.00 Total of non-current assets 117,023,094.07 118,200,870.23 Total assets 448,272,430.11 487,217,084.43 Current liabilities: Short-term borrowings Borrowings from Central Bank Customer bank deposits and due to banks and other financial institutions Intra-group borrowings Transactional financial liabilities Notes payable Accounts payable 14,161,283.09 12,910,472.20 Accounts received in advance 18,013,762.17 54,245,815.90 Financial assets sold for repurchase Handling charges and commissions payable Employee’s compensation payable 546,350.77 570,074.38 Tax payable 39,383,964.71 35,541,585.46 Interest payable Dividend payable Other accounts payable 7,365,599.68 17,148,584.83 11 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Reinsurance premiums payable Insurance contract reserves Payables for acting trading of securities Payables for acting underwriting of securities Non-current liabilities due within 1 year Other current liabilities Total current liabilities 79,470,960.42 120,416,532.77 Non-current liabilities: Long-term borrowings Bonds payable Long-term payables Specific payables Estimated liabilities Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities 79,470,960.42 120,416,532.77 Owners’ equity (or shareholders’ equity) Paid-up capital (or share capital) 318,600,000.00 318,600,000.00 Capital reserves 52,129,496.58 52,129,496.58 Less: Treasury stock Specific reserves Surplus reserves 86,036,260.20 86,036,260.20 Provisions for general risks Retained profits -92,263,924.29 -94,265,581.12 Foreign exchange difference Total equity attributable to owners of 364,501,832.49 362,500,175.66 the Company Minority interests 4,299,637.20 4,300,376.00 Total owners’ (or shareholders’) equity 368,801,469.69 366,800,551.66 Total liabilities and owners’ (or 448,272,430.11 487,217,084.43 shareholders’) equity 12 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde 2. Balance sheet of the Company Prepared by Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Closing balance Opening balance Current Assets: Monetary funds 3,040,642.48 5,484,282.30 Transactional financial assets Notes receivable Accounts receivable Accounts paid in advance Interest receivable Dividend receivable Other accounts receivable 84,668,026.60 67,379,868.41 Inventories Non-current assets due within 1 year Other current assets Total current assets 87,708,669.08 72,864,150.71 Non-current assets: Available-for-sale financial assets Held-to-maturity investments Long-term accounts receivable Long-term equity investment 243,312,509.68 243,312,509.68 Investing property Fixed assets 79,315,987.44 80,117,954.04 Construction in progress Engineering materials 54,526.00 54,526.00 Disposal of fixed assets Production biological assets Oil-gas assets Intangible assets 26,878,692.03 27,046,989.09 R&D expense Goodwill 13 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Long-term deferred expenses Deferred income tax assets 2,503,495.16 2,503,495.16 Other non-current assets Total of non-current assets 352,065,210.31 353,035,473.97 Total assets 439,773,879.39 425,899,624.68 Current liabilities: Short-term borrowings Transactional financial liabilities Notes payable Accounts payable 19,442.64 19,442.64 Accounts received in advance Employee’s compensation payable 210,467.83 209,326.67 Tax payable 1,057,866.71 1,888,089.52 Interest payable Dividend payable Other accounts payable 215,655,906.80 197,551,742.96 Non-current liabilities due within 1 year Other current liabilities Total current liabilities 216,943,683.98 199,668,601.79 Non-current liabilities: Long-term borrowings Bonds payable Long-term payables Specific payables Estimated liabilities Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities 216,943,683.98 199,668,601.79 Owners’ equity (or shareholders’ equity) Paid-up capital (or share capital) 318,600,000.00 318,600,000.00 Capital reserves 52,129,496.58 52,129,496.58 Less: Treasury stock 14 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Specific reserves Surplus reserves 86,036,260.20 86,036,260.20 Provisions for general risks Retained profits -233,935,561.37 -230,534,733.89 Foreign exchange difference Total owners’ (or shareholders’) equity 222,830,195.41 226,231,022.89 Total liabilities and owners’ (or 439,773,879.39 425,899,624.68 shareholders’) equity Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde 3. Consolidated income statement Prepared by Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Jan.-Mar. 2014 Jan.-Mar. 2013 I. Operating revenues 45,550,189.38 53,009,909.00 Including: Sales income 45,550,189.38 53,009,909.00 Interest income Premium income Handling charge and commission income II. Total operating cost 40,789,641.14 46,548,369.50 Including: Cost of sales 32,080,506.43 35,832,939.54 Interest expenses Handling charge and commission expenses Surrenders Net claims paid Net amount withdrawn for the insurance contract reserve Expenditure on policy dividends Reinsurance premium Taxes and associate charges 3,856,791.27 4,564,829.25 Selling and distribution expenses 112,837.79 151,828.25 Administrative expenses 4,282,531.06 4,861,231.39 Financial expenses 409,324.48 1,151,870.63 15 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Asset impairment loss 47,650.11 -14,329.56 Add: Gain/(loss) from change in fair value (“-” means loss) Gain/(loss) from investment (“-” means loss) Including: share of profits in associates and joint ventures Foreign exchange gains (“-” means loss) III. Business profit (“-” means loss) 4,760,548.24 6,461,539.50 Add: non-operating income 2,033.00 3,875.00 Less: non-operating expense 744,267.83 197,867.28 Including: loss from non-current asset disposal IV. Total profit (“-” means loss) 4,018,313.41 6,267,547.22 Less: Income tax expense 2,017,395.38 2,860,366.56 V. Net profit (“-” means loss) 2,000,918.03 3,407,180.66 Including: Net profit achieved by combined parties before the combinations Attributable to owners of the 2,001,656.83 3,425,873.97 Company Minority shareholders’ income -738.80 -18,693.31 VI. Earnings per share -- -- (I) Basic earnings per share 0.01 0.01 (II) Diluted earnings per share 0.01 0.01 Ⅶ. Other comprehensive incomes Ⅷ. Total comprehensive incomes 2,000,918.03 3,407,180.66 Attributable to owners of the 2,001,656.83 3,425,873.97 Company Attributable to minority -738.80 -18,693.31 shareholders Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde 4. Income statement of the Company Prepared by Guangdong Rieys Group Company Ltd. 16 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Jan.-Mar. 2014 Jan.-Mar. 2013 I. Operating revenues 0.00 0.00 Less: operating costs 0.00 0.00 Business taxes and surcharges Distribution expenses Administrative expenses 2,524,877.12 2,012,162.73 Financial costs 375,122.18 1,166,132.78 Impairment loss Add: gain/(loss) from change in fair value (“-” means loss) Gain/(loss) from investment (“-” means loss) Including: income form investment on associates and joint ventures II. Business profit (“-” means loss) -2,899,999.30 -3,178,295.51 Add: non-business income Less: non-business expense 500,828.18 103,125.23 Including: loss from non-current asset disposal III. Total profit (“-” means loss) -3,400,827.48 -3,281,420.74 Less: income tax expense IV. Net profit (“-” means loss) -3,400,827.48 -3,281,420.74 V. Earnings per share -- -- (I) Basic earnings per share -0.01 -0.01 (II) Diluted earnings per share -0.01 -0.01 VI. Other comprehensive income VII. Total comprehensive income -3,400,827.48 -3,281,420.74 Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde 5. Consolidated cash flow statement Prepared by Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Jan.-Mar. 2014 Jan.-Mar. 2013 I. Cash flows from operating activities: 17 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Cash received from sale of 15,636,043.00 60,374,584.58 commodities and rendering of service Net increase of deposits from customers and dues from banks Net increase of loans from the central bank Net increase of funds borrowed from other financial institutions Cash received from premium of original insurance contracts Net cash received from reinsurance business Net increase of deposits of policy holders and investment fund Net increase of disposal of tradable financial assets Cash received from interest, handling charges and commissions Net increase of intra-group borrowings Net increase of funds in repurchase business Tax refunds received 36,687.67 Other cash received relating to 12,183,889.84 24,288,864.64 operating activities Subtotal of cash inflows from operating 27,819,932.84 84,700,136.89 activities Cash paid for goods and services 1,256,641.50 25,550,702.00 Net increase of customer lendings and advances Net increase of funds deposited in the central bank and amount due from banks Cash for paying claims of the original insurance contracts Cash for paying interest, handling charges and commissions Cash for paying policy dividends 18 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Cash paid to and for employees 1,434,443.90 2,307,766.71 Various taxes paid 2,541,237.25 11,324,286.54 Other cash payment relating to 73,058,325.08 61,918,193.52 operating activities Subtotal of cash outflows from 78,290,647.73 101,100,948.77 operating activities Net cash flows from operating activities -50,470,714.89 -16,400,811.88 II. Cash flows from investing activities: Cash received from withdrawal of investments Cash received from return on investments Net cash received from disposal of fixed assets, intangible assets and other long-term assets Net cash received from disposal of subsidiaries or other business units Other cash received relating to investing activities Subtotal of cash inflows from investing activities Cash paid to acquire fixed assets, intangible assets and other long-term 166,468.15 assets Cash paid for investment Net increase of pledged loans Net cash paid to acquire subsidiaries and other business units Other cash payments relating to investing activities Subtotal of cash outflows from 166,468.15 investing activities Net cash flows from investing activities -166,468.15 III. Cash flows from financing Activities: Cash received from capital contributions Including: Cash received from 19 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. minority shareholder investments by subsidiaries Cash received from borrowings Cash received from issuance of bonds Other cash received relating to financing activities Subtotal of cash inflows from financing activities Repayment of borrowings Cash paid for interest expenses and distribution of dividends or profit Including: dividends or profit paid by subsidiaries to minority shareholders Other cash payments relating to financing activities Sub-total of cash outflows from financing activities Net cash flows from financing activities IV. Effect of foreign exchange rate 31.61 -375.66 changes on cash and cash equivalents V. Net increase in cash and cash -50,470,683.28 -16,567,655.69 equivalents Add: Opening balance of cash and 56,330,640.22 21,555,492.79 cash equivalents VI. Closing balance of cash and cash 5,859,956.94 4,987,837.10 equivalents Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde 6. Cash flow statement of the Company Prepared by Guangdong Rieys Group Company Ltd. Unit: RMB Yuan Item Jan.-Mar. 2014 Jan.-Mar. 2013 I. Cash flows from operating activities: Cash received from sale of commodities and rendering of service Tax refunds received 20 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. Other cash received relating to 39,706,047.39 69,761,221.52 operating activities Subtotal of cash inflows from operating 39,706,047.39 69,761,221.52 activities Cash paid for goods and services Cash paid to and for employees 529,562.91 1,070,562.42 Various taxes paid 836,380.15 1,318,908.86 Other cash payment relating to 40,783,744.15 72,400,712.97 operating activities Subtotal of cash outflows from 42,149,687.21 74,790,184.25 operating activities Net cash flows from operating activities -2,443,639.82 -5,028,962.73 II. Cash flows from investing activities: Cash received from retraction of investments Cash received from return on investments Net cash received from disposal of fixed assets, intangible assets and other long-term assets Net cash received from disposal of subsidiaries or other business units Other cash received relating to investing activities Subtotal of cash inflows from investing activities Cash paid to acquire fixed assets, intangible assets and other long-term 8,500.00 assets Cash paid for investment Net cash paid to acquire subsidiaries and other business units Other cash payments relating to investing activities Subtotal of cash outflows from 8,500.00 investing activities Net cash flows from investing activities -8,500.00 III. Cash flows from financing 21 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd. activities: Cash received from capital contributions Cash received from borrowings Cash received from issuance of bonds Other cash received relating to financing activities Subtotal of cash inflows from financing activities Repayment of borrowings Cash paid for interest expenses and distribution of dividends or profit Other cash payments relating to financing activities Sub-total of cash outflows from financing activities Net cash flows from financing activities IV. Effect of foreign exchange rate changes on cash and cash equivalents V. Net increase in cash and cash -2,443,639.82 -5,037,462.73 equivalents Add: Opening balance of cash and 5,484,282.30 7,628,811.81 cash equivalents VI. Closing balance of cash and cash 3,040,642.48 2,591,349.08 equivalents Legal representative: Chen Hongcheng Chief of the accounting work: Chen Jincai Chief of the accounting organ: Zheng Guangde II. Audit report Is this report audited? □ Yes √ No This report is not audited. 22