意见反馈 手机随时随地看行情

公司公告

雷伊B:2014年第一季度报告全文(英文版)2014-04-26  

						            Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.




Guangdong Rieys Group Company Ltd.

 Report for the First Quarter of 2014




              April 2014




                                                                                    1
                                       Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.




                          Section I. Important Reminders

The Board of Directors, the Supervisory Committee, directors, supervisors and senior
management staff of Guangdong Rieys Group Company Ltd. (hereinafter referred to as “the
Company”) warrant that the information carried in this report is factual, accurate and
complete, without any false record, misleading statement or material omission. And they shall
be jointly and severally liable for that.

All directors have attended the board session for reviewing this report.

Chen Hongcheng, company principal, Chen Jincai, chief of the accounting work, and Zheng
Guangde, chief of the accounting organ (chief of accounting), hereby confirm that the
financial statements enclosed in this report are factual, accurate and complete.


This report is prepared in both Chinese and English. Should there be any discrepancy
between the two versions, the Chinese version shall prevail.




                                                                                                               2
                                                        Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.




            Section II. Financial Highlights & Change of Shareholders

I. Main accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years due to change of the
accounting policy or correction of any accounting error?
□ Yes √ No
                                                   Jan.-Mar. 2014                 Jan.-Mar. 2013                +/- (%)

Operating revenues (RMB Yuan)                               45,550,189.38                53,009,909.00                    -14.07%

Net profit attributable to shareholders of
                                                              2,001,656.83                3,425,873.97                    -41.57%
the Company (RMB Yuan)
Net profit attributable to shareholders of
the Company after extraordinary gains and                     2,558,332.95                3,623,741.25                     -29.4%
losses (RMB Yuan)
Net cash flows from operating activities
                                                            -50,470,714.89              -16,400,811.88                    207.73%
(RMB Yuan)

Basic EPS (RMB Yuan/share)                                             0.01                         0.01                      0%

Diluted EPS (RMB Yuan/share)                                           0.01                         0.01                      0%

Weighted average ROE (%)                                              0.55%                        0.96%                   -0.41%

                                                       31 Mar. 2014                31 Dec. 2013                +/- (%)

Total assets (RMB Yuan)                                    448,272,430.11               487,217,084.43                     -7.99%

Net assets attributable to shareholders of
                                                           364,501,832.49               362,500,175.66                     0.55%
the Company (RMB Yuan)

Items and amounts of extraordinary gains and losses
√ Applicable □ Inapplicable
                                                                                                                  Unit: RMB Yuan

                               Item                                     1 Jan. 2014-31 Mar. 2014           Explanation

Gains/losses on the disposal of non-current assets (including the
                                                                                             0.00
offset part of the asset impairment provisions)

Tax rebates, reductions or exemptions due to approval beyond
                                                                                             0.00
authority or the lack of official approval documents

Government grants recognized in the current period, except for
those acquired in the ordinary course of business or granted at
                                                                                             0.00
certain quotas or amounts according to the government’s unified
standards

Capital occupation charges on non-financial enterprises that are
                                                                                             0.00
recorded into current gains and losses



                                                                                                                                    3
                                                        Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


Gains due to that the investment costs for the Company to obtain
subsidiaries, associates and joint ventures are lower than the
                                                                                            0.00
enjoyable fair value of the identifiable net assets of the investees
when making the investments

Gain/loss on non-monetary asset swap                                                        0.00

Gain/loss on entrusting others with investments or asset
                                                                                            0.00
management

Asset impairment provisions due to acts of God such as natural
                                                                                            0.00
disasters

Gain/loss on debt restructuring                                                             0.00

Expenses on business reorganization, such as expenses on staff
                                                                                            0.00
arrangements, integration, etc.

Gain/loss on the part over the fair value due to transactions with
                                                                                            0.00
distinctly unfair prices

Current net gains and losses of subsidiaries acquired in business
combination under the same control from period-begin to                                     0.00
combination date

Gain/loss on contingent events irrelevant to the Company’s
                                                                                            0.00
normal business

Gains and losses on change in fair value from tradable financial
assets and tradable financial liabilities, as well as investment
income from disposal of tradable financial assets and tradable
                                                                                            0.00
financial liabilities and financial assets available for sales except
for effective hedging related with normal businesses of the
Company

Impairment provision reversal of accounts receivable on which
                                                                                            0.00
the impairment test is carried out separately

Gain/loss on entrustment loans                                                              0.00

Gain/loss on change of the fair value of investing real estate of
which the subsequent measurement is carried out adopting the fair                           0.00
value method

Effect on current gains/losses when a one-off adjustment is made
to current gains/losses according to requirements of taxation,                              0.00
accounting and other relevant laws and regulations

Custody fee income when entrusted with operation                                            0.00

Non-operating income and expense other than the above                               -742,234.83 Donation

Other gain and loss items that meet the definition of an
                                                                                            0.00
extraordinary gain/loss

                                                                                            0.00


                                                                                                                                4
                                                           Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


Less: Income tax effects                                                                    -185,558.71

        Minority interests effects (after tax)                                                     0.00

Total                                                                                       -556,676.12                   --

Explain the reasons if the Company classifies an item as an extraordinary gain/loss according to the definition in
the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Extraordinary Gains and Losses, or classifies any extraordinary gain/loss item mentioned in the said
explanatory announcement as a recurrent gain/loss item
□ Applicable √ Inapplicable

II. Total number of shareholders at the period-end and shareholdings of top 10 shareholders

                                                                                                                                  Unit: share

Total number of shareholders at the
                                                                                                                                     12,605
period-end

                                                     Shareholdings of top 10 shareholders

                                                                                     Number of             Pledged or frozen shares
                             Nature of           Shareholding      Number of
Name of shareholder                                                                restricted shares                           Number of
                            shareholder      percentage (%)        shares held                         Status of shares
                                                                                         held                                   shares

Shenzhen
                          Domestic
Shenghengchang
                          non-state-owned               36.99%       117,855,000       117,855,000 Pledged                      117,855,000
Huifu Industrial Co.,
                          corporation
Ltd.

Shenzhen       Risheng
                          Domestic
Chuangyuan        Asset
                          non-state-owned               10.68%        34,020,000        34,020,000 Pledged                       34,020,000
Management         Co.,
                          corporation
Ltd.

GUOTAI JUNAN

SECURITIES                Foreign
                                                         8.03%        25,570,446                   0
(HONGKONG)                corporation

LIMITED


Shenzhen Lianhua          Domestic

Huiren Industrial         non-state-owned                3.81%        12,150,000        12,150,000 Pledged                       12,150,000

Co., Ltd.                 corporation

                          Domestic natural
Su Youhe                                                 2.27%         7,217,210                   0
                          person



                                                                                                                                              5
                                                     Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.



China Everbright
                     Foreign
Securities (HK)                                    2.19%          6,964,310                   0
                     corporation
Limited

Shanghai Wanguo      Foreign
Securities (HK)                                    1.21%          3,857,104                   0
Limited              corporation


                     Domestic natural
Fan Jiongyang                                      0.75%          2,396,620                   0
                     person


Wei Guobin (NGAI Overseas natural
                                                   0.36%          1,145,816                   0
KWOK PAN)            person


                     Overseas natural
LUO DONG HUI                                       0.35%          1,100,000                   0
                     person

                                        Shareholdings of top 10 non-restricted shareholders

                                                                                                            Variety of shares
          Name of shareholder                   Number of non-restricted shares held
                                                                                                       Variety           Number

                                                                                                  Domestically
GUOTAI JUNAN SECURITIES
                                                                                   25,570,446 listed foreign               25,570,446
(HONGKONG) LIMITED
                                                                                                  shares

                                                                                                  Domestically
Su Youhe                                                                            7,217,210 listed foreign                7,217,210
                                                                                                  shares

China Everbright Securities (HK)                                                                  Domestically
                                                                                    6,964,310 listed foreign                6,964,310
Limited                                                                                           shares

                                                                                                  Domestically
Shanghai Wanguo Securities (HK)
                                                                                    3,857,104 listed foreign                3,857,104
Limited
                                                                                                  shares

                                                                                                  Domestically
Fan Jiongyang                                                                       2,396,620 listed foreign                2,396,620
                                                                                                  shares

                                                                                                  Domestically
Wei Guobin (NGAI KWOK PAN)                                                          1,145,816 listed foreign                1,145,816
                                                                                                  shares

                                                                                                  Domestically
LUO DONG HUI                                                                        1,100,000                               1,100,000
                                                                                                  listed foreign



                                                                                                                                        6
                                                         Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


                                                                                               shares

                                                                                               Domestically
Ke Zhongfeng                                                                           754,664 listed foreign              754,664
                                                                                               shares

                                                                                               Domestically
Han Liang                                                                              711,458 listed foreign              711,458
                                                                                               shares

                                                                                               Domestically
Wang Yiping                                                                            707,213 listed foreign              707,213
                                                                                               shares

                                         Shenzhen Shenghengchang Huifu Industrial Co., Ltd., Shenzhen Risheng Chuangyuan
                                         Asset Management Co., Ltd. and Shenzhen Lianhua Huiren Industrial Co., Ltd., which
Explanation on associated relationship
                                         belonged to action-in-concert promulgated by Measures for the Administration of
or persons acting in concert among the
                                         Disclosure of Information on the Change of Shareholdings in Listed Companies. The
above-mentioned shareholders
                                         Company did not know whether there existed related relationship among other
                                         shareholders.

Top 10 shareholders taking part in
margin financing and securities lending Naught
(if any)

Did any shareholder of the Company carry out an agreed buy-back in the reporting period?
□ Yes √ No




                                                                                                                                     7
                                                     Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.




                                     Section III. Significant Events

I. Significant changes of the major accounting statement items and financial indicators for the
reporting period, as well as the reasons for these changes


                       Closing           Opening        Increase/decrease
Balance sheet                                                                    +/-%                      Note
                       balance           balance          of the amount


Monetary

funds              5,859,956.94      56,330,640.22          -50,470,683.28         -89.60%    Used in business development


Accounts                                                                                      Unsettled amounts in sale of

receivable         6,630,183.05      12,308,091.34           -5,677,908.29         -46.13%    commodity houses decreased.

Other                                                                                         The accounts receivable
receivables        76,652,939.99     25,762,037.12           50,890,902.87         197.54%    increased



Other payables     7,365,599.68      17,148,584.83           -9,782,985.15         -57.05%    Repayment

                                                                                              Some advances from customers

Accounts                                                                                      in the sale of commodity

received      in                                                                              houses were carried over into

advance            18,013,762.17     54,245,815.90          -36,232,053.73         -66.79%    the sales income.


                                                                                              The loan principal from China

Financial                                                                                     Everbright Bank was repaid
                        409,324.48      1,151,870.63           -742,546.15
expenses                                                                                      and the relevant interest

                                                                                   -64.46%    expenses decreased.


Asset

impairment               47,650.11        -14,329.56             61,979.67                    The amount that offset the bad

loss                                                                              -432.53%    debts of last year decreased.




                                                                                                                               8
                                                      Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


II. Researches, visits and interviews received in the reporting period

                                                                                                       Main discussion and
 Time of reception   Place of reception    Way of reception       Visitor type         Visitor       materials provided by the
                                                                                                             Company

                                          Telephone                                                 Inquiring about operation
10 Jan. 2014         The Company                              Individual         Investor
                                          Communication                                             situation of the Company

                                                                                                    Inquiring about operation
                                          Telephone                                                 situation of the Company
23 Jan. 2014         The Company                              Individual         Investor
                                          Communication                                             and provide advices for B
                                                                                                    share reform




                                                                                                                                 9
                                                 Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.




                                      Section IV. Financial Statements

I. Financial statements

1. Consolidated balance sheet

Prepared by Guangdong Rieys Group Company Ltd.
                                                                                                           Unit: RMB Yuan

                  Item                            Closing balance                           Opening balance

Current assets:

  Monetary funds                                                     5,859,956.94                           56,330,640.22

  Settlement reserves

  Intra-group lendings

  Transactional financial assets

  Notes receivable

  Accounts receivable                                                6,630,183.05                           12,308,091.34

  Accounts paid in advance                                           7,573,185.30                             9,847,534.50

  Premiums receivable

  Reinsurance premiums receivable

  Receivable      reinsurance      contract
reserves

  Interest receivable

  Dividend receivable

  Other accounts receivable                                         76,652,939.99                           25,762,037.12

  Financial assets purchased under
agreements to resell

  Inventories                                                   234,533,070.76                             264,767,911.02

  Non-current assets due within 1 year

  Other current assets

Total current assets                                            331,249,336.04                             369,016,214.20

Non-current assets:

  Loans by mandate and advances
granted

  Available-for-sale financial assets

  Held-to-maturity investments


                                                                                                                        10
                                         Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


  Long-term accounts receivable

  Long-term equity investment

  Investing property

  Fixed assets                                           82,738,202.81                              83,747,681.91

  Construction in progress

  Engineering materials                                      54,526.00                                  54,526.00

  Disposal of fixed assets

  Production biological assets

  Oil-gas assets

  Intangible assets                                      26,878,692.03                              27,046,989.09

  R&D expense

  Goodwill

  Long-term deferred expenses

  Deferred income tax assets                              7,110,473.23                               7,110,473.23

  Other non-current assets                                  241,200.00                                 241,200.00

Total of non-current assets                             117,023,094.07                             118,200,870.23

Total assets                                            448,272,430.11                             487,217,084.43

Current liabilities:

  Short-term borrowings

  Borrowings from Central Bank

  Customer bank deposits and due to
banks and other financial institutions

  Intra-group borrowings

  Transactional financial liabilities

  Notes payable

  Accounts payable                                       14,161,283.09                              12,910,472.20

  Accounts received in advance                           18,013,762.17                              54,245,815.90

  Financial assets sold for repurchase

  Handling charges and commissions
payable

  Employee’s compensation payable                          546,350.77                                 570,074.38

  Tax payable                                            39,383,964.71                              35,541,585.46

  Interest payable

  Dividend payable

  Other accounts payable                                  7,365,599.68                              17,148,584.83


                                                                                                                11
                                                  Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


  Reinsurance premiums payable

  Insurance contract reserves

  Payables       for    acting    trading   of
securities

  Payables for acting underwriting of
securities

  Non-current liabilities due within 1
year

  Other current liabilities

Total current liabilities                                         79,470,960.42                             120,416,532.77

Non-current liabilities:

  Long-term borrowings

  Bonds payable

  Long-term payables

  Specific payables

  Estimated liabilities

  Deferred income tax liabilities

  Other non-current liabilities

Total non-current liabilities

Total liabilities                                                 79,470,960.42                             120,416,532.77

Owners’      equity     (or     shareholders’
equity)

  Paid-up capital (or share capital)                             318,600,000.00                             318,600,000.00

  Capital reserves                                                52,129,496.58                              52,129,496.58

  Less: Treasury stock

  Specific reserves

  Surplus reserves                                                86,036,260.20                              86,036,260.20

  Provisions for general risks

  Retained profits                                               -92,263,924.29                             -94,265,581.12

  Foreign exchange difference

Total equity attributable to owners of
                                                                 364,501,832.49                             362,500,175.66
the Company

Minority interests                                                 4,299,637.20                               4,300,376.00

Total owners’ (or shareholders’) equity                        368,801,469.69                             366,800,551.66

Total     liabilities   and      owners’   (or
                                                                 448,272,430.11                             487,217,084.43
shareholders’) equity


                                                                                                                         12
                                                     Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


Legal representative: Chen Hongcheng     Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


2. Balance sheet of the Company

Prepared by Guangdong Rieys Group Company Ltd.
                                                                                                                 Unit: RMB Yuan

                   Item                                Closing balance                             Opening balance

Current Assets:

  Monetary funds                                                          3,040,642.48                               5,484,282.30

  Transactional financial assets

  Notes receivable

  Accounts receivable

  Accounts paid in advance

  Interest receivable

  Dividend receivable

  Other accounts receivable                                              84,668,026.60                            67,379,868.41

  Inventories

  Non-current assets due within 1 year

  Other current assets

Total current assets                                                     87,708,669.08                            72,864,150.71

Non-current assets:

  Available-for-sale financial assets

  Held-to-maturity investments

  Long-term accounts receivable

  Long-term equity investment                                        243,312,509.68                              243,312,509.68

  Investing property

  Fixed assets                                                           79,315,987.44                            80,117,954.04

  Construction in progress

  Engineering materials                                                     54,526.00                                  54,526.00

  Disposal of fixed assets

  Production biological assets

  Oil-gas assets

  Intangible assets                                                      26,878,692.03                            27,046,989.09

  R&D expense

  Goodwill




                                                                                                                               13
                                               Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


  Long-term deferred expenses

  Deferred income tax assets                                    2,503,495.16                               2,503,495.16

  Other non-current assets

Total of non-current assets                                   352,065,210.31                             353,035,473.97

Total assets                                                  439,773,879.39                             425,899,624.68

Current liabilities:

  Short-term borrowings

  Transactional financial liabilities

  Notes payable

  Accounts payable                                                 19,442.64                                  19,442.64

  Accounts received in advance

  Employee’s compensation payable                                210,467.83                                 209,326.67

  Tax payable                                                   1,057,866.71                               1,888,089.52

  Interest payable

  Dividend payable

  Other accounts payable                                      215,655,906.80                             197,551,742.96

  Non-current liabilities due within 1
year

  Other current liabilities

Total current liabilities                                     216,943,683.98                             199,668,601.79

Non-current liabilities:

  Long-term borrowings

  Bonds payable

  Long-term payables

  Specific payables

  Estimated liabilities

  Deferred income tax liabilities

  Other non-current liabilities

Total non-current liabilities

Total liabilities                                             216,943,683.98                             199,668,601.79

Owners’     equity    (or    shareholders’
equity)

  Paid-up capital (or share capital)                          318,600,000.00                             318,600,000.00

  Capital reserves                                             52,129,496.58                              52,129,496.58

  Less: Treasury stock


                                                                                                                      14
                                                            Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


  Specific reserves

  Surplus reserves                                                             86,036,260.20                               86,036,260.20

  Provisions for general risks

  Retained profits                                                         -233,935,561.37                             -230,534,733.89

  Foreign exchange difference

Total owners’ (or shareholders’) equity                                   222,830,195.41                              226,231,022.89

Total   liabilities    and     owners’   (or
                                                                            439,773,879.39                              425,899,624.68
shareholders’) equity


Legal representative: Chen Hongcheng            Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


3. Consolidated income statement

Prepared by Guangdong Rieys Group Company Ltd.
                                                                                                                        Unit: RMB Yuan

                      Item                                    Jan.-Mar. 2014                              Jan.-Mar. 2013

I. Operating revenues                                                          45,550,189.38                               53,009,909.00

Including: Sales income                                                        45,550,189.38                               53,009,909.00

        Interest income

        Premium income

        Handling             charge       and
commission income

II. Total operating cost                                                       40,789,641.14                               46,548,369.50

Including: Cost of sales                                                       32,080,506.43                               35,832,939.54

        Interest expenses

        Handling             charge       and
commission expenses

        Surrenders

        Net claims paid

        Net amount withdrawn for the
insurance contract reserve

        Expenditure on policy dividends

        Reinsurance premium

        Taxes and associate charges                                             3,856,791.27                                4,564,829.25

        Selling and distribution expenses                                        112,837.79                                  151,828.25

        Administrative expenses                                                 4,282,531.06                                4,861,231.39

        Financial expenses                                                       409,324.48                                 1,151,870.63


                                                                                                                                      15
                                                              Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


          Asset impairment loss                                                     47,650.11                                 -14,329.56

Add: Gain/(loss) from change in fair
value (“-” means loss)

        Gain/(loss) from investment (“-”
means loss)

Including: share of profits in associates
and joint ventures

Foreign exchange gains (“-” means
loss)

III. Business profit (“-” means loss)                                         4,760,548.24                                6,461,539.50

        Add: non-operating income                                                    2,033.00                                   3,875.00

        Less: non-operating expense                                               744,267.83                                  197,867.28

             Including:         loss      from
non-current asset disposal

IV. Total profit (“-” means loss)                                             4,018,313.41                                6,267,547.22

        Less: Income tax expense                                                2,017,395.38                                2,860,366.56

V. Net profit (“-” means loss)                                                2,000,918.03                                3,407,180.66

        Including: Net profit achieved by
combined         parties        before      the
combinations

        Attributable to owners of the
                                                                                2,001,656.83                                3,425,873.97
Company

        Minority shareholders’ income                                                -738.80                                 -18,693.31

VI. Earnings per share                                                --                                           --

        (I) Basic earnings per share                                                     0.01                                       0.01

        (II) Diluted earnings per share                                                  0.01                                       0.01

Ⅶ. Other comprehensive incomes

Ⅷ. Total comprehensive incomes                                                 2,000,918.03                                3,407,180.66

        Attributable to owners of the
                                                                                2,001,656.83                                3,425,873.97
Company

        Attributable       to          minority
                                                                                      -738.80                                 -18,693.31
shareholders


Legal representative: Chen Hongcheng              Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


4. Income statement of the Company

Prepared by Guangdong Rieys Group Company Ltd.


                                                                                                                                       16
                                                       Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


                                                                                                                   Unit: RMB Yuan

                   Item                                  Jan.-Mar. 2014                              Jan.-Mar. 2013

I. Operating revenues                                                             0.00                                        0.00

  Less: operating costs                                                           0.00                                        0.00

     Business taxes and surcharges

     Distribution expenses

     Administrative expenses                                              2,524,877.12                                2,012,162.73

     Financial costs                                                        375,122.18                                1,166,132.78

     Impairment loss

  Add: gain/(loss) from change in fair
value (“-” means loss)

     Gain/(loss) from investment (“-”
means loss)

     Including: income form investment
on associates and joint ventures

II. Business profit (“-” means loss)                                    -2,899,999.30                               -3,178,295.51

  Add: non-business income

  Less: non-business expense                                                500,828.18                                  103,125.23

     Including: loss from non-current
asset disposal

III. Total profit (“-” means loss)                                      -3,400,827.48                               -3,281,420.74

  Less: income tax expense

IV. Net profit   (“-” means loss)                                       -3,400,827.48                               -3,281,420.74

V. Earnings per share                                          --                                           --

  (I) Basic earnings per share                                                    -0.01                                       -0.01

  (II) Diluted earnings per share                                                 -0.01                                       -0.01

VI. Other comprehensive income

VII. Total comprehensive income                                           -3,400,827.48                               -3,281,420.74


Legal representative: Chen Hongcheng       Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


5. Consolidated cash flow statement

Prepared by Guangdong Rieys Group Company Ltd.
                                                                                                                   Unit: RMB Yuan

                   Item                                  Jan.-Mar. 2014                              Jan.-Mar. 2013

I. Cash flows from operating activities:


                                                                                                                                 17
                                                   Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


  Cash       received        from    sale     of
                                                                   15,636,043.00                              60,374,584.58
commodities and rendering of service

  Net      increase     of    deposits      from
customers and dues from banks

  Net increase of loans from the central
bank

  Net increase of funds borrowed from
other financial institutions

  Cash received from premium of
original insurance contracts

  Net cash received from reinsurance
business

  Net increase of deposits of policy
holders and investment fund

  Net increase of disposal of tradable
financial assets

  Cash received from interest, handling
charges and commissions

  Net        increase        of     intra-group
borrowings

  Net increase of funds in repurchase
business

  Tax refunds received                                                                                            36,687.67

  Other cash received relating to
                                                                   12,183,889.84                              24,288,864.64
operating activities

Subtotal of cash inflows from operating
                                                                   27,819,932.84                              84,700,136.89
activities

  Cash paid for goods and services                                  1,256,641.50                              25,550,702.00

  Net increase of customer lendings
and advances

  Net increase of funds deposited in the
central bank and amount due from
banks

  Cash for paying claims of the original
insurance contracts

  Cash for paying interest, handling
charges and commissions

  Cash for paying policy dividends



                                                                                                                          18
                                                     Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


   Cash paid to and for employees                                     1,434,443.90                               2,307,766.71

   Various taxes paid                                                 2,541,237.25                              11,324,286.54

   Other cash payment relating to
                                                                     73,058,325.08                              61,918,193.52
operating activities

Subtotal        of    cash    outflows        from
                                                                     78,290,647.73                             101,100,948.77
operating activities

Net cash flows from operating activities                            -50,470,714.89                             -16,400,811.88

II. Cash flows from investing activities:

   Cash received from withdrawal of
investments

   Cash       received       from    return    on
investments

   Net cash received from disposal of
fixed assets, intangible assets and other
long-term assets

   Net cash received from disposal of
subsidiaries or other business units

        Other cash received relating to
investing activities

          Subtotal of cash inflows from
investing activities

   Cash paid to acquire fixed assets,
intangible assets and other long-term                                                                              166,468.15
assets

   Cash paid for investment

   Net increase of pledged loans

   Net cash paid to acquire subsidiaries
and other business units

   Other cash payments relating to
investing activities

Subtotal        of    cash    outflows        from
                                                                                                                   166,468.15
investing activities

Net cash flows from investing activities                                                                          -166,468.15

III.     Cash        flows    from    financing
Activities:

       Cash      received      from       capital
contributions

       Including:      Cash    received       from


                                                                                                                            19
                                                             Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


minority shareholder investments by
subsidiaries

    Cash received from borrowings

    Cash received from issuance of
bonds

    Other cash received relating to
financing activities

Subtotal of cash inflows from financing
activities

    Repayment of borrowings

    Cash paid for interest expenses and
distribution of dividends or profit

     Including: dividends or profit paid
by subsidiaries to minority shareholders

     Other cash payments relating to
financing activities

Sub-total      of   cash     outflows     from
financing activities

Net cash flows from financing activities

IV. Effect of foreign exchange rate
                                                                                       31.61                                      -375.66
changes on cash and cash equivalents

V. Net increase in cash and cash
                                                                             -50,470,683.28                              -16,567,655.69
equivalents

     Add: Opening balance of cash and
                                                                                56,330,640.22                               21,555,492.79
cash equivalents

VI. Closing balance of cash and cash
                                                                                 5,859,956.94                                4,987,837.10
equivalents


Legal representative: Chen Hongcheng             Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


6. Cash flow statement of the Company

Prepared by Guangdong Rieys Group Company Ltd.
                                                                                                                         Unit: RMB Yuan

                     Item                                      Jan.-Mar. 2014                              Jan.-Mar. 2013

I. Cash flows from operating activities:

  Cash       received       from   sale     of
commodities and rendering of service

  Tax refunds received


                                                                                                                                       20
                                                     Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


   Other cash received relating to
                                                                     39,706,047.39                              69,761,221.52
operating activities

Subtotal of cash inflows from operating
                                                                     39,706,047.39                              69,761,221.52
activities

   Cash paid for goods and services

   Cash paid to and for employees                                       529,562.91                               1,070,562.42

   Various taxes paid                                                   836,380.15                               1,318,908.86

   Other cash payment relating to
                                                                     40,783,744.15                              72,400,712.97
operating activities

Subtotal        of    cash    outflows        from
                                                                     42,149,687.21                              74,790,184.25
operating activities

Net cash flows from operating activities                             -2,443,639.82                              -5,028,962.73

II. Cash flows from investing activities:

   Cash received from retraction of
investments

   Cash      received        from    return    on
investments

   Net cash received from disposal of
fixed assets, intangible assets and other
long-term assets

   Net cash received from disposal of
subsidiaries or other business units

       Other cash received relating to
investing activities

          Subtotal of cash inflows from
investing activities

   Cash paid to acquire fixed assets,
intangible assets and other long-term                                                                                8,500.00
assets

   Cash paid for investment

   Net cash paid to acquire subsidiaries
and other business units

   Other cash payments relating to
investing activities

Subtotal        of    cash    outflows        from
                                                                                                                     8,500.00
investing activities

Net cash flows from investing activities                                                                            -8,500.00

III.     Cash        flows    from    financing


                                                                                                                            21
                                                            Report for the First Quarter of 2014 of Guangdong Rieys Group Company Ltd.


activities:

    Cash      received    from        capital
contributions

    Cash received from borrowings

    Cash received from issuance of
bonds

    Other cash received relating to
financing activities

Subtotal of cash inflows from financing
activities

    Repayment of borrowings

    Cash paid for interest expenses and
distribution of dividends or profit

     Other cash payments relating to
financing activities

Sub-total     of   cash   outflows     from
financing activities

Net cash flows from financing activities

IV. Effect of foreign exchange rate
changes on cash and cash equivalents

V. Net increase in cash and cash
                                                                              -2,443,639.82                              -5,037,462.73
equivalents

     Add: Opening balance of cash and
                                                                              5,484,282.30                                7,628,811.81
cash equivalents

VI. Closing balance of cash and cash
                                                                              3,040,642.48                                2,591,349.08
equivalents


Legal representative: Chen Hongcheng            Chief of the accounting work: Chen Jincai   Chief of the accounting organ: Zheng Guangde


II. Audit report

Is this report audited?

□ Yes √ No

This report is not audited.




                                                                                                                                     22