意见反馈 手机随时随地看行情

公司公告

东旭B:2019年第三季度报告全文(英文版)2019-10-31  

						               Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019




Tunghsu Optoelectronic Technology Co., Ltd.

       The Third Quarterly Report 2019




                October 2019




                                                                                        1
                                            Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019




                                              I. Important Notice


The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the Company
hereby guarantees that there are no misstatement, misleading representation or important omissions in this report
and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof.

All of the directors presented the board meeting at which this Quarterly Report was examined.
Mr. Wang Lipeng, Person in charge of the Company, Ms.Feng Qiuju , Person in charge of accounting works,
Mr.Wang Cang , Chief of the accounting organ (chief of accounting ) hereby confirm the authenticity and
completeness of the financial report enclosed in this report.




                                                                                                                     2
                                                     Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019



                                       II. Basic information about the company

I.Main financial data and financial index

Indicate by tick mark whether the Company needs to retroactively restate any of its accounting data.
√Yes □No

Reasons for retrospective restatements:
Accounting policy change

                                                                                                                Changed (%)over
                                       As at the end of the              As at the end of last year
                                                                                                                 end of prev. year
                                        reporting period
                                                                 Before adjustment       After adjustment        After adjustment

Gross assets(Yuan)                     72,440,407,897.85         72,576,122,859.60       72,576,122,859.60                  -0.19%

Net assets attributable to the
shareholders of the listed company       33,282,397,733.05         32,521,130,925.14       32,521,130,925.14                  2.34%
(Yuan)

                                                               Increase/decrease over Between beginning of
                                                                                                                Changed (%)over
                                        Reporting period       the same period of last the year to the end of
                                                                                                                 end of prev. year
                                                                    year(%)             the report period

Operating revenue(Yuan)                  4,091,106,986.20                   -33.30%      12,566,196,209.13                -27.21%

Net profit attributable to the
shareholders of the listed company          290,704,217.37                    -36.37%       1,134,880,387.35                -13.71%
(Yuan)

Net profit after deducting of
non-recurring gain/loss attributable
                                            183,931,159.91                    -58.26%         962,026,486.57                -23.16%
to the shareholders of listed
company(Yuan)

Net cash generated from /used in
                                                --                       --                   127,114,559.45                124.66%
operating activities(Yuan)

Basic earning per
                                                        0.05                  -37.50%                    0.20               -13.04%
share(Yuan/Share)

Diluted gains per
                                                        0.05                  -37.50%                    0.20               -13.04%
share(Yuan/Share)

Weighted average return on
                                                      0.88%                   -39.31%                  3.45%                -17.66%
equity(%)

The Reason of the Change of the Accounting Policy and the Correction of the Accounting Error
Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                                              In RM B


                                                                                                                                       3
                                                    Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


                                                                    Amount (Year-beginning to
                                Items                                                                      Notes
                                                                    the end of the report period.)

Non-current asset disposal gain/loss(including the write-off part
                                                                                  147,664,236.12
for which assets impairment provision is made)

Govemment subsidy recognized in current gain and
loss(excluding those closely related to the Company’s business                   107,995,116.58
and granted under the state’s policies)

Gain/loss on loans obtained by entrusting others                                       246,200.42

Other non-operating income and expenditure beside for the above
                                                                                     4,745,332.46
items

Less: Influenced amount of income tax                                              74,860,960.41

Amount of influence of minority interests(After tax)                             12,936,024.39

Total                                                                             172,853,900.78            --

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public -Non-recurring Gains and Losses and
its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure
for Companies offering their securities to the public -non-recurring Gains and losses which have been defined as
recurring gains and losses, it is necessary to explain the reason.
□ Applicable√ Not applicable
None of Non-recurring gain /loss items recognized as recurring gain /loss/items as defined by the information
disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.




                                                                                                                             4
                                                        Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


II.Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period
1. About Total Common Shareholders, Total Preference Shareholders with the Voting Power Recovered
and the Shares Held by Top Ten Common Shareholders
                                                                                                                               In shares
                                                       377,080( Including 360,087
                                                                                      Total preference shareholders
                                                            shareholders holding A
Total number of common shareholders at the                                            with the voting power
                                                                shares and 16,993                                                         0
period-end                                                                            recovered at the end of the
                                                            shareholders holding B
                                                                                      reporting period(if any)
                                                                           shares)
                                                    Shares held by the top 10 shareholders
                                                                                          Amount of              Pledging or freezing
                                                                                        tradable shares
                                 Properties of            Share
   Shareholder name                                                       Quantity           with             Status of the
                                 shareholder           proportion %                                                            Quantity
                                                                                          Conditional            shares
                                                                                             held
                               Domestic Non
Tunghsu Group Co., Ltd.        -State-owned legal            15.97%     915,064,091          352,006,791    Pledge            799,643,042
                               person

Shijiazhuang Baoshi            Domestic Non
Electronic Group Co.,          -State-owned legal             5.80%     332,382,171                         Pledge            153,520,000
Ltd.                           person

Shanghai Huimao                Domestic Non
 Enterprise M anagement        -State-owned legal             4.58%     262,626,262          262,626,262    Pledge             80,000,000
 Co., Ltd.                     person

Beixin Ruifeng Fund-
China M erchants Bank-
Daye Trust-Daye               Other                          1.08%      62,095,032
TrustProfit increase 3
single fund plan

Shenzhen             Taianer   Domestic       Non
Information Technology         -State-owned legal             1.07%      61,165,682                         Pledge             55,265,682
Co., Ltd.                      person

Hong Kong Securities           Overseas Legal
                                                              0.94%      53,932,469
Clearing Co., Ltd.             person

M insheng Royal Fund
M anagement Co., Ltd-         Domestic Non
-Ping An Bank-Daye             -State-owned legal             0.85%      48,663,412
TrustZengli 2 single           person
Fund Trust

Kunshan      Development       State-owned legal
Zone         State-Owned       person
                                                              0.73%      41,838,269
Investment Holding Co.,
Ltd.


                                                                                                                                          5
                                                     Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019



Tunghsu Optoelectronic
Technology Co., Ltd.-      Other                           0.63%      36,319,731
The first ESOP

                            Domestic Non
China Securities Finance
                            -State-owned legal              0.54%      30,906,112
Co., Ltd.
                            person
                                     Shares held by the Top 10 Shareholders of Non-restricted shares

                                                                                                                Share type
             Shareholders’ Names                        Number of the non-restricted shares held
                                                                                                        Share type      Quantity
                                                                                                       RM B
Tunghsu Group Co., Ltd.                                                                  563,057,300   Common          563,057,300
                                                                                                       shares

                                                                                                       RM B
Shijiazhuang Baoshi Electronic Group Co.,
                                                                                         332,382,171   Common          332,382,171
Ltd.
                                                                                                       shares

Beixin Ruifeng Fund-China M erchants Bank                                                             RM B
-Daye Trust-Daye TrustProfit increase 3                                                 62,095,032   Common           62,095,032
single fund plan                                                                                       shares

                                                                                                       RM B
Shenzhen Taianer Information Technology Co.,
                                                                                          61,165,682   Common           61,165,682
Ltd.
                                                                                                       shares

                                                                                                       RM B
Hong Kong Securities Clearing Co., Ltd.                                                   53,932,469   Common           53,932,469
                                                                                                       shares

M insheng Royal Fund M anagement Co., Ltd-                                                            RM B
-Ping An Bank-Daye TrustZengli 2 single                                                   48,663,412   Common           48,663,412
Fund Trust                                                                                             shares

Kunshan Development Zone State-Owned                                                                   RM B
Investment Holding Co., Ltd.                                                              41,838,269   Common           41,838,269
                                                                                                       shares

                                                                                                       RM B
Tunghsu Optoelectronic Technology Co., Ltd.
                                                                                          36,319,731   Common           36,319,731
-The first ESOP
                                                                                                       shares

                                                                                                       RM B
China Securities Finance Co., Ltd.                                                        30,906,112   Common           30,906,112
                                                                                                       shares

                                                                                                       RM B
Pingan Bank Co., Ltd.-China stock 800 trading
                                                                                          24,381,300   Common           24,381,300
open index securities investment fund
                                                                                                       shares




                                                                                                                                   6
                                                   Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


                                                  Among the top ten shareholders , Tunghsu Group and, Baoshi Group have
                                                  relationship and constitute persons taking concerted action. The company does not
Explanation on shareholders participating in
                                                  know whether there is relationship between other 8 shareholders or whether they
the margin trading business
                                                  are persons taking concerted action defined in Administrative M easures Relating
                                                  to Acquisitions of Listed Companies

Participation of top 10 unconditional common
share shareholders in securities margin trading   Not applicable
(if any)

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a
buy-back agreement dealing in reporting period.
□ Yes √ No
The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company
have no buy –back agreement dealing in reporting period.

2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of
the report period

□ Applicable √Not applicable




                                                                                                                                     7
                                                Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019




                                                     III Significant Events

I. Major changes of main accounting statement items and financial indicators in the reporting period, as
well as reasons for the changes

√ Applicable □ Not applicable
  No           Items          Ending balance          Opening balance       Changes             Remarks on the change
                                                                                        Inventories   increased by 47.65%,
                                                                                        which’s mainly due to the stock for the
                                                                                        completion of the follow-up orders and
   1    Inventories               5,183,647,890.84       3,510,786,666.85     47.65%
                                                                                        the increase in the outstanding unsettled
                                                                                        assets of the construction business
                                                                                        segment.

                                                                                        The main reason is that the increase of
        Long-term account
   2                               553,235,076.74         344,430,815.68      60.62% installment business leads to the
        receivable
                                                                                        increase of long-term receivables.
        Long-term account                                                               M ainly due to the decrease in the
   3                              1,552,195,921.05       2,644,309,592.95     -41.30%
        payable                                                                         balance of finance lease loans
                             Year-beginning to
                                                  S ame period of last
  No           Items        the end of the report                           Changes             Remarks on the change
                                                         year
                                   period
                                                                                        M ainly due to that the Company
                                                                                        optimized the product structure and
   1    Revenue                12,566,196,209.13        17,263,567,779.22     -27.21%
                                                                                        concentrated the resources to strengthen
                                                                                        the quality product development.
                                                                                        M ainly due to corresponding changes in
   2    Operating costs           9,911,799,916.26      14,026,126,902.57     -29.33%
                                                                                        business income
                                                                                        M ainly due to the increased sales
   3    Sales expense              257,054,949.35         179,353,037.49      43.32%
                                                                                        promotion
                                                                                        M ainly due to the increase in
   4    Other income               391,804,098.83         155,240,877.89      152.38%
                                                                                        government grant


II. The progress of significant events and influence, as well as the analysis and explanation on resolving
proposal.

□ Applicable √ Not applicable
Progress in the implementation of share repurchase
□ Applicable √ Not applicable
Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding
□ Applicable √ Not applicable




                                                                                                                                    8
                                               Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019



III. Commitments finished in implementation by the Company, shareholders, actual controller, acquirer,
directors, supervisors, senior executives or other related parties in the reporting period and commitments
unfinished in implementation at the end of the reporting period
□ Applicable √Not applicable
The company has no commitments completed in period and those without completed till lend of the period from
actual controller, shareholders, related parties, purchaser and companies.

IV. Investment in securities

√ Applicable □Not applicable
                                                                                                                           In RM B

                                             Book
                                                                                                     Book
                                             value
                                                                Cumulat    Purchas                   value
                                   M ode of balance    Changes                       Sale
                                                                ive fair       e           Gain/los balance
                   Stock Initial accounti at the       in fair                     amount                    Account Source
Security Security                                                value     amount          s of the at the
                  Abbrevi investm ng        beginni    value of                     in the                      ing  of the
category code                                                   changes     in the         reportin end of
                   ation: ent cost measure ng of       the this                      this                     items shares
                                                                   in        this          g period    the
                                   ment        the     period                      period
                                                                 equity    period                   reportin
                                            reportin
                                                                                                    g period
                                            g period

                                                                                                              Transac
                              3,000,0                                      3,000,0 3,000,0 9,945.6                       Self
Bonds     204004 GC004                  FVM     0.00       0.00     0.00                               0.00 tional
                               00.00                                         00.00   00.00       1                       funds
                                                                                                              financia

                              3,000,0                                      3,000,0 3,000,0 9,945.6
Total                                    --     0.00       0.00     0.00                               0.00      --         --
                               00.00                                         00.00   00.00       1

Disclosure date for the
notice of approval by the
Board (If any)

Disclosure date for the
notice of approval by
shareholders’ M eeting (If
any)

V. Entrusted Financial Management
□ Applicable √Not applicable
There is no Entrusted Financial Management during the report period.

VI. Investment in derivatives
□ Applicable √Not applicable
There is no derivative investment during the report period.

VII. The registration form of acceptance of investigation, communication and interview in the report
period for future reference

√ Applicable □Not applicable

                                                                                                                                 9
                                                        Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


       Reception time                  Way of reception         Types of visitors                       Basic index

                                                                                    Details can be found in the Record Chart of the
M ay 31,2019                     Onsite investigation           Organization        Investor Relation Activity disclosed on Juchao
                                                                                    website(www.cninfo.com.cn) on 31 M ay 2019.

                                                                                    Details can be found in the Record Chart of the
                                                                                    Investor Relation Activity disclosed on Juchao
September 16,2019                Onsite investigation           Organization
                                                                                    website(www.cninfo.com.cn) on 16 September
                                                                                    2019.

January 1,2019 --
                                 By phone                       Individual          Company telephone records
September30,2019


VIII. External guarantee get out of line

□ Applicable √Not applicable

The Company has no external guarantee get out of the line in the Period


IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

□ Applicable √Not applicable

There are no controlling shareholder and its related parties occupying non-business capital of the listed company in Period




                                                    IV. Financial State ment
I. Financial statement

1. Consolidated balance sheet

Prepared by:Tunghsu Optoelectronic Technology Co., Ltd.



                                                           September 30,2019
                                                                                                                                 In RM B

                 Items                                    September 30,2019                              December 31,2018

            Current asset:

Cash and bank balances                                                18,316,331,896.27                               19,807,094,397.16

          Settlement provision

Outgoing call loan

Transactional financial assets

  Financial assets measured at fair
value with variations accounted into


                                                                                                                                      10
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


current income account

  Derivative financial assets

  Notes receivable                                          254,982,458.07                            499,781,503.17

     Account receivable                                  11,801,072,939.48                         14,352,781,895.39

     Financing of receivables

              Prepayments                                 6,149,290,112.13                          5,215,414,219.51

         Insurance receivable

        Reinsurance receivable

  Provisions of Reinsurance contracts
               receivable

     Other account receivable                             1,821,457,689.85                          1,125,991,020.55

     Including:Interest receivable                         143,850,518.91                             56,811,961.67

            Dividend receivable

     Repurchasing of financial assets

     Inventories                                          5,183,647,890.84                          3,510,786,666.85

     Contract assets

     Assets held for sales                                  119,355,435.58                            119,355,435.58

Non-current asset due within 1 year

     Other current asset                                    842,775,602.57                            809,360,778.49

         Total of current assets                         44,488,914,024.79                         45,440,565,916.70

         Non-current assets:

 Loans and payment on other’s behalf
               disbursed

Debt investment

  Available for sale of financial assets                                                              243,158,605.30

     Other investment on bonds

  Expired investment in possess

  Long-term receivable                                      553,235,076.74                            344,430,815.68

  Long term share equity investment                       2,220,130,837.05                          2,174,347,969.22

Other equity instruments investment

Other non-current financial assets                          548,158,605.30

  Property investment                                       703,253,374.12                            686,993,881.02

     Fixed assets                                         9,512,734,799.30                          9,634,463,323.77

Construction in progress                                  4,956,647,559.30                          5,013,941,980.61

     Production physical assets


                                                                                                                   11
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


     Oil & gas assets

     Use right assets

     Intangible assets                                    1,071,918,499.27                          1,146,949,745.14

  Development expenses                                       40,072,802.72                             37,122,235.94

     Goodwill                                             2,702,403,019.28                          2,835,672,586.90

  Long-germ expenses to be amortized                         22,903,926.50                             21,884,204.82

  Deferred income tax asset                                 529,157,272.82                            533,094,627.68

  Other non-current asset                                 5,090,878,100.66                          4,463,496,966.82

Total of non-current assets                              27,951,493,873.06                         27,135,556,942.90

Total of assets                                          72,440,407,897.85                         72,576,122,859.60

Current liabilities

  Short-term loans                                       10,129,150,000.00                          8,361,106,651.33

 Loan from Central Bank

  Borrowing funds

     Transactional financial liabilities

Financial liabilities measured at fair
value with variations accounted into
current income account

        Derivative financial liabilities

        Notes payable                                     1,245,105,499.95                          1,643,167,026.68

     Account payable                                      7,169,816,748.49                          8,632,927,106.20

        Advance receipts                                  1,640,093,367.18                          1,402,283,662.37

     Contract Liabilities

 Selling of repurchased financial assets

  Deposit taking and interbank deposit

 Entrusted trading of securities

Entrusted selling of securities

 Employees’ wage payable                                   147,644,202.06                            238,146,977.17

 Tax payable                                                374,808,968.47                            817,173,127.12

     Other account payable                                2,627,744,791.21                          2,089,603,676.60

     Including:Interest payable                            283,661,586.73                            117,554,951.58

             Dividend payable                                89,544,942.34

     Fees and commissions payable

     Reinsurance fee payable

     Liabilities held for sales


                                                                                                                   12
                                          Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


Non-current liability due within 1 year                  3,238,184,894.19                          3,697,392,864.91

Other current liability                                    473,494,228.58                            315,193,128.73

Total of current liability                              27,046,042,700.13                         27,196,994,221.11

Non-current liabilities:

  Reserve fund for insurance contracts

  Long-term loan                                         2,953,742,673.95                          2,741,589,600.00

 Bond payable                                            5,283,889,315.84                          5,630,818,825.32

  Including:preferred stock

  Sustainable debt

          Lease liability

               Long-term payable                         1,552,195,921.05                          2,644,309,592.95

Long-term remuneration payable to
staff

 Expected liabilities                                       92,169,224.93                             99,765,750.04

        Deferred income                                    670,373,925.18                            676,146,399.31

  Deferred income tax liability                             53,646,602.58                             55,192,983.97

Other non-current liabilities                              508,000,000.00                            108,000,000.00

Total non-current liabilities                           11,114,017,663.53                         11,955,823,151.59

Total of liability                                      38,160,060,363.66                         39,152,817,372.70

Owners’ equity

  Share capital                                          5,730,250,118.00                          5,730,250,118.00

  Other equity instruments

  Including:preferred stock

  Sustainable debt

 Capital reserves                                       21,812,136,465.66                         21,786,233,393.78

  Less:Shares in stock                                      4,422,320.00                              4,422,320.00

Other comprehensive income                                     -29,175.80                                -29,175.80

        Special reserve                                     14,215,188.29                             12,614,331.35

  Surplus reserves                                         245,507,019.95                            245,507,019.95

Common risk provision

Retained profit                                          5,484,740,436.95                          4,750,977,557.86

Total of owner’s equity belong to the
                                                        33,282,397,733.05                         32,521,130,925.14
parent company

M inority shareholders’ equity                            997,949,801.14                            902,174,561.76

Total of owners’ equity                                34,280,347,534.19                         33,423,305,486.90


                                                                                                                  13
                                                    Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


Total of liabilities and owners’ equity                          72,440,407,897.85                         72,576,122,859.60


Legal representative :Wang                Lipeng

Person-in-charge of the accounting work:Feng Qiuju

Person-in -charge of the accounting organ:Wang Cang


2. Balance sheet of Parent Company

                                                                                                                        In RM B

                   Items                              September 30,2019                         December 31,2018

Current asset:

Cash and bank balances                                             4,680,260,358.50                          9,732,302,654.23

Transactional financial assets

  Financial assets measured at fair
value with variations accounted into
current income account

  Derivative financial assets

     Notes receivable                                                                                                50,000.00

     Account receivable                                              238,937,474.76                            176,563,926.23

Financing of receivables

     Prepayments                                                       2,778,960.71                                2,008,364.11

  Other account receivable                                        11,570,854,039.27                          6,281,675,319.27

     Including:Interest receivable                                   46,967,564.49                                7,521,489.86

          Dividend receivable                                        500,000,000.00                            500,000,000.00

     Inventories                                                     187,539,316.81                            269,759,580.95

     Contract assets

     Assets held for sales

  Non-current asset due within 1 year

     Other current asset                                                  148,973.38                                148,973.38

Total of current assets                                           16,680,519,123.43                         16,462,508,818.17

Non-current assets:

Debt investment

  Available for sale of financial assets                                                                       129,500,056.00

     Other investment on bonds

  Expired investment in possess


                                                                                                                              14
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Long-term receivable

  Long term share equity investment                      28,389,525,568.72                         26,504,735,200.89

Other equity instruments investment

Other non-current financial assets                          429,500,056.00

  Property investment

  Fixed assets                                              149,336,842.79                            160,867,244.63

        Construction in progress

     Production physical assets

     Oil & gas assets

     Use right assets

     Intangible assets                                        9,078,606.77                              9,339,387.26

  Development expenses

     Goodwill

  Long-germ expenses to be amortized

  Deferred income tax asset                                 102,498,508.59                            119,964,967.85

  Other non-current asset

Total of non-current assets                              29,079,939,582.87                         26,924,406,856.63

Total of assets                                          45,760,458,706.30                         43,386,915,674.80

Current liabilities

     Short-term loans                                     6,529,000,000.00                          4,278,000,000.00

     Transactional financial liabilities

Financial liabilities measured at fair
value with variations accounted into
current income account

        Derivative financial liabilities

     Notes payable

     Account payable                                          7,214,450.15                             11,500,796.58

  Advance receipts                                              842,498.78                              1,991,498.78

     Contract Liabilities

 Employees’ wage payable                                     4,481,371.86                              4,484,401.86

 Tax payable                                                 13,821,959.07                             17,959,833.09

        Other account payable                             4,582,303,283.17                          3,656,725,253.66

     Including:Interest payable                            263,454,751.86                             97,197,464.99

             Dividend payable                                89,544,942.34

     Liabilities held for sales


                                                                                                                   15
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


Non-current liability due within 1 year                   1,473,257,632.58                          1,533,383,333.28

Other current liability

Total of current liability                               12,610,921,195.61                          9,504,045,117.25

Non-current liabilities:

  Long-term loan                                            496,000,000.00

 Bond payable                                             4,683,889,315.84                          5,630,818,825.32

  Including:preferred stock

  Sustainable debt

          Lease liability

        Long-term payable

Long-term remuneration payable to
staff

 Expected liabilities

        Deferred income

  Deferred income tax liability

Other non-current liabilities

Total non-current liabilities                             5,179,889,315.84                          5,630,818,825.32

Total of liability                                       17,790,810,511.45                         15,134,863,942.57

Owners’ equity

  Share capital                                           5,730,250,118.00                          5,730,250,118.00

  Other equity instruments

  Including:preferred stock

  Sustainable debt

  Capital reserves                                       21,832,453,907.50                         21,832,453,907.50

  Less:Shares in stock                                       4,422,320.00                              4,422,320.00

Other comprehensive income

        Special reserve

  Surplus reserves                                          226,517,795.62                            226,517,795.62

        Retained profit                                     184,848,693.73                            467,252,231.11

Total of owners’ equity                                 27,969,648,194.85                         28,252,051,732.23

Total of liabilities and owners’ equity                 45,760,458,706.30                         43,386,915,674.80


3.Consolidated Income statement of the Report period

                                                                                                              In RM B



                                                                                                                   16
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


                      Items                 Amount in this period                     Amount in last period

                   I. Turnover                            4,091,106,986.20                           6,133,715,988.34

      Including :Operating income                        4,091,106,986.20                           6,133,715,988.34

                 Interest income

              Insurance fee earned

       Fee and commission received

             II. Total operating costs                    3,960,264,425.02                           5,609,792,675.17

       Including :Operating costs                        3,339,906,699.32                           5,036,411,172.85

                Interest expense

         Fee and commission paid

       Insurance discharge payment

             Net claim amount paid

  Appropriation of deposit for duty, net

      Insurance policy dividend paid

             Reinsurance expenses

        Business tax and surcharge                           13,484,690.14                              23,906,807.14

                  Sales expense                             101,242,232.81                              85,460,345.07

             Administrative expense                         129,084,674.37                             148,717,384.56

             R & D expense                                  152,203,114.68                             167,589,371.79

             Financial expenses                             224,343,013.70                             147,707,593.76

     Including:Interest expense                            309,177,328.11                             260,361,572.27

     Interest income                                         90,045,140.54                             116,750,430.74

     Add:Other income                                      169,152,359.66                              46,878,821.37

Investment gain(“-”for loss)                            137,097,767.53                              17,356,371.68

Including: investment gains from
                                                              -1,055,027.96                             16,524,039.25
affiliates

  Financial assets measured at amortized
cost cease to be recognized as income

        Gains from currency exchange

     Net exposure hedging income

        Changing income of fair value

        Credit impairment loss                                -4,068,499.41

     Impairment loss of assets                                1,400,471.00                                    653,072.76

  Assets disposal income                                      -2,073,076.28                               -814,481.33

III. Operating profit(“-”for loss)                      432,351,583.68                             587,997,097.65


                                                                                                                       17
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Add :Non-operating income                                    1,881,466.41                              8,221,514.11

  Less: Non-operating expenses                                  2,259,372.16                              1,196,410.58

IV Total profit(“-”for loss)                                431,973,677.93                            595,022,201.18

  Less:Income tax expenses                                   127,395,305.35                            133,529,216.17

V Net profit                                                  304,578,372.58                            461,492,985.01

  (I) Classification by business
continuity

1.Net continuing operating profit                             304,578,372.58                            461,492,985.01

2.Termination of operating net profit

  (II) Classification by ownership

1.Net profit attributable to the owners of
                                                              290,704,217.37                            456,861,464.93
parent company

2.M inority shareholders’ equity                              13,874,155.21                              4,631,520.08

VI. Net after-tax of other comprehensive
                                                                                                             -9,338.97
income


Net of profit of other comprehensive inco
                                                                                                             -2,996.12
me attributable to owners of the parent co
mpany.

(I)Other comprehensive income items
that will not be reclassified into
gains/losses in the subsequent accounting
period

1.Re-measurement of defined benefit pla
ns of changes in net debt or net assets

2.Other comprehensive income under the
equity method investee can not be reclass
ified into profit or loss.

3. Changes in the fair value of
investments in other equity instruments

4. Changes in the fair value of the
company’s credit risks

             5.Other

  (II)
Other comprehensive income that will be                                                                      -2,996.12
reclassified into profit or loss.



1.Other comprehensive income under the


                                                                                                                     18
                                                    Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


equity method investee can be reclassifie
d into profit or loss.

2. Changes in the fair value of
investments in other debt obligations



3.Gains and losses from changes in fair v
alue available for sale financial assets

4. Other comprehensive income arising
from the reclassification of financial
assets


5.Held-to-maturity investments reclassifi
ed to gains and losses of available for sal
e financial assets

6. Allowance for credit impairments in
investments in other debt obligations

7. Reserve for cash flow hedges

8.
Translation differences in currency financ                                                                          -2,996.12
ial statements

             9.Other

Net of profit of other comprehensive inco
me attributable to M inority shareholders’                                                                         -6,342.85
equity

VII. Total comprehensive income                                      304,578,372.58                            461,483,646.04

Total comprehensive income attributable
                                                                     290,704,217.37                            456,858,468.81
to the owner of the parent company

 Total comprehensive income
                                                                      13,874,155.21                              4,625,177.23
attributable minority shareholders

VIII. Earnings per share

(I)Basic earnings per share                                                  0.05                                      0.08

 (II)Diluted earnings per share                                                0.05                                      0.08

The current business combination under common control, the net profits of the combined party before achieved ne
t profit of RMB 0.00, last period the combined party realized RMB-9,555,668.76.

Legal representative :Wang                Lipeng

Person-in-charge of the accounting work:Feng Qiuju

Person-in -charge of the accounting organ:Wang Cang

                                                                                                                            19
                                          Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


4.Income statement of the Parent Company of the Report period

                                                                                                              In RM B

                   Items                  Amount in this period                     Amount in last period

                 I. Revenue                                  1,135,035.03                              3,256,300.61

      Including :Operating costs                                 876,819.06                           2,218,588.34

       Business tax and surcharge                                 990,268.44                                915,072.46

               Sales expense                                                                                 18,769.00

         Administrative expense                              4,234,809.43                              8,823,593.81

             R & D expense                                        774,668.87

     Financial expenses                                    105,138,400.02                            103,671,007.85

         Including:Interest expenses                      207,064,079.10                            132,725,693.85

                     Interest income                       102,879,825.66                             30,455,946.93

  Add:Other income

  Investment gain(“-”for loss)                         381,599,672.04                             16,524,776.06

Including: investment gains from
                                                            -1,055,027.96                             16,524,776.06
affiliates

  Financial assets measured at
amortized cost cease to be recognized
as income

         Net exposure hedging income

         Changing income of fair value

         Credit impairment loss

     Impairment loss of assets                                                                              -52,500.00

  Assets disposal income

II. Operating profit(“-”for loss)                      270,719,741.25                            -95,813,454.79

     Add :Non-operating income                                     1,570.00                                   973.04

  Less:Non -operating expenses                                     5,341.10                                209,000.00

III. Total profit(“-”for loss)                           270,715,970.15                            -96,021,481.75

     Less:Income tax expenses                              40,765,649.72

IV Net profit                                              229,950,320.43                            -96,021,481.75

1.Net continuing operating profit                          229,950,320.43                            -96,021,481.75

2.Termination of operating net profit

V. Net after-tax of other comprehensive
income

(I)Other comprehensive income items


                                                                                                                     20
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


that will not be reclassified into
gains/losses in the subsequent
accounting period

1.Re-measurement of defined benefit pl
ans of changes in net debt or net assets

2.Other comprehensive income under th
e equity method investee can not be recl
assified into profit or loss.

3. Changes in the fair value of
investments in other equity instruments

4. Changes in the fair value of the
company’s credit risks

              5.Other

(II)

Other comprehensive income that will b
e reclassified into profit or loss.

1.Other comprehensive income under th
e equity method investee can be reclassi
fied into profit or loss.

2. Changes in the fair value of
investments in other debt obligations

3.
Gains and losses from changes in fair v
alue available for sale financial assets

     4. Other comprehensive income
arising from the reclassification of
financial assets

5.Held-to-maturity investments reclassif
ied to gains and losses of available for s
ale financial assets

     6. Allowance for credit impairments
in investments in other debt obligations

     7. Reserve for cash flow hedges

     8.
Translation differences in currency fina
ncial statements

              9.Other

VI. Total comprehensive income                                229,950,320.43                            -96,021,481.75

VII. Earnings per share


                                                                                                                     21
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


(I)Basic earnings per share

 (II)Diluted earnings per share


5. Consolidated Income statement between the beginning of the year and end of the report period


                                                                                                                In RM B

                      Items                 Amount in this period             Amount in last period

I. Turnover                                              12,566,196,209.13                            17,263,567,779.22

Including:Operating income                              12,566,196,209.13                            17,263,567,779.22

       Interest income

         Insurance fee earned

Commission charge and commission
income

             II. Total operating costs                    11,606,233,115.90                           15,696,976,204.44

       Including :Operating costs                        9,911,799,916.26                            14,026,126,902.57

                Interest expense

         Fee and commission paid

       Insurance discharge payment

             Net claim amount paid

  Appropriation of deposit for duty,net

      Insurance policy dividend paid

             Reinsurance expenses

         Business tax and surcharge                          60,211,803.78                              210,002,927.84

                  Sales expense                             257,054,949.35                              179,353,037.49

             Administrative expense                         411,202,698.94                              412,996,869.13

             R & D expense                                  373,530,637.91                              325,561,757.35

             Financial expenses                             592,433,109.66                              542,934,710.06

     Including:Interest expense                            897,744,842.39                              856,102,489.72

     Interest income                                        319,022,171.63                              314,912,662.98

     Add:Other income                                      391,804,098.83                              155,240,877.89

Investment gain(“-”for loss)                            159,148,105.57                               41,062,889.87

  Including: investment gains from
                                                             16,382,867.83                               28,360,663.73
affiliates

  Financial assets measured at amortized
cost cease to be recognized as income

         Gains from currency exchange


                                                                                                                      22
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


     Net exposure hedging income

         Changing income of fair value

         Credit impairment loss                                -13,735,862.13

     Impairment loss of assets                                   -353,137.15                               -405,516.55

  Assets disposal income                                        -2,073,076.28                            -1,479,307.78

III. Operating profit(“-”for loss)                      1,494,753,222.07                          1,761,010,518.21

  Add :Non-operating income                                    9,801,394.59                             14,167,411.04

  Less: Non-operating expense                                   4,574,800.13                              3,964,222.59

IV Total profit(“-”for loss)                              1,499,979,816.53                          1,771,213,706.66

  Less:Income tax expenses                                   314,304,023.20                            415,659,992.41

V Net profit                                                1,185,675,793.33                          1,355,553,714.25

  (I) Classification by business
continuity

1.Net continuing operating profit                           1,185,675,793.33                          1,355,553,714.25

2.Termination of operating net profit

  (II) Classification by ownership

1.Net profit attributable to the owners of
                                                            1,134,880,387.35                          1,315,157,554.01
parent company

2.M inority shareholders’ equity                              50,795,405.98                             40,396,160.24

VI. Net after-tax of other comprehensive
                                                                                                              4,756.26
income



Net of profit of other comprehensive inco
                                                                                                              4,756.26
me attributable to owners of the parent co
mpany.

(I)Other comprehensive income items
that will not be reclassified into
gains/losses in the subsequent accounting
period

1.Re-measurement of defined benefit pla
ns of changes in net debt or net assets

2.Other comprehensive income under the
equity method investee can not be reclass
ified into profit or loss.

3. Changes in the fair value of
investments in other equity instruments

4. Changes in the fair value of the



                                                                                                                     23
                                              Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


company’s credit risks

              5.Other

     (II)
Other comprehensive income that will be                                                                        4,756.26
reclassified into profit or loss.


1.Other comprehensive income under the
equity method investee can be reclassifie
d into profit or loss.

2. Changes in the fair value of
investments in other debt obligations



3.Gains and losses from changes in fair v
alue available for sale financial assets

4. Other comprehensive income arising
from the reclassification of financial
assets



5.Held-to-maturity investments reclassifi
ed to gains and losses of available for sal
e financial assets

6. Allowance for credit impairments in
investments in other debt obligations

7. Reserve for cash flow hedges

8.
Translation differences in currency financ                                                                     4,756.26
ial statements

              9.Other

Net of profit of other comprehensive inco
me attributable to M inority shareholders’
equity

VII. Total comprehensive income                              1,185,675,793.33                          1,355,558,470.51

Total comprehensive income attributable
                                                             1,134,880,387.35                          1,315,162,310.27
to the owner of the parent company

 Total comprehensive income
                                                                50,795,405.98                             40,396,160.24
attributable minority shareholders

VIII. Earnings per share

(I)Basic earnings per share                                            0.20                                      0.23

 (II)Diluted earnings per share                                          0.20                                      0.23


                                                                                                                      24
                                                 Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


The current business combination under common control, the net profits of the combined party before achieved ne
t profit of RMB 0.00, last period the combined party realized RMB-9,555,668.76.

Legal representative :Wang             Lipeng

Person-in-charge of the accounting work:Feng Qiuju

Person-in -charge of the accounting organ:Wang Cang


6.Income Statement of the Parent Between the Beginning of the Year and End of the Report Period

                                                                                       In RM B

                   Items                         Amount in this period                Amount in last period

                 I. Revenue                                       119,463,664.36                               58,572,283.01

      Including :Operating costs                                 105,145,585.10                               40,711,128.57

       Business tax and surcharge                                   4,976,905.87                                 3,087,770.21

               Sales expense                                                                                       18,769.00

         Administrative expense                                    20,956,885.00                               33,117,331.75

             R & D expense                                          2,472,551.86

     Financial expenses                                           249,197,283.14                              355,271,284.54

        Including:Interest expenses                              549,600,702.10                              486,422,033.10

                     Interest income                              302,394,392.44                              132,632,720.00

  Add:Other income                                                       50,000.00

  Investment gain(“-”for loss)                                399,037,567.83                               21,656,065.50

Including: investment gains from
                                                                   16,382,867.83                               28,360,663.73
affiliates

  Financial assets measured at
amortized cost cease to be recognized
as income

        Net exposure hedging income

        Changing income of fair value

        Credit impairment loss                                             3,579.22

     Impairment loss of assets                                              241.00                               7,848,812.69

  Assets disposal income

II. Operating profit(“-”for loss)                             135,805,841.44                              -359,826,748.25

     Add :Non-operating income                                          379,929.80                                  1,644.45

  Less:Non -operating expenses                                            5,341.10                               209,000.15

III. Total profit(“-”for loss)                                  136,180,430.14                              -360,034,103.95


                                                                                                                            25
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


       Less:Income tax expenses                               17,466,459.26                             -1,269,693.27

IV Net profit                                                 118,713,970.88                           -358,764,410.68

1.Net continuing operating profit                             118,713,970.88                           -358,764,410.68

2.Termination of operating net profit

V. Net after-tax of other comprehensive
income

(I)Other comprehensive income items
that will not be reclassified into
gains/losses in the subsequent
accounting period

1.Re-measurement of defined benefit pl
ans of changes in net debt or net assets

2.Other comprehensive income under th
e equity method investee can not be recl
assified into profit or loss.

3. Changes in the fair value of
investments in other equity instruments

4. Changes in the fair value of the
company’s credit risks

              5.Other

(II)
Other comprehensive income that will b
e reclassified into profit or loss.

1.Other comprehensive income under th
e equity method investee can be reclassi
fied into profit or loss.

2. Changes in the fair value of
investments in other debt obligations

3.
Gains and losses from changes in fair v
alue available for sale financial assets

     4. Other comprehensive income
arising from the reclassification of
financial assets

5.Held-to-maturity investments reclassif
ied to gains and losses of available for s
ale financial assets

     6. Allowance for credit impairments
in investments in other debt obligations


                                                                                                                     26
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  7. Reserve for cash flow hedges

  8.
Translation differences in currency fina
ncial statements

              9.Other

VI. Total comprehensive income                              118,713,970.88                             -358,764,410.68

VII. Earnings per share

(I)Basic earnings per share

 (II)Diluted earnings per share


7. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period


                                                                                                              In RM B

                     Items                 Amount in this period             Amount in last period

 I.Cash flows from operating activities

 Cash received from sales of goods or
                                                         16,313,795,681.66                           15,776,552,566.68
            rending of services

       Net increase of customer deposits
and capital kept for brother company

Net increase of loans from central bank

Net increase of inter-bank loans from
other financial bodies

Cash received against original insurance
contract

Net cash received from reinsurance
business

Net increase of client deposit and
investment

  Cash received from interest,
commission charge and commission

Net increase of inter-bank fund received

Net increase of repurchasing business

  Net cash received by agent in
securities trading

   Tax returned                                             214,448,224.11                             535,606,707.13

Other cash received from business
                                                          1,054,754,750.55                            1,445,590,352.94
operation




                                                                                                                     27
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


   Sub-total of cash inflow                                17,582,998,656.32                         17,757,749,626.75

Cash paid for purchasing of
                                                           14,639,564,848.32                         14,640,101,334.51
 merchandise and services

Net increase of client trade and advance

Net increase of savings in central bank
and brother company

  Cash paid for original contract claim

  Net increase for Outgoing call loan

 Cash paid for interest, processing fee
and commission

 Cash paid for policy dividend

Cash paid to staffs or paid for staffs                        796,831,947.67                            873,946,590.61

 Taxes paid                                                   858,148,458.85                            718,192,319.59

Other cash paid for business activities                     1,161,338,842.03                          2,040,936,112.00

Sub-total of cash outflow from business
                                                           17,455,884,096.87                         18,273,176,356.71
  activities

Net cash generated from /used in
                                                              127,114,559.45                           -515,426,729.96
operating activities

II. Cash flow generated by investing

Cash received from investment
                                                                                                      1,251,030,000.00
retrieving

Cash received as investment gains                                                                        13,923,452.07

Net cash retrieved from disposal of
fixed assets, intangible assets, and other                        148,041.02                              3,889,040.00
long-term assets

Net cash received from disposal of
                                                              154,823,420.43                            393,727,652.59
subsidiaries or other operational units

Other investment-related cash received                      1,540,725,801.60                            329,439,021.36

Sub-total of cash inflow due to
                                                            1,695,697,263.05                          1,992,009,166.02
investment activities

Cash paid for construction of fixed
     assets, intangible assets and other                    1,281,678,070.49                          2,899,735,048.66
     long-term assets

Cash paid as investment                                       332,390,000.00                            446,473,324.50

Net increase of loan against pledge

Net cash received from subsidiaries and
                                                                                                        108,724,611.43
other operational units



                                                                                                                     28
                                           Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


Other cash paid for investment
                                                            754,833,239.59                            452,439,739.56
activities

Sub-total of cash outflow due to
                                                          2,368,901,310.08                          3,907,372,724.15
investment activities

Net cash flow generated by investment                      -673,204,047.03                         -1,915,363,558.13

III.Cash flow generated by financing

Cash received as investment                                 131,690,000.00                              6,399,500.00

Including: Cash received as investment
                                                            125,000,000.00                              6,399,500.00
from minor shareholders

Cash received as loans                                    6,414,443,540.78                          4,419,098,213.33

Other financing –related cash received                   2,062,562,380.83                            777,589,299.83

Sub-total of cash inflow from financing
                                                          8,608,695,921.61                          5,203,087,013.16
activities

Cash to repay debts                                       6,652,951,104.36                          6,926,972,109.28

Cash paid as dividend, profit, or
                                                          1,227,738,290.72                          1,171,170,999.61
interests

Including: Dividend and profit paid by
subsidiaries to minor shareholders

Other cash paid for financing activities                    713,106,691.62                            704,299,273.76

Sub-total of cash outflow due to
                                                          8,593,796,086.70                          8,802,442,382.65
financing activities

Net cash flow generated by financing                         14,899,834.91                         -3,599,355,369.49

IV Influence of exchange rate
                                                               -803,387.02                              7,175,415.44
alternation on cash and cash equivalents

V.Net increase of cash and cash
                                                           -531,993,039.69                         -6,022,970,242.14
equivalents

Add: balance of cash and cash
                                                         14,916,637,291.04                         25,114,660,756.25
equivalents at the beginning of term

VI ..Balance of cash and cash
                                                         14,384,644,251.35                         19,091,690,514.11
equivalents at the end of term


8. Cash Flow Statement of the Parent Between the Beginning of the Year and End of the Report Period


                                                                                                             In RM B

                  Items                    Amount in this period                     Amount in last period

I.Cash flows from operating activities

Cash received from sales of goods or
                                                            100,044,957.17                             70,757,928.40
rending of services


                                                                                                                   29
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


 Tax returned                                                                                                13,719.30

Other cash received from business
                                                            1,255,277,193.85                            444,929,669.15
operation

Sub-total of cash inflow                                    1,355,322,151.02                            515,701,316.85

Cash paid for purchasing of
                                                                2,062,657.18                             34,817,201.76
merchandise and services

Cash paid to staffs or paid for staffs                         12,823,734.51                             24,886,017.39

Taxes paid                                                     33,282,120.77                             33,226,454.45

Other cash paid for business activities                     1,272,735,223.00                            219,935,549.94

Sub-total of cash outflow from business
                                                            1,320,903,735.46                            312,865,223.54
  activities

Net cash generated from /used in
                                                               34,418,415.56                            202,836,093.31
operating activities

II.Cash flow generated by investing

Cash received from investment
                                                                                                      1,770,000,000.00
retrieving

Cash received as investment gains                                                                       678,923,452.07

Net cash retrieved from disposal of
fixed assets, intangible assets, and other
long-term assets

Net cash received from disposal of
                                                              400,000,000.00
subsidiaries or other operational units

Other investment-related cash received

 Sub-total of cash inflow due to
                                                              400,000,000.00                          2,448,923,452.07
investment activities

Cash paid for construction of fixed
     assets, intangible assets

and other long-term assets

     Cash paid as investment                                2,162,300,000.00                          2,617,565,500.00

Net cash received from subsidiaries and
other operational units

Other cash paid for investment
                                                           23,721,374,168.74                         20,234,170,247.66
activities

Sub-total of cash outflow due to
                                                           25,883,674,168.74                         22,851,735,747.66
investment activities

Net cash flow generated by investment                     -25,483,674,168.74                        -20,402,812,295.59

III. Cash flow generated by financing



                                                                                                                     30
                                                    Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Cash received as investment

     Cash received as loans                                         3,051,000,000.00                           580,000,000.00

Other financing –related ash received                             19,504,029,140.15                        19,085,073,335.80

 Sub-total of cash inflow from
                                                                   22,555,029,140.15                        19,665,073,335.80
financing activities

  Cash to repay debts                                               1,468,383,333.28                         3,281,257,300.02

Cash paid as dividend, profit, or
                                                                     688,082,349.42                            735,920,735.65
interests

Other cash paid for financing activities                                1,350,000.00

 Sub-total of cash outflow due to
                                                                    2,157,815,682.70                         4,017,178,035.67
financing activities

Net cash flow generated by financing                               20,397,213,457.45                        15,647,895,300.13

IV Influence of exchange rate
alternation on cash and cash equivalents

V.Net increase of cash and cash
                                                                   -5,052,042,295.73                        -4,552,080,902.15
equivalents

Add: balance of cash and cash
                                                                    9,732,302,654.23                        11,224,359,236.39
equivalents at the beginning of term

VI ..Balance of cash and cash
                                                                    4,680,260,358.50                         6,672,278,334.24
equivalents at the end of term


II Adjustments to the Financial Statements

1. Adjustment of the relevant items of the financial statements at the current year beginning according to
the new standards for financial instruments, the new standards for revenues and the new standards for
lease implemented commencing from year 2019

√ Applicable □ Not applicable


Consolidated balance sheet

                                                                                                                      In RM B

                                                                                                   Amount involved in the
              Items                      December 31,2018               January 1,2019
                                                                                                         adjustment

Current asset:

Cash and bank balances                         19,807,094,397.16             19,807,094,397.16

    Settlement provision

Outgoing call loan

Transactional financial assets


                                                                                                                            31
                                          Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Financial assets measured
at fair value with variations
accounted into current
income account

  Derivative financial assets

  Notes receivable                     499,781,503.17                 499,781,503.17

     Account receivable              14,352,781,895.39             14,352,781,895.39

     Financing of receivables

          Prepayments                 5,215,414,219.51              5,215,414,219.51

    Insurance receivable

   Reinsurance receivable

 Provisions of Reinsurance
     contracts receivable

Other account receivable              1,125,991,020.55              1,125,991,020.55

Including:Interest receivable          56,811,961.67                  56,811,961.67

     Dividend receivable
Repurchasing of        financial
assets
     Inventories                      3,510,786,666.85              3,510,786,666.85

     Contract assets

     Assets held for sales             119,355,435.58                 119,355,435.58
Non-current asset due within
1 year
     Other current asset               809,360,778.49                 809,360,778.49

   Total of current assets           45,440,565,916.70             45,440,565,916.70

    Non-current assets:

   Loans and payment on
   other’s behalf disbursed

Debt investment
Available for sale of financial
                                       243,158,605.30                                               -243,158,605.30
assets
  Other investment on bonds
Expired      investment         in
possess
  Long-term receivable                 344,430,815.68                 344,430,815.68

Long term share equity
                                      2,174,347,969.22              2,174,347,969.22
investment

Other equity instruments



                                                                                                                  32
                                        Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


investment

Other non-current financial
                                                                    243,158,605.30                 243,158,605.30
assets

   Property investment               686,993,881.02                 686,993,881.02

      Fixed assets                  9,634,463,323.77              9,634,463,323.77

Construction in progress            5,013,941,980.61              5,013,941,980.61

   Production physical assets

      Oil & gas assets

      Use right assets

      Intangible assets             1,146,949,745.14              1,146,949,745.14

   Development expenses               37,122,235.94                  37,122,235.94

      Goodwill                      2,835,672,586.90              2,835,672,586.90
Long-germ expenses to be
                                      21,884,204.82                  21,884,204.82
amortized
   Deferred income tax asset         533,094,627.68                 533,094,627.68

   Other non-current asset          4,463,496,966.82              4,463,496,966.82

Total of non-current assets        27,135,556,942.90             27,135,556,942.90

Total of assets                    72,576,122,859.60             72,576,122,859.60

Current liabilities

   Short-term loans                 8,361,106,651.33              8,361,106,651.33

 Loan from Central Bank

   Borrowing funds

Transactional financial
liabilities

Financial liabilities measured
at fair value with variations
accounted into current
income account

Derivative financial liabilities

          Notes payable             1,643,167,026.68              1,643,167,026.68

      Account payable               8,632,927,106.20              8,632,927,106.20

      Advance receipts              1,402,283,662.37              1,402,283,662.37

      Contract liabilities

 Selling of repurchased
financial assets

Deposit taking and interbank
deposit


                                                                                                                33
                                       Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


 Entrusted trading of
securities

Entrusted selling of securities

 Employees’ wage payable           238,146,977.17                 238,146,977.17

 Tax payable                        817,173,127.12                 817,173,127.12

  Other account payable            2,089,603,676.60              2,089,603,676.60

  Including:Interest payable       117,554,951.58                 117,554,951.58

     Dividend payable

Fees and commissions
payable

     Reinsurance fee payable

Liabilities held for sales

Non-current liability due
                                   3,697,392,864.91              3,697,392,864.91
within 1 year

Other current liability             315,193,128.73                 315,193,128.73

Total of current liability        27,196,994,221.11             27,196,994,221.11

Non-current liabilities:

Reserve fund for insurance
contracts

  Long-term loan                   2,741,589,600.00              2,741,589,600.00

 Bond payable                      5,630,818,825.32              5,630,818,825.32

Including:preferred stock

  Sustainable debt

  Lease liability

    Long-term payable              2,644,309,592.95              2,644,309,592.95

Long-term remuneration
payable to staff

 Expected liabilities                99,765,750.04                  99,765,750.04

     Deferred income                676,146,399.31                 676,146,399.31

Deferred income tax liability        55,192,983.97                  55,192,983.97

Other non-current liabilities       108,000,000.00                 108,000,000.00

Total non-current liabilities     11,955,823,151.59             11,955,823,151.59

Total of liability                39,152,817,372.70             39,152,817,372.70

Owners’ equity

  Share capital                    5,730,250,118.00              5,730,250,118.00



                                                                                                               34
                                              Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Other equity instruments

Including:preferred stock

  Sustainable debt

 Capital reserves                        21,786,233,393.78             21,786,233,393.78

  Less:Shares in stock                       4,422,320.00                   4,422,320.00

Other comprehensive income                      -29,175.80                     -29,175.80

     Special reserve                         12,614,331.35                 12,614,331.35

  Surplus reserves                          245,507,019.95                245,507,019.95

Common risk provision

Retained profit                           4,750,977,557.86               4,750,977,557.86

Total of owner’s equity
                                         32,521,130,925.14             32,521,130,925.14
belong to the parent company

M inority shareholders’ equity             902,174,561.76                902,174,561.76

Total of owners’ equity                 33,423,305,486.90             33,423,305,486.90

Total of liabilities and
                                         72,576,122,859.60             72,576,122,859.60
owners’ equity

Adjustment statement
    According to the Accounting Standards for Business Enterprises No.22-Recognition and Measurement of
Financial Instruments (CK [2017] No.7), the Accounting Standards for Business Enterprises No.23-Transfer of
Financial Assets (CK [2017] No.8), the Accounting Standards for Business Enterprises No.24-Hedge Accounting
(CK [2017] No.9), Accounting Standard for Business Enterprises No.37-Presentation of Financial Instruments
(CK [2017] No.14) (hereinafter referred to as the new financial instruments standards) issued by the Ministry of
Finance in 2017, in combination with the company's business mode of managing financial assets and the
contractual cash flow characteristics of financial assets, the original available-for-sale financial assets are adjusted
to be accounted for as financial assets measured at fair value with changes included in current profits and losses.
Since the period is more than one year, it is listed as "other non-current financial assets" in the report.

Parent Company Balance Sheet

                                                                                                                 In RM B

                                                                                             Amount involved in the
             Items                December 31,2018                January 1,2019
                                                                                                   adjustment

Current asset:

Cash and bank balances                    9,732,302,654.23               9,732,302,654.23

Transactional financial assets

  Financial assets measured
at fair value with variations
accounted into current



                                                                                                                      35
                                        Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


income account

  Derivative financial assets

     Notes receivable                     50,000.00                      50,000.00

     Account receivable              176,563,926.23                 176,563,926.23

Financing of receivables

     Prepayments                        2,008,364.11                  2,008,364.11

  Other account receivable          6,281,675,319.27              6,281,675,319.27

Including:Interest receivable          7,521,489.86                  7,521,489.86

     Dividend receivable             500,000,000.00                 500,000,000.00

     Inventories                     269,759,580.95                 269,759,580.95

     Contract assets

     Assets held for sales
Non-current asset due within
1 year
     Other current asset                 148,973.38                     148,973.38

Total of current assets            16,462,508,818.17             16,462,508,818.17

Non-current assets:

Debt investment
Available for sale of financial
                                     129,500,056.00                                               -129,500,056.00
assets
Other investment on bonds
Expired      investment       in
possess
  Long-term receivable

Long term share equity
                                   26,504,735,200.89             26,504,735,200.89
investment

Other equity instruments
investment

Other non-current financial
                                                                    129,500,056.00                 129,500,056.00
assets

  Property investment

  Fixed assets                       160,867,244.63                 160,867,244.63

   Construction in progress

Production physical assets

     Oil & gas assets

     Use right assets

     Intangible assets                  9,339,387.26                  9,339,387.26



                                                                                                                36
                                        Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


   Development expenses

      Goodwill
   Long-germ expenses to be
amortized
   Deferred income tax asset         119,964,967.85                 119,964,967.85

   Other non-current asset

Total of non-current assets        26,924,406,856.63             26,924,406,856.63

Total of assets                    43,386,915,674.80             43,386,915,674.80

Current liabilities

      Short-term loans              4,278,000,000.00              4,278,000,000.00

Transactional financial
liabilities

Financial liabilities measured
at fair value with variations
accounted into current
income account

Derivative financial liabilities

      Notes payable

      Account payable                 11,500,796.58                  11,500,796.58

   Advance receipts                     1,991,498.78                  1,991,498.78

      Contract Liabilities

 Employees’ wage payable               4,484,401.86                  4,484,401.86

 Tax payable                          17,959,833.09                  17,959,833.09

 Other account payable              3,656,725,253.66              3,656,725,253.66

      Including:Interest
                                      97,197,464.99                  97,197,464.99
payable

         Dividend payable

Liabilities held for sales

Non-current liability due
                                    1,533,383,333.28              1,533,383,333.28
within 1 year

Other current liability

Total of current liability          9,504,045,117.25              9,504,045,117.25

Non-current liabilities:

   Long-term loan

 Bond payable                       5,630,818,825.32              5,630,818,825.32

Including:preferred stock



                                                                                                                37
                                              Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


  Sustainable debt

        Lease liability

     Long-term payable

Long-term remuneration
payable to staff

 Expected liabilities

     Deferred income

Deferred income tax liability

Other non-current liabilities

Total non-current liabilities             5,630,818,825.32               5,630,818,825.32

Total of liability                       15,134,863,942.57             15,134,863,942.57

Owners’ equity

  Share capital                           5,730,250,118.00               5,730,250,118.00

  Other equity instruments

  Including:preferred stock

  Sustainable debt

  Capital reserves                       21,832,453,907.50             21,832,453,907.50

  Less:Shares in stock                       4,422,320.00                   4,422,320.00

Other comprehensive income

     Special reserve

  Surplus reserves                          226,517,795.62                226,517,795.62

     Retained profit                        467,252,231.11                467,252,231.11

Total of owners’ equity                 28,252,051,732.23             28,252,051,732.23

Total of liabilities and
                                         43,386,915,674.80             43,386,915,674.80
owners’ equity

Adjustment statement
     According to the Accounting Standards for Business Enterprises No.22-Recognition and Measurement of
Financial Instruments (CK [2017] No.7), the Accounting Standards for Business Enterprises No.23-Transfer of
Financial Assets (CK [2017] No.8), the Accounting Standards for Business Enterprises No.24-Hedge Accounting
(CK [2017] No.9), Accounting Standard for Business Enterprises No.37-Presentation of Financial Instruments
(CK [2017] No.14) (hereinafter referred to as the new financial instruments standards) issued by the Ministry of
Finance in 2017, in combination with the company's business mode of managing financial assets and the
contractual cash flow characteristics of financial assets, the original available-for-sale financial assets are adjusted
to be accounted for as financial assets measured at fair value with changes included in current profits and losses.
Since the period is more than one year, it is listed as "other non-current financial assets" in the report.




                                                                                                                      38
                                             Tunghsu Optoelectronic Technology Co., Ltd. The Third Quarterly Report 2019


2. Note to the retroactive adjustment of the previous comparative data according to the new standards for
financial instruments and the new standards for lease implemented commencing from year 2019

√Applicable □Not applicable

Beginning January 1, 2019, the company began to implement the new financial instrument guidelines, This
accounting policy change does not involve retrospective adjustments in previous years, and does not affect the
Company's 2018 annual financial indicators.

III. Auditor’ report

Is the Third Quarterly Report be audited?
□ Yes   √No

The Third Quarterly report is not audited.




                                                         Tunghsu Optoelectronic Technology Co., Ltd.


                                                            Board Chairman: Wang Lipeng



                                              Issue day approved by the Board of Directors:October 30,2019




                                                                                                                     39