意见反馈 手机随时随地看行情

公司公告

*ST珠江B:2009年第三季度报告(英文版)2009-10-29  

						HaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    1

    HaiNan Pearl River Holdings Co., Ltd.

    The Third Quarterly Report For 2009

    (Full Text)

    §1. Important Notes

    1.1 The Board of Directors and the Supervisory Committee of HaiNan Pearl River Holdings Co.,

    Ltd. (hereinafter referred to as the Company), along with all its directors, supervisors and

    senior executives hereby confirm that there are no any important omissions, fictitious statements

    or serious misleading information carried in this report, and shall take all responsibilities,

    individual and/or joint, for the reality, accuracy and completion of the whole contents.

    1.2 The Third Quarterly Financial Report 2009 of the Company has not been audited by CPAs.

    1.3 Mr. Zheng Qing, Chairman of the Board as well as General Manager; Mr. Chen Binglian, Standing

    Deputy General Manager as well as Person in Charge of Financing Affairs; Mr. Yang Daoliang, Manager

    of the Financial Department hereby confirm that the Financial Report of the Third Quarterly Report

    is true and complete.

    §2. Company Profile

    2.1 Main accounting highlights and financial indexes:

    Unit: RMB

    Sep. 30, 2009 Dec. 31, 2008 Increase/decrease scope (%)

    Total assets (RMB) 1,810,647,018.13 975,122,914.20 85.68

    Owners’ equities attributable to

    the shareholders of listed company

    (RMB)

    522,822,667.09 119,086,531.85 339.03

    Share capital (Share) 426,745,404.00 426,745,404.00 0.00

    Net assets per share attributable

    to the shareholders of listed

    company (RMB/Share)

    1.23 0.28 339.29

    July-Sep. 2009

    Increase/decreas

    e over the same

    period of the

    last year (%)

    Jan.-Sep.

    2009

    Increase/decreas

    e over the same

    period of the

    last year (%)

    Total operating income (RMB) 24,650,569.35 50.11%

    72,688,429.9

    3

    26.83%

    Net profit attributable to the

    shareholders of listed company

    (RMB)

    -14,165,641.06 7.96%

    70,637,761.2

    5

    214.11%

    Net cash flow arising from

    operating activities (RMB)

    45,068,801.82 249.34%

    81,673,206.3

    0

    172.26%

    Net cash flow arising from

    operating activities per share

    (RMB/Share)

    0.11 257.14% 0.19 173.08%

    Basic earnings per share

    (RMB/Share)

    -0.03 25.00% 0.17 213.33%

    Diluted earnings per share

    (RMB/Share)

    -0.03 25.00% 0.17 213.33%

    Return on equity (%) -2.71% 8.79% 13.51% 59.78%

    Return on equity after deducting

    non-recurring gains and losses (%)

    -3.16% 13.67% -12.01% 39.19%HaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    2

    Unit: RMB

    Items of non-recurring gains and losses

    Amount from year begin to the end of

    report period

    Gains and losses from the disposal of non-current asset 2,467,036.57

    Held transaction financial asset, gains/losses of changes of fair values

    from transaction financial liabilities, and investment gains from disposal

    of transaction financial asset, transaction financial liabilities and

    financial asset available for sales, exclude the effective hedging

    business relevant with normal operations of the Company

    131,129,924.21

    Other non-operating income and expenditure beside for the aforementioned

    items -168,049.41

    Impact of income tax

    Influenced amount of minority shareholder -395.21

    Total 133,428,516.16

    2.2 Total number of shareholders at the end of the report period and shares held by the top ten

    shareholders with unrestricted conditions

    Unit: Share

    Total number of shareholders

    at the end of report period

    48,531

    Particulars about the shares held by the top ten shareholders with unrestricted conditions

    Full Name of shareholder Unrestricted shares held Type of shares

    Yang Bochen 4,089,835 RMB common share

    Gu Hongjuan 3,019,800 RMB common share

    Yang Jianzhong 2,600,000 RMB common share

    Wang Shuxia 2,047,641 RMB common share

    Zhang Xiaoxia 1,949,250 Domestically listed foreign share

    Guo Hetian 1,800,037 RMB common share

    Fan Jun 1,210,120 RMB common share

    HOLY TIME GROUP LIMITED 1,170,000 Domestically listed foreign share

    GUANGZHOU PEARL RIVER INDUSTRIAL

    (GROUP) CO., LTD.

    1,150,000 RMB common share

    Chen Yunxuan 1,143,368 RMB common shareHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    3

    §3. Significant events

    3.1 Particulars about material changes in items of main accounting statement and financial index,

    and explanations of reasons

    √Applicable □Inapplicable

    Item

    Jan. to Sep., 2

    009

    Jan. to Sep.,

    2008

    Change (%) Main reason for change

    Sales expense 12,479,742 9,383,880 32.99

    Pre-sale expense for Wuhan Phase II

    Project has increased

    Investment income 131,129,924 0

    Income from auctioning part equities of

    Southwest Securities

    Non-operating income 2,518,994 7,179,059 -64.91

    A great amount of moving subsidy was

    obtained in the same period of last year

    Net profit 68,782,624 -63,620,329 208.11

    A great amount of income was obtained

    from transferring part equities of

    Southwest Securities

    Other consolidated

    income

    333,098,374 0

    Change of fair value of stocks of

    Southwest Securities

    Net cash flow arising

    from operating

    activities

    81,673,206 -113,026,259 172.26

    Accounts received from pre-sale of Wuhan

    Phase II Project has increased, input

    for development has decreased

    Net cash flow arising

    from investment

    activities

    -7,609,823 -27,020,205 71.84

    Accounts paid for construction of Sanya

    Hotel and other fixed assets have

    decreased

    Net cash flow arising

    from financing

    activities

    241,528,979 51,687,477 367.29

    Capital borrowed from financial

    institutions and actual controllers has

    increased

    Item

    Sep. 30 of

    2009

    Dec, 31 of

    2008

    Change (%) Main reason for change

    Monetary capital 352,247,898 36,655,536 860.97

    Capital borrowed from financial

    institutions and actual controllers,

    and accounts received from pre-sale of

    Wuhan Phase II Project have all

    increased

    Account paid in

    advance

    48,783,305 28,251,518 72.67

    Accounts paid in advance for Wuhan

    Phase-II Project have increased

    Financial assets

    available for sale

    469,490,000 0

    Stocks of Southwest Securities were

    reclassified as financial assets

    available for sale

    Long-term equity

    investment

    13,153,951

    81,154,403.00

    -83.79

    Stocks of Southwest Securities were

    reclassified as financial assets

    available for sale

    Short-term loans 221,320,000

    24,000,000.00

    822.17

    Capital borrowed from financial

    institutions has increased

    Account received in

    advance

    397,472,614 142,957,606 178.04

    Accounts received from pre-sale of Wuhan

    Phase II Project have increased

    Tax payables -21,558,851 2,503,332 -961.21

    Tax relating to accounts received from

    pre-sale of Wuhan Phase II Project was

    paid

    Other payables 279,504,473 403,308,366 -30.70

    Returned borrowing RMB 130 million to

    Chongqing Putian Company

    Long-term loans 210,000,000 157,000,000 33.76

    Capital borrowed from financial

    institutions has increased

    Deferred income tax

    liabilities

    93,931,250 0

    Change of fair value of stocks of

    Southwest Securities

    Capital reserve 667,358,531 334,260,157 99.65

    Change of fair value of stocks of

    Southwest SecuritiesHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    4

    3.2 Progress of significant events, their influences, and analysis and explanation of their

    solutions

    □Applicable √Inapplicable

    3.3 Implementations of commitments by the Company, shareholders and actual controller

    □Applicable √Inapplicable

    3.4 Estimation of accumulative net profit from the beginning of the year to the end of next report

    period to be loss probably or the warning of its material change compared with the corresponding

    period of the last year and explanation of reason

    □Applicable √Inapplicable

    3.5 Particulars about the other significant events which needed explanations

    (1) In the report period, the Company neither provided capital for controlling shareholders or related parties,

    nor disobeyed regulations and procedure to provide external guarantee;

    (2) In the report period, the Company had no securities investment.

    (3) In the report period, the Company did not sign any significant contracts.

    3.5.1 Activities on receiving research, communication and interview in the report period

    □Applicable √Inapplicable

    3.6 Particulars about derivatives investment

    □Applicable √Inapplicable

    3.6.1 Particulars about the positions of derivatives investment at the end of report period

    □Applicable √Inapplicable

    Legal representative: Zheng Qing

    HaiNan Pearl River Holdings Co., Ltd.

    October 30, 2009HaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    5

    Balance Sheet

    Sep. 30, 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    Amount at period-end Amount at year-begin

    Items

    Consolidation Parent Company Consolidation Parent Company

    Current assets:

    Monetary funds 352,247,898.36 298,780,039.41 36,655,536.17 4,869,795.27

    Settlement provisions

    Capital lent

    Transaction finance

    asset

    Notes receivable

    Accounts receivable 3,625,454.11 1,162,221.86 4,129,361.34 2,675,761.66

    Accounts paid in advance 48,783,304.74 61,020.00 28,251,517.83 -

    Insurance receivable

    Reinsurance receivables

    Contract reserve of

    reinsurance receivable

    Interest receivable

    Dividend receivable 260,015.00 260,015.00 260,015.00 260,015.00

    Other receivables 35,987,853.32 57,858,491.27 33,822,326.10 60,334,145.29

    Purchase restituted

    finance asset

    Inventories 566,000,811.89 83,971,672.40 454,982,865.16 81,860,455.91

    Non-current asset

    due within one year

    Other current assets

    Total current assets 1,006,905,337.42 442,093,459.94 558,101,621.60 150,000,173.13

    Non-current assets:

    Granted loans and

    advances

    Finance asset available

    for sales 469,490,000.00 469,490,000.00

    Held-to-maturity

    investment

    Long-term account

    receivable

    Long-term equity

    investment 13,153,951.24 213,511,309.90 81,154,403.04 269,511,761.70

    Investment property 21,004,837.32 21,668,361.96

    Fixed assets 267,071,507.12 20,867,381.15 280,665,887.45 22,340,376.54

    Construction in

    progress - - - -

    Engineering material 606,206.60 - 606,206.60

    Disposal of fixed

    asset

    Productive

    biological asset

    Oil and gas asset

    Intangible assets 32,242,215.45 1,707,947.43 32,926,433.55 1,743,695.16

    Expense on Research

    and Development

    Goodwill

    Long-term expenses

    to be apportioned 172,962.98

    Deferred income tax

    asset

    Other non-current

    asset

    Total non-current asset 803,741,680.71 705,576,638.48 417,021,292.60 293,595,833.40

    Total assets 1,810,647,018.13 1,147,670,098.42 975,122,914.20 443,596,006.53

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang DaoliangHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    6

    Balance Sheet

    Sep. 30, 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    Amount at period-end Amount at year-begin

    Items

    Consolidation Parent Company Consolidation Parent Company

    Current liabilities:

    Short-term loans 221,320,000.00 221,320,000.00 24,000,000.00 24,000,000.00

    Loan from central bank

    Absorbing deposit and

    interbank deposit

    Capital borrowed

    Transaction financial

    liabilities

    Notes payable

    Accounts payable 23,100,296.39 4,135,235.24 32,924,422.72 4,200,330.44

    Accounts received in advance 397,472,614.22 - 142,957,606.19 36,167.00

    Selling financial asset of

    repurchase

    Commission charge and

    commission payable

    Wage payable 3,269,125.67 398,600.23 4,026,386.21 957,127.11

    Taxes payable -21,558,850.85 -3,563,907.27 2,503,332.27 -2,087,904.47

    Interest payable 68,108,142.42 32,484,936.47 69,783,831.76 40,928,604.71

    Dividend payable 3,213,302.88 3,213,302.88 3,213,302.88 3,213,302.88

    Other accounts payable 279,504,473.48 227,810,355.68 403,308,365.93 240,018,631.52

    Reinsurance payables

    Insurance contract reserve

    Security trading of agency

    Security sales of agency

    Non-current liabilities due

    within 1 year - - 5,000,000.00 -

    Other current liabilities

    Total current liabilities 974,429,104.21 485,798,523.23 687,717,247.96 311,266,259.19

    Non-current liabilities:

    Long-term loans 210,000,000.00 157,000,000.00

    Bonds payable

    Long-term account payable

    Special accounts payable

    Projected liabilities

    Deferred income tax

    liabilities 93,931,250.00 93,931,250.00

    Other non-current

    liabilities

    Total non-current liabilities 303,931,250.00 93,931,250.00 157,000,000.00 -

    Total liabilities 1,278,360,354.21 579,729,773.23 844,717,247.96 311,266,259.19

    Owner’s equity (or

    shareholders’ equity):

    Paid-in capital (or share

    capital) 426,745,404.00 426,745,404.00 426,745,404.00 426,745,404.00

    Capital public reserve 667,358,530.97 670,374,870.51 334,260,156.98 337,276,496.52

    Less: Inventory shares

    Surplus public reserve 114,177,485.88 109,487,064.39 114,177,485.88 109,487,064.39

    Provision of general risk

    Retained profit -685,458,753.76 -638,667,013.71 -756,096,515.01 -741,179,217.57

    Balance difference of

    foreign currency translation

    Total owner’s equity

    attributable to parent company 522,822,667.09 567,940,325.19 119,086,531.85 132,329,747.34

    Minority interests 9,463,996.83 11,319,134.39

    Total owner’s equity 532,286,663.92 567,940,325.19 130,405,666.24 132,329,747.34

    Total liabilities and owner’s

    equity 1,810,647,018.13 1,147,670,098.42 975,122,914.20 443,596,006.53

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang DaoliangHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    7

    Profit Statement

    Jan.-Sep. 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    This period The same period of last year

    Items

    Consolidation Parent Company Consolidation Parent Company

    I. Total operating income 72,688,429.93 260,925.00 57,311,295.01 -12,887.84

    Including: Operating income 72,688,429.93 260,925.00 57,311,295.01 -12,887.84

    Interest income

    Insurance gained

    Commission charge and commission income

    II. Total operating cost 137,040,284.18 28,662,613.32 127,423,474.72 24,788,250.81

    Including: Operating cost 58,169,541.66 50,981.50 51,265,599.44 208,046.94

    Interest expense

    Commission charge and commission

    expense

    Cash surrender value

    Net amount of expense of compensation

    Net amount of withdrawal of insurance

    contract reserve

    Bonus expense of guarantee slip

    Reinsurance expense

    Operating tax and extras 4,038,496.52 -205,214.38 3,692,047.36 -708.83

    Sales expenses 12,479,741.81 96,843.00 9,383,880.27 23,525.14

    Administration expenses 36,203,087.95 10,412,806.74 36,994,096.10 7,958,234.84

    Financial expenses 21,863,011.83 14,044,818.73 22,498,271.15 13,003,758.33

    Losses of devaluation of asset 4,286,404.41 4,262,377.73 3,589,580.40 3,595,394.39

    Add: Changing income of fair value(Loss

    is listed with “-”) -

    Investment income (Loss is listed with

    “-”) 131,129,924.21 131,129,924.21

    Including: Investment income on

    affiliated company and joint venture -

    Exchange income (Loss is listed with

    “-”)

    III. Operating profit (Loss is listed with

    “-”) 66,778,069.96 102,728,235.89 -70,112,179.71 -24,801,138.65

    Add: Non-operating income 2,518,993.95 - 7,179,059.08 -

    Less: Non-operating expense 220,006.79 216,032.03 650,863.94 5,402.50

    Including: Disposal loss of non-current

    asset 27,500.00 27,500.00 9,819.10 5,402.50

    IV. Total Profit (Loss is listed with

    “-”) 69,077,057.12 102,512,203.86 -63,583,984.57 -24,806,541.15

    Less: Income tax expense

    294,433.43 -

    36,344.43 -

    V. Net p rofit (Net loss is listed with “ -”) 68,782,623.69 102,512,203.86 -63,620,329.00 -24,806,541.15

    Net profit attributable to owner’s of

    parent company 70,637,761.25 -61,902,843.25

    Minority shareholders’ gains and losses -1,855,137.56 -1,717,485.75

    VI. Earnings per share

    i. Basic earnings per share 0.17 -0.15

    ii. Diluted earnings per share 0.17 -0.15

    VII. Other consolidated income 333,098,373.99 333,098,373.99 - -

    VIII. Total consolidated income 401,880,997.68 435,610,577.85 -63,620,329.00 -24,806,541.15

    Including: Total consolidated income

    attributable to owners of parent company 403,736,135.24 -61,902,843.25

    Total consolidated income attributable to

    minority shareholders -1,855,137.56 -1,717,485.75

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang DaoliangHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    8

    Profit Statement

    July-Sep. 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    This period The same period of last year

    Items

    Consolidation Parent Company Consolidation Parent Company

    I. Total operating income 24,650,569.35 66,930.00 16,421,419.61 -529,441.59

    Including: Operating income 24,650,569.35 66,930.00 16,421,419.61 -529,441.59

    Interest income

    Insurance gained

    Commission charge and

    commission income

    II. Total operating cost 41,529,457.76 4,822,496.96 39,630,088.06 7,114,285.45

    Including: Operating cost 19,933,791.07 16,993.83 14,807,992.66 -

    Interest expense

    Commission charge and

    commission expense

    Cash surrender value

    Net amount of expense of

    compensation

    Net amount of withdrawal of

    insurance contract reserve

    Bonus expense of guarantee slip

    Reinsurance expense

    Operating tax and extras 1,634,406.87 3,683.36 959,210.35 -29,119.29

    Sales expenses 3,954,944.17 89,534.00 4,725,139.00 23,525.14

    Administration expenses 13,006,338.49 4,424,107.20 11,607,143.81 2,808,623.67

    Financial expenses 6,111,852.42 3,358,147.99 7,566,636.81 4,342,390.10

    Losses of devaluation of asset -3,111,875.26 -3,069,969.42 -36,034.57 -31,134.17

    Add: Changing income of fair

    value(Loss is listed with “-”)

    Investment income (Loss is

    listed with “-”)

    Including: Investment income

    on affiliated company and joint

    venture

    Exchange income (Loss is listed

    with “-”)

    III. Operating profit (Loss is

    listed with “-”) -16,878,888.41 -4,755,566.96 -23,208,668.45 -7,643,727.04

    Add: Non-operating income 2,365,871.78 - 7,148,714.06 -

    Less: Non-operating expense 987.74 - 22,037.96 -

    Including: Disposal loss of

    non-current asset - - 22,037.96 -

    IV. Total Profit (Loss is listed

    with “-”) -14,514,004.37 -4,755,566.96 -16,081,992.35

    -7,643,727.04

    Less: Income tax expense 242,095.25 - 9,177.13 -

    V. Net profit (Net loss is listed

    with “-”) -14,756,099.62 -4,755,566.96 -16,091,169.48 -7,643,727.04

    Net profit attributable to

    owner’s of parent company -14,165,641.06 -15,391,123.82

    Minority shareholders’ gains

    and losses -590,458.56 -700,045.66

    VI. Earnings per share

    i. Basic earnings per share -0.03 -0.04

    ii. Diluted earnings per share -0.03 -0.04

    VII. Other consolidated income -80,797,500.00 -80,797,501.00 - -

    VIII. Total consolidated income -95,553,599.62 -85,553,067.96 -16,091,169.48 -7,643,727.04

    Including: Total consolidated

    income attributable to owners of

    parent company -94,963,141.06 -15,391,123.82

    Total consolidated income

    attributable to minority

    shareholders -590,458.56 -700,045.66

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang DaoliangHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    9

    Cash Flow Statement

    Jan.-Sep. 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    This period The same period of last year

    Items

    Consolidation Parent Company Consolidation Parent Company

    I. Cash flows arising from operating activities:

    Cash received from selling commodities and

    providing labor services 322,770,087.33 1,796,479.00 108,288,671.68 9,045,448.50

    Net increase of customer deposit and

    interbank deposit

    Net increase of loan from central bank

    Net increase of capital borrowed from other

    financial institution

    Cash received from original insurance

    contract fee

    Net cash received from reinsurance business

    Net increase of insured savings and

    investment

    Net increase of disposal of transaction

    financial asset

    Cash received from interest, commission

    charge and commission

    Net increase of capital borrowed

    Net increase of returned business capital

    Write-back of tax received

    Other cash received concerning operating

    activities 11,921,658.30 6,288,346.54 14,242,917.28 2,454,800.13

    Subtotal of cash inflow arising from

    operating activities 334,691,745.63 8,084,825.54 122,531,588.96 11,500,248.63

    Cash paid for purchasing commodities and

    receiving labor service 161,957,480.49 1,984,729.33 168,389,403.35 3,937,168.96

    Net increase of customer loans and advances

    Net increase of deposits in central bank and

    interbank

    Cash paid for original insurance contract

    compensation

    Cash paid for interest, commission charge

    and commission

    Cash paid for bonus of guarantee slip

    Cash paid to/for staff and workers 43,165,659.54 3,181,120.48 32,668,436.27 2,751,595.21

    Taxes paid 30,837,883.74 1,947,239.02 17,741,622.26 708,117.59

    Other cash paid concerning operating

    activities 17,057,515.56 12,960,391.96 16,758,386.38 4,588,349.33

    Subtotal of cash outflow arising from

    operating activities 253,018,539.33 20,073,480.79 235,557,848.26 11,985,231.09

    Net cash flows arising from operating

    activities 81,673,206.30 -11,988,655.25 -113,026,259.30 -484,982.46

    II. Cash flows arising from investing

    activities:

    Cash received from recovering investment 4,115,779.83 4,115,779.83 - -

    Cash received from investment income

    Net cash received from disposal of fixed,

    intangible and other long-term assets 65,198.31 - 78,690.00 1,250.00

    Net cash received from disposal of

    subsidiaries and other units 70,000.00 - - -

    Other cash received concerning investing

    activities

    Subtotal of cash inflow from investing

    activities 4,250,978.14 4,115,779.83 78,690.00 1,250.00

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang DaoliangHaiNan Pearl River Holdings Co., Ltd. The Third Quarterly Report For 2009 (FULL TEXT)

    10

    Cash Flow Statement

    Jan.-Sep. 2009

    Prepared by HaiNan Pearl River Holdings Co., Ltd. Unit: RMB

    This period The same period of last year

    Items

    Consolidation Parent Company Consolidation Parent Company

    Cash paid for purchasing fixed,

    intangible and other long-term assets 11,860,801.02 37,966.00 27,098,895.33 1,357,994.00

    Cash paid for investment

    -

    12,000,000.00

    -

    -

    Net increase of mortgaged loans

    Net cash received from subsidiaries and

    other units

    -

    -

    -

    -

    Other cash paid concerning investing

    activities

    -

    -

    -

    -

    Subtotal of cash outflow from investing

    activities 11,860,801.02 12,037,966.00 27,098,895.33 1,357,994.00

    Net cash flows arising from investing

    activities -7,609,822.88 -7,922,186.17 -27,020,205.33 -1,356,744.00

    III. Cash flows arising from financing

    activities

    Cash received from absorbing

    investment

    -

    -

    -

    -

    Including: Cash received from

    absorbing minority shareholders’

    investment by subsidiaries

    Cash received from loans

    427,850,000.00 317,850,000.00 89,030,000.00 13,700,000.00

    Cash received from issuing bonds

    Other cash received concerning

    financing activities

    -

    -

    -

    -

    Subtotal of cash inflow from financing

    activities

    427,850,000.00

    317,850,000.00

    89,030,000.00

    13,700,000.00

    Cash paid for settling debts

    178,180,000.00

    2,680,000.00

    25,500,000.00

    10,500,000.00

    Cash paid for dividend and profit

    distributing or interest paying

    8,073,196.23

    1,281,089.44

    11,839,881.64

    2,265,175.26

    Including: Dividend and profit of

    minority shareholder paid by subsidiaries

    Other cash paid concerning financing

    activities

    67,825.00

    67,825.00

    2,641.00

    2,641.00

    Subtotal of cash outflow from financing

    activities

    186,321,021.23

    4,028,914.44

    37,342,522.64

    12,767,816.26

    Net cash flows arising from financing

    activities

    241,528,978.77

    313,821,085.56

    51,687,477.36

    932,183.74

    IV. Influence on cash and cash equivalents

    due to fluctuation in exchange rate

    V. Net increase of cash and cash equivalents

    315,592,362.19 293,910,244.14 -88,358,987.27 -909,542.72

    Add: Balance of cash and cash

    equivalents at the period -begin 36,655,536.17 4,869,795.27 110,933,403.84 2,188,333.46

    VI. Balance of cash and cash equivalents at

    the period -end 352,247,898.36 298,780,039.41 22,574,416.57 1,278,790.74

    Legal Representative: Zheng Qing Person in Charge of Accounting Works: Chen Binglian

    Person in Charge of Accounting Institution: Yang Daoliang