意见反馈 手机随时随地看行情
  • 公司公告

公司公告

京粮B:2021年第三季度报告(英文版)2021-10-23  

                        Hainan Jingliang Holdings Co., Ltd.                                                     Third Quarterly Report 2021




Stock Code: 000505, 200505                       Stock Name: JLKG, JL-B                   Announcement No. 2021-059




                 HAINAN JINGLIANG HOLDINGS CO., LTD.

                           THIRD QUARTERLY REPORT 2021
Hainan Jingliang Holdings Co., Ltd. (hereinafter referred to as the “Company”) and all the
members of the Company’s Board of Directors hereby guarantee that the contents of this
Report are true, accurate and complete and free of any misrepresentations, misleading
statements or material omissions.


Important Notes:

1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete and
free of any misrepresentations, misleading statements or material omissions, and collectively and individually
accept legal responsibility for such contents.
2. The Company’s legal representative, head for financial affairs, and head of the financial department (equivalent
to financial manager) hereby guarantee that the financial statements carried in this Report are true, accurate and
complete.
3. Indicate whether the financial statements in this Report have been audited by an independent auditor.
□Yes √ No
This report has been prepared in both Chinese and English. Should there be any discrepancies or
misunderstandings between the two versions, the Chinese version shall prevail.


I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.
□ Yes √ No
                                             Q3 2021              YoY change (%)      Q1-Q3 2021         YoY change (%)
Operating revenue (RMB)                      2,987,496,084.26                54.93%   8,315,742,920.09           46.43%
Net profit attributable to the listed
                                                  39,778,852.22              -2.73%    128,107,050.13            11.73%
company’s shareholders (RMB)
Net profit attributable to the listed
company’s shareholders before                    39,320,196.40              22.72%    122,593,533.80            22.55%
exceptional gains and losses (RMB)
Net cash generated from/used in operating
                                                 ——                 ——             812,177,556.88         1,035.04%
activities (RMB)



                                                                                                                          1
Hainan Jingliang Holdings Co., Ltd.                                                                Third Quarterly Report 2021



Basic earnings per share (RMB/share)                                 0.05              -16.67%                0.18        12.50%
Diluted earnings per share (RMB/share)                               0.05              -16.67%                0.18        12.50%
Weighted average return on equity (%)                              1.41%                -0.15%            4.62%            -0.03%
                                                 30 September 2021          31 December 2020             Change (%)
Total assets (RMB)                                       5,701,260,898.37     5,695,504,493.73                                0.10%
Equity attributable to the listed
                                                         2,838,599,572.54     2,710,571,543.53                                4.72%
company’s shareholders (RMB)


(II) Exceptional Gains and Losses

√ Applicable □ Not applicable
                                                                                                                        Unit: RMB
                                 Item                                        Q3 2021             Q1-Q3 2021             Note
Gain or loss on disposal of non-current assets (inclusive of
                                                                                 38,075.98              -20,609.85
impairment allowance write-offs)
Government grants through profit or loss (exclusive of
government grants continuously given in the Company’s ordinary
                                                                                100,664.45             897,726.08
course of business at fixed quotas or amounts as per the
government’s policies and standards)
Gain or loss on fair-value changes on held-for-trading financial
assets and liabilities & income from disposal of held-for-trading
financial assets and liabilities and available-for-sale financial                44,599.31            5,343,679.08
assets (exclusive of the effective portion of hedges that arise in
the Company’s ordinary course of business)
Non-operating income and expense other than the above                           481,686.18            1,498,104.66
Other items that meet the definition of exceptional gain/loss                                                 37.36
Less: Income tax effects                                                        166,256.48            1,929,734.33
        Non-controlling interests effects (net of tax)                           40,113.62             275,686.67
Total                                                                           458,655.82            5,513,516.33       --
Other items that meet the definition of exceptional gain/loss:
□ Applicable √ Not applicable
No such cases in the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory
Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:
□ Applicable √ Not applicable
No such cases in the Reporting Period.


(III) Changes in Key Financial Statement Line Items and Explanation

√ Applicable □ Not applicable
1. Monetary assets increased primarily driven by an increase in sales revenue received in the oils business in the
current period, of which RMB500 million would be used to repay a bank loan due early this October. As of the
date of this Report, the said amount has been repaid.
2. Held-for-trading financial assets increased primarily driven by the purchase of wealth management products
with the amount arising from the redemption of investments in cash management products upon maturity in the
current period, which decreased other current assets accordingly.


                                                                                                                                      2
Hainan Jingliang Holdings Co., Ltd.                                                                Third Quarterly Report 2021



3. Prepayments decreased primarily driven by a decrease in soy bean and other raw material purchases for the oils
and oilseeds business, and a decrease in the prepayment percentages.
4. Construction in progress increased primarily driven by the new oil tank and pipeline extension project in the
current period.
5. Derivative financial liabilities decreased primarily driven by changes in the fair value of hedge instruments in
the current period.
6. Operating revenue increased primarily driven by rising product prices and sales in the current period.
7. Cost of sales increased primarily driven by a substantial increase in raw material cost as a result of the rising
prices of bulk commodities on the market.
8. R&D expense increased primarily driven the cost rising by more new product development projects in the
current period.
9. Return on investment increased primarily driven by increases in return on associate and joint venture
investments.
10. Gain on fair value changes decreased primarily driven by changes in the value of futures contracts.
Note: The “current period” refers to Q1-Q3 2021 herein.


II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                         Unit: share
                                                                    Number       of     preferred
                                                                    shareholders with resumed
Number of ordinary shareholders at the period-end            59,568                                                                 0
                                                                    voting    rights    at    the
                                                                    period-end (if any)
                                                       Top 10 shareholders
                                                                                                      Shares in pledge, marked or
                                                       Shareholding   Total shares    Restricted                 frozen
    Name of shareholder       Nature of shareholder
                                                        percentage       held        shares held
                                                                                                         Status         Shares
BEIJING GRAIN GROUP             State-owned legal
                                                             39.68%    288,439,561             0
CO., LTD.                             person
BEIJING STATE-OWNED
CAPITAL OPERATION AND           State-owned legal
                                                              6.67%     48,510,460             0
MANAGEMENT                            person
COMPANY LIMITED
                                 Domestic natural
WANG YUECHENG                                                 5.66%     41,159,887   41,159,887
                                    person
LISHERYNZHANMING              Foreign natural person          1.03%      7,456,100             0
GOLD BUFFALO
RUNYING (TIANJIN)
EQUITY INVESTMENT
FUND MANAGEMENT
                                      Other                   0.40%      2,889,803             0
CO., LTD.—GOLD
BUFFALO RUNYING
(TIANJIN) EQUITY
INVESTMENT FUND (L.P.)
                                 Domestic natural
MEI JIANYING                                                  0.36%      2,604,203             0
                                    person



                                                                                                                                        3
Hainan Jingliang Holdings Co., Ltd.                                                                Third Quarterly Report 2021



                                 Domestic natural
LIAO JIAJUN                                                   0.31%       2,218,100               0
                                    person
                                 Domestic natural
ZHANG XIAOXIA                                                 0.27%       1,949,250               0
                                    person
                                 Domestic natural
WANG XIAOXING                                                 0.23%       1,679,200               0
                                    person
ORIENT SECURITIES
                      Foreign corporation                     0.18%       1,330,400               0
(HONG KONG) LIMITED
                                                 Top 10 unrestricted shareholders
                                                                                                               Shares by type
                Name of shareholder                             Unrestricted shares held
                                                                                                            Type           Shares
                                                                                                       RMB-denomina
BEIJING GRAIN GROUP CO., LTD.                                                         288,439,561       ted ordinary     288,439,561
                                                                                                            stock
                                                                                                       RMB-denomina
BEIJING STATE-OWNED CAPITAL OPERATION
                                                                                       48,510,460       ted ordinary      48,510,460
AND MANAGEMENT COMPANY LIMITED
                                                                                                            stock
                                                                                                        Domestically
LISHERYNZHANMING                                                                           7,456,100    listed foreign     7,456,100
                                                                                                             stock
GOLD BUFFALO RUNYING (TIANJIN) EQUITY
                                                                                                       RMB-denomina
INVESTMENT FUND MANAGEMENT CO.,
                                                                                           2,889,803    ted ordinary       2,889,803
LTD.—GOLD BUFFALO RUNYING (TIANJIN)
                                                                                                            stock
EQUITY INVESTMENT FUND (L.P.)
                                                                                                       RMB-denomina
MEI JIANYING                                                                               2,604,203    ted ordinary       2,604,203
                                                                                                            stock
                                                                                                       RMB-denomina
LIAO JIAJUN                                                                                2,218,100    ted ordinary       2,218,100
                                                                                                            stock
                                                                                                        Domestically
ZHANG XIAOXIA                                                                              1,949,250    listed foreign     1,949,250
                                                                                                             stock
                                                                                                       RMB-denomina
WANG XIAOXING                                                                              1,679,200    ted ordinary       1,679,200
                                                                                                            stock
                                                                                                        Domestically
ORIENT SECURITIES (HONG KONG) LIMITED                                                    1,330,400    listed foreign     1,330,400
                                                                                                             stock
                                                                                                       RMB-denomina
YANG SHULING                                                                               1,122,900    ted ordinary       1,122,900
                                                                                                            stock
                                                      ① Beijing State-Owned Capital Operation and Management Company
                                                      Limited owns 100% of Beijing Grain Group Co., Ltd., and Beijing Grain
                                                      Group Co., Ltd. is the controlling shareholder of the Company (a 39.68%
Related or acting-in-concert parties among the
                                                      holding). ② Wang Yuecheng is a Deputy General Manager of the
shareholders above
                                                      Company. Apart from the aforesaid, the Company does not know whether
                                                      there are any other related parties or acting-in-concert parties among the top
                                                      10 shareholders.
                                                 ①Shareholder Liao Jiajun held 2,218,100 shares in the Company through
                                                 his account of collateral securities for margin trading in Soochow Securities
Top 10 shareholders engaged in securities margin
                                                 Co., Ltd. ② Shareholder Wang Xiaoxing held 1,679,200 shares in the
trading (if any)
                                                 Company through his account of collateral securities for margin trading in
                                                 Shenwan Hongyuan Securities Co., Ltd.




                                                                                                                                       4
Hainan Jingliang Holdings Co., Ltd.                                                   Third Quarterly Report 2021



(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable


III Other Significant Events

√ Applicable □ Not applicable
1. Jingliang (Yueyang) Grain and Oil Industry Co., Ltd. jointly invested and incorporated by the Company and
Sinograin Oils Co., Ltd. completed the industrial and commercial registration procedures and obtained the
Business License granted by Administration for Market Regulation of Yueyang City. For more details, please refer
to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Progress of Yueyang Oils Base Project (No.:
2021-030) disclosed by the Company on 7 July 2021.
2. The Company signed the Memorandum of Cooperation with the Management Committee of Qingdao
West-Coast Economic New Area and LDC (China) Trading Company Limited on 16 July 2021. For more details,
please refer to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Signing the Memorandum of
Cooperation (No.: 2021-033) disclosed by the Company on 17 July 2021.
3. The Company received the Reply on Approval of the Registration of Corporate Bonds Publicly Offered by
Hainan Jingliang Holdings Co., Ltd. to Professional Investors (ZJXK [2021] No.2922) from China Securities
Regulatory Commission on 13 September 2021, in which, the Company’s application for registration of corporate
bonds publicly offered to professional investors with total par value not exceeding RMB500 million was approved.
For more details, please refer to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Receiving the
Registration Reply from China Securities Regulatory Commission on the Corporate Bonds Publicly Offered to
Professional Investors (No.: 2021-046) disclosed by the Company on 14 September 2021.
4. The Company signed the Conditional Share Subscription Agreement with Beijing Capital Agribusiness &
Foods Group on 30 September 2021 intending to privately place A-shares to it with total shares not exceeding
105,633,802 shares (inclusive) and total raised fund not exceeding RMB600 million (inclusive). Matters related to
this private placement of shares and related-party transactions are subject to the approval of the shareholders’
meeting and China Securities Regulatory Commission. For more details, please refer to relevant announcements
disclosed by the Company on 8 October 2021.


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Hainan Jingliang Holdings Co., Ltd.
                                                  30 September 2021
                                                                                                           Unit: RMB
                              Item                                30 September 2021           31 December 2020
Current assets:
  Monetary assets                                                        1,011,251,284.94             335,466,169.61




                                                                                                                       5
Hainan Jingliang Holdings Co., Ltd.                                 Third Quarterly Report 2021



  Settlement reserve
  Loans to other banks and financial institutions
  Held-for-trading financial assets                     597,350,671.73               63,478,071.73
  Derivative financial assets
  Notes receivable                                                                      456,565.85
  Accounts receivable                                   105,642,011.82               92,245,667.60
  Receivables financing
  Prepayments                                           159,782,953.26              282,343,218.05
  Premiums receivable
  Reinsurance receivables
  Receivable reinsurance contract reserve
  Other receivables                                     233,178,882.49              541,905,656.97
     Including: Interest receivable
                 Dividends receivable
  Financial assets purchased under resale agreements
  Inventories                                          1,264,542,051.22           1,225,083,742.26
  Contract assets
  Assets held for sale
  Current portion of non-current assets
  Other current assets                                   29,290,088.43              845,450,678.36
Total current assets                                   3,401,037,943.89           3,386,429,770.43
Non-current assets:
  Loans and advances to customers
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investments                          224,648,997.13              217,762,487.79
  Investments in other equity instruments                20,000,000.00               20,000,000.00
  Other non-current financial assets
  Investment property                                    21,325,640.13               22,560,212.50
  Fixed assets                                         1,067,588,515.83           1,131,143,854.07
  Construction in progress                               41,916,932.92               28,458,413.67
  Productive living assets
  Oil and gas assets
  Right-of-use assets                                     2,206,088.13
  Intangible assets                                     343,122,974.39              354,139,335.32
  Development costs
  Goodwill                                              191,394,422.51              191,394,422.51
  Long-term prepaid expense                              21,045,944.53               20,529,601.50
  Deferred income tax assets                             30,571,663.90                3,346,814.27
  Other non-current assets                              336,401,775.01              319,739,581.67
Total non-current assets                               2,300,222,954.48           2,309,074,723.30
Total assets                                           5,701,260,898.37           5,695,504,493.73
Current liabilities:
  Short-term borrowings                                1,467,682,539.13           1,497,414,079.05
  Borrowings from the central bank




                                                                                                     6
Hainan Jingliang Holdings Co., Ltd.                                             Third Quarterly Report 2021



  Loans from other banks and financial institutions
  Held-for-trading financial liabilities
  Derivative financial liabilities                                   19,755,046.97              371,219,136.84
  Notes payable
  Accounts payable                                                   98,310,670.45               75,384,075.39
  Advances from customers                                             1,501,064.61                1,087,874.02
  Contract liabilities                                              452,742,464.99              346,874,260.90
   Financial assets sold under repurchase agreements
   Customer deposits and deposits from other banks and financial
institutions
   Payables for acting trading of securities
  Payables for underwriting of securities
  Employee benefits payable                                          10,063,161.12               33,345,136.94
  Taxes and levies payable                                           90,559,900.48               50,884,214.64
  Other payables                                                     76,337,198.39               72,292,881.24
     Including: Interest payable                                     21,082,795.47               21,082,795.47
                    Dividends payable                                 3,213,302.88               11,013,302.88
  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with assets held for sale
  Current portion of non-current liabilities
  Other current liabilities                                          79,886,327.39                8,319,696.79
Total current liabilities                                          2,296,838,373.53           2,456,821,355.81
Non-current liabilities:
  Insurance contract reserve
  Long-term borrowings                                               71,000,000.00
  Bonds payable
     Including: Preference shares
                    Perpetual bonds
  Lease liabilities                                                   2,215,736.93
  Long-term payables
  Long-term employee benefits payable                                 5,677,134.00                5,677,134.00
  Provisions
  Deferred income                                                    67,317,050.56               68,716,699.34
  Deferred income tax liabilities                                    43,787,612.77               65,115,801.22
  Other non-current liabilities
Total non-current liabilities                                       189,997,534.26              139,509,634.56
Total liabilities                                                  2,486,835,907.79           2,596,330,990.37
Owners’ equity:
  Share capital                                                     726,950,251.00              726,950,251.00
  Other equity instruments
     Including: Preference shares
                    Perpetual bonds
  Capital reserves                                                 1,674,828,350.95           1,674,828,350.95
  Less: Treasury stock
  Other comprehensive income                                           -442,279.78                 -363,258.66
  Specific reserve




                                                                                                                 7
Hainan Jingliang Holdings Co., Ltd.                                                  Third Quarterly Report 2021



  Surplus reserves                                                       122,122,436.98               122,122,436.98
  General reserve
  Retained earnings                                                      315,140,813.39               187,033,763.26
Total equity attributable to owners of the Company as the parent        2,838,599,572.54             2,710,571,543.53
Non-controlling interests                                                375,825,418.04               388,601,959.83
Total owners’ equity                                                   3,214,424,990.58             3,099,173,503.36
Total liabilities and owners’ equity                                   5,701,260,898.37             5,695,504,493.73


Legal representative: Li Shaoling                                            Head for financial affairs: Guan Ying

Head of the financial department: Liu Quanli


2. Consolidated Income Statement for Q1~Q3

                                                                                                            Unit: RMB
                                  Item                              Q1~Q3 2021                   Q1~Q3 2020
1. Revenues                                                             8,315,742,920.09             5,679,115,769.38
  Including: Operating revenue                                          8,315,742,920.09             5,679,115,769.38
              Interest income
              Insurance premium income
              Fee and commission income
2. Costs and expenses                                                   8,081,991,216.67             5,471,569,621.49
  Including: Cost of sales                                              7,776,768,013.40             5,155,654,135.99
              Interest expense
              Fee and commission expense
              Surrenders
              Net insurance claims paid
              Net amount provided as insurance contract reserve
              Expenditure on policy dividends
              Reinsurance premium expense
              Taxes and levies                                            18,461,769.53                 14,256,389.78
              Selling expense                                            117,943,899.25               150,624,014.01
              Administrative expense                                     132,962,334.98               121,904,630.55
              R&D expense                                                  9,256,210.41                  6,466,632.88
              Finance costs                                               26,598,989.10                 22,663,818.28
                 Including: Interest expense                              31,651,500.07                 18,919,769.38
                              Interest income                              7,581,291.29                  7,640,376.87
Add: Other income                                                          9,275,885.46                  9,256,058.96
      Return on investment (“-” for loss)                               37,881,484.99                 26,356,075.22
         Including: Share of profit or loss of joint ventures and
                                                                          31,566,509.34                 10,405,201.69
associates
           Income from the derecognition of financial assets at
amortized cost (“-” for loss)
      Exchange gain (“-” for loss)
      Net gain on exposure hedges (“-” for loss)
      Gain on changes in fair value (“-” for loss)                      -95,948,905.70               -57,915,198.40
      Credit impairment loss (“-” for loss)                                 18,054.91
      Asset impairment loss (“-” for loss)                                                                40,000.00




                                                                                                                        8
Hainan Jingliang Holdings Co., Ltd.                                                             Third Quarterly Report 2021



       Asset disposal income (“-” for loss)                                           -20,756.74                    -30,020.88
3. Operating profit (“-” for loss)                                                184,957,466.34                185,253,062.79
Add: Non-operating income                                                             1,798,665.21                    851,815.96
Less: Non-operating expense                                                             300,560.55                  1,570,361.13
4. Gross profit (“-” for loss)                                                    186,455,571.00                184,534,517.62
Less: Income tax expense                                                             44,100,653.47                 43,538,676.24
5. Net profit (“-” for net loss)                                                  142,354,917.53                140,995,841.38
  5.1 By operating continuity
     5.1.1 Net profit from continuing operations (“-” for net loss)               142,354,917.53                140,995,841.38
     5.1.2 Net profit from discontinued operations (“-” for net loss)
  5.2 By ownership
     5.2.1 Net profit attributable to owners of the Company as the
                                                                                    128,107,050.13                114,657,826.14
parent
     5.2.1 Net profit attributable to non-controlling interests                      14,247,867.40                 26,338,015.24
6. Other comprehensive income, net of tax                                               -79,021.12                   -185,956.06
  Attributable to owners of the Company as the parent                                   -79,021.12                   -185,956.06
     6.1 Items that will not be reclassified to profit or loss
         6.1.1 Changes caused by remeasurements on defined benefit
schemes
         6.1.2 Other comprehensive income that will not be
reclassified to profit or loss under the equity method
         6.1.3 Changes in the fair value of investments in other
equity instruments
         6.1.4 Changes in the fair value arising from changes in own
credit risk
         6.1.5 Other
     6.2 Items that will be reclassified to profit or loss                              -79,021.12                   -185,956.06
        6.2.1 Other comprehensive income that will be reclassified
to profit or loss under the equity method
        6.2.2 Changes in the fair value of other debt investments
        6.2.3 Other comprehensive income arising from the
reclassification of financial assets
        6.2.4 Credit impairment allowance for other debt
investments
        6.2.5 Reserve for cash flow hedges
        6.2.6 Differences arising from the translation of foreign
                                                                                        -79,021.12                   -185,956.06
currency-denominated financial statements
        6.2.7 Other
  Attributable to non-controlling interests
7. Total comprehensive income                                                       142,275,896.41                140,809,885.32
  Attributable to owners of the Company as the parent                               128,028,029.01                114,471,870.08
  Attributable to non-controlling interests                                          14,247,867.40                 26,338,015.24
8. Earnings per share
  8.1 Basic earnings per share                                                                 0.18                             0.16
  8.2 Diluted earnings per share                                                               0.18                             0.16
Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMBXXX, with the amount for the same period of last year being RMBXXX.

Legal representative: Li Shaoling                                                       Head for financial affairs: Guan Ying

Head of the financial department: Liu Quanli




                                                                                                                                       9
Hainan Jingliang Holdings Co., Ltd.                                                      Third Quarterly Report 2021



3. Consolidated Cash Flow Statement for Q1~Q3

                                                                                                              Unit: RMB
                                 Item                                   Q1~Q3 2021                  Q1~Q3 2020
1. Cash flows from operating activities:
  Proceeds from sale of commodities and rendering of services               9,485,114,406.99           6,130,501,668.95
  Net increase in customer deposits and deposits from other banks
and financial institutions
  Net increase in borrowings from the central bank
  Net increase in loans from other financial institutions
  Premiums received on original insurance contracts
  Net proceeds from reinsurance
  Net increase in deposits and investments of policy holders
  Interest, fees and commissions received
  Net increase in loans from other banks and financial institutions
  Net increase in proceeds from repurchase transactions
  Net proceeds from acting trading of securities
  Tax and levy rebates                                                        18,120,343.10               13,983,951.32
  Cash generated from other operating activities                            1,601,513,939.75             981,039,681.44
Subtotal of cash generated from operating activities                       11,104,748,689.84           7,125,525,301.71
  Payments for commodities and services                                     8,086,227,547.27           5,873,912,623.39
   Net increase in loans and advances to customers
   Net increase in deposits in the central bank and other banks and
financial institutions
   Payments for claims on original insurance contracts
  Net increase in loans to other banks and financial institutions
  Interest, fees and commissions paid
  Policy dividends paid
  Cash paid to and for employees                                             242,680,670.19              231,484,488.18
  Taxes and levies paid                                                      158,094,365.29              141,181,130.25
  Cash used in other operating activities                                   1,805,568,550.21             965,806,871.50
Subtotal of cash used in operating activities                              10,292,571,132.96           7,212,385,113.32
Net cash generated from/used in operating activities                         812,177,556.88              -86,859,811.61
2. Cash flows from investing activities:
  Proceeds from disinvestment                                                756,252,300.48            2,021,317,255.39
  Return on investment                                                        45,217,765.34               13,741,859.72
  Net proceeds from the disposal of fixed assets, intangible assets
                                                                                  91,284.78                  128,368.58
and other long-lived assets
  Net proceeds from the disposal of subsidiaries and other business
                                                                                                           5,000,000.00
units
  Cash generated from other investing activities
Subtotal of cash generated from investing activities                         801,561,350.60            2,040,187,483.69
  Payments for the acquisition of fixed assets, intangible assets and
                                                                              44,052,585.83               22,088,912.56
other long-lived assets
  Payments for investments                                                   830,000,000.00            2,351,915,689.04
  Net increase in pledged loans granted
  Net payments for the acquisition of subsidiaries and other
                                                                                                         104,730,266.66
business units
  Cash used in other investing activities                                                                    578,813.60
Subtotal of cash used in investing activities                                874,052,585.83            2,479,313,681.86




                                                                                                                       10
Hainan Jingliang Holdings Co., Ltd.                                                               Third Quarterly Report 2021



Net cash generated from/used in investing activities                                   -72,491,235.23            -439,126,198.17
3. Cash flows from financing activities:
  Capital contributions received
     Including: Capital contributions by non-controlling interests to
subsidiaries
  Borrowings raised                                                                  2,123,279,083.94           2,371,670,609.65
  Cash generated from other financing activities
Subtotal of cash generated from financing activities                                 2,123,279,083.94           2,371,670,609.65
  Repayment of borrowings                                                            2,083,544,876.68           1,639,317,329.25
   Interest and dividends paid                                                        102,310,728.41               34,506,528.74
      Including: Dividends paid by subsidiaries to non-controlling
interests
   Cash used in other financing activities
Subtotal of cash used in financing activities                                        2,185,855,605.09           1,673,823,857.99
Net cash generated from/used in financing activities                                   -62,576,521.15             697,846,751.66
4. Effect of foreign exchange rates changes on cash and cash
                                                                                         -247,532.97                -6,809,062.59
equivalents
5. Net increase in cash and cash equivalents                                          676,862,267.53              165,051,679.29
Add: Cash and cash equivalents, beginning of the period                               334,389,017.41              555,097,777.21
6. Cash and cash equivalents, end of the period                                      1,011,251,284.94             720,149,456.50


(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of the New
Standards Governing Leases from 2021

√ Applicable □ Not applicable
Whether the Company needs to adjust items in the balance sheet at the beginning of the year
√ Yes □ No
Consolidated Balance Sheet
                                                                                                                       Unit: RMB
                     Item                              31 December 2020                 1 January 2021            Adjusted
Current assets:
  Monetary assets                                                335,466,169.61              335,466,169.61
   Settlement reserve
   Loans to other banks and financial
institutions
   Held-for-trading financial assets                                 63,478,071.73             63,478,071.73
  Derivative financial assets
  Notes receivable                                                      456,565.85               456,565.85
  Accounts receivable                                                92,245,667.60             92,245,667.60
  Receivables financing
  Prepayments                                                    282,343,218.05              282,234,970.05          -108,248.00
  Premiums receivable
  Reinsurance receivables
  Receivable reinsurance contract reserve
  Other receivables                                              541,905,656.97              541,905,656.97
     Including: Interest receivable




                                                                                                                                11
Hainan Jingliang Holdings Co., Ltd.                                    Third Quarterly Report 2021



                Dividends receivable
  Financial assets purchased under resale
agreements
  Inventories                                 1,225,083,742.26   1,225,083,742.26
  Contract assets
  Assets held for sale
  Current portion of non-current assets
  Other current assets                         845,450,678.36     845,450,678.36
Total current assets                          3,386,429,770.43   3,386,321,522.43         -108,248.00
Non-current assets:
  Loans and advances to customers
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investments                 217,762,487.79     217,762,487.79
  Investments in other equity instruments       20,000,000.00      20,000,000.00
  Other non-current financial assets
  Investment property                           22,560,212.50      22,560,212.50
  Fixed assets                                1,131,143,854.07   1,131,143,854.07
  Construction in progress                      28,458,413.67      28,458,413.67
  Productive living assets
  Oil and gas assets
  Right-of-use assets                                               2,722,789.09         2,722,789.09
  Intangible assets                            354,139,335.32     354,139,335.32
  Development costs
  Goodwill                                     191,394,422.51     191,394,422.51
  Long-term prepaid expense                     20,529,601.50      20,529,601.50
  Deferred income tax assets                     3,346,814.27       3,346,814.27
  Other non-current assets                     319,739,581.67     319,739,581.67
Total non-current assets                      2,309,074,723.30   2,311,797,512.39        2,722,789.09
Total assets                                  5,695,504,493.73   5,698,119,034.82        2,614,541.09
Current liabilities:
  Short-term borrowings                       1,497,414,079.05   1,497,414,079.05
   Borrowings from the central bank
   Loans from other banks and financial
institutions
   Held-for-trading financial liabilities
  Derivative financial liabilities             371,219,136.84     371,219,136.84
  Notes payable
  Accounts payable                              75,384,075.39      75,384,075.39
  Advances from customers                        1,087,874.02       1,087,874.02
  Contract liabilities                         346,874,260.90     346,874,260.90
  Financial assets sold under repurchase
agreements
  Customer deposits and deposits from
other banks and financial institutions
  Payables for acting trading of securities
  Payables for underwriting of securities
  Employee benefits payable                     33,345,136.94      33,345,136.94



                                                                                                     12
Hainan Jingliang Holdings Co., Ltd.                                      Third Quarterly Report 2021



  Taxes and levies payable                        50,884,214.64      50,884,214.64
  Other payables                                  72,292,881.24      72,292,881.24
     Including: Interest payable                  21,082,795.47      21,082,795.47
                    Dividends payable             11,013,302.88      11,013,302.88
  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with assets
held for sale
  Current portion of non-current liabilities
  Other current liabilities                        8,319,696.79       8,319,696.79
Total current liabilities                       2,456,821,355.81   2,456,821,355.81
Non-current liabilities:
  Insurance contract reserve
  Long-term borrowings
  Bonds payable
     Including: Preference shares
                    Perpetual bonds
  Lease liabilities                                                   2,614,541.09         2,614,541.09
  Long-term payables
  Long-term employee benefits payable              5,677,134.00       5,677,134.00
  Provisions
  Deferred income                                 68,716,699.34      68,716,699.34
  Deferred income tax liabilities                 65,115,801.22      65,115,801.22
  Other non-current liabilities
Total non-current liabilities                    139,509,634.56     142,124,175.65         2,614,541.09
Total liabilities                               2,596,330,990.37   2,598,945,531.46        2,614,541.09
Owners’ equity:
  Share capital                                  726,950,251.00     726,950,251.00
  Other equity instruments
     Including: Preference shares
                    Perpetual bonds
  Capital reserves                              1,674,828,350.95   1,674,828,350.95
  Less: Treasury stock
  Other comprehensive income                        -363,258.66        -363,258.66
  Specific reserve
  Surplus reserves                               122,122,436.98     122,122,436.98
  General reserve
  Retained earnings                              187,033,763.26     187,033,763.26
Total equity attributable to owners of the
                                                2,710,571,543.53   2,710,571,543.53
Company as the parent
Non-controlling interests                        388,601,959.83     388,601,959.83
Total owners’ equity                           3,099,173,503.36   3,099,173,503.36
Total liabilities and owners’ equity           5,695,504,493.73   5,698,119,034.82        2,614,541.09


2. Retrospective Restatement of Previous Comparative Data due to the First Execution of the New
Standards Governing Leases from 2021

□ Applicable √ Not applicable



                                                                                                       13
Hainan Jingliang Holdings Co., Ltd.                                                Third Quarterly Report 2021



(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□ Yes √ No
These financial statements have not been audited by such an auditor.




                                                                             Hainan Jingliang Holdings Co., Ltd.

                                                                                               23 October 2021




                                                                                                                 14