意见反馈 手机随时随地看行情
  • 公司公告

公司公告

苏常柴B:常柴股份有限公司2024年第一季度报告(英文)2024-04-30  

                        Changchai Company, Limited                                                              First Quarterly Report 2024




   Stock Code: 000570, 200570        Stock Name: Changchai, Changchai-B        Announcement No. 2024-015




                         CHANGCHAI COMPANY, LIMITED
                          FIRST QUARTERLY REPORT 2024
Changchai Company, Limited (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete
and free of any misrepresentations, misleading statements or material omissions.

Important Notes:

1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete
and free of any misrepresentations, misleading statements or material omissions, and collectively and
individually accept legal responsibility for such contents.

2. The Company’s legal representative, General Manager, and head of the financial department (equivalent to
financial manager) hereby guarantee that the financial statements carried in this Report are true, accurate and
complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□Yes √ No


I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□ Yes √ No
                                                        Q1 2024              Q1 2023            YoY change (%)
 Operating revenue (RMB)                               836,479,520.73       703,102,297.70              18.97%
 Net profit attributable to the listed company’s
                                                        32,382,777.70        23,934,592.54                 35.30%
 shareholders (RMB)
 Net profit attributable to the listed company’s
                                                        39,340,826.68          1,107,543.07             3,452.08%
 shareholders before exceptional items (RMB)
 Net cash generated from/used in operating
                                                       -16,877,796.78       -71,086,048.66                    ——
 activities (RMB)
 Basic earnings per share (RMB/share)                          0.0459                0.0339                35.40%
 Diluted earnings per share (RMB/share)                        0.0459                0.0339                35.40%
 Weighted average return on equity (%)                         0.95%                 0.73%                   0.22%


                                                                                                                      1
Changchai Company, Limited                                                                First Quarterly Report 2024


                                                     31 March 2024         31 December 2023          Change (%)
 Total assets (RMB)                                  5,310,015,979.74        5,159,394,958.92                  2.92%
 Equity attributable to the listed company’s
                                                     3,455,988,885.60        3,398,946,911.23                  1.68%
 shareholders (RMB)

(II) Exceptional Gains and Losses

√ Applicable □ Not applicable
                                                                                                         Unit: RMB
                     Item                             Q1 2024                               Note
 Gain or loss on disposal of non-current
 assets (inclusive of impairment allowance                421,678.54
 write-offs)
 Government grants recognised in profit or
 loss (exclusive of those that are closely
 related to the Company's normal business
 operations and given in accordance with
                                                          205,752.64
 defined criteria and in compliance with
 government policies, and have a
 continuing impact on the Company's profit
 or loss)
 Gain or loss on fair-value changes in                                     Decrease in the fair value of stocks of
 financial assets and liabilities held by a                                Jiangsu     Liance    Electromechanical
 non-financial enterprise, as well as on                                   Technology Co., Ltd. and Kailong High
 disposal of financial assets and liabilities         -12,754,548.76       Technology Co., Ltd. held by the
 (exclusive of the effective portion of                                    Company’s wholly-owned subsidiary
 hedges that is related to the Company's                                   Changzhou Horizon Investment Co., Ltd.
 normal business operations)                                               at the period-end.
 Non-operating income and expense other
                                                          266,860.33
 than the above
 Less: Income tax effects                               -4,901,912.10
        Non-controlling interests effects
                                                                 -296.17
 (net of tax)
 Total                                                  -6,958,048.98                           --
Other items that meet the definition of exceptional gain/loss:
□ Applicable √ Not applicable
No such cases in the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the
Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:
□ Applicable √ Not applicable
No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable
1. Consolidated Balance Sheet Items
                    31 March 2024           1 January 2024
       Item                                                       Change (%)            Explanation of why
                        (RMB)                   (RMB)


                                                                                                                        2
Changchai Company, Limited                                                           First Quarterly Report 2024


                                                                           Increase in wealth management
 Trading financial
                         392,073,902.48      225,641,429.94      73.76%    products purchased in the Reporting
 assets
                                                                           Period
                                                                           Most of the Company’s multi-
                                                                           cylinder diesel engine customers
                                                                           are supporting companies of main
                                                                           engine, which are usually given
 Accounts                                                                  longer payment days and the
                         927,309,793.04      316,543,159.91     192.95%
 receivable                                                                Company        properly       allowed
                                                                           customers’ buying on credit for
                                                                           more markets to step up efforts to
                                                                           expand the market due to the
                                                                           product emission upgrading
                                                                           Discounting some bank acceptance
 Receivables
                          43,039,962.27      195,875,948.92     -78.03%    bills with higher credit rating in the
 financing
                                                                           Reporting Period
                                                                           Receiving the remaining housing
                                                                           expropriation compensation of
 Other receivables           8,369,962.10     49,699,753.61     -83.16%
                                                                           Changzhou        Wuxing        branch
                                                                           company in the Reporting Period
 Other        current
                          11,246,642.93       20,910,504.84     -46.22%    Decreased overpaid value added tax
 assets
                                                                           Decrease in prepayment for
 Other non-
                             1,439,496.77      2,578,776.77     -44.18%    purchasing equipment in the
 current assets
                                                                           Reporting Period
                                                                           Salaries and bonuses accrued last
 Employee
                          19,915,758.78       47,738,883.57     -58.28%    period were paid in the Reporting
 benefits payable
                                                                           Period
 Taxes and levies                                                          Increased value added tax payable
                          33,356,751.03        6,231,169.74     435.32%
 payable                                                                   and other taxes and levies payable
                                                                           Increase in transferred bank
 Other current                                                             acceptance bills before maturity
                          91,687,395.08       67,069,965.96      36.70%
 liabilities                                                               with low credit rating in the
                                                                           Reporting Period

2. Consolidated Income Statement Items

          Item          Q1 2024 (RMB)       Q1 2023 (RMB)     Change (%)           Explanation of why

 Development                                                               Increase in investment in R&D
                          20,281,737.94       15,089,418.27      34.41%
 costs                                                                     projects in the Reporting Period
                                                                           Increased exchange gains           and
 Finance costs            -3,640,059.02        2,888,672.62        ——
                                                                           decreased interest expenses

 Other income                 205,752.64       1,110,261.12     -81.47%    Decreased government grants

 Return on                                                                 YoY decrease in interest income
                              523,222.06       2,726,741.04     -80.81%
 investment                                                                from trading financial assets
                                                                           Decrease in the fair value of stocks
                                                                           of Jiangsu Liance Electromechanical
                                                                           Technology Co., Ltd. and Kailong
 Gain on changes                                                           High Technology Co., Ltd. held by
                         -13,802,251.45       25,718,114.28    -153.67%
 in fair value                                                             the    Company’s      wholly-owned
                                                                           subsidiary Changzhou Horizon
                                                                           Investment Co., Ltd. at the period-
                                                                           end.

                                                                                                                    3
Changchai Company, Limited                                                               First Quarterly Report 2024


                                                                               Increase in impairment losses
 Credit                                                                        provided accordingly to the increase
                         -11,899,204.76          -7,540,965.36         ——
 impairment loss                                                               in accounts receivable in the
                                                                               Reporting Period
 Asset impairment
                              421,678.54            16,000.00     2535.49%     Disposal of fixed assets
 loss
                                                                               Decrease in fair value of trading
                                                                               financial assets held by the
                                                                               Company’s            wholly-owned
 Income tax                                                                    subsidiary Changzhou Horizon
                             5,272,662.37        7,666,120.91        -31.22%
 expense                                                                       Investment      Co.,    Ltd.     and
                                                                               corresponding decrease in deferred
                                                                               income tax liabilities in the
                                                                               Reporting Period
 Net profit                                                                    Increase in sales proportion of
 attributable to                                                               products with higher gross profit
 shareholders of          32,382,777.70        23,934,592.54         35.30%    margins with the optimization of the
 the Company as                                                                sales structure of the Company’s
 the parent                                                                    products in the Reporting Period

3. Consolidated Cash Flow Statement Items

       Item            Q1 2024 (RMB)        Q1 2023 (RMB)        Change (%)            Explanation of why

 Net           cash                                                            Decrease in cash paid to customers
 generated                                                                     for purchase due to that the
 from/used       in      -16,877,796.78       -71,086,048.66           ——    Company digested the previous
 operating                                                                     year’s inventory goods in the
 activities                                                                    Reporting Period
 Net           cash
 generated                                                                     Increase in investment in wealth
 from/used       in     -187,867,211.79      -119,390,601.99           ——    management in the Reporting
 investing                                                                     Period
 activities
 Net           cash
                                                                               There were no financing activities
 generated
                                                                               in the Reporting Period, but there
 from/used       in                 0.00           -69,125.00          ——
                                                                               was repayment of interest by
 financing
                                                                               subsidiaries in the prior year
 activities

II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                          Unit: share
Number of ordinary                               Number of preference shareholders with resumed
                                        56,686                                                                   0
shareholders                                     voting rights
                           Top 10 shareholders (exclusive of shares lent in refinancing)
                                                                                         Shares in pledge, marked
  Name of           Nature of     Shareholdin      Total shares         Restricted               or frozen
 shareholder       shareholder g percentage            held            shares held
                                                                                           Status         Shares
Changzhou
                State-owned
Investment                             32.26%       227,663,417.00     56,818,181.00    N/A                     0.00
                corporation
Group Co.,

                                                                                                                        4
Changchai Company, Limited                                                           First Quarterly Report 2024


Ltd.

                 Domestic
Song Yang                           0.71%       5,000,000.00                 0.00   N/A                    0.00
                 individual
                 Domestic
Chen Jian                           0.55%       3,862,800.00                 0.00   N/A                    0.00
                 individual
KGI ASIA         Foreign
                                    0.44%       3,101,695.00                 0.00   N/A                    0.00
LIMITED          corporation
                 Domestic
Wu Chunhua                          0.35%       2,442,200.00                 0.00   N/A                    0.00
                 individual
                 Domestic
Lu Zhang                            0.30%       2,090,243.00                 0.00   N/A                    0.00
                 individual
Goldman          Foreign
                                    0.28%       1,945,467.00                 0.00   N/A                    0.00
Sachs, LLC       corporation
BARCLAYS         Foreign
                                    0.26%       1,835,622.00                 0.00   N/A                    0.00
BANK PLC         corporation
Chen             Domestic
                                    0.23%       1,633,600.00                 0.00   N/A                    0.00
Hengjun          individual
                 Domestic
Li Suinan                           0.23%       1,593,800.00                 0.00   N/A                    0.00
                 individual
                                    Top 10 unrestricted shareholders
                               Unrestricted ordinary shares                     Shares by class
       Name of shareholder
                                           held                            Class                   Shares
Changzhou Investment Group                                       RMB-denominated
                                              170,845,236.00                                   170,845,236.00
Co., Ltd.                                                        ordinary share
                                                                 RMB-denominated
Song Yang                                        5,000,000.00                                     5,000,000.00
                                                                 ordinary share
                                                                 RMB-denominated
Chen Jian                                        3,862,800.00                                     3,862,800.00
                                                                 ordinary share
                                                                 Domestically listed
KGI ASIA LIMITED                                 3,101,695.00                                     3,101,695.00
                                                                 foreign share
                                                                 RMB-denominated
Wu Chunhua                                       2,442,200.00                                     2,442,200.00
                                                                 ordinary share
                                                                 Domestically listed
Lu Zhang                                         2,090,243.00                                     2,090,243.00
                                                                 foreign share
                                                                 RMB-denominated
Goldman Sachs, LLC                               1,945,467.00                                     1,945,467.00
                                                                 ordinary share
                                                                 RMB-denominated
BARCLAYS BANK PLC                                1,835,622.00                                     1,835,622.00
                                                                 ordinary share
                                                                 RMB-denominated
Chen Hengjun                                     1,633,600.00                                     1,633,600.00
                                                                 ordinary share
                                                                 Domestically listed
Li Suinan                                        1,593,800.00                                     1,593,800.00
                                                                 foreign share
                                             It is unknown whether there is among the top 10 public
                                             shareholders and the top 10 unrestricted public shareholders
Related or acting-in-concert parties among
                                             any related parties or acting-in-concert parties as defined in the
the shareholders above
                                             Administrative Measures for Information Regarding
                                             Shareholding Alteration.
                                             Shareholders Chen Jian and Wu Chunhua respectively held
Top 10 shareholders engaged in securities
                                             3,022,800 shares and 2,442,200 shares in the Company through
margin trading
                                             their credit accounts.




                                                                                                                   5
Changchai Company, Limited                                                             First Quarterly Report 2024


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

√ Applicable □ Not applicable
1. Expropriation of the Wuxing branch company’s properties on state-owned land and compensation
On 25 May 2023, the Proposal on the Intention to Sign the Agreement on the Expropriation of the Properties of
the Wuxing Branch Company on State-owned Land in Changzhou City and the Compensation was approved at
the 17th Meeting of the Ninth Board of Directors. Later, the said matter was approved at the First Extraordinary
General Meeting of Shareholders in 2023 dated 12 June 2023. As such, the Company was agreed to sign a
contract with Changzhou Zhonglou District Housing and Urban-Rural Development Bureau on the
expropriation of the Wuxing branch company’s properties on state-owned land and the compensation, with the
contractual total compensation amount being RMB117 million. On 14 June 2023, the Company signed the
Agreement on the Expropriation of the Properties of the Wuxing Branch Company on State-owned Land in
Changzhou City and the Compensation with Changzhou Zhonglou District Housing and Urban-Rural
Development Bureau, and received the first compensation payment of RMB70 million on 28 June 2023, and
received the residual compensation payment of RMB47 million on 9 January 2024.
2. Housing expropriation on state-owned land and compensation of Sanjing Branch
On 27 October 2023, the Company held the Third Meeting of the Tenth Board of Directors, deliberating on and
approving the Proposal on Signing the Sanjing Branch's Agreement on Non-residential Housing Expropriation
and Compensation in Xinbei District, Changzhou City. The matter was approved at the third extraordinary
general meeting on 14 November 2023, approving that the Company would sign agreement with the Housing
and Urban-Rural Development Bureau of Changzhou National High-tech Industrial Development Zone and the
Housing Expropriation and Compensation Service Centre of Sanjing Street, Xinbei District, Changzhou City,
regarding the housing expropriation on state-owned land and compensation of the Sanjing Branch. The total
compensation amount under the agreement was RMB99,929,900. On 29 November 2023, the Company signed
the Agreement on Non-residential Housing Expropriation and Compensation with the Housing and Urban-Rural
Development Bureau of Changzhou National High-tech Industrial Development Zone and the Housing
Expropriation and Compensation Service Centre of Sanjing Street, Xinbei District, Changzhou City. The
Company received the first compensation of RMB30 million in the Reporting Period.




                                                                                                                     6
Changchai Company, Limited                                        First Quarterly Report 2024




IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Changchai Company, Limited
                                         31 March 2024
                                                                               Unit: RMB
                  Item                   31 March 2024            1 January 2024
Current assets:
 Monetary assets                                 856,670,442.52           1,083,867,966.87
  Settlement reserve
  Loans to other banks and
financial institutions
  Held-for-trading financial assets              392,073,902.48             225,641,429.94
 Derivative financial assets
 Notes receivable                                113,604,375.63             161,632,567.94
 Accounts receivable                             927,309,793.04             316,543,159.91
 Receivables financing                            43,039,962.27             195,875,948.92
 Prepayments                                      10,894,841.77              12,333,310.85
 Premiums receivable
 Reinsurance receivables
 Receivable reinsurance contract
reserve
 Other receivables                                 8,369,962.10              49,699,753.61
   Including: Interest receivable
                Dividends
receivable
 Financial assets purchased under
resale agreements
 Inventories                                     637,704,906.34             789,220,185.68
  Including: Data resource
 Contract assets
 Assets held for sale
 Current portion of non-current
                                                  40,773,509.75              40,773,509.75
assets
 Other current assets                             11,246,642.93              20,910,504.84
Total current assets                           3,041,688,338.83           2,896,498,338.31
Non-current assets:
 Loans and advances to customers
 Debt investments
 Other debt investments
 Long-term receivables

                                                                                                7
Changchai Company, Limited                              First Quarterly Report 2024


 Long-term equity investments
   Investments in other equity
                                      997,802,025.67              969,488,025.67
instruments
   Other non-current financial
                                      412,914,576.80              412,914,576.80
assets
 Investment property                   39,313,379.72               39,837,558.11
 Fixed assets                         656,580,629.54              675,596,920.95
 Construction in progress                4,438,282.27               4,275,622.18
 Productive living assets
 Oil and gas assets
 Right-of-use assets
 Intangible assets                    146,380,637.41              148,458,185.68
  Including: Data resource
 Development costs
  Including: Data resource
 Goodwill
 Long-term prepaid expense               7,939,616.94               8,227,958.66
 Deferred income tax assets              1,518,995.79               1,518,995.79
 Other non-current assets                1,439,496.77               2,578,776.77
Total non-current assets             2,268,327,640.91           2,262,896,620.61
Total assets                         5,310,015,979.74           5,159,394,958.92
Current liabilities:
 Short-term borrowings
  Borrowings from the central bank
  Loans from other banks and
financial institutions
   Held-for-trading financial
liabilities
  Derivative financial liabilities
 Notes payable                        560,693,656.21              528,139,582.33
 Accounts payable                     612,997,833.81              641,484,184.05
 Advances from customers               30,647,441.22                1,647,441.22
  Contract liabilities                 40,073,982.98               33,352,877.66
  Financial assets sold under
repurchase agreements
  Customer deposits and deposits
from other banks and financial
institutions
 Payables for acting trading of
securities
 Payables for underwriting of
securities
  Employee benefits payable            19,915,758.78               47,738,883.57
 Taxes and levies payable              33,356,751.03                6,231,169.74
 Other payables                       186,400,648.38              159,023,382.81


                                                                                      8
Changchai Company, Limited                                  First Quarterly Report 2024


  Including: Interest payable
                    Dividends payable        3,891,433.83               3,891,433.83
 Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with
assets held for sale
  Current portion of non-current
liabilities
  Other current liabilities                91,687,395.08               67,069,965.96
Total current liabilities                1,575,773,467.49           1,484,687,487.34
Non-current liabilities:
 Insurance contract reserve
 Long-term borrowings
 Bonds payable
  Including: Preference shares
                    Perpetual bonds
 Lease liabilities
 Long-term payables
 Long-term employee benefits
payable
 Provisions
 Deferred income                           32,795,896.48               32,795,896.48
 Deferred income tax liabilities          172,670,628.68              171,843,455.52
 Other non-current liabilities
Total non-current liabilities             205,466,525.16              204,639,352.00
Total liabilities                        1,781,239,992.65           1,689,326,839.34
Owners’ equity:
 Share capital                            705,692,507.00              705,692,507.00
 Other equity instruments
  Including: Preference shares
                    Perpetual bonds
 Capital reserves                         640,509,675.84              640,509,675.84
 Less: Treasury stock
 Other comprehensive income               691,247,221.82              667,180,321.82
 Specific reserve                          20,024,386.19               19,432,089.52
 Surplus reserves                         363,695,592.34              363,695,592.34
 General reserve
 Retained earnings                       1,034,819,502.41           1,002,436,724.71
Total equity attributable to owners
                                         3,455,988,885.60           3,398,946,911.23
of the Company as the parent
Non-controlling interests                  72,787,101.49               71,121,208.35
Total owners’ equity                    3,528,775,987.09           3,470,068,119.58


                                                                                          9
Changchai Company, Limited                                                                First Quarterly Report 2024


Total liabilities and owners’ equity                      5,310,015,979.74                    5,159,394,958.92
Legal representative: Xie Guozhong                                                General Manager: Xie Guozhong
Head of the accounting department: Jiang He

2. Consolidated Income Statement

                                                                                                         Unit: RMB
                                   Item                                        Q1 2024               Q1 2023
1. Revenues                                                                   836,479,520.73        703,102,297.70
  Including: Operating revenue                                                836,479,520.73        703,102,297.70
               Interest revenue
               Insurance premium income
               Fee and commission income
2. Costs and expenses                                                         772,816,412.40        691,918,401.77
  Including: Cost of sales                                                    689,569,001.62        610,046,549.40
               Interest costs
               Fee and commission expense
               Surrenders
               Net insurance claims paid
               Net amount provided as insurance contract reserve
               Expenditure on policy dividends
               Reinsurance premium expense
               Taxes and levies                                                 4,683,468.33          3,617,737.48
               Selling expense                                                 35,869,182.08         34,136,631.64
               Administrative expense                                          26,053,081.45         26,139,392.36
              R&D expense                                                      20,281,737.94         15,089,418.27
               Finance costs                                                   -3,640,059.02          2,888,672.62
                  Including: Interest costs                                      587,604.70           2,590,486.99
                                Interest revenue                                3,080,070.64          3,370,700.72
Add: Other income                                                                205,752.64           1,110,261.12
      Return on investment (“-” for loss)                                      523,222.06           2,726,741.04
          Including: Share of profit or loss of joint ventures and
associates
                     Income from the derecognition of financial
assets at amortized cost (“-” for loss)
       Exchange gain (“-” for loss)
       Net gain on exposure hedges (“-” for loss)
      Gain on changes in fair value (“-” for loss)                          -13,802,251.45         25,718,114.28
       Credit impairment loss (“-” for loss)                                -11,899,204.76          -7,540,965.36
       Asset impairment loss (“-” for loss)                                     -57,832.48
       Asset disposal income (“-” for loss)                                    421,678.54               16,000.00
3. Operating profit (“-” for loss)                                           39,054,472.88         33,214,047.01


                                                                                                                        10
Changchai Company, Limited                                                        First Quarterly Report 2024


Add: Non-operating income                                                370,474.42              380,282.59
Less: Non-operating expense                                              103,614.09               99,246.35
4. Gross profit (“-” for loss)                                       39,321,333.21         33,495,083.25
Less: Income tax expense                                                5,272,662.37          7,666,120.91
5. Net profit (“-” for net loss)                                     34,048,670.84         25,828,962.34
 5.1 By operating continuity
  5.1.1 Net profit from continuing operations (“-” for net loss)     34,048,670.84         25,828,962.34
  5.1.2 Net profit from discontinued operations (“-” for net loss)
 5.2 By ownership
     5.2.1 Net profit attributable to owners of the Company as the
                                                                       32,382,777.70         23,934,592.54
parent
     5.2.2 Net profit attributable to non-controlling interests         1,665,893.14          1,894,369.80
6. Other comprehensive income, net of tax                              24,066,900.00         78,150,700.00
  Attributable to owners of the Company as the parent                  24,066,900.00         78,150,700.00
     6.1 Items that will not be reclassified to profit or loss         24,066,900.00         78,150,700.00
        6.1.1 Changes caused by remeasurements on defined
benefit schemes
        6.1.2 Other comprehensive income that will not be
reclassified to profit or loss under the equity method
        6.1.3 Changes in the fair value of investments in other
                                                                       24,066,900.00         78,150,700.00
equity instruments
        6.1.4 Changes in the fair value arising from changes in
own credit risk
        6.1.5 Other
     6.2 Items that will be reclassified to profit or loss
        6.2.1 Other comprehensive income that will be reclassified
to profit or loss under the equity method
        6.2.2 Changes in the fair value of other debt investments
        6.2.3 Other comprehensive income arising from the
reclassification of financial assets
        6.2.4 Credit impairment allowance for other debt
investments
        6.2.5 Reserve for cash flow hedges
        6.2.6 Differences arising from the translation of foreign
currency-denominated financial statements
        6.2.7 Other
  Attributable to non-controlling interests
7. Total comprehensive income                                          58,115,570.84        103,979,662.34
  Attributable to owners of the Company as the parent                  56,449,677.70        102,085,292.54
  Attributable to non-controlling interests                             1,665,893.14          1,894,369.80
8. Earnings per share
  8.1 Basic earnings per share                                               0.0459                   0.0339
  8.2 Diluted earnings per share                                             0.0459              0.0339
Legal representative: Xie Guozhong                                        General Manager: Xie Guozhong
Head of the accounting department: Jiang He



                                                                                                                11
Changchai Company, Limited                                                       First Quarterly Report 2024


3. Consolidated Cash Flow Statement

                                                                                               Unit: RMB
                               Item                                  Q1 2024                Q1 2023
1. Cash flows from operating activities:
  Proceeds from sale of commodities and rendering of services        456,415,221.66        447,807,917.75
 Net increase in customer deposits and deposits from other banks
and financial institutions
 Net increase in borrowings from the central bank
 Net increase in loans from other financial institutions
 Premiums received on original insurance contracts
 Net proceeds from reinsurance
 Net increase in deposits and investments of policy holders
 Interest, fees and commissions received
 Net increase in loans from other banks and financial institutions
 Net increase in proceeds from repurchase transactions
  Net proceeds from acting trading of securities
 Tax and levy rebates                                                  6,692,216.64         13,664,218.21
 Cash generated from other operating activities                        6,180,466.59          4,216,912.24
Subtotal of cash generated from operating activities                 469,287,904.89        465,689,048.20
 Payments for commodities and services                               340,923,732.36        387,355,660.67
   Net increase in loans and advances to customers
  Net increase in deposits in the central bank and other banks and
financial institutions
  Payments for claims on original insurance contracts
 Net increase in loans to other banks and financial institutions
 Interest, fees and commissions paid
 Policy dividends paid
 Cash paid to and for employees                                       91,776,376.54         96,431,976.19
 Taxes and levies paid                                                10,294,557.87         10,202,886.37
 Cash used in other operating activities                              43,171,034.90         42,784,573.63
Subtotal of cash used in operating activities                        486,165,701.67        536,775,096.86
Net cash generated from/used in operating activities                 -16,877,796.78        -71,086,048.66
2. Cash flows from investing activities:
 Proceeds from disinvestment                                         101,700,000.00        339,016,751.99
 Return on investment                                                   711,860.42           2,726,741.04
 Net proceeds from the disposal of fixed assets, intangible assets
                                                                        422,378.54               16,000.00
and other long-lived assets
 Net proceeds from the disposal of subsidiaries and other
business units
  Cash generated from other investing activities
Subtotal of cash generated from investing activities                 102,834,238.96        341,759,493.03
  Payments for the acquisition of fixed assets, intangible assets
                                                                       8,657,126.75        119,772,481.02
and other long-lived assets

                                                                                                               12
Changchai Company, Limited                                                            First Quarterly Report 2024


 Payments for investments                                               282,044,324.00          341,377,614.00
 Net increase in pledged loans granted
 Net payments for the acquisition of subsidiaries and other
business units
  Cash used in other investing activities
Subtotal of cash used in investing activities                           290,701,450.75          461,150,095.02
Net cash generated from/used in investing activities                   -187,867,211.79         -119,390,601.99
3. Cash flows from financing activities:
   Capital contributions received
     Including: Capital contributions by non-controlling interests
to subsidiaries
   Borrowings received
  Cash generated from other financing activities
Subtotal of cash generated from financing activities
 Repayment of borrowings
   Interest and dividends paid                                                                        69,125.00
      Including: Dividends paid by subsidiaries to non-controlling
interests
   Cash used in other financing activities
Subtotal of cash used in financing activities                                                         69,125.00
Net cash generated from/used in financing activities                                                 -69,125.00
4. Effect of foreign exchange rates changes on cash and cash
equivalents
5. Net increase in cash and cash equivalents                           -204,745,008.57         -190,545,775.65
Add: Cash and cash equivalents, beginning of the period                 971,629,523.46          810,350,966.05
6. Cash and cash equivalents, end of the period                         766,884,514.89      619,805,190.40
Legal representative: Xie Guozhong                                           General Manager: Xie Guozhong
Head of the accounting department: Jiang He

(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation
of the New Accounting Standards Implemented since 2024

□ Applicable √ Not applicable

(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□ Yes √ No
These financial statements have not been audited by such an auditor.


                                                                                     The Board of Directors
                                                                                Changchai Company, Limited
                                                                                             30 April 2024




                                                                                                                    13