意见反馈 手机随时随地看行情
  • 公司公告

公司公告

瓦轴B:瓦房店轴承股份有限公司2023年第三季度报告 (英)2023-10-24  

                        Wafangdian Bearing Company Limited the Q3 Report for 2023




Stock code: 000706                                    Stock ID: Wazhou B                            No.2023-28




                                 Wafangdian Bearing Company Limited

                                 The Third Quarterly Report for 2023

 The Company and whole members of the BOD guarantee that the information disclosed is true,
 accurate and complete, and there are no any fictitious records, misleading statements or
 important omissions.

Important content reminder:

1. Board of Directors, Supervisory Committee, all directors, supervisors and senior executives of Wafangdian
Bearing Company Limited (hereinafter referred to as the Company) hereby confirm that there are no any fictitious
statements, misleading statements, or important omissions carried in this report, and shall take all responsibilities,
individual and/or joint, for the reality, accuracy and completion of the whole contents.
2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge of Accounting Organ
(Accounting Officer) hereby confirm that the Financial Report of the Third Quarterly Report is authentic, accurate
and complete.
3. Whether the Third Quarterly Report has been audited or not
□Yes No




                                                                                                                    1
Wafangdian Bearing Company Limited the Q3 Report for 2023


I. Main financial data

(i) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not
□ Yes  No
                                                                                                              Increase or decrease
                                                        This reporting period                                 from the beginning of
                                                                                   From the beginning of
                                                        compared with the                                     the year to the end of
                            This period                                            the year to the end of
                                                        same period of the                                    the reporting period
                                                                                   the report
                                                        previous year                                         over the same period of
                                                                                                              the previous year
Operating income
                            520,405,589.54              -7.05%                     1,772,444,939.14           7.70%
(yuan)
Net profit attributable
to shareholders of the      -5,327,783.82               77.87%                     -40,705,444.98             33.84%
listed company (Yuan)
Net profit attributable
to shareholders of the
listed company after
                            -10,141,352.34              64.34%                     -54,971,756.09             28.72%
deducting non-
recurring gains and
losses (Yuan)
Net cash flow from
operating activities        —                          —                         -134,480,899.14            -1,097.82%
(Yuan)
Basic earnings per
                            -0.0132                     77.87%                     -0.1011                    33.84%
share (Yuan/share)
Diluted earnings per
                            -0.0132                     77.87%                     -0.1011                    33.84%
share (Yuan/share)
Weighted average
                            -1.22%                      3.08%                      -9.02%                     1.62%
return on equity
                            At the end of this                                     The end of this report is more or less than the end
                                                        At the end of the year
                            report                                                 of the previous year
Total assets (yuan)         3,421,280,666.88            3,324,777,599.86           2.90%
Owner's equity
attributable to
                            432,577,812.18              470,302,993.46             -8.02%
shareholders of the
listed company (Yuan)


(ii) Items and amounts of non-recurring profit (gains)/losses
√ Applicable □ Not applicable
                                                                                                                           Unit: Yuan
                                                                                  Amount for the        Amount from year-
project                                                                                                                         Note
                                                                                  period                begin to period-end
Gain or loss on disposal of non-current assets (including the write-off
                                                                                  289,502.36            1,106,872.85
portion of the impairment provision for assets already accrued)
Government subsidies included in the current profit and loss (closely
related to the company's normal business operations, except the
government subsidies in accordance with the national policies and                 3,572,890.05          7,046,861.39
regulations, in accordance with a certain standard quota or quantitative
continuous enjoyment)
Debt restructuring gains and losses                                               1,824,841.93          6,153,819.50
In addition to the effective hedging business related to the normal business
operation of the company, the fair value change gains and losses arising
from the holding of trading financial assets and trading financial liabilities,   20,031.07             -7,704.25
and the investment gains obtained from the disposal of trading financial
assets, trading financial liabilities and financial assets available for sale
Other non-operating income and expenses other than those described
                                                                                  -40,405.83            503,554.90
above
Less: Income tax impact                                                                                 2,000,000.00
A combined                                                                        853,291.06            2,537,093.28
project                                                                           4,813,568.52          14,266,311.11            --


                                                                                                                                         2
 Wafangdian Bearing Company Limited the Q3 Report for 2023


 Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:
 □ Applicable √ Not applicable
 The Company does not have other gain/loss items that qualified the definition of non-recurring profit (gains)/losses
 Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for Companies
 Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss
 □ Applicable √ Not applicable
 The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for
 Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss


 (iii) Particulars about changes in items of main accounting data and financial index and explanations of
 reasons

 √ Applicable □Not applicable


                                           The beginning of the     Year-on-year
                              Current
         item                              year/the same period      increase or                     Cause of change
                          reporting period
                                                 last year             decrease

M onetary funds           230,695,287.68 330,746,706.88           -30.25%          Monetary collections received declined


Financing           of
                          74,265,477.97   30,996,930.63           139.59%          The number of bank acceptances received rose
receivables                                                                        by 15

                                                                                   Contract assets are recognized as accounts
Contract assets           0.00            601,375.84              -100.00%
                                                                                   receivable at the beginning of the year

                                                                                   The VAT allowance increased at the end of
Other           current
                          30,899,038.30   15,681,599.83           97.04%           the report compared with the beginning of the
assets
                                                                                   year

Construction         in
                          54,197,345.09   81,891,139.54           -33.82%          transfixation
progress


Long-term
                  1,768,225.09            114,379.51              1445.93%         Decoration money
deferred expenses

                                                                                   The year-end bonus and year-end performance
Payroll payable to
                   22,104,258.40          46,797,303.83           -52.77%          are mainly provided at the end of the previous
employees                                                                          year, and the actual payment is in January this
                                                                                   year

Special reserve           4,913,473.56    1,933,209.86            154.16%
                                                                                   The balance of safety-related        expenses
                                                                                   increased during the period

Research    and                                                                    Mainly due to research and development
development     91,345,297.64             143,194,245.14          -36.21%          projects, progress and the same period is
expense                                                                            different

Gain on changes
                -7,704.25                 -80,124.28              -90.38%          Chongqing Iron and steel stock price changes
in fair value




                                                                                                                                   3
 Wafangdian Bearing Company Limited the Q3 Report for 2023


                                                                               During the current period, the sales branch
Credit impairment                                                              recovered accounts receivable, and the
loss (loss marked 3,185,699.60        1,230,940.10           158.80%           commercial commitments held at the end of
with "-")                                                                      the previous year matured, and credit
                                                                               impairment losses were offset
Gain on disposal
of assets (loss 1,193,288.60          2,034,765.97           -41.35%
                                                                               Higher gain from sale of equipment in the
marked with "-")                                                               same period last year

Non-operating
                                                                               In the same period of last year, the dealer
                   653,095.68         4,033,301.85           -83.81%           margin was fined and the accounts were
income
                                                                               written off
                                                                               Loss on retirement of non-current assets
Non-operating
expenses
                   235,956.53         117,677.25             100.51%           increased during the period compared to the
                                                                               same period


 II. Shareholders Information

 (i) Total number of common shareholders and preference shareholders with voting rights recovered and
 top ten common shareholders

                                                                                                                        Unit: Share
 Total common shareholders at the                            Total preference shareholders with voting rights
                                             5,224                                                                         0
        end of report period                               recovered at end of reporting period (if applicable)
                                                        Top ten shareholders
                                                                               Number of          Information of shares pledged,
  Shareholder’s       Nature of          Proportion of     Amount of
                                                                              non-tradable               tagged or frozen
      name            shareholder          shares held      shares held
                                                                              shares held       State of share         Amount
   Wafangdian
                     State-owned
 Bearing Group                              60.61%           244,000,000       244,000,000
                     legal person
  Corporation
 AKTIEBOLAG          Foreign legal
                                            19.70%           79,300,000
    ET SKF             person
      China
   M erchants
                     State-owned
 Securities Hon                              2.23%            8,995,895
                     legal person
  g Kong Co.,
     Limited
                       Domestic
 Huang Junyue                                1.81%            7,302,709
                     natural person
                       Domestic
  Hu Xiaofeng                                0.47%            1,879,277
                     natural person
     BOCI
                     Foreign legal
  SECURITIES                                 0.33%            1,310,000
                       person
   LIM ITED
   GUOTAI
    JUNAN
                     Foreign legal
 SECURITIES(                                 0.26%            1,037,111
                       person
 HONGKONG)
   LIM ITED
     M eng            Domestic
                                             0.24%             966,048
    Qingliang       natural person
                      Domestic
   Jin Yunhua                                0.18%             727,900
                    natural person
  M AN,KWAI         Foreign natural          0.18%             713,101


                                                                                                                                      4
Wafangdian Bearing Company Limited the Q3 Report for 2023


WING 文贵荣            person
                                    Shareholding of the top 10 shareholders of tradable shares
                                                                                                       Type of shares
        Shareholders’ name                       Number of listed shares held
                                                                                                    Type              Amount
AKTIEBOLAGET SKF                                            79,300,000.00                               B            79,300,000.00
China M erchants Securities Hong
                                                            8,995,895.00                                B             8,995,895.00
Kong Co., Limited
Huang Junyue                                                7,302,709.00                                B             7,302,709.00
Hu Xiaofeng                                                 1,879,277.00                                B             1,879,277.00
BOCI SECURITIES LIM ITED                                    1,310,000.00                                B             1,310,000.00
GUOTAI JUNAN
SECURITIES(HONGKONG)                                        1,037,111.00                                B             1,037,111.00
LIM ITED
M eng Qingliang                                              966,048.00                                  B              966,048.00
Jin Yunhua                                                   727,900.00                                  B              727,900.00
M AN,KWAI WING 文贵荣                                        713,101.00                                  B              713,101.00
Jiang Guangsen                                               687,900.00                                  B              687,900.00
                                                            Among the top ten shareholders of the Company, there is no correlation
                                                            or concerted action between the largest shareholder and other
 A description of the above shareholder affiliation or
                                                            shareholders or the top ten tradable shareholders, and the correlation or
                   concerted action
                                                            concerted action between other shareholders, the top ten tradable
                                                            shareholders, and the top ten tradable shareholders is unknown.
Description of the Top 10 shareholders' participation
                                                                                             None
             in margin trading (if any)


(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held

□ Applicable √ Not applicable


III. Other significant events

□ Applicable √ Not applicable

IV. Quarterly financial statements

(i) Financial statement

1. Consolidate balance sheet


Prepared by Wafangdian Bearing Company Limited
                                                         September 30, 2023
                                                                                                                          Unit: Yuan
                  Item                                   September 30, 2023                             January 1, 2023
  project
  Current Assets:                                                        230,695,287.68                              330,746,706.88
  M onetary fund
  Provision for settlement
  Lending money,                                                             235,750.25                                   243,454.50
  Trading financial assets
  Derivative financial assets                                            527,797,913.88                              469,784,593.61
  Notes receivable                                                     1,147,890,570.27                            1,136,295,329.59
  Accounts receivable                                                     74,265,477.97                               30,996,930.63


                                                                                                                                        5
Wafangdian Bearing Company Limited the Q3 Report for 2023


   Financing of receivables                                   47,721,713.21      52,901,066.01
   prepayments
   Premiums receivable
   Reinsurance accounts receivable
   Reserves for reinsurance contracts
                                                              12,600,705.41      10,555,282.33
receivable
   Other Accounts Receivable
   Among them: interest receivable
   Dividends receivable
   Buy financial assets for resale                           710,930,565.30     646,619,143.91
   inventory                                                                        601,375.84
   Contract assets
   Holding assets for sale
   Non-current assets due within one year                      30,899,038.30      15,681,599.83
   Other current assets                                     2,783,037,022.27   2,694,425,483.13
   Total current assets
   Non-current assets:
   M ake loans and advances
   Creditor's rights investment
   Other creditor's rights investment
   Long term receivables
   Long-term equity investment                                11,926,856.64      11,926,856.64
   Investment in other equity instruments
   Other non-current financial assets                         64,578,718.76      67,211,806.69
   Investment real estate                                    431,587,592.48     391,769,315.64
   Fixed assets                                               54,197,345.09      81,891,139.54
   Projects under construction
   Productive biological asset
   Oil and gas assets
   Assets for use                                             74,184,906.55      77,438,618.71
   Intangible assets
   The development of spending
   goodwill                                                     1,768,225.09        114,379.51
   Long-term deferred expenses
   Deferred tax assets
   Other non-current assets                                   638,243,644.61     630,352,116.73
   Total non-current assets                                 3,421,280,666.88   3,324,777,599.86
   Total assets
   Current liabilities:                                      598,000,000.00     699,000,000.00
   Short-term borrowing
   Borrow from the central bank
   Funds borrowed from
   Trading financial liabilities
   Derivative financial liability                             459,325,470.25     462,446,562.00
   Notes payable                                            1,469,998,367.20   1,300,975,034.72
   Accounts payable
   Advance payment                                            28,020,547.04      30,449,983.07
   Contract liability
   Sell to repurchase financial assets
   Absorb deposits and interbank
deposits
   Agent buying and selling securities
   Acting underwriting securities                             22,104,258.40      46,797,303.83
   Staff remuneration payable                                 22,841,208.44      26,467,193.95
   Payable taxes                                             189,180,949.83     180,459,153.26
   Other payables
   Among them: interest payable

                                                                                                  6
Wafangdian Bearing Company Limited the Q3 Report for 2023


  Dividends payable
  Charges and commissions payable
  Reinsurance accounts payable
  Holding liabilities for sale
  Non-current liabilities due within one
                                                                     3,629,338.17                              4,294,078.63
year
  Other current liabilities                                      2,793,100,139.33                          2,750,889,309.46
  Total current liabilities
  Non-current Liabilities:
  Insurance contract reserve                                      100,000,000.00
  Long-term borrowing
  Bonds payable
  Among them: Preferred stock
  Sustainable debt
  Lease liability                                                     344,974.84                                 344,974.84
  Long term payables
  Long-term employee compensation
                                                                    49,542,162.08                             54,288,933.94
payable
  Estimated debts                                                   45,088,669.43                             48,324,479.14
  Deferred revenue                                                     626,909.02                                626,909.02
  Deferred tax liability
  Other non-current liabilities                                    195,602,715.37                            103,585,296.94
  Total non-current liabilities                                  2,988,702,854.70                          2,854,474,606.40
  Total liabilities
  Owner's equity:                                                 402,600,000.00                             402,600,000.00
  equity
  Other equity instruments
  Among them: Preferred stock
  Sustainable debt                                                485,691,050.47                             485,691,050.47
  Capital reserves
  M inus: Treasury stock
  Other comprehensive income                                        4,913,473.56                               1,933,209.86
  The special reserve                                             136,770,391.01                             136,770,391.01
  Surplus reserves
  General risk provision                                          -597,397,102.86                           -556,691,657.88
  Undistributed profit                                             432,577,812.18                            470,302,993.46
  Total owner's equity attributable to
parent company
  M inority shareholders' equity                                   432,577,812.18                            470,302,993.46
  Total owners' equity                                           3,421,280,666.88                          3,324,777,599.86


Legal Representative: Liu Jun Person in charge of accounting works: Sun Najuan


Person in charge of accounting institute: Sun Xinyan


2. Consolidated Profit Statement (from the year-begin to the period-end)

                                                                                                                  Unit: Yuan
          Item                                                                    Current period               Last period
          I. Total operating income                                              1,772,444,939.14   1,645,697,096.71
          Among them: operating income                                           1,772,444,939.14   1,645,697,096.71
          Interest income
          The premium has been made
          Fee and commission income
          2. Total operating cost                                                1,833,139,488.11   1,726,828,943.14

                                                                                                                               7
Wafangdian Bearing Company Limited the Q3 Report for 2023


           Among them: operating cost                                     1,497,371,016.62   1,371,021,327.42
           The interest payments
           Fees and commission expenses
           Surrender gold
           Net payout for claims
           Draw the net insurance liability reserve
           Policy bonus payout
           Reinsurance expenses
           Taxes and surcharges                                            10,271,031.69                9,099,454.53
           Cost of sales                                                  120,806,440.10              100,829,015.84
           M anagement fees                                                88,371,130.31               79,151,190.94
           Research and development costs                                  91,345,297.64              143,194,245.14
           Finance charges                                                 24,974,571.75               23,533,709.27
           Among them: interest expense                                    21,251,558.12               22,994,933.14
           Interest income                                                  1,118,449.67                 878,156.32
           Plus: other benefits                                             7,046,861.39                5,517,783.13
           Investment income (loss marked with "-")                         8,153,819.50                6,987,004.81
           Among them: income from investment in joint ventures and
joint ventures
           Financial assets measured at amortized cost terminate
recognition of earnings
           Exchange gain (marked with "-" for loss)
           Net exposure hedging gain (loss marked with "-")
           Income from change in fair value (marked with "-" for loss)       -7,704.25                  -80,124.28
           Credit impairment loss (marked with "-")                        3,185,699.60                1,230,940.10
           Asset impairment loss (marked with "-")                              0.00                       0.00
           Gain on disposal of assets (loss marked with "-")               1,193,288.60                2,034,765.97
           3. Operating profit (loss marked with "-")                     -41,122,584.13              -65,441,476.70
           Plus: non-operating income                                       653,095.68                 4,033,301.85
           Less: non-operating expenses                                     235,956.53                  117,677.25
           Iv. Total profit (total loss marked with "-")                  -40,705,444.98              -61,525,852.10
           Less: Income tax expense
           V. Net profit (Net loss marked with "-")                       -40,705,444.98              -61,525,852.10
           (a) classification according to business continuity
           1. Net profit from continuing operations (net loss marked
                                                                          -40,705,444.98              -61,525,852.10
with "-")
           2. Net profit from terminated operations (net loss marked
with "-")
           (2) Classification according to ownership
           1. Net profit attributable to shareholders of the parent
                                                                          -40,705,444.98              -61,525,852.10
company (net loss marked with "-")
           2. Profit and loss of minority shareholders (net loss marked
with "-")
           Net after tax of other comprehensive income
           Net after tax of other comprehensive income attributable to
owner of parent company
           (1) Other comprehensive income that cannot be reclassified
into profit or loss
           1. Re-measure the amount of change in the set benefit plan
           2. Other comprehensive income that cannot be transferred
to profit or loss under the equity method
           3. Changes in fair value of other equity instrument
investments
           4. The fair value change of the enterprise's own credit risk
           5. Other
           (2) Other comprehensive income reclassified into profit and
loss

                                                                                                                       8
Wafangdian Bearing Company Limited the Q3 Report for 2023


           1. Other comprehensive income that can be transferred to
profit or loss under the equity method
           2. Changes in fair value of other debt investments
           3. The amount of financial assets reclassified into other
comprehensive income
           4. Provision for impairment of other creditor's rights
investment credit
           5. Cash flow hedging reserve
           6. Translation difference of foreign currency financial
statements
           7. Other
           Net after tax of other comprehensive income attributable to
minority shareholders
           7. Total comprehensive income                                         -40,705,444.98     -61,525,852.10
           (1) Total comprehensive income attributable to the owner of
                                                                                 -40,705,444.98     -61,525,852.10
the parent company
           (2) Total comprehensive income attributable to minority
shareholders
           8. Earnings per Share
           (1) Basic earnings per share                                             -0.1011             -0.1528
           (2) Diluted earnings per share                                           -0.1011             -0.1528


Legal Representative: Liu Jun Person in charge of accounting works: Sun Najuan


Person in charge of accounting institute: Sun Xinyan


3. Consolidated Cash Flow Statement (from the year-begin to the period-end)

                                                                                                         Unit: Yuan
Item                                                                             Current period    Last period
I. Cash flows arising from operating activities:
     Cash received from selling commodities and providing labor services         721,372,861.12   887,392,663.32
     Net increase of customer deposit and interbank deposit
      Net increase of loan from central bank
     Net increase of capital borrowed from other financial institution
     Cash received from original insurance contract fee
     Net cash received from reinsurance business
     Net increase of insured savings and investment
     Cash received from interest, commission charge and commission
     Net increase of capital borrowed
     Net increase of returned business capital
     Net cash received by agents in sale and purchase of securities
     Write-back of tax received                                                   25,407,770.48    20,290,372.99
     Other cash received concerning operating activities                          43,418,476.80    52,246,684.48
Subtotal of cash inflow arising from operating activities                        790,199,108.40   959,929,720.79
     Cash paid for purchasing commodities and receiving labor service            463,668,190.64   551,349,708.47
     Net increase of customer loans and advances
     Net increase of deposits in central bank and interbank
     Cash paid for original insurance contract compensation
     Net increase of capital lent
     Cash paid for interest, commission charge and commission
     Cash paid for bonus of guarantee slip
     Cash paid to/for staff and workers                                          289,980,382.54   291,086,051.72
     Taxes paid                                                                   65,488,368.68    33,525,249.94
     Other cash paid concerning operating activities                             105,543,065.68    95,195,882.43

                                                                                                                      9
Wafangdian Bearing Company Limited the Q3 Report for 2023


Subtotal of cash outflow arising from operating activities                     924,680,007.54             971,156,892.56
Net cash flows arising from operating activities                              -134,480,899.14             -11,227,171.77
II. Cash flows arising from investing activities:
      Cash received from recovering investment
      Cash received from investment income                                     2,000,000.00                 23,851.89
      Net cash received from disposal of fixed, intangible and other long-
                                                                                468,000.00                 1,691,310.00
term assets
      Net cash received from disposal of subsidiaries and other units
      Other cash received concerning investing activities
Subtotal of cash inflow from investing activities                              2,468,000.00                1,715,161.89
      Cash paid for purchasing fixed, intangible and other long-term assets    3,062,338.75               10,900,149.06
      Cash paid for investment
      Net increase of mortgaged loans
      Net cash received from subsidiaries and other units obtained
      Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities                             3,062,338.75               10,900,149.06
Net cash flows arising from investing activities                                -594,338.75               -9,184,987.17
III. Cash flows arising from financing activities
      Cash received from absorbing investment
       Including: Cash received from absorbing minority shareholders’
investment by subsidiaries
      Cash received from loans                                                 688,000,000.00             748,000,000.00
      Other cash received concerning financing activities                      372,098,651.66             103,197,142.45
Subtotal of cash inflow from financing activities                             1,060,098,651.66            851,197,142.45
      Cash paid for settling debts                                             689,000,000.00             727,000,000.00
      Cash paid for dividend and profit distributing or interest paying         20,164,638.62              23,173,191.73
      Including: Dividend and profit of minority shareholder paid by
subsidiaries
      Other cash paid concerning financing activities                          319,092,564.47             152,602,005.97
Subtotal of cash outflow from financing activities                            1,028,257,203.09            902,775,197.70
Net cash flows arising from financing activities                                31,841,448.57             -51,578,055.25
IV. Influence on cash and cash equivalents due to fluctuation in exchange
                                                                               2,282,509.35                2,437,173.58
rate
V. Net increase of cash and cash equivalents                                  -100,951,279.97             -69,553,040.61
      Add: Balance of cash and cash equivalents at the period-begin            227,357,291.37             209,847,896.42
VI. Balance of cash and cash equivalents at the period-end                     126,406,011.40             140,294,855.81
(2) The first implementation of the new accounting standards from 2023 t o adjust the first
implementation of the financial statements at the beginning of the year related items
□ Applicable √ Not applicable


(iii) Audit report

Whether the 3rd quarterly report has been audited or not
□Yes √ No
The 3rd quarterly report of the Company has not been audited.
                                                                                                 Board of Directors of
                                                                                     Wafangdian Bearing Company Limited
                                                                                                   October 20, 2023




                                                                                                                           10