意见反馈 手机随时随地看行情
  • 公司公告

公司公告

鲁 泰B:2021年第三季度报告(英文版)2021-10-29  

                        Lu Thai Textile Co., Ltd.                                                                             Third Quarterly Report 2021


Stock Code: 000726, 200726                          Stock Name: LTTC, LTTC-B                            Announcement No. 2021-066
Bond Code: 127016                                   Bond Name: LTTC Convertible Bonds




                                        LU THAI TEXTILE CO., LTD.
                                   THIRD QUARTERLY REPORT 2021
Lu Thai Textile Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and
complete and free of any misrepresentations, misleading statements or material omissions.


Important Notes:

1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete and
free of any misrepresentations, misleading statements or material omissions, and collectively and individually
accept legal responsibility for such contents.
2. The Company’s legal representative, chief accountant and financial manager hereby guarantee that the financial
statements carried in this Report are true, accurate and complete.
3. Indicate whether the financial statements in this Report have been audited by an independent auditor.
□Yes √ No

I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.
□ Yes √ No
                                                     Q3 2021             YoY change (%)        Q1-Q3 2021         YoY change (%)
Operating revenue (RMB)                             1,346,367,447.24                 24.26%   3,566,681,098.18               5.83%
Net profit attributable to the listed
                                                       93,666,571.98               293.31%      247,163,916.64            158.37%
company’s shareholders (RMB)
Net profit attributable to the listed
company’s shareholders before exceptional             80,690,683.49               236.11%      134,972,215.57            176.47%
gains and losses (RMB)
Net cash generated from/used in operating
                                                       ——                   ——              244,668,692.51             -42.89%
activities (RMB)
Basic earnings per share (RMB/share)                             0.11              283.33%                 0.28           154.55%
Diluted earnings per share (RMB/share)                           0.10              350.00%                 0.26            116.67%
Weighted average return on equity (%)                          1.18%                 1.79%               3.15%               1.91%
                                                30 September 2021       31 December 2020                  Change (%)
Total assets (RMB)                                12,615,024,124.06      12,129,903,960.65                                   4.00%
Equity attributable to the listed company’s
                                                    7,978,810,232.59      7,687,577,590.72                                   3.79%
shareholders (RMB)
Note: The “Reporting Period” refers to the three month from the beginning of Q3 to the end of Q3.



1
Lu Thai Textile Co., Ltd.                                                                        Third Quarterly Report 2021


(II) Exceptional Gains and Losses

√ Applicable □ Not applicable
                                                                                                                      Unit: RMB
                                    Item                                       Q3 2021             Q1-Q3 2021            Note
Gain or loss on disposal of non-current assets (inclusive of impairment
                                                                                -1,001,224.36            57,530,164.06
allowance write-offs)
Government grants through profit or loss (exclusive of government
grants continuously given in the Company’s ordinary course of
                                                                               13,113,241.54             32,202,552.65
business at fixed quotas or amounts as per the government’s policies
and standards)
Gain or loss on fair-value changes on held-for-trading financial assets
and liabilities & income from disposal of held-for-trading financial
assets and liabilities and available-for-sale financial assets (exclusive of    1,170,947.77             40,175,751.33
the effective portion of hedges that arise in the Company’s ordinary
course of business)
Reverse of provision for impairment of accounts receivable
                                                                                  878,712.55              6,265,231.54
individually conducting impairment test
Non-operating income and expense other than the above                           1,880,760.49                474,839.57
Less: Income tax effects                                                        2,532,803.63             20,551,317.65
        Non-controlling interests effects (net of tax)                            533,745.87              3,905,520.43
Total                                                                          12,975,888.49            112,191,701.07     --
Other items that meet the definition of exceptional gain/loss:
□ Applicable √ Not applicable
No such cases in the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No.
1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:
□ Applicable √ Not applicable
No such cases in the Reporting Period.


(III) Changes in Key Financial Information and Explanation of why

√ Applicable □ Not applicable
                  Item                       Change (%)                            Main reason for change
                                                                  Q3 2021
Net profit attributable to the
                                                         293.31
listed company’s shareholders                                  Along with the easing of the global pandemic, growing
Net profit attributable to the                                  overseas demand resulted in a recovery in the Company’s
listed company’s shareholders                                  production capacity and an increase in unit sales. Meanwhile,
                                                         236.11 expenses went down.
before exceptional gains and
losses
Basic earnings per share                                 283.33
                                                                Increase in Q3 net profit
Diluted earnings per share                               350.00
                                                               Q1-Q3 2021
                                                                Along with the easing of the global pandemic, growing
                                                                overseas demand resulted in a recovery in the Company’s
Net profit attributable to the
                                                         158.37 production capacity and an increase in unit sales. Meanwhile,
listed company’s shareholders                                  expenses went down. Additionally, a compensation was
                                                                received from the Zibo Municipal Government for acquiring
                                                                the Company’s land in Zhangdian Industrial Park as reserve.
Net profit attributable to the                                  Along with the easing of the global pandemic, growing
listed company’s shareholders                           176.47 overseas demand resulted in a recovery in the Company’s
before exceptional gains and                                    production capacity and an increase in unit sales. Meanwhile,



2
Lu Thai Textile Co., Ltd.                                                                                Third Quarterly Report 2021



losses                                                        expenses went down.
Net cash generated from/used in
                                                        -42.89 Increase in payments for goods and services
operating activities
Basic earnings per share                              154.55
                                                             Increase in Q1-Q3 net profit
Diluted earnings per share                            116.67

II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                                   Unit: share
Number of ordinary shareholders at                                      Number of preferred shareholders with resumed voting
                                                               57,728                                                                      0
the period-end                                                          rights at the period-end (if any)
                                                          Top 10 shareholders
                                                                                                                       Shares in pledge,
                                           Nature of        Shareholding        Total shares     Restricted            marked or frozen
         Name of shareholder
                                          shareholder        percentage            held         shares held
                                                                                                                        Status       Shares
                                   Domestic
Zibo Lucheng Textile Investment
                                non-state-owned                     15.91%      140,353,583                    0
Co., Ltd.
                                  corporation
                                            Foreign
Tailun (Thailand) Textile Co., Ltd.                                 13.40%       118,232,400                   0
                                          corporation
Central Huijin Assets Management         State-owned
                                                                     2.30%         20,315,300                  0
Co., Ltd.                                corporation
                                            Domestic
National Social     Security    Fund
                                        non-state-owned              1.09%          9,660,051                  0
Portfolio 413
                                          legal person
Zhong Ou China Securities Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
Dacheng China Securities Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
Harvest China Securities Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
GF   China    Securities        Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
China China Securities          Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
Yinhua China Securities         Asset
                                            Other                    0.59%          5,235,900                  0
Management Plan
                                                    Top 10 unrestricted shareholders
                                                                                                               Shares by type
         Name of shareholder                            Unrestricted shares held
                                                                                                          Type                   Shares
Zibo Lucheng Textile Investment                                                                     RMB-denominate
                                                                                     140,353,583                                 140,353,583
Co., Ltd.                                                                                            d ordinary stock
                                                                                                      Domestically
Tailun (Thailand) Textile Co., Ltd.                                                  118,232,400      listed foreign             118,232,400
                                                                                                           stock
Central Huijin Assets Management                                                                    RMB-denominate
                                                                                       20,315,300                                 20,315,300
Co., Ltd.                                                                                            d ordinary stock
National Social      Security   Fund                                                                RMB-denominate
                                                                                        9,660,051                                  9,660,051
Portfolio 413                                                                                        d ordinary stock
Zhong Ou China Securities Asset                                                         5,235,900 RMB-denominate                   5,235,900




3
Lu Thai Textile Co., Ltd.                                                                                 Third Quarterly Report 2021


Management Plan                                                                                      d ordinary stock
Dacheng China Securities Asset                                                                     RMB-denominate
                                                                                         5,235,900                             5,235,900
Management Plan                                                                                     d ordinary stock
Harvest China Securities          Asset                                                              RMB-denominate
                                                                                         5,235,900                             5,235,900
Management Plan                                                                                       d ordinary stock
GF   China     Securities         Asset                                                              RMB-denominate
                                                                                         5,235,900                             5,235,900
Management Plan                                                                                       d ordinary stock
China China Securities            Asset                                                              RMB-denominate
                                                                                         5,235,900                             5,235,900
Management Plan                                                                                       d ordinary stock
Yinhua China Securities           Asset                                                              RMB-denominate
                                                                                         5,235,900                             5,235,900
Management Plan                                                                                       d ordinary stock
                                          Zibo Lucheng Textile Investment Co., Ltd. is the largest shareholder of the Company and the
                                          actual controller. Tailun (Thailand) Textile Co., Ltd. is the second largest shareholder as well
Related or acting-in-concert parties
                                          as sponsor of foreign capital of the Company. All of other shareholders are people holding
among the shareholders above
                                          public A share or B share and the Company is not able to confirm whether there is associated
                                          relationship or concerted action among other shareholders.
Top 10 shareholders engaged in
                                   Naught
securities margin trading (if any)


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable


III Other Significant Events

□ Applicable √ Not applicable


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Lu Thai Textile Co., Ltd.
                                                             30 September 2021
                                                                                                                               Unit: RMB
                                        Item                                          30 September 2021            31 December 2020
Current assets:
    Monetary assets                                                                          2,260,956,397.82            1,400,478,034.81
    Held-for-trading financial assets                                                           71,305,416.79             268,456,216.98
    Derivative financial assets
    Notes receivable                                                                           195,804,307.90             182,994,110.86
    Accounts receivable                                                                        471,956,282.74             522,425,219.87
    Receivables financing                                                                       57,654,544.01              55,150,926.34
    Prepayments                                                                                 60,785,534.47              19,611,775.28
    Other receivables                                                                           77,877,684.03             105,710,818.69
      Including: Interest receivable
                  Dividends receivable                                                          47,025,975.44              75,488,652.49
    Financial assets purchased under resale agreements
    Inventories                                                                              2,138,636,176.51            1,988,968,681.64
    Current portion of non-current assets                                                       89,306,443.09              45,750,018.30




4
Lu Thai Textile Co., Ltd.                                    Third Quarterly Report 2021



    Other current assets                            71,586,792.18          433,432,258.63
Total current assets                              5,495,869,579.54        5,022,978,061.40
Non-current assets:
    Long-term receivables                                                   41,053,183.15
    Long-term equity investments                   125,589,297.38          138,079,577.25
    Investments in other equity instruments
    Other non-current financial assets             156,915,620.25          156,915,620.25
    Investment property                             21,587,643.74           22,263,668.85
    Fixed assets                                  5,603,853,514.46        5,661,592,991.66
    Construction in progress                       299,443,972.96          356,273,197.49
    Right-of-use assets                            157,350,689.67
    Intangible assets                              365,649,497.22          373,543,480.84
    Development costs
    Goodwill                                        20,563,803.29           20,563,803.29
    Long-term prepaid expense                          856,037.72          118,340,494.60
    Deferred income tax assets                     142,197,133.84          122,865,841.69
    Other non-current assets                       225,147,333.99           95,434,040.18
Total non-current assets                          7,119,154,544.52        7,106,925,899.25
Total assets                                     12,615,024,124.06      12,129,903,960.65
Current liabilities:
    Short-term borrowings                         1,072,645,623.71         930,871,008.19
    Held-for-trading financial liabilities
    Derivative financial liabilities
    Notes payable
    Accounts payable                               224,347,170.63          243,262,473.69
    Advances from customers
    Contract liabilities                           162,389,780.95          141,339,705.62
    Employee benefits payable                      232,684,862.24          265,648,198.38
    Taxes and levies payable                        15,214,370.23           36,468,978.77
    Other payables                                  22,609,044.97           17,587,470.79
      Including: Interest payable
                   Dividends payable                   441,113.64              441,113.64
    Current portion of non-current liabilities      19,420,557.20           43,149,400.13
    Other current liabilities                       88,934,814.49          192,574,674.68
Total current liabilities                         1,838,246,224.42        1,870,901,910.25
Non-current liabilities:
    Insurance contract reserve
    Long-term borrowings                           692,898,178.35          495,520,342.78
    Bonds payable                                 1,382,885,168.67        1,350,171,526.97
    Lease liabilities                               26,615,607.16
    Long-term payables
    Long-term employee benefits payable             45,772,995.06           62,137,656.00
    Provisions
    Deferred income                                174,793,765.65          173,862,983.31
    Deferred income tax liabilities                 83,520,933.47           85,633,161.44
    Other non-current liabilities




5
Lu Thai Textile Co., Ltd.                                                                         Third Quarterly Report 2021



Total non-current liabilities                                                         2,406,486,648.36         2,167,325,670.50
Total liabilities                                                                     4,244,732,872.78         4,038,227,580.75
Owners’ equity:
    Share capital                                                                       882,421,067.00          858,132,322.00
    Other equity instruments                                                             71,384,758.82           71,386,451.81
    Capital reserves                                                                    329,042,875.11          255,912,488.01
    Less: Treasury stock
    Other comprehensive income                                                           -7,918,800.59             1,308,922.89
    Specific reserve
    Surplus reserves                                                                  1,154,017,457.79         1,154,017,457.79
    General reserve
    Retained earnings                                                                 5,549,862,874.46         5,346,819,948.22
Total equity attributable to owners of the Company as the parent                      7,978,810,232.59         7,687,577,590.72
Non-controlling interests                                                               391,481,018.69          404,098,789.18
Total owners’ equity                                                                 8,370,291,251.28         8,091,676,379.90
Total liabilities and owners’ equity                                                12,615,024,124.06       12,129,903,960.65


Legal representative: Liu Zibin                                                  The Company’s chief accountant: Zhang Hongmei

The Company’s financial manager: Zhang Keming


2. Consolidated Income Statement for Q1~Q3

                                                                                                                     Unit: RMB
                                        Item                                       Q1~Q3 2021                Q1~Q3 2020
1. Revenues                                                                           3,566,681,098.18        3,370,258,238.57
    Including: Operating revenue                                                      3,566,681,098.18        3,370,258,238.57
2. Costs and expenses                                                                 3,437,174,000.38        3,257,315,070.05
    Including: Cost of sales                                                          2,878,395,430.90        2,561,657,500.48
               Taxes and levies                                                          43,478,612.19           53,525,850.22
               Selling expense                                                           71,833,118.67          122,956,030.65
               Administrative expense                                                   224,935,595.96          272,613,531.19
               Development costs                                                        192,279,069.87          175,435,194.76
               Finance costs                                                             26,252,172.79           71,126,962.75
                    Including: Interest expense                                          47,286,720.59           55,985,780.35
                                Interest income                                          26,653,174.94           21,224,691.86
Add: Other income                                                                        32,202,552.65           52,405,567.97
       Return on investment (“-” for loss)                                             42,609,424.69          147,917,281.51
           Including: Share of profit or loss of joint ventures and associates            2,390,020.65            -3,542,003.74
              Income from the derecognition of financial assets at amortized
cost (“-” for loss)
        Exchange gain (“-” for loss)
       Net gain on exposure hedges (“-” for loss)
       Gain on changes in fair value (“-” for loss)                                    -7,042,658.55         -143,206,715.77
       Credit impairment loss (“-” for loss)                                            8,651,050.43             1,437,305.49
       Asset impairment loss (“-” for loss)                                           -21,801,260.48           -51,830,014.22
       Asset disposal income (“-” for loss)                                            57,584,604.74             -384,580.81
3. Operating profit (“-” for loss)                                                    241,710,811.28          119,282,012.69



6
Lu Thai Textile Co., Ltd.                                                                       Third Quarterly Report 2021



Add: Non-operating income                                                               3,710,317.82              4,308,532.54
Less: Non-operating expense                                                             3,289,918.95              3,362,400.42
4. Gross profit (“-” for loss)                                                      242,131,210.15           120,228,144.81
Less: Income tax expense                                                                7,627,638.21            28,348,574.44
5. Net profit (“-” for net loss)                                                    234,503,571.94            91,879,570.37
    5.1 By operating continuity
      5.1.1 Net profit from continuing operations (“-” for net loss)                234,503,571.94            91,879,570.37
      5.1.2 Net profit from discontinued operations (“-” for net loss)
    5.2 By ownership
      5.2.1 Net profit attributable to owners of the Company as the parent            247,163,916.64            95,664,518.83
      5.2.1 Net profit attributable to non-controlling interests                      -12,660,344.70             -3,784,948.46
6. Other comprehensive income, net of tax                                              -9,185,149.27            -33,111,218.31
    Attributable to owners of the Company as the parent                                -9,227,723.48            -33,111,218.31
     6.1 Items that will not be reclassified to profit or loss
        6.1.1 Changes caused by remeasurements on defined benefit
schemes
        6.1.2 Other comprehensive income that will not be reclassified to
profit or loss under the equity method
        6.1.3 Changes in the fair value of investments in other equity
instruments
        6.1.4 Changes in the fair value arising from changes in own credit
risk
        6.1.5 Other
      6.2 Items that will be reclassified to profit or loss                            -9,227,723.48            -33,111,218.31
        6.2.1 Other comprehensive income that will be reclassified to profit
or loss under the equity method
        6.2.2 Changes in the fair value of other debt investments                          12,385.13
        6.2.3 Other comprehensive income arising from the reclassification
of financial assets
        6.2.4 Credit impairment allowance for other debt investments
       6.2.5 Reserve for cash flow hedges
       6.2.6 Differences arising from the translation of foreign
                                                                                       -9,240,108.61            -33,111,218.31
currency-denominated financial statements
       6.2.7 Other
    Attributable to non-controlling interests                                              42,574.21
7. Total comprehensive income                                                         225,318,422.67            58,768,352.06
    Attributable to owners of the Company as the parent                               237,936,193.16            62,553,300.52
    Attributable to non-controlling interests                                         -12,617,770.49             -3,784,948.46
8. Earnings per share
    8.1 Basic earnings per share                                                                 0.28                     0.11
    8.2 Diluted earnings per share                                                               0.26                     0.12
Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.

Legal representative: Liu Zibin                                                The Company’s chief accountant: Zhang Hongmei

The Company’s financial manager: Zhang Keming


3. Consolidated Cash Flow Statement for Q1~Q3

                                                                                                                     Unit: RMB
                                      Item                                       Q1~Q3 2021                 Q1~Q3 2020



7
Lu Thai Textile Co., Ltd.                                                                  Third Quarterly Report 2021



1. Cash flows from operating activities:
    Proceeds from sale of commodities and rendering of services                 3,442,267,636.72        3,384,654,490.80
    Tax and levy rebates                                                          67,120,825.12           97,256,293.02
    Cash generated from other operating activities                                57,187,354.22          109,313,561.84
Subtotal of cash generated from operating activities                            3,566,575,816.06        3,591,224,345.66
    Payments for commodities and services                                       2,044,777,843.69        1,739,170,271.74
    Cash paid to and for employees                                              1,049,865,869.62        1,136,433,434.17
    Taxes and levies paid                                                        125,523,365.24          130,625,192.23
    Cash used in other operating activities                                      101,740,045.00          156,546,456.87
Subtotal of cash used in operating activities                                   3,321,907,123.55        3,162,775,355.01
Net cash generated from/used in operating activities                             244,668,692.51          428,448,990.65
2. Cash flows from investing activities:
    Proceeds from disinvestment                                                 1,250,970,000.00         160,131,152.08
  Return on investment                                                            49,155,061.86          146,015,342.75
  Net proceeds from the disposal of fixed assets, intangible assets and
                                                                                   1,569,053.40             2,525,374.62
other long-lived assets
  Net proceeds from the disposal of subsidiaries and other business units                                 76,625,459.68
    Cash generated from other investing activities                                65,238,925.65           58,738,249.12
Subtotal of cash generated from investing activities                            1,366,933,040.91         444,035,578.25
  Payments for the acquisition of fixed assets, intangible assets and other
                                                                                 360,680,597.37          439,532,093.09
long-lived assets
  Payments for investments                                                       710,870,000.00          402,215,000.00
    Net increase in pledged loans granted
    Net payments for the acquisition of subsidiaries and other business units
    Cash used in other investing activities                                        2,385,258.55          131,357,405.75
Subtotal of cash used in investing activities                                   1,073,935,855.92         973,104,498.84
Net cash generated from/used in investing activities                             292,997,184.99         -529,068,920.59
3. Cash flows from financing activities:
  Capital contributions received                                                  80,383,350.00           50,000,000.00
     Including: Capital contributions by non-controlling interests to
                                                                                                          50,000,000.00
subsidiaries
  Borrowings received                                                           1,346,412,092.55        2,791,995,350.02
    Cash generated from other financing activities                                                       174,000,000.00
Subtotal of cash generated from financing activities                            1,426,795,442.55        3,015,995,350.02
    Repayment of borrowings                                                     1,033,835,751.27        2,092,750,426.79
    Interest and dividends paid                                                   76,008,078.32          185,516,027.59
      Including: Dividends paid by subsidiaries to non-controlling interests                              62,023,566.38
    Cash used in other financing activities                                       13,762,509.00          160,000,000.00
Subtotal of cash used in financing activities                                   1,123,606,338.59        2,438,266,454.38
Net cash generated from/used in financing activities                             303,189,103.96          577,728,895.64
4. Effect of foreign exchange rates changes on cash and cash equivalents          12,905,967.35           -27,748,594.23
5. Net increase in cash and cash equivalents                                     853,760,948.81          449,360,371.47
Add: Cash and cash equivalents, beginning of the period                         1,396,530,407.47         878,559,018.92
6. Cash and cash equivalents, end of the period                                 2,250,291,356.28        1,327,919,390.39




8
Lu Thai Textile Co., Ltd.                                                                           Third Quarterly Report 2021


(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of the New
Standards Governing Leases from 2021

√ Applicable □ Not applicable
Whether the Company needs to adjust items in the balance sheet at the beginning of the year
√ Yes □ No
Consolidated Balance Sheet
                                                                                                                         Unit: RMB
                            Item                            31 December 2020                  1 January 2021           Adjusted
Current assets:
    Monetary assets                                                1,400,478,034.81               1,400,478,034.81
    Settlement reserve
    Loans to other banks and financial institutions
    Held-for-trading financial assets                                268,456,216.98                268,456,216.98
    Derivative financial assets
    Notes receivable                                                 182,994,110.86                182,994,110.86
    Accounts receivable                                              522,425,219.87                522,425,219.87
    Receivables financing                                             55,150,926.34                  55,150,926.34
    Prepayments                                                       19,611,775.28                  19,611,775.28
    Other receivables                                                105,710,818.69                105,710,818.69
      Including: Interest receivable
                   Dividends receivable                               75,488,652.49                  75,488,652.49
    Financial assets purchased under resale agreements
    Inventories                                                    1,988,968,681.64               1,988,968,681.64
    Contract assets
    Assets held for sale
    Current portion of non-current assets                             45,750,018.30                  45,750,018.30
    Other current assets                                             433,432,258.63                433,432,258.63
Total current assets                                               5,022,978,061.40               5,022,978,061.40
Non-current assets:
    Long-term receivables                                             41,053,183.15                  41,053,183.15
    Long-term equity investments                                     138,079,577.25                138,079,577.25
    Investments in other equity instruments
    Other non-current financial assets                               156,915,620.25                156,915,620.25
    Investment property                                               22,263,668.85                  22,263,668.85
    Fixed assets                                                   5,661,592,991.66               5,661,592,991.66
    Construction in progress                                         356,273,197.49                356,273,197.49
    Right-of-use assets                                                                            123,826,579.05 123,826,579.05
    Intangible assets                                                373,543,480.84                373,543,480.84
    Development costs
    Goodwill                                                          20,563,803.29                  20,563,803.29
                                                                                                                     -116,934,146.8
    Long-term prepaid expense                                        118,340,494.60                   1,406,347.76
                                                                                                                                  4
    Deferred income tax assets                                       122,865,841.69                122,865,841.69
    Other non-current assets                                          95,434,040.18                  95,434,040.18
Total non-current assets                                           7,106,925,899.25               7,113,818,331.46    6,892,432.21




9
Lu Thai Textile Co., Ltd.                                                        Third Quarterly Report 2021



Total assets                                              12,129,903,960.65   12,136,796,392.86   6,892,432.21
Current liabilities:
     Short-term borrowings                                  930,871,008.19      930,871,008.19
     Held-for-trading financial liabilities
     Derivative financial liabilities
     Notes payable
     Accounts payable                                       243,262,473.69      243,262,473.69
     Advances from customers
     Contract liabilities                                   141,339,705.62      141,339,705.62
     Employee benefits payable                              265,648,198.38      265,648,198.38
     Taxes and levies payable                                36,468,978.77       36,468,978.77
     Other payables                                          17,587,470.79       17,587,470.79
       Including: Interest payable
                     Dividends payable                          441,113.64          441,113.64
   Liabilities directly associated with assets held for
sale
     Current portion of non-current liabilities              43,149,400.13       43,599,400.13     450,000.00
     Other current liabilities                              192,574,674.68      192,574,674.68
Total current liabilities                                  1,870,901,910.25    1,871,351,910.25    450,000.00
Non-current liabilities:
     Insurance contract reserve
     Long-term borrowings                                   495,520,342.78      495,520,342.78
     Bonds payable                                         1,350,171,526.97    1,350,171,526.97
     Lease liabilities                                                             6,442,432.21   6,442,432.21
     Long-term payables
     Long-term employee benefits payable                     62,137,656.00       62,137,656.00
     Provisions
     Deferred income                                        173,862,983.31      173,862,983.31
     Deferred income tax liabilities                         85,633,161.44       85,633,161.44
     Other non-current liabilities
Total non-current liabilities                              2,167,325,670.50    2,173,768,102.71   6,442,432.21
Total liabilities                                          4,038,227,580.75    4,045,120,012.96   6,892,432.21
Owners’ equity:
     Share capital                                          858,132,322.00      858,132,322.00
     Other equity instruments                                71,386,451.81       71,386,451.81
     Capital reserves                                       255,912,488.01      255,912,488.01
     Less: Treasury stock
     Other comprehensive income                                1,308,922.89        1,308,922.89
     Specific reserve
     Surplus reserves                                      1,154,017,457.79    1,154,017,457.79
     General reserve
   Retained earnings                                       5,346,819,948.22    5,346,819,948.22
Total equity attributable to owners of the Company as
                                                           7,687,577,590.72    7,687,577,590.72
the parent
Non-controlling interests                                   404,098,789.18      404,098,789.18
Total owners’ equity                                      8,091,676,379.90    8,091,676,379.90
Total liabilities and owners’ equity                     12,129,903,960.65   12,136,796,392.86   6,892,432.21
Note for adjustment


10
Lu Thai Textile Co., Ltd.                                                                          Third Quarterly Report 2021


2. Retrospective Restatement of Previous Comparative Data due to the First Execution of the New
Standards Governing Leases from 2021

□ Applicable √ Not applicable


(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□ Yes √ No
These financial statements have not been audited by such an auditor.




                                                                                                                  Board of Director
                                                                                                            Lu Thai Textile Co., Ltd.
                                                                                                                   29 October 2021




11