e ~* A~ ~ *~ $ * M(~~ ~~ ~ ~)
NION POWER CERTIFIED PUB ICACCOUNTANTS (SPECIAL GENERAL PARTNERSHIP)
J
J:~:1f~~1f*tl ~~~0iij
* it * ~
Ej3itf~~
~ ["= ffJ.1~ $: . 1-2
J
;fU~If]$: . .3
f~~1frE* . .4
fofi1f;ff~~~zro$: .. 5-7
M~f~*~tff . 8-51
~$ ~~~*~.~~(~um~~) ;Jl;: tx m;Jl;: ~ IX * imrt 169 ~
tllllJl::
UNION POWER CERTI FIED PUBLIC ACCO UNTANTS ilI~t.IiI :
430077
GENERAL PARTNERSHI ~ii5 : 02786791215 ftR: 02785424329
Aff*"* (2017) 160192-%
-eLm 2017 ~ 8 J3 31 B, 2016 ~ 12 J3 31 B, 2015 ~ 12 ~ 31 B s. , , .~)U'\T~ -~ [l(tff 201741-8J'j 20164it 20154it
\ J:"~~
- , g~i&A , ~ il-n,J, ~J\~~~C>. . I 4,16 1,750,369,92 4,712,185,22 7,098,565,50
~: ~~!iX;~, :.. .
Q' -.... _/'.1i
I
~",.~./
.. 4,16 4,174,720,98 6,766,607,14 8,243,020,15
f.lt31'& ~1t;iJD 4,17 40,096,00 41,883,59 8,695,12
ti!it!:f~,Ef]
-gl'J!l~ffl 4,18 57,065 ,92 107,151.17 145,247,88
1 4,19 1,546,63 2,879.88 1,023.32
Mgr~ffl
~ 1"~mtMc 4,20 1,439,95 33,080,90 16,245.25
;iJo: o fcfjfm~i9Ji&~ ( m:'1c l2J. '-'-,%j:~7U)
t:9:~i&.fu1 C1~:'1cl2J.-"%j:~7U)
~'f': MJI7,;'§':iit;f1J-g-'§':1EitBS33i::B'i:4:l1:
~
.= , g~;fUI~ (~t~lj'-'%j:J1\7U) -2,524,499,56 -2,239,417.46 -1,315,666,22
;iJO: g~Jrt&A 4,21 290,08
~cj:r: ~F~1Ez;tJ~f"~fHu~ 290,08
~: g~Jrxili 4,22 0.13
~cj:r: ~FViEi9J Nf"~~'J~:'1c
~,~~~.(~m~.~-~~~) -2,524,499,56 -2,239,127.51 -1,315,666,22
~: ?JT1~m~m
1lY, r-tihfIJ O~~miJ--% :tJ1\7IJ) -2,524,499,56 -2,239,127,51 -1,315,666,22
11., ~ftM*~i&~iJf5tj§rttfi1
1 , iJ-~~n.*~~m.fu1iJ~~~~i&~
1, 1.!f.fiit :m: i5!:Jf:~.fu1 it:tU f1sffi. 1:tt~f1s N f" iJ~i9J
1,2tt~ 'i."f i~t:9:N j!flL~fj~. *~jtH~ ~iJ~1mt~
~t&~cj:r:$1'ltrtJt}~
2 , iJ-j§~.*~*m~trtJ~~~~i&~
2, 1tt.fu1'i."f i~&~ j!{lL iJ-~~ .*~~tjQ~trtJ~fm
~~ i&.fu1 cj:r $:f:l iJ tr ~
22jjJ {,~ ili ~:3lM!E ~ f" 0 iC ffi'm~i9Jt~~
2,3t.ff:l ~iuMt:9: ~ .*~JgjjJ {,~ili ~:3liM!NFtYl.~
2.41P1.:3l~1E :!ii:~ MtjQ fuitrtJ f:l t;.j. '$*
2Mr fjj M~HIH~1JT.~rflj
26~fm
i\, ~~i&~ ,~rflj -2 ,524,499,56 -2,239,127,51 -1,315,666,22
-t:;, ~~xi&fui:
(-) ~*&JlXi&~
( .=) m%'&~xi&~
/
. ..
'
/
"
~
J~ IJIL
',- .,.. ~,,~
~*'J!)!f~: i:;j~W1~~~~Il~i~~.
-
...., . "
'
~ tf: ,
. "
. IlIt1i 2017{j::1 -8fj 2016{j::j}t 20 15{j::j}t
-, !:Hri~Z;!J 1"i ~IJi~~ii: ..: , /
Wli!i-iYI ~, m~~c%-t&i'nJJJil~ 2,047,932.81 602,748.12
~9:iIJ(.Jf!l.m~if.
i&ilj;a;ftJ1.5jf~.gr<5Z;!J~~!'f.JfI},\~ 4.23 929,131 .43 2,186,257.79 14,831,686.84
!:g$Z;!JJJil~1m A/J \it 2,977,064,24 2,789,005.91 14,831,686.84
~;r;j§j J1,, ~~j5'3\-~{i!'f.JfI},\~ 200,703.69 443,810.83 312,202.84
1 ~1t~IlRI ~'&'~lR I ~{i (.J f.9l.~
~1t rn~Jjj!~~
1,391,199.86
38,439 .54
2,194,460.68
187,11 0.30
293,756.63
232,300.95
~1t;a;fm5j!:g$Z;!J1'f~!'f.J1Ji,l~ 4.23 3,269.40 57,830.20 13,857,021 .01
!g1iSZ;!J1Ji,l~;,mt±l+it 1,633,612.49 2,883,212.01 14,695,281.43
!: g$Z;!Jf'=':t!'f.JfI},\~fif,i!: R'>Wl 4.24 1,343,451.75 -94,206.10 136,405.41
=, 19:~$ Z;!Jf'=':t(.JJ.!,il,~ i:iiE !!!: :
~9: @JtQ: l1t ~9:JJ (.JfI},\~
!lY.1~19: ll'fi& .frii.i&JJ (.JJl),~
~W~~~f'=,x%l1t~~ ~~ ~M~f'=i& @l(.JfI},\~ R'>~ 10,401.89
~.~0~.&.~~gft.mt&~~Jl),~~Wl
~9:ilj~fm5jJ9:~$Z;!J~~!'f.JfJil~ 4.23
J9:i1t$Z;!JfJil~fif,A+it 10,401.89
~.~~.f'= ,x ~mf'=~~~~Mmf'=~M(.JJ.!,il,~ 143,716.63
J9:i1t~1t(.Jf.l\I,~
!IY.~~0~.&.~~.ft$m~1t(.JJl),~~Wl
~1t~1tJ1.5j19:~i%Z;!J~;j(;l'fJJJil~ 4.23
J9:m iiSZ;!Jf.l\I,~tmt±l +it 143,716.63
19: ~ $Z9Jf'=':t (.J :f!.\I,~1m~ R'>~91 10,401.89 -143,716.63
=, ~~r<5Z;!J~ ':t(.JJ.!,il,~fif,:ft :
II,&: i& 19: l1t ~HIj !'f.J f.91. ~
!lY.1~flj-~~9:iIJ!'f.J1Ji,l~
!il:1Tf9f%:t&JJ!'f.J1Ji,l~
i&iIJ~~5j~ mi%Z9Jf~!'f.J f.9l.~ 4.23
~m$Z9JfJil~i:iiEA/ht
f~if.1~Hr ~ 1tfr-JJ.!,il,~
*~ ~~,~M~~M~~ ~{i!'f.JJ.!,il,~
~1tJtfm5j~m$Z;!J~~(.JfJil~ 4.23
~mmZ;!JfJil~i:iiE t±l+it
~m$Z;i]~':t!'f.J!.!iI,~ $E :I: (ifrWl
~,~.~Z;!J~:f!.\I,~'&J.!,il,~.m.fr-J.~
Ii, fJil~.&.f.!il,~~1fl'.~±\:i11[]$Yi 4.24 1,343,451.75 -83,804.21 -7,311.22
111:): Wlinf.!il,~'&':f!.\I,~~1fl'~*$91 4.24 91,024.23 174,828.44 182,139.66
7\, Wl*J.!,il,~'&'f.!iI,~~mt!JJ*Wl 4.24 1,434,475.98 91,024.23 174,828.44
' .F/ ~~~_
1:1;f~itIftffi.#rA: "!
A I:" .......
'iL-V~ . ~J
~ ~
Iffi~,f
tflS9i:
~ ~::! pJTfl~~M~zq,,~ (~l)
,
/I I ' -'; "'
." ...... ' I'.., I .,.,
!,f.Jlt;'r .~-ift.: t:jiuf ~Wlw:h'r J[r~~~ ~~ .!'(1t'L: At:\'; iji:il
f
.-
. - ~.
., , " 2016:&
" . :
~ )"~ ;'
..::m. § "
~~\(l'ti* f!; fth;tJI. i\a I A
l'ti;.j;:~,ffi ~: J:ff.1IX ~ fth !)k~ ~ll i\a Ifil:;t;~.fJ{ -fllt]X1.I~(jHit 5IdTl!C*~i1J ~ ~iir.1Il-
pfr ff;jc;;tJI. ~ 1;- iI
.'. . ; (~n~;.jn
1!t5'G1IX jj(~1ti ~fth Iht
-. L.{J!1+ *t< l\~i .' 8,000,000.00 1,468,994.83 ,11,096.610.00 -1.627,615.17
. no: ~tl :jl:!{ ~~3iw!. \
I
, ~iu Wl lii.1t :il'! .lE ~.,;
JUth "
= .*~:tf.W2t~ 8,000,000.00 1,468,994.83 -11,096,610.00 -1.627,615.17
~.*m~.~~~~(.~~-~m~) -2,239,127.51 -2.239,127 .51
(-) t;;*~l!:t~.~Mi -2,239,127.51 -2.239,127.51
C=) PJi1i"ti-t1)..;fnifH'l'ti;:{i:
1. Pfr1'ftit2:)"!3!*
2 j'Uth*5I.t~IJUi'fBt3t2:)..l1i*
3. IRfd X:f1i:I Mfrff~txbli.B%>.~Jj -
t !
4. }tft!!
(.:::: ) fIJiliJ7T~
1. t,\l~?I:t2tz~,ffi ..
2. t\l~-I1ltJA.I~i'lti'\S-
3. xtp}i1ii:;); (liXlIX*) (l'~7Tl!C
4. Jt fth
CP-Q) Ji}i1ii~t~bli.pgll'~ftin
1 jji*Ng~j~~* (~IIX*)
2. ?{'t2tNR~~!51* (§:JUJl1:*)
3. ?('(~:l~{g%;*~...,t9i
4*7TIIC*tl~i]~lI'l!51*(liXJJl/:*)
~~~.*2 ~%~bli.*~~~.
~1Ii.1'P !Ii Nfr i'"1 a'-J ~ f,i)
6. ~fl!!
eli) !i~fi'i'\S-
1. *Wltll:~
2 *JtJH:k:ffl
( 7\:; ) JUth
!
[!!t. ;ifd~{f*~l\l)i 8,000,000.00 I 1,468,994.83 -13,335,737.51 -3,866,742.68
- - - -_ .- "- 'l
V 'D ---.
~~
7
m6]i'[
..- '/
r,'.'\ "-1 ~~\ ~~.. JiJT~~*Jl.~314.J~ (tl)
( .' ! , , ,;...t'~ ..
",~ v 1.
!,f,;:t;'I*tL,~ J:' 1lJPWl) ' ' :t;II,\i'lm 0iiJ \
. I
i(!irr : Af\';ifi;il;
{Jtii Jtf 2015~&
~~~
J:~"~' __
_ /f\o.~'l!!' ....r--
" J{
I
3lfpf)]~llYj 8,000,000.00 1,468,994.83 -9,780,943.78 -311,948.95
=.*M.M~M~~(.~~M_.~*~) 1,315,666.22 1,315,666.22
(-) t.;;{;-q,<:fui,'i?,~ 1,315,666.22 1,315,666.22
(::-.) FJiff1\ft5l:A'frJiflj,'~i*
I. FJT:fj:;gtJl:AI3i:*
2. J'tfHx~IAM':fJ*t5l:A~*
3. &ffi~M~AM~.V:R~*.
4, ;a;fi!l
(=:) ;f1J~ij:5l't!C
l. JIt IlX 1M ~ 0l5!
2. tit 11~ - I~ JXtI~ lit-aT
3 . x1"PJf:ff~ (!!,l(JlVj,) 1'fl:5l'!!C
4. jl;ii!l
([4) FMf1'!l'V:1l!tfkJliil~'f~'
I. !!'i*0l5!~.i~l)H (i!JtJ!X*)
2. r.1ffiz~;W$I-t~ll'i* (§)tJlJ1:*)
3. I{'[~0,f5!%~:f"~1t'!
4. *7H\G;fti;fi]~j~~* (!iXJlQ:*)
~.~mffi~ ffi .~~R*~~~m
!iX~ll'i~M~~~~~
6 . ~t fi!l
(Ii.) ~t9lM-aT
l. :;j'!VltiU1X
2. *Mi'kffl
(;;'<;) JUi!l
1!.!l*~i+*~lWl
i'!jN~*A: r
~J ~'~
8,000,000.00
jo'B'0itIi'F ffdt A:
.3f\7iJ(
~ vtr1 ~[
\ '\
1,468,994.83 11,096,610.00
i&ii-;jj],:I!-J ~UJi A:
;**
1'" .r-". J ~~. -;r," ~_~I: ~ " I
I
-1 ,627,615.17
1..... _ _ _ _
2015.1.1-2017.8.31 M*tIHUIHE
201 5.1.1 201 7.8.31
1 1.1 0 irJ ~~)J?'
lj~ffru!WJrg*IJ ~1H~0'aj (12.rfr~H$"0'aj"~"*0E]") -T 1997:: 4 fj 4 B,*JL 0EJffM~
*A~ffi 800 JjjGo 1t;5E1-t*A: ~~o 0'ajffjJjJ:l:i!!.: 1f1l*WT~jij.mJEH~lWlE~I~ /NK" m--f±~{~m
1-t1i~: 9131 0115630863628Q"
1 1.2 0E]t2'SmlJ.&'±'S~*
0'aj~~mm: ~#WJrg~~I, mrg~~,~~~~~~~.~I,m~, ~~#M~m~
(t&1t;~!i:jttrtt~J.m §, !i:t§ ~$ fltttrttJ§:1JPJ* ~!i:'81liZ;}]) 0
1.3 *0ifj~~~~1llVA
*0EJ~~0'aj~~.~~Wtt~~~~0~, ~~~~A~~~$~~*~~~mff0~"
1.4 ;g ik:M ~~
1997 :q: 4 fl 4 B ~ 2027 :: 3 fj 3 8 0
1.5 M**'S-1J1!t71U~.ili*~1!tf1E*ili B
2.1 M***1J~1llIJ~j'Hlfl
0E]~~~~'8~~~, **~~~~~~~~.~, ~AAM~~~~~~~~~*~(§ffi-T
2014 :q:~-m~iJ~Jf~lQ1~n~~~%itm9!V)lH§~~JJilfEo J1t5'~, *0ifjj~~ 07f~qTiiE#f~0E]
1~,~JffiJl~1fHJil9!IJ~ 15 -5-9!:t:%-1fH5~-f~~J.m5E )) (2014 :q:1~iT)1~~1fjat:%-f~,~."
2.2 0E]t(N~. *0-§J1-fr# B~1JX-fr#1JJiJT~*;&~l.~~
~1J~#M%**~tfJ9*~~tfJ~~~f:J%p)(;*MN~NmtfJW~N~~*.ffi~~it~~~*
M~;&N~; jP]-~~TtfJ~~*jf~mtfJm~, ~ffl, 1i;#B~~1JX~#1J~~*;&~l.~
~~1J~#M%**~tfJ9*m~mit.o*0~~mtfJ~m~9*m~m~~#IJ~#~~9*m~m
(~~ffH~m~~)tfJ~.,ft.m*0m($:*~~); ~*0~(~*~~)~~~~tfJ,
i}fij.~f4~~o
*0~~f:J~jfjJf:J*ff1E:~~jf~~tfJ~~~~ffi*.m, ~M~MtfJ*it.ffl,W~.m,
;frq$: R~ ~. ~ . -=f ~ ~ atitA.3 jtJH3t&L
f:J1E:~~jf~fftfJ.~~*m~~ffl%~#tfJ~~.,W~~, itA~~ffm*&~~M%tfJ
~~it.~~o1E:~i;#~~ff;&~tt~~~~tfJ~~.,w~~.m.~~~~tt~~~~~A,
~~~A~~~~tfJ, ~~W~~~o
~0-§J1*~M~~~-~~T1E:~~#~~tfJ~0~~&~% . ~-fr#~~~ffl~at, @
.3i}fij.~#~~~m*tfJ~W~, ~atm.3~~~**tfJffi~~§*ff~., ~jP]~#J§tfJ*~~
~~.~~~jJ*~~~at~-~~lo
2.7.2 ~~[EJ-El*tlTIJ1E:~i;#
$~-frjftfJ-fr 1J1'-fr#1iIJ J§~~ jP]--jJ~;f§ ~tfJ~jJ.~~*IJtfJ, f:J~~~ -~*IJTtfJ1E:~*# o
AAlfE1E:~i;#M*: 1E:~-fr#~*§ffi9!tJ~jJf:J*iT1E:~-@-#~11tfJJ.m~~~ng;t,~~~, ~qr
~~mlJ~~, ~fftfJa~tt~~~19!tJ~BtfJ0ft~~omrl~~~~~~~~~~tfJ1E:~~#,
-fr#~*f:J&-.~~~p)(;*~~o0~f:J*ff1E:~*jf~~tfJ~~~~ffi*.fflitA.3M~~o
*0 ~ l2,l9!tJ ~ BlijfJfE 1J1E:~-fr#P)(;*, f'F f:J~
~~ jP] -1~* I T tfJ1~~-fr#ItR i~tfJ*jtARy:;tXf9:9L
*1Z9!tJ~jJ *jtAN~ N ~ tfJ;j<)]~lN]1t M*; ~~ ~ -~*IJ T tfJ P& ~-fr#ItR1~ IJ t-t-frliJfliA ~1tj: tfJ -fr~pJtJt
iA~~,~~, *0~1'~~B~~0ft~mAAliAf:J*1E:~tfJ~~~~mo
~9YJ:
2015.1.1-20 17.8.31 mHHfl~Hitff
~F ~ -t~iM ~ iJ it: ~ -g- HcP, it:2lt -g- HJJX:* AT -g-H cP !};Z. i~ iJ1~91t] ~ 1JPJ tft-iA { ~ f= 0 ft 1fr11i
~~iJ~~, ~~~~.; a~~~Hmm~, ~~~a~0~~~M**~cp~~~~.; a~
~~~Ht~m ~, i~~tVla~Hmi*f~~cp7IJ~~~.o it:2lt~HJJX:*/J\T~HCP!};z'1~iJ1~91t]~1JPJ
m~{mf=0ft~m~~iJ~~, *0~~A~H~Mm~(.2lt*~A)oa~~~Hmm~,
~~~~A~H~M~0~~~~M~; a~H-g-Hm&~, ~~~~A~H~MiJ~H~~~o
2.8.1 ~#~Ij
~HM%*~iJ~HM~~~~~~~~~~~o~~~m*0~m~M~N~.~iJ~h,
~tt.~~N~.~iJ~~~~W*~PJ~§*, Hg~~h~fflM.NM.~iJ~h~~~§*
~~o -T0~, ~m~*0~~*IJiJ±:1* (~{E~, 1~N~.1iIcpPJ:5t~uiJ$:5t, ~Rit:~?fit$!J
iJ~;ftj1-t±:1*~) 0
2.8.2 -&I#M**~IJf;1i8*~1J1!
*0~-&I*M***~*0~~-T0~iJM%*~~~~, *M~~~~mM, ~*0~.~o
a.~~HM%**~, *0~~-T0~iJ~~~.~~~M~~*~M-B, 0~~iJ.A~S
t011*~%Vl~ ~1tUf!l 0
tE1~ E jtlj pg [;5J ~ -~ijrIJ ~ {E~~Ht~:tm iJ-=f0 ~ ~R~ *, *0~ i~~-=f0-aj ~H ~ftJj1FfJJ~
1~ E1:Jj*iJ~J:A, ~ ffl, t!J~!jWgA~*tU1,!j~, i~AJyt~!tt:l:WgA~HJJJbltm:l:~; I29~FIEJ-tijrIJ
~{E~~H~~iJT0~~R~*, *0~~~-=f0~~R~*~91t]~B~*EM*iJ~A,~ffl,
~~WgA~H~~*, ~~~~m.~A~*~~~:I:~o
-T0~~~*~~CP~~T*0~~m~iJ$:5t~~~~H*~~a*Hmf=~ffl~cpH*~
~~~.~~~oT0-aj~M{m~cp~T&~H*~~iJ~~,a*H~~*cp~~M~§~~~
~H*m~~§~~o&~H*:5tmiJ-T0~iJ~mmMT~~H*tE~-=f0~1F~~~*~~CP
~*~iJ~~, ~~~~~~~~H*~~o
~T91t]~-=f0~~~H~~[;5J~X$:5tH~Nm@~~~~M~-T0~~~~iJ~S, ~~~
~tl~~~., ~~~~~~0-aj~~*~~~&~~*~~iJ~OO~m~&~Aa-=f0~cpffi~
~~iJ~~o&~H*~~iJ~~~~~M~~~~iJ0ft~~~~~~~~~m*0~, ~*0
t..R~JE~~iJ, ~~m1~:\(:~o
git:~o PD*~g7JJmM~~g~~FiJ}%f=*~;fxtU, HMirg~~FiJ5(*ffimw1f*~1~@lt~,
1J!!J~.g.g~~F~~~~J:5t~t-t:[i5J~'§'; PD*~g7J1:l.M~'§'~t-fFiJ{mf=*~txt!J, !il. I ~~,§,~t-fF
S~1~~!J:5t~~g{E~o
~ 10 gr
2015.1.1-2017.8.31
§,
2.9.2
2
2.10
) ,
ap
( )
2.11.3 9Hfj
B
El,
11 ll'i:
2015.1 .1-2017.8.31 m:t*1IU~ZIll1a
2.12 ~i%9!IJt
2.12.1 ~ 1M! I Jl. fr-Hjfl"l:A.1:& m
~~IA~m%~ - ~~~~~~m~, #%~~~.tt~~effiM~a~IA~~~o*0
~~~~~MIA~~~ - ~~M~-~~Mm~~~Mffimo
~~m~.~~~~#~-~. ~~~~: ~~~~e~~~~~.~~~a~~~; ~~e
m ~ 8tn~. ii1=~ ~~f;itllJj!U~ 23 %-~~!l!mf'=~~ *.mfE~~JtMliA~1tf:o
~~ffi~~~~~*~$~W*8~fi~~. ~~Jt.~~~Mffim~~-$0o
1
~~Nm§~~~~~~~*0~m~~~BNf'=~*~~~: m~0ft~m~.i~~~~
A~Mm~~~Bm~. §m~~tt~MNf'=~mfE~~0ft~m~;i~~~~A~AA~~~~
timF;~~~~MNm; ~~~$~~~; @~~ili~~MmFo
~~~~~~~*m~~Bffim~*~~~:m~0ft~m~.i~~~~A~AA~~~~~
mffl.§m~Stt~timm~mfE~~0ft~m~.i~~~~A~M~~~~~mffl;~~~
~Mm~~~am~~~timm. ~~~~~fflD*~A~M~~; ~~~~~~~~~~~d~
~ffim. ffi~~~.ffl~AW~M~~~o
*0~~~~m~~~emm~~~~.~~~~:
2.12.3.1 ~0 ft11rmit.i~~~itA~WH9!!.ful~~emf'=*D~Bm1~. ~~,~0ft1Jr1i:itHr J§~
2.12.3.2 ~~~rUMNm*D$~~JY1, *ffl~~iF*U$~. ~jxi~px;*it:i:o
2.12.3.3 pr~ili~~~mf'=!*J)lLt~~~0ftff)-mJtt1f~~it., 0ft11rm~~%px;~*U1~:gJZ~~,
~.~~~~*ffimffitt~~m~%~~~~~.ful*, D*~AM~*a.ful, a~~Mm~~Jt.
~Bt~tJj, it )"'~Wlt~~o
2.12.3.4 amlf}CrTHmt:p~:ff1IHf)- i~0ft~m~~g~it.~t(~IANN, ~&15~t(~IA
tt~*~Drl~M~t(~IA~.~m~~em~, ~~~*~.o
2.12.3.5 ~1m~emt91~Nbi'~~*Jtt1T f§~~wo fE!~ ~JUt~15L~jp:
m15am~m~~~~*11r, 0ft1Jrm~~~a~.~t(~IAtt~#~&rl~M~~~IA
~.~m~~~ffim, ~~~*~.o
~~~0ft~m~ . ~~~~~A~Mm~#~~*~m~~~~~~~~**, am~~~g~
~T~m~~e~$~~~**ffg~~.:
A {t~%itm!JlU~ 13 -%-~1f~JJ1 Effl~8:0-a'J }}j&M7Ci~1{;Z.1~iJ~ ffitti%f=.!:3 ~~1fi ffi tt~f=, /f''ELf5II;Q:M IJJ9:~*:!i't-01
#1j[1ft§DY?JT1f*;tt~ffif:t9:A 8:~ffl;
.!:3 0-a'J El #mZ9J7C*8:~, .f.1-ffi~M~f*.J~~--'=5ffim~AMliAffi~iJ~~*M~A3M~~o
0-a'J*m7$EI3*m7JffimiJ.!:3ffi~~*iJ~ffl81, 0~~~W*.fflMffi~~Aa~~~~,
~26~
2015.1.1-2017.8.31
P;J
2.29
2.29.1
T
7:q=: 5 fl 10 B, w;tIl&$ [2017]
) , § 2017
T
2.29.2
2.30
3
(%)
17
5
3
4 §
§ ~*, A ffl~~~*m ,.m:~.
27l15:
2015.1.1-2017.831 ~;t3t1IHUiHi
2017 :q: 8 J=I 31 8 2016 :q: 12 J=I 31 8 2015 ~ 12 J=I 31 a
Jj)! §
!*Ri:slt~ 1JT1:r A~Ri !*Ri~~ffj 1JT1:r A~Ri !*Ri~~ 1JT1:rA~Ri
m\~: 3,817.23 1,439.60 1,349.12
A~Ri 3,817.23 1,439.60 1,349.12
m1T:ff:~: 1,430,658.75 89,584.63 173,479.32
A~Ri 1,430,658.75 89,584.63 173,479.32
A
'" it
1,434,475.98 91,024.23 174,828.44
4.2 Jt.ftB0Zt&~
4.2.1 ~fm@t&~~1~~JU~
2017:q: 8 J=I 31 a
N~ ~llif:#<~ tF~fi~
~llif1f1'{j[
~fiY! ltf91J(%) ~Wl l:t{7u(%)
.Jj)!~~.*#.~~mtF~fi~~X~$~.
~fflmR~W~m1:r~mtF~fi~~X~$ft.
~~H§.1:r 292,679.29 100.00 142,640.38 48.74 150,038.91
- -
~~:m'§"1:r
~.§..1:r /J\'\:r 292,679.29 100.00 142,640.38 48.74 150,038.91
.Jj)!~~~~.*@.Jj)!~mtF~m~~X~$
ft~
~it 292,679.29 100.00 142,640.38 48.74 150,038.91
2016:q: 12 J=I 31 8
N~ ~lID:#<~ tF~fi~
Y*llif1f1'm
:slt~ l:ti7U(%) ~W! l:r.{7U(%)
--
.Jj)!~~.*#.~~mtFY*~~~X~$~.
~fflmR~~~m1:r~mtF~fi~~X~$~.
~~HEl.1:r
244,681.11 100.00 141,200.43 57.71 103,480.68
*K/jm~
~.§..~+i.t
244,681.11 100.00 141,200.43 51'.71 103,480.68
.Jj)!~W!~~.*@.~~mtFY*fi~~X~$
~5z&i:
~it 244,681.11 100.00 141,200.43 57.71 103,480.68
2015.1.1-2017.8.31 M~**~(Hi
( ~)
2015if12JJ 318
'ft 86,352.63 I
~it 86,352.63
L ~ ff. ~t! Wl ~ *iJ u't 1H~ 0 '§] 2015.112017.8.31 W~~1~*~(Ht
4.4 om 5E f9f po
4.4.1 IT'TIJEt1F*~
2017 ~ 8 ,Fj 31 El:
rj)j§ WHJJ -*~Am:IJo -*t!Jl~:J> ttJVK
- , mtt ITD Jff: {j1[ ~~y! 5HliJ ~A JI;-fth I1'1t 9t1'.~t~}~ $ttJj Jl;1th IH+ ~~iJj
-&i-ii 10,868,334.97 10,868,334.97
!% ffJ'&J!1A~J 7,262,820.71 7,262,820.71
JElfiVji&~ 483,292.70 483,292.70
i!!UfJi9:~ 3,044,496.11 3,044,496.11
~1thi9:~ 77,725.45 77,725.45
.=, ~ir:fJTIB #-:~ iHJll: ~A Jl;1th IHt ~'ll~tIXW ~tJj ~1th IHI' #-:~9j
-&i-ii 5,993,320.72 180,369.68 180,369.68 6,173,690.40
)jj~mm1o/.J 3,160,553.82 138,232.40 138,232.40 3.298,786.22
jglfl;j&~ 355,708.08 8,018.72 8,018.72 363,726.80
jffiFlh~~ 2,428,013.14 31,677.76 31,677.76 2,459,690.90
Jl;1th i9: ~ 49,045.68 2,440.80 2,440.80 51,486.48
.:= , l}UH~ ('iE -& ~t9! it1X -&i-#!f1:IJo Jl;1th l1'1t ~I'. -&i-#IJt&:J> ~1th IMI' #-:Mi
il-it
5JJIt.&}t~A*J
JE~i\h9:~
jffiffl&~
Jl;tth&-&
1m, ~lE ITD 1fHiii ~lE ITD -fir {iii mlE jjjj -fir {iii
- - -
~32~
o.---J
J: i'bJ Jf ID! Wl ~~; i\JIJ ~ 1f m~ 0 ii] 2015.1.1-2017.8.31 ~.J*tv.~~(n
rii1 13 MfJJ *M~1Jo *JtJj~y j!Jj*
-fri'l 4,875,014.25 4,694,644 .57
J%~JXmmftlJ 4,102,266.89 3,964,034.49
iE'in!JW~ 127,584.62 119,565.90
illUflW~ 616,482.97 584,805.21
X1iliW~ 28,679.77 26,238.97
-
B:: *~1JTIBitig 180,369.68 :lG o
2016 iF 12 J1 31 a:
rii1 13 WHJJ *Mifl1Jo *AA~y M*
- , ~lCOOmHM ~~91 ~H!l:J ttA Xit!l IHt ~.m. 9X tii J2t $~:±l j!;fili IHt ~~
-fri-l' 10,868,334.97 10,868,334.97
~ &..2iU!9'f!: 1o/J 7,262,820.71 7,262,820.71
iE$tloJ~~ 483,292.70 483,292.70
ill! ffl'~ -% 3,044,496.11 3,044,496.11
X1t!l~~ 77,725.45 77,725.45
=, ~i-I-1JTIB ~W! iH~ ttA :l't1t!l Ib-I ~i'9XtIHit tt:±l ;!'tim Iht ~~
-fri-j 5,722,766.20 270,554.52 270,554.52 5,993,320.72
~ .Jji l:Ht1Jif0 2,953,205.22 207,348.60 207,348.60 3,160,553.82
iElffiiji.)[~ 343,680.00 12,028.08 12,028.08 355,708.08
ill!fflWi& 2,380,496.50 47,516.64 47,516.64 2,428,013.14
X1t!li9:~ 45,384.48 3,661.20 3,661 .20 49,045.68
-
-=- - ~ {Ii i'i ~ ~W! iYtH: -frfl:m1Jo X1t!l +it ~ll .g.fl:~y X1t!l IjYi:l ~~ffi
-fri-j-
I I
~ 33!n
--'
Jjiij * ru! WJ ~§j' lliU ~ 1HIH~ E] 2015.1 .1-2017.8.31 M9}t~*Ili~tE
ljjj§ ,)H!J *AAi1!l 1JQ *Wl~j> JlJl:*
)Jj )~L&jt$tr1J
ili1lfij~~ ,
iffiffl~-1k
:)%fm~~
1m, ~ lID 1ft in ~IC[Iil1ft 1M ~!K lID fiHJ:i
-
~i.t 5,145,568.77 4,875,014.25
)Jj JJL8d! ~fi: ' o/J 4,309,615.49 4,102,266.89
ililffi:Jl&):~ 139,612.70 127,584.62
-
jffiffli&~ 663,999.61 616,482.97
:)%fm -I&):.{f 32,340.97 28,679.77
- - - - - - - --- - - '- - -
8:: *~:tJTlaW17sJ 270,554.52)Go
2015 ~ 12 }=j 31 8:
1!Ji§ ~1}] *M~1JQ *Wl~j> !!fl*
-
-, ~K lID !* ftf. ~~~ JI-YltJ ~A :)%fm +1:1 ~fI.§x1~Jt ~tI:J jtfm 'l'ii ~r;~
~H 10,995,837.57 '125,292.70 125,292.70 252,795.30 252,795,30 10,868,334.97
-
1t CP: )Jj f.&~m'l&J 7,262,820.71 7,262,820.71
-
ilili1ll~* 610,795.30 125,292.70 125,292.70 252,795.30 252,795.30 483,292.70
iffiffli&-1k 3,044,496.11 3,044,496,11
:j.l;fm i9: * 77,725.45 77,725.45
=, ~ i.i-:jfr IB ~llYl i:tf~ jtfm 'hi' ~.'!. :~& ttlJ2t ~tI:J ~fm + 1.-1 ~Wi
~it 5,706,923.25 258,526.44 258,526.44 242,683.49 242,683.49 5,722,766.20
-
:)% CP: )Jj ffl.& ~$tf0 2,745,856,62
- - -
207,348.60
- - - - - - - -
207,348.60
- __ J -
2,953,205.22
~ 34]J[
L;it~#~WH~*Uu'1:fi~~i~i'i] 2015.1.1-2017.8.31 913 9H~~Uftff
lJj§ if-~)J *ttJl~:iJ1l *AA~Y W1*
JE~tltri&% 586,363.49 242,683.49 242,683.49 343,680.00
iiii ffl i5t % 2,332,979.86 47,516.64 47,516.64 2,380,496.50
;l\1t1!.1a: ~ 41,723.28 3,661.20 3,661.20 45,384.48
=: , ~DnfH} ~1l9j iH~ * jt: .tfI:iJ1l ;l\1th IJ\ it ~~ **~Y ;l\1th IH+ ~',ji;i
*i:l-
Kcp: m~liBtmr0
ili'fij,ji5[ ~
~ffl1x~
;l\1t!li&~
IZY, 9l1E iID ifHll 9l1E liiifHi 9l1E ITif fJff~
*i-I 5,288,914.32 5,145,568.77
K9~: m~liBt~f.tr0 4,516,964.09 4,309,615.49
~$tltri&~ 24,431.81 139,61270
iffiffli&~ 711,516.25 663,999.61
;Jt1thi&~ 36,002.17 32,340.97
- - -
;Ii: *fj::rIB~lfi;7g 258,526.44}Go
4.4.2 * tfi E AA I*J 7i: fg at litH! IJ IflI JE 'ti tz: ;
4.4 .3 * tfi E Ji~ I*J 7i: jffi i:t i~~ ~ ;fil ~ ;filA IJ IflI IE ~ F ;
4.4.4 * tfi E Ji~ I*J 7i:ffl ~ :J1H'l11J IflI fE ~ 1'= ;
4.4.5 *0 '§j ffi5 }Jt~~-$:7k!xt:J]lffi5, *0 ~ n .1!~~JAL~:fF~lWg1H~ i~ '§j 9ltJA, 19 it' 1Jt~IJi,iE~ iWJ~iC..fL1iif:fF~lM'g1H~i~ ~15 r, *
0'§jtta~~~~ffi5~t~~~~o
~ 35:Dr
.UITj::1'f llil WJ ~ lfilJ ~ ~ ~lH~ if] 2015.1.1 -2017.8.31 m:1' *tlQ.;& ~Hi'1
4.5 tmJE~f=~~
Jjjj§ 2017 $ 8 J=J 31 8 2016 $ 12 J=J 31 B 2015 $ 12 J=J 31 B $tAmJllHt-Jmt~ il1I):1:-$1.J:itt 1& 't;!i 1.
l8I~\3'i F m:.m 10,111.81 :rIilJ ~Jl*
-, ~ ITD ~ iJli: #<~y! ~H!±J !ftA j!;im +i+ ~Ji~tlilJ2t !ft:±l ~itl!. IH ;t #djy)
~i-t- 3,093,460.80 3,093,460.80
±±t!!.~ffl;& 3,093,460.80 3,093,460.80
=, ~ il'}1IH~ ff,:$Y1 i.-l-t': !ftA j!;1\h l1'1t ~Ji~tlRJ2t !ft:±l ~ith l1'1i ff,:l'iy1
i;'i.--I 1,370,108.84 56,735.92 56,735.92 1,426,844.76
.:-t±1J!.f~ffl ;& 1,370,108.84 56,735.92 56,735.92 1,426,844.76
=, ~f1Hf!~ #<1\Yi iHJi: -frH~:lJ1l j!;ith IJ\i-/ ~.'ll i;-H~j> ~ith 1 1"1 ff,:~]
i;- i-t
±.±t!!it ffl ;&
rm, 9!lE ITD ffl'fEi: mlC lID vr1ft ~ITDvrfM
i;-i"l 1,723,351.96 1,666,616.04
± ±l!!. ~ ffl :tJ( 1,723,351 .96
I 1,666,616.04
it: *$~1Hf!jWiJg 56,735.92 71;0
~ 361J(
'----"
JjiiJ if ~tH1Xl i'llJIJ ~~ 14 ~~ 0 if] 2015.1.1-2017.8.31 ~;f~1~UlHlt tl::
2016 ~ 12 Ji 31 B:
J~H~ J~f)J *Wl~:bQ *JVl~~ Wl.*
-, m~ooJ.Jr:1n ~W\ ~r~ $&A !I; 1m IjYi-t !' iJ P]":llUI:l-75":tJ1 ~f IJ- r if6tU ~A
if15J' 2017 if 8 .F.l 31 B ~a
2017 $1Jt 2,470,303.45 2012 ~ -"Y :tJMl91
2018 $&. 2,333,679.14 2013 $ - 1Jl**Wi
-, I~, ~~, l*M;f!l-1Hl~ 1,457,346.93 1,457,346.93
=, J!J(TfUU~ 11,909.52 11,909.52
.=:, H%*rlfsl:~ 203,018.49 203,018.49
~'*': 1.I2iIT*~~ 178,232.61 178,232.61
2 . I{9J*I~~ 7,379.07 7,379 .07
3.1:~f*1~3't 17,406.81 17,406.81
[1], {±~0f9,~ 119,657.00 119,657.00
Ii, I%t~~~tqIf;(1if~~ 30,738.59 30,738.59
/\, ffiAA 'l'iH1r ~ JJJ
-G, ~:jU!Jl~IJiIJj7t~it~J
)i...., ~1tHlimfJT\IIIi
I
~it 1,822,670.53 1,822,670.53
2015if:12A318:
J91El ~tJJ*Wl *1)j~1JQ *t'tJl~d> AA*~~91
-, I ~ , ~~ , l*m~;f!l-1~~~ 1,395,339.93 1,395,339.93
=, tqI ;fUU~ 14 ,891.42 14,891.42
.=:, *±~f*~J{ 209,095.85 209,095.85
~9=': 1.I2iIT*r~~ 184,003.03 184 ,003.03
2.IfjJ*r~~ 8,365.25 8,365.25
3.1:1ff* ~ ~ 16,727.57 16,727.57
[1], 1i~0.f9-~ 102,342.00 102,342.00
~40m
2015.1.1-2017.8.31 9l;J ~Hlit~ ~{W:
JYj § if. f)]~~j)j *jlJlm;i]Q * J!Jji~Y Wl *~ llj)j
n, I %f2~HOl{HI ~Fil'~~ 28,865.21 28,865.21
j\, mWHiHJT ~JjJ
--t , mAArU iliJ7tit:l1~ftl~~ 290.08
--
xM mtz::9l: ~ fU ~~
--_ .
irit 290.08
Jjj! § 2017 if. 1-8 Jj 2016 ~Ji 2015 ~Ji
;tim 0.13
irit 0.13
-* 450
2015.1.1-2017.8.31 M*tIHHlta:
4.23 }]ii!.~mE:It*:01 § iff
4.23.1 t&tJj~fm.!::]~§$iJJ~~tnfJ;l~
r~§ 2017 if 1-8 Ji 2016 iFJJr 2015 iFJJr
i&jrJtt**jz ~ 818,451.49 2,185,929.07 14 ,828,055.56
frL§,L&.A 119.37 328.72 2,853.09
Aft!!, 778 .19
~it 818,570.86 2,186,257.79 14,831 ,686.84
1
r~§ 2017 if 1-8 A 2016 iFJJr 2015 iFJJr
:R fttt*1t\~ 13,852,366.41
~1T~~~ 1,666.00 3,208.60 3,876.41
Aft!!, 1,603.40 54,621.60 778.19
~it 3,269.40 57,830.20 13,857,021.01
4.24 }]ii!.~mE:It**~ Jt:~~H4
4.24 .1 *ffl rB]tit:~~~5fIJMifoJl'J~~ §$2ifJfJ;l~ Hi:l:
f~JE~ ;N 2017 if 1-8 A 2016 iF,(t 2015 if!!
1. ~~M~~~~.ffl~~~~ . :
~;frJWl -2,524,499.56 -2,239,127.51 -1 ,315,666.22
11Q: ~f'~11Ui~ 1,439.95 33,080.90 16,245.25
l~HE fft f'tfT IS, ilIl ~ fft 1" tfTfC ~f't1:iJo/J~ 1"tfT IE3 180,369.68 270,554.52 258,526.44
x%f5:1"Plm 56,735.92 85,103.88 85,103.88
-If WH~ Pl ~ ffllllHf1l
~.~~~1",~%m1"A~*AA~1"~.~ -290.08
~~ ~ 1"tI9.1~j>i1~
o fC 1fl'{~ ~M1Mi;:
M*~ffl
thH~~
ijHMm~m~1"~Y
~Mpm~f3?ffi. {~~;bQ
1H~~~j>
~.t1J§Z4~r~ § B~ i~y -46,558.23 -52,696.85 104,736.90
~.t1J§Zfir~ § ~~;bQ 3,675,963.99 1,809,169.04 987,459.16
j!!;1tl!,
~ . i~M1"~~~~ jft ~ {1i-Wi 1,343,451.75 -94,206.10 136,405.41
2 . /l' tff lUYl~4~:RB<.J~A~~~~m ~:
* 46 .D5:
2015.1.1-2017.8.31 9!i9HfI~llim:
trJE iiiH4 2017:tf: 1-8 .FJ 2016 :tf:~ 2015 :tf:~
1~%~7'1~*
-:tf: I*l flJ JlJ3 iJ PI *t#:: -0 ~ 1:m #
~ l5HliA 1m IE rft r'"
3JJ\l ~ .lUJ\l ~ ~ 1fI~ fr;3t: z;tJ't~H5L :
JJ\l ~ iJ flJ3 * #-' Wl 1,434,475.98 91,024.23 174,828.44
~: JJ\l~iJWlf]J#-,~ffj 91,024.23 174,828.44 182,139.66
:i.Jo; JJ\l~~1fIf:7.JiJWl:;.jZ#-,Wi
~: JJ\l ~~ 1fItD iJ 1Jl:m #-' Wl
JJ\l~.& !J\l~~1fI1o/J {1t m nQWl
1,343,451.75 -83,804.21 -7,311.22
~§ 2017:tf: 1-8 .FJ 2016 :tf:~ 2015 :tf:~
U.li!.~ 1,434,475.98 91,024.23 174,828.44
;J!t;9=t: WfHJ\l~ 3,817.23 1,439.60 1,349.12
PI IliH at ffl T ~ 11 iJ ~lHr 11 ~ 1,430,658.75 89,584.63 173,479.32
PIIliHBt ffl T~11iJ~{th:f1U!1I8:t~
PI ffl T ~ f1iJf$.9=t :k~1T;,I\~
11$.Il"l~~~
Vf1iZIl"l~;,I\~
2JJ\l~~1fI~J
-
~9=t: =:1'-fJ I*lfiJjlJliJ1~~t:9:18:t
3.AA*lJ\l~.&l.9l.~~1fIf§J#-,Wi 1,434,475.98 91,024.23 174,828.44
;J!t;9=t: ~-0~~.~I*l~-0~~ffl~~~iJ~~~~~.1fI~
~ § 2017:q: 1-8 fJ 2016 :tf:~ 2015 :tf:~
~ FYflt Z0 ~ r'" !It .m.1~ tcl: 290.08
.~*m~~~~mm~#iJm~~~.~~
it A~flJlffltcl:iJi&iff1HIJJ (~it:~~ %ffi'tJ];f§x, f.5( ~.~ 00 *m-1;J;
j1hEWi~IE ~ 1>~B<]i&iff1rJl)J[l;f-5'r )
it A ~ flJl t~ tcl: iJ xt ~ F~~ it: ~ t& ItY. iJ 19i ~ 6 ffl ~
it: ill: ItY. ~ ~ -0 ~. ~* g it: ~.& if g it: ~ iJ til: 1Ji 1&* J\ T ItY.1~ til: l5i: Bt
I
m*~.t:9:I8:t.mPJm~~I8:tr"'-0ft1fl~r"'4iJ~~
-
~ F:Y5: ffi ti I8:t r'" ~ 1* 1'91 ~
~tt1thAt:9:~~~~f1.tr"'iJffl~
~~PJmh~~, ~.~~~~W~~miJ~~Mr"'~ffi*~
~47 N
-0.13
289,95
------------------------------------~-------~--------+-------
289,95
4.25.2
5
48 Yf
2015.1.1-2017.8.31
( )
91310000132207732J
:m 49 9r
I---'
! . illJ \ 1,lIi'! i l(I1':' ;IJ I l',', n IJI~ .z~h'j 2015.1.1-2017.8.31 ~!ijJ!dlnU('j d
5.3 x: Ift t:rSU ;;j
:) .11 X tC( IJ 'Y': ~ 'tj'j ;'JI~
')31 1 /iZWliffj Sil, 11 '~3H} (J{J'* 11;( .xg
2017 j:. 1-8 f J 2016 ~ lSt 2015 1=J'.lQ
:A: IE(?it M ~ 1ff JS~( YiU .& I).!:
i( IIX: II A I[k X M Ilj 'tt ['1 jn] ~)( M§7. Mj ~i If;J x ~ 1it Mj(J{J l~ ,J ,I i'iJ ~ ~ M 1J;;ji;!I!{Jl~
f.P: f'E p,j:: -Jt ty'j
1it~Yi 3t rl9l
(I~ l~j)iIJ ( %) f?IJ ( %) 19IJ ( % )
- I ;1'1 H lIiIJWJt;'i'
:.R:V!!~l'WA djj~ iE 1)f 2,088,655.00 100,00 4,300,521.36 100.00 5,993 ,331 ,95 100.00
1f 1!IU~ " i - - -- -- ---- --- - _ . _ - - - -
5.3, 1.2 W'j1J;: rrH I~II' f'MDU;?J (n * n;()( >JJ
2017 {j:: 1-8 )j 2016 "'f-iSt 2015 {[- J.Q:
~ ij*)( MJE
X: lik 1.1 k. It( /~ 0\ :?f:: J\'! A I[;(: "~ M I);J % r'1rJ ~~ M ~ r;~ II] jn] ~)( JdJMj (]{J t i l '-iJ 2j~ 7): M~M!tI~J
1ft Hi( Y!lj ~ lr!lj ~Mj ji'7:~j
(Ii] It.JYlj ( %) It.f$iti (%) It,WIJ <- %)
I jii) ',!: ) \ 1). 'rWi 'iIi :r. +t if- (i ~ .It J/i {} i l. ;i. It ~ iHli :r. 11< ... W- 't. ~ ~ ~ i L
R~lamfiOllof'bcClwttc:a' Wurkl~ -.il hyAC'PA Rq".......oooftb