1339
-1-
2019 2018
6 555,251 498,608
6 (35,342) (29,623)
6 519,909 468,985
6 (18,401) (13,638)
501,508 455,347
9,871 9,805
7 36,629 29,527
3,204 3,918
551,212 498,597
67,035 100,066
291,471 242,449
27,532 (11,008)
1,730 2,148
387,768 333,655
(23,190) (15,030)
364,578 318,625
66,448 81,728
5,807 6,555
(173) (425)
97,971 76,859
534,631 483,342
12,566 12,540
– (737)
8 29,147 27,058
9 2,134 (8,343)
31,281 18,715
22,135 12,912
9,146 5,803
31,281 18,715
10 0.50 0.30
-2-
2019 2018
31,281 18,715
20,407 (6,977)
(2,449) 1,628
1,860 2,424
(4,435) 377
15,383 (2,548)
200 412
30 58
15,613 (2,078)
241 454
(63) (113)
178 341
(81) (187)
1 23
98 177
15,711 (1,901)
46,992 16,814
33,838 11,324
13,154 5,490
46,992 16,814
-3-
2019 2018
12 31 12 31
76,984 61,601
333,587 316,394
150,744 116,697
12 55,809 44,218
29,509 27,025
87,009 98,653
12,994 13,794
182,858 164,512
13 117,083 107,492
12,445 12,782
26,340 25,778
7,681 –
2,729 2,329
– 3,414
8,552 8,662
28,905 28,284
1,133,229 1,031,635
58,263 54,889
19,046 15,551
220 3,185
48,780 57,732
618,959 559,217
40,030 41,808
3,909 3,970
2,927 2,967
3,051 –
1,486 1,021
89,258 84,994
885,929 825,334
-4-
2019 2018
12 31 12 31
14 44,224 44,224
139,228 108,829
183,452 153,053
63,848 53,248
247,300 206,301
1,133,229 1,031,635
-5-
*
14
** ** ** ** ** ** ** ** ** ** **
2018 12 31 44,224 23,973 (1,832) 9,874 1,705 2,892 (5) (8) 12,041 (15,153) (1,071) 76,413 153,053 53,248 206,301
13 – – – – – – 120 – – – – (1,483) (1,363) (560) (1,923)
2019 1 1 44,224 23,973 (1,832) 9,874 1,705 2,892 115 (8) 12,041 (15,153) (1,071) 74,930 151,690 52,688 204,378
– – – – – – – – – – – 22,135 22,135 9,146 31,281
– – 11,482 – – 123 157 22 – – (81) – 11,703 4,008 15,711
– – 11,482 – – 123 157 22 – – (81) 22,135 33,838 13,154 46,992
– – – 2,010 – – – – 510 – – (2,520) – – –
– – – – 216 – – – – – – (216) – – –
– – – – (686) – – – – – – 686 – – –
11 – – – – – – – – – – – (2,021) (2,021) – (2,021)
– – – – – – – – – – – – – (1,925) (1,925)
– – – – – – (55) – – – – – (55) (69) (124)
2019 12 31 44,224 23,973 9,650 11,884 1,235 3,015 217 14 12,551 (15,153) (1,152) 92,994 183,452 63,848 247,300
*
** 2019 12 31 139,228
-6-
*
14
** ** ** ** ** ** ** ** ** ** **
2018 1 1 42,424 19,925 159 8,473 1,705 2,625 (304) (52) 11,759 (15,153) (884) 66,856 137,533 49,348 186,881
– – – – – – – – – – – 12,912 12,912 5,803 18,715
– – (1,991) – – 267 279 44 – – (187) – (1,588) (313) (1,901)
– – (1,991) – – 267 279 44 – – (187) 12,912 11,324 5,490 16,814
– – – 1,401 – – – – 282 – – (1,683) – – –
– – – – 192 – – – – – – (192) – – –
– – – – (192) – – – – – – 192 – – –
11 – – – – – – – – – – – (1,672) (1,672) – (1,672)
– – – – – – – – – – – – – (1,590) (1,590)
1,800 4,048 – – – – – – – – – – 5,848 – 5,848
– – – – – – 20 – – – – – 20 – 20
2018 12 31 44,224 23,973 (1,832) 9,874 1,705 2,892 (5) (8) 12,041 (15,153) (1,071) 76,413 153,053 53,248 206,301
*
** 2018 12 31 108,829
-7-
2019 2018
29,147 27,058
7 (36,629) (29,527)
(173) (425)
(12,566) (12,540)
– 737
8 2,369 2,193
8 1,276 –
8 446 281
– 172
(73) (151)
4,257 4,861
176 (416)
91 279
(11,679) (7,478)
(11,824) (2,353)
(1,778) (4,072)
57,258 3,387
(570) (1,340)
10,155 3,239
41,562 (8,617)
(4,754) (8,186)
36,808 (16,803)
-8-
2019 2018
31,682 29,730
6,531 6,432
(971) (857)
(5,254) (5,116)
356 363
(1,590) (338)
(245,026) (201,493)
195,749 184,165
(91) (279)
606 554
11,709 (27,768)
(6,299) (14,607)
– 5,848
3,374 13,663
– 30,000
– 600
(8,800) (22,000)
– (600)
(4,485) (4,185)
(3,946) (3,262)
(1,205) –
(119) –
(15,181) 20,064
15,328 (11,346)
61,601 72,819
55 128
76,984 61,601
3 23,946 38,548
3 53,038 23,053
76,984 61,601
-9-
1.
1996 8 22
88 1-13
100031 1949 10 20
2019
2.
3.
- 10 -
4.
16
23
19
28
2015-2017
16
2019 1 1 16 16
17
17
4
16 17 4
16
2019 1 1 16
2019 1 1 16 C8(b)(ii)
16
- 11 -
16
17
37
12
16
2019 1 1 6,920 3,374
132 3,414 2019 1
1
3.82% 4.65%
16
- 12 -
5.
2019
10%
1%
- 13 -
2019 12 31
381,275 95,849 19,595 – – 4,767 22 501,508
10,031 253 896 – – 217 (1,526) 9,871
16,936 16,101 1,690 658 6,288 562 (5,606) 36,629
1,631 788 223 1,607 10 478 (1,533) 3,204
409,873 112,991 22,404 2,265 6,298 6,024 (8,643) 551,212
412,747 112,699 22,345 1,438 753 1,230 – 551,212
(2,874) 292 59 827 5,545 4,794 (8,643) –
252,240 91,735 17,320 – – 3,361 (78) 364,578
55,066 11,450 729 – – – (797) 66,448
1,425 2,858 460 4 1,049 30 (19) 5,807
(71) (49) – 3 (44) (12) – (173)
82,569 8,944 4,078 1,305 932 2,821 (2,678) 97,971
391,229 114,938 22,587 1,312 1,937 6,200 (3,572) 534,631
7,898 4,062 19 (18) 857 (48) (204) 12,566
26,542 2,115 (164) 935 5,218 (224) (5,275) 29,147
494 1,297 197 (206) 291 103 (42) 2,134
27,036 3,412 33 729 5,509 (121) (5,317) 31,281
- 14 -
2018 12 31
344,675 92,677 13,797 – – 4,333 (135) 455,347
10,419 448 151 – – 168 (1,381) 9,805
14,656 12,355 1,278 584 4,450 439 (4,235) 29,527
2,475 728 133 1,610 1 831 (1,860) 3,918
372,225 106,208 15,359 2,194 4,451 5,771 (7,611) 498,597
374,667 105,643 15,322 1,498 478 989 – 498,597
(2,442) 565 37 696 3,973 4,782 (7,611) –
213,661 90,170 11,913 – – 2,964 (83) 318,625
74,072 7,953 662 – – – (959) 81,728
2,076 2,978 476 7 1,002 16 – 6,555
(211) (161) (5) – (42) (6) – (425)
63,751 8,281 2,302 1,338 905 2,910 (2,628) 76,859
353,349 109,221 15,348 1,345 1,865 5,884 (3,670) 483,342
7,896 3,736 10 3 846 (45) 94 12,540
(737) – – – – – – (737)
26,035 723 21 852 3,432 (158) (3,847) 27,058
(7,950) 5 – (214) (192) (10) 18 (8,343)
18,085 728 21 638 3,240 (168) (3,829) 18,715
- 15 -
2019 12 31 2018 12 31
2019 12 31
603,359 441,078 41,677 11,033 122,684 17,903 (104,505) 1,133,229
425,856 398,918 35,327 2,558 23,163 9,413 (9,306) 885,929
4,085 666 427 99 48 54 (125) 5,254
3,313 485 194 110 153 36 (200) 4,091
14,278 14,038 1,270 211 680 549 36 31,062
2018 12 31
559,314 391,661 35,086 10,887 118,646 14,882 (98,841) 1,031,635
408,433 360,767 29,528 2,323 22,744 7,257 (5,718) 825,334
4,012 332 198 311 160 103 – 5,116
2,053 244 59 33 155 17 85 2,646
14,063 13,828 1,090 189 299 425 126 30,020
0.85% 5.91% 6.14% 2018 12 31 0.85% 5.91% 6.14%
- 16 -
6.
2019 2018
(a)
104,289 93,354
16,251 15,172
434,711 390,082
555,251 498,608
(b)
(4,001) (1,501)
(297) (287)
(31,044) (27,835)
(35,342) (29,623)
519,909 468,985
(c)
(19,177) (14,789)
776 1,151
(18,401) (13,638)
- 17 -
7.
2019 2018
(a) 35,335 34,370
(b) 2,660 (1,883)
(c) 527 (536)
(d) (1,893) (2,424)
36,629 29,527
(a)
2019 2018
3,426 3,503
241 293
3,667 3,796
5,056 5,203
6,541 6,027
8,401 8,258
305 211
10,759 10,321
31,062 30,020
606 554
35,335 34,370
- 18 -
(b)
2019 2018
558 530
3 34
1,880 (2,162)
219 (285)
2,660 (1,883)
(c)
2019 2018
82 104
564 (797)
(119) 157
527 (536)
(d)
2019 2018
(1,860) (2,424)
(33) –
(1,893) (2,424)
- 19 -
8.
2019 2018
(a) 51,243 45,872
2,369 2,193
1,276 –
446 281
12(a) 233 (347)
(57) (69)
– 1,262
– 172
36 33
(a)
2019 2018
46,410 41,499
4,833 4,373
51,243 45,872
- 20 -
9.
2019 2018
6,471 6,897
(4,682) 12
(3,923) 1,434
(2,134) 8,343
25% 2018 25%
2019 5
2019 72
18%
2018
2018 4,705 2019
25%
2019 2018
29,147 27,058
7,287 6,765
23 12
(3,141) (2,951)
(1,660) (1,637)
2018 (4,705) –
252 5,590
(537) (478)
348 1,042
(1) –
(2,134) 8,343
- 21 -
10.
2019 2018
2019 2018
22,135 12,912
44,224 42,574
0.50 0.30
2018 11 16 A 1,800 A
2018 A
2019 2018
11.
2019 2018
2017 3.94 – 1,672
2018 4.57 2,021 –
2020 3 27 2019 11.60
- 22 -
12.
2019 2018
12 31 12 31
42,851 33,117
16,345 14,309
59,196 47,426
(3,217) (3,009)
(170) (199)
55,809 44,218
(a)
2019 2018
1 1 3,208 3,602
8 233 (347)
(54) (47)
12 31 3,387 3,208
(b)
2019 2018
12 31 12 31
3 48,416 37,008
3 6 3,265 3,004
6 12 3,288 3,592
1 2 674 511
2 166 103
55,809 44,218
- 23 -
13.
(a)
2019 2018
12 31 12 31
1 67,744 66,160
2 46,090 38,226
113,834 104,386
3,086 3,086
163 20
3,249 3,106
117,083 107,492
1 2018
737
2018
2
2019 1 1 9
2018 2019 1 1
1,923
2019 1 1
167
(2,090)
(1,923)
- 24 -
4
2019 12 31 101,888
2018 12 31 94,141
75,679 2018 12 31 62,010 2019 12 31
2019 12 31 2018 12 31
(b)
2019 12 31 2018 12 31
0.85% 12.05% 0.85% 12.05%
– 16.66% – 16.66%
14.
2019 2018
12 31 12 31
1
A 35,498 35,498
H 8,726 8,726
44,224 44,224
A 35,498 35,498
H 8,726 8,726
44,224 44,224
- 25 -
15.
2019 2018
12 31 12 31
3,003 2,294
3,046 6,174
8,528 6,935
4,068 3,963
6,487 1,281
84,495 84,217
5,922 5,633
2,656 2,615
2,900 3,099
62 –
21 23
– 64
454 1,042
121,642 117,340
63 –
17,982 17,977
2,927 2,967
2,191 1,801
23,163 22,745
44,224 44,224
54,255 50,371
98,479 94,595
121,642 117,340
- 26 -
68.98% 75.00%
80.00%
95.45%
100.00%
100.00%
100.00%
100.00%
12 31
2019 2018 %
431,724 388,020 11.3
98,115 93,714 4.7
22,420 14,798 51.5
% 99.2 98.5 0.7
6,188 5,735 7.9
603 507 18.9
% 5.4 4.8 0.6
- 27 -
2019 12 31 2018 12 31 %
1
%
33.2 33.0 0.2
3.3 3.6 0.3
0.8 0.6 0.2
89,086 70,632 26.1
11,432 8,689 31.6
%
300 309 9
282 275 7
244 244 –
201 282 81
%
252 244 8
252 229 23
211 201 10
140 182 42
1
2019
3411
2019 33.2%
3.3% 0.8%
2019
4,317.24 1,040.66 232.06 1.49
- 28 -
12 31
2019 2018 %
555,251 498,608 11.4
433,175 388,769 11.4
98,117 93,727 4.7
22,423 14,798 51.5
29,147 27,058 7.7
31,281 18,715 67.1
22,135 12,912 71.4
0.50 0.30 65.0
% 13.2 9.0 4.2
2019 12 31 2018 12 31 %
1,133,229 1,031,635 9.8
885,929 825,334 7.3
247,300 206,301 19.9
4.15 3.46 19.9
1
% 78.2 80.0 1.8
1
- 29 -
2019 2018
2019 2018 12 31 12 31
22,401 13,450 183,133 152,468
(608) (73) 403 1,010
150 17 (102) (251)
192 26 18 (174)
– (508) –
22,135 12,912 183,452 153,053
1. [2013]129
2. 2014
- 30 -
3. 2018
7.37 2018
5.08
2018 5.08
2019
3411
- 31 -
1
1
12 31
2019 2018 %
262,927 258,904 1.6
57,633 40,444 42.5
30,772 26,718 15.2
27,223 21,706 25.4
22,767 11,575 96.7
15,167 13,413 13.1
3,972 3,864 2.8
12,714 12,145 4.7
433,175 388,769 11.4
2019
4,331.75 11.4%
2018 2,589.04 1.6% 2019
2,629.27
- 32 -
2018 404.44 42.5%
2019 576.33
+
2018 267.18 15.2% 2019
307.72
2018 217.06 25.4% 2019
272.23
+ +
- 33 -
2018 115.75 96.7% 2019
227.67
2018 134.13 13.1% 2019
151.67
2018 38.64 2.8% 2019 39.72
2018 121.45 4.7% 2019
127.14 3411
- 34 -
2
12 31
2019 2018
% % %
297,891 69.0 7.4 277,240 71.5
139,254 32.3 6.9 130,214 33.6
50,037 11.5 (7.3) 53,958 13.9
108,600 25.2 16.7 93,068 24.0
98,579 22.8 23.1 80,080 20.6
35,254 8.2 14.8 30,700 7.9
431,724 100.0 11.3 388,020 100.0
2019
V
2018
800.80 23.1% 2019 985.79
2018 307.00 14.8% 2019 352.54
- 35 -
3
12 31
2019 2018 %
50,181 37,993 32.1
40,156 36,859 8.9
31,201 30,300 3.0
24,349 22,351 8.9
23,849 21,762 9.6
20,313 17,678 14.9
18,646 16,024 16.4
16,845 15,179 11.0
16,748 14,655 14.3
16,583 15,608 6.2
172,853 159,611 8.3
431,724 388,020 11.3
4
2019 12 31
%
262,927 76,983,526 150,122 189,127 8,200 96.7
57,633 468,289,577 42,629 23,612 (982) 101.8
30,772 2,335,850 19,811 12,708 (412) 101.7
27,223 168,136,703 10,683 22,472 60 99.7
22,767 1,345,483 7,074 22,660 (2,884) 121.7
15,167 30,968,671 5,360 13,654 (502) 105.8
3,972 12,492,422 1,445 2,479 348 87.5
12,714 36,558,029 4,428 18,428 (651) 109.4
433,175 797,110,261 241,552 305,140 3,177 99.2
- 36 -
5
12 31
2019 2018 %
380,683 344,124 10.6
14,069 11,992 17.3
1,629 2,477 (34.2)
406,496 369,152 10.1
251,796 213,303 18.1
55,042 74,036 (25.7)
1,424 2,074 (31.3)
82,426 63,685 29.4
390,611 352,884 10.7
23,783 23,428 1.5
(496) 7,942 –
24,279 15,486 56.8
2018 3,441.24
10.6% 2019 3,806.83
2018 119.92 17.3% 2019
140.69
- 37 -
2018 2,133.03 18.1%
2019 2,517.96 2018 62.0% 4.2
2019 66.2%
2018 19.1% 2019
12.7% 2018 740.36 25.7% 2019
550.42
2018 20.74 31.3% 2019
14.24
2018 79.42 2019 -4.96
2018 -42.30
2018 154.86
56.8% 2019 242.79
- 38 -
2
2019 12 31
27.95 5.75 2019
11.19 116.7% 0.18
1
2019 3411
2019 198.48
4.6 62.4%
68.80 51.2%
451.19 10.9% 61.88
7.9%
- 39 -
1
12 31
2019 2018
% %
76,164 77.6 75,992 81.1
23,464 23.9 29,412 31.4
52,593 53.6 46,469 49.6
107 0.1 111 0.1
20,110 20.5 15,762 16.8
1,841 1.9 1,960 2.1
98,115 100.0 93,714 100.0
2018 759.92 0.2% 2019
761.64
2018 157.62 27.6% 2019
201.10
2018 19.60 6.1% 2019
18.41
- 40 -
2019
234.64 539.12 47.29
201.20 18.41
2
12 31
2019 2018
% % %
39,444 40.2 (16.4) 47,203 50.3
26,986 27.5 (21.8) 34,497 36.8
20,168 20.6 (28.8) 28,345 30.2
6,819 6.9 10.8 6,152 6.6
12,340 12.6 (2.0) 12,586 13.4
118 0.1 (1.7) 120 0.1
51,248 52.2 31.0 39,122 41.8
19,108 19.5 61.1 11,860 12.7
6,938 7.1 396.3 1,398 1.5
12,170 12.4 16.3 10,462 11.2
31,027 31.6 17.5 26,395 28.2
1,113 1.1 28.4 867 0.9
7,423 7.6 0.5 7,389 7.9
4,156 4.2 (17.1) 5,015 5.4
3,571 3.6 (25.5) 4,793 5.1
585 0.6 163.5 222 0.3
556 0.6 36.3 408 0.4
2,711 2.8 37.9 1,966 2.1
98,115 100.0 4.7 93,714 100.0
- 41 -
2018 472.03 16.4%
2019 394.44
2018 391.22 31.0%
2019 512.48
59.2%
2018 73.89 0.5% 2019
74.23
2019
407.60 545.19 87.87
2019 12 31 391,099
2,742 1.18
3
13 25
12 31
2019 2018
13 (1)
% 91.8 93.9
25 (2)
% 91.4 91.8
1 13
13
2 25
25
- 42 -
4
12 31
2019 2018 %
11,326 5,265 115.1
7,300 7,044 3.6
5,102 5,046 1.1
5,043 5,157 (2.2)
4,852 4,092 18.6
4,796 5,027 (4.6)
4,761 4,964 (4.1)
4,041 4,108 (1.6)
4,030 4,148 (2.8)
3,670 4,306 (14.8)
43,194 44,557 (3.1)
98,115 93,714 4.7
5
2019 12 31
19,906
C
B 8,772
7,577
6,701
6,663
- 43 -
6
12 31
2019 2018 %
95,849 92,677 3.4
16,101 12,355 30.3
788 728 8.2
112,991 106,208 6.4
91,735 90,170 1.7
11,450 7,953 44.0
2,858 2,978 (4.0)
8,944 8,281 8.0
114,938 109,221 5.2
2,115 723 192.5
(1,297) (5) –
3,412 728 368.7
2018 926.77 3.4% 2019
958.49
2018 123.55 30.3% 2019
161.01
- 44 -
2018 7.28 8.2% 2019
7.88
2018 901.70 1.7% 2019
917.35
2018 79.53 44.0% 2019
114.50
2018 29.78 4.0% 2019 28.58
2018 -0.05 2019 -12.97
2018 -4.75
2019 -6.12
2018 7.28
368.7% 2019 34.12
- 45 -
2
2019 3411
+ +
227.4% 18.9%
1
12 31
2019 2018
% %
1,154 5.1 1,180 8.0
17,024 76.0 10,833 73.2
1,669 7.4 1,163 7.9
595 2.7 667 4.5
1,913 8.5 864 5.8
64 0.3 91 0.6
22,420 100.0 14,798 100.0
2018 11.80 2.2% 2019
11.54
- 46 -
2018 108.33 57.1% 2019
170.24
2018 11.63 43.5% 2019
16.69
2018 6.67 10.8% 2019
5.95
2018 8.64 121.4%
2019 19.13
2018 0.91 29.7%
2019 0.64
2019
17.03 172.62 16.69 5.95 19.13 0.64
2
- 47 -
12 31
2019 2018
% % %
1,292 5.8 94.3 665 4.5
905 4.0 162.3 345 2.4
632 2.8 345.1 142 1.0
273 1.2 34.5 203 1.4
369 1.7 23.0 300 2.0
18 0.1 (10.0) 20 0.1
9,672 43.1 157.0 3,764 25.4
6,540 29.2 246.8 1,886 12.7
31 0.1 3.3 30 0.2
6,509 29.1 250.7 1,856 12.5
2,676 11.9 97.3 1,356 9.2
456 2.0 (12.6) 522 3.5
11,456 51.1 10.5 10,369 70.1
39 0.2 39.3 28 0.2
25 0.1 127.3 11 0.1
14 0.1 (17.6) 17 0.1
23 0.1 35.3 17 0.1
11,394 50.8 10.4 10,324 69.8
22,420 100.0 51.5 14,798 100.0
- 48 -
2018 6.65 94.3% 2019
12.92
2018 37.64 157.0%
2019 96.72
2018 103.69 10.5%
2019 114.56
2019
13.24 100.46 118.36
2019 12 31 31,895
2,235 0.66
- 49 -
3
13 25
12 31
2019 2018
13 (1)
% 87.3 86.8
25 (2)
% 82.6 80.1
1 13
13
2 25
25
4
12 31
2019 2018 %
8,996 3,037 196.2
1,643 1,118 47.0
1,555 1,783 (12.8)
1,401 1,217 15.1
1,036 826 25.4
908 760 19.5
822 799 2.9
819 744 10.1
680 658 3.3
647 512 26.4
3,913 3,344 17.0
22,420 14,798 51.5
- 50 -
5
2019 12 31
5,995
2018
4,482
A
3,980
1,677
800
- 51 -
6
12 31
2019 2018 %
19,595 13,797 42.0
1,690 1,278 32.2
223 133 67.7
22,404 15,359 45.9
17,320 11,913 45.4
729 662 10.1
460 476 (3.4)
4,078 2,302 77.2
22,587 15,348 47.2
(164) 21 –
(197) – –
33 21 57.1
2018 137.97 42.0% 2019
195.95
2018 12.78 32.2% 2019
16.90
- 52 -
2018 1.33 67.7% 2019 2.23
2018 119.13 45.4% 2019
173.20
2018 6.62 10.1% 2019
7.29
2018 4.76 3.4% 2019 4.60
2018 0.21
57.1% 2019 0.33
- 53 -
2019
429.22
4 429.22 2019 12
31 3,182.17
1.7
12 31
2019 2018 %
658 584 12.7
1,607 1,610 (0.2)
2,265 2,194 3.2
4 7 (42.9)
1,305 1,338 (2.5)
1,312 1,345 (2.5)
935 852 9.7
206 214 (3.7)
729 638 14.3
- 54 -
2018 5.84 12.7% 2019 6.58
2018 16.10 0.2% 2019 16.07
2018 6.38 14.3%
2019 7.29
2019
- 55 -
1
2019 12 31 2018 12 31
% %
978,212 100.0 895,462 100.0
76,984 7.9 61,601 6.9
620,956 63.5 594,890 66.4
87,009 8.9 98,653 11.0
45,328 4.6 29,191 3.3
108,354 11.1 102,779 11.5
163,772 16.7 157,766 17.6
100,282 10.3 104,813 11.7
(1)
116,211 11.9 101,688 11.4
115,373 11.8 97,155 10.8
61,832 6.3 61,944 6.9
48,968 5.0 34,918 3.9
4,573 0.5 293 –
164,899 16.9 141,816 15.8
117,083 12.0 107,492 12.0
(2)
47,816 4.9 34,324 3.8
27,032 2.8 20,551 2.3
140,398 14.4 128,177 14.3
316,901 32.4 284,363 31.8
117,083 12.0 107,492 12.0
(3)
376,798 38.5 354,879 39.6
- 56 -
(1)
(2)
(3)
1)
2019 12 31 32.4%
AA/A-1 AAA
97.9%
- 57 -
AAA
97.7%
2)
0.5
0.1
0.6
1.1
- 58 -
2
12 31
2019 2018
907 913
30,786 29,603
30,142 28,977
562 564
82 62
– –
4,470 (2,000)
3,667 3,626
2,099 (2,447)
564 (755)
(1,860) (2,424)
13,037 12,814
12,566 12,540
471 274
49,200 41,330
(1
47,872 46,910
2
% 5.4 4.8
3
% 5.3 5.5
(1)
(2)
+
2
(3)
+
2
- 59 -
2018 413.30 19.0% 2019 492.00
2018 469.10 2.1% 2019 478.72
2018 4.8% 0.6 2019 5.4%
2018 5.5% 0.2 2019 5.3%
1.
2.
- 60 -
12 31
2019 2018 %
36,808 (16,803) –
(6,299) (14,607) (56.9)
(15,181) 20,064 –
2018 168.03
2019 368.08
2018 146.07
2019 62.99
2018 200.64
2019 151.81 2018
2018 A
- 61 -
2019 12 31 2018 12 31 %
335,868 292,677 14.8
282,063 230,672 22.3
112,092 94,616 18.5
% 300 309 9
% 252 244 8
181,721 162,860 11.6
162,136 135,172 19.9
64,414 59,136 8.9
% 282 275 7
% 252 229 23
95,832 73,242 30.8
83,125 60,577 37.2
39,307 30,069 30.7
% 244 244 –
% 211 201 10
11,661 10,355 12.6
8,131 6,680 21.7
5,810 3,678 58.0
% 201 282 81
% 140 182 42
2019 12 31 300% 2018
9 252% 2018 8
- 62 -
2019 12 31 282% 2018
7 252% 2018 23
244%
211% 2018 10
201% 2018 81 140% 2018
42
( )
2020 3 23
80 10
3.59%
4.59%
( )
2019
2019
2020
2020
- 63 -
2020
GDP 1
2020
3411
- 64 -
+ +
+ +
- 65 -
1
10% 2019 12 31 2018 12
31
2019 2018 2019 2018
12 31 12 31 12 31 12 31
55,324 44,257 5,898 4,968
42,853 33,394 6,810 4,231
(9,092) (7,019) (1,275) (510)
33,761 26,375 5,534 3,722
89,086 70,632 11,432 8,689
10% 2019 12 31 2018 12
31 12
2019 2018 2019 2018
12 31 12 31 12 31 12 31
8,378 7,554 1,371 706
(2,191) (1,819) (768) (198)
6,188 5,735 603 507
- 66 -
2019 12 31 2018 12 31 12
2019 2018 2019 2018
12 31 12 31 12 31 12 31
179 430 58 25
5,538 4,916 619 404
470 388 (74) 78
– 0 – –
6,188 5,735 603 507
100%
2
2019 12 31
10% 5.25%
25%
3
- 67 -
2019 12 31
10%
33,761 6,188
9% 38,564 7,477
11% 29,744 5,099
50 42,773 8,233
50 24,945 4,140
10% 32,707 5,808
10% 34,815 6,568
10% 33,327 6,027
10% 34,215 6,351
10% 33,364 6,073
10% 34,163 6,303
10% 32,701 5,777
10% 34,834 6,603
10% 33,651 5,983
10% 33,871 6,393
80/20 32,575 6,130
10%
- 68 -
2019 12 31
10%
5,534 603
9% 6,067 879
11% 5,071 357
50 6,204 864
50 4,867 342
10% 5,264 337
10% 5,804 870
10% 5,666 674
10% 5,386 519
10% 5,514 596
10% 5,554 610
5% 4,984 219
5% 6,085 987
5% 4,904 305
5% 6,164 901
80/20 5,502 590
10%
- 69 -
4
2018 12 31 2019 12 31 10%
10.0%
1 2018 12 31 70,632 8,689
2 6,649 916
3 5,574 965
4 10,038 826
5 (516) 177
6 (2,023) 57
7 113 14
8 (1,382) (212)
9 2019 12 31 89,086 11,432
2 8
2. 2019 2019
3. 2018 2019
4. 2019
5. 2019
6. 2019
7. 2019
8. 2018 2019
- 70 -
2019
2019
H
2019 12 31 10 1.16
51.30
H
2020 8 21
2019
12 31
2019 12 31
- 71 -
2019 (www.picc.com)
(www.hkexnews.hk)
- 72 -