意见反馈 手机随时随地看行情
  • 公司公告

公司公告

交通银行:交通银行H股公告2021-03-27  

                               Bank of Communications Co., Ltd.
                                   03328


                 2020   12   31


2020   12   31




A                                  601328
H                                  03328
                 1                 360021




                                            188
                 86-21-58766688
                 86-21-58798398
                 investor@bankcomm.com




                             -1-
                                          2020          2019        2018        2017        2016

                                         153,336       144,083     130,908     124,873     131,315
                                          45,086        43,625      41,237      40,551      36,795
                                         246,724       232,857     213,055     196,520     194,027
                                          86,425        88,200      86,067      83,265      86,110
                                          78,274        77,281      73,630      70,223      67,210


                                       10,697,616     9,905,600   9,531,171   9,038,254   8,403,166
            1
                                        5,848,424     5,304,275   4,854,228   4,579,256   4,220,635
                                        9,818,988     9,104,688   8,825,863   8,361,983   7,770,759
            1
                                        6,539,254     6,005,070   5,724,489   5,545,366   5,284,059
                                          866,607       793,247     698,405     671,143     629,142


                               2
                                               0.99        1.00        0.96        0.91        0.89
                                   3
                                               9.87        9.34        8.60        8.23        7.67

                                                                                              (%)
                                            0.77          0.80        0.80        0.81        0.87
                       2
                                           10.35         11.20       11.36       11.40       12.22
        4
                                            1.57          1.58        1.51        1.51        1.78
    5
                                           28.29         30.11       31.50       31.85       30.90
                                            1.67          1.47        1.49        1.50        1.50
                                          143.87        171.77      173.13      154.73      153.61


6
                                        1,021,246       911,256     817,549     790,381     723,961
                           6
                                          727,611       689,489     634,807     609,454     568,131
                   6
                                          134,610       100,057      60,025      59,975      59,920
            6
                                          159,025       121,710     122,717     120,952      95,910
        6
                                        6,695,462     6,144,459   5,690,542   5,646,313   5,163,250
    (%)6                                    15.25         14.83       14.37       14.00       14.02
            (%)6                            12.88         12.85       12.21       11.86       12.16
                   (%)6                     10.87         11.22       11.16       10.79       11.00



                                         -2-
1.                                                                       2018
            [2018]36


2.                                                                                                   9
                                                           2010
3.
4.
5.

6.




                                                            74,262,726,645                    A
     39,250,864,015                    52.85%      H           35,011,862,630               47.15%


     1.                                                        1




                                                                                 (%)

                                                         – 13,178,424,446      17.75 A
                                                         – 4,553,999,999        6.13 H
                                                 6,882,615 14,975,070,959       20.16 H
                2, 6

                             2,3
                                                          – 13,886,417,698     18.70   H
                       2,4
                                                          – 3,105,155,568       4.18   A
                                                          – 1,405,555,555       1.89   H
                                                          – 2,222,588,791       2.99   A
                                                          – 1,246,591,087       1.68   A
                             5
                                                          – 808,145,417         1.09   A
                                   5
                                                          – 745,305,404         1.00   A
                                                          – 663,941,711         0.89   A
                                                (38,684,538) 651,507,280         0.88   A




                                                  -3-
1.
2.
                                             H

                       H       249,218,915       7,649,786,777
                                             H         13,886,417,698    1,405,555,555

3.                   (HSBC Holdings plc)
                                                              H   14,135,636,613
                                   19.03%
                             249,218,915               2007
         H

4.                                               1,970,269,383      A
                                                         H 7,649,786,777
     7,027,777,777                                                  622,009,000
                                                                      A    H
     12,160,497,900                                      16.37%
5.

6.
7.




                                 -4-
2.                                                              XV




                    336




                                                                                      A
                                                           A             1
                                                                                      (%)     (%)

                                                     13,178,424,4462                 33.57   17.75
                                                      3,105,155,5683                  7.91    4.18

                                                                                      H
                                                           H             1
                                                                                      (%)     (%)

                                                      9,055,342,3323                 25.86   12.19
                                                      4,553,999,9992                 13.01    6.13
     HSBC Holdings plc                               14,135,636,6134                 40.37   19.03


     1.
     2.                                                     H 4,553,999,999
                                  6.13%             A   13,178,424,446
                         17.75%
     3.                                                            H 9,055,342,332
                                      12.19%               A    3,105,155,568
                                                                                      4.18%
     4.     HSBC Holdings plc                  HSBC Asia Holdings Limited     HSBC Asia Holdings
            Limited                                                 H          14,135,636,613
                                                 HSBC Holdings plc
            14,135,636,613        H


                                                                                     336

                                                                                             XV




                                           -5-
1.


                                       (%)

                     – 100,000,000   22.22
                     – 20,000,000     4.44

                     – 20,000,000     4.44

                     – 20,000,000     4.44

                     – 20,000,000     4.44
          5

                     – 20,000,000     4.44

              2,000,000 20,000,000     4.44

                     – 18,000,000     4.00

                     – 15,000,000     3.33
                     – 15,000,000     3.33



     1.
     2.
     3.




              -6-
2.




                                              2020   3   27

            136,111,111                                                  5%
                                    122,500,000                                      10%
                                13,611,111                                           2020
      7      29                                                               3.9%
                     1,755,000,000               2020    9    7




                      2020      9   7                        1,755,000,000           3.9%
                      2020      7   29                       136,111,111             5.0%
                      2019      9   9                        1,755,000,000           3.9%
                      2019      7   29                       136,111,111             5.0%
                      2018      9   7                        1,755,000,000           3.9%
                      2018      7   30                       136,111,111             5.0%

3.

     2015     7                          24.5
     2020     3 27
                                                              2020   6
                       24.5
                         2020       7    29


                       25.725




                                        -7-
                                          22
           37
       9                                         32




2020




           782.74                      1.28%                         2,467.24
  5.96%                     1,533.36                      6.42%
450.86                      3.35%                                                 1.57%
                                                     28.29%              1.82

                                                                           10.70
                  8.00%                       5.85                         5,441.49
    10.26%                    941.02                          6.54
5,341.84                  8.90%                2,536.03

                                                                              1.67%
           0.20                                 562.69                    71.88
14.65%                     143.87%




                                        -8-
1.

     1

                            864.25                  17.75
         2.01%
                       101.05         19.45%




                           2020        2019                   (%)

                          153,336      144,083                6.42
                           93,388       88,774                5.20

                           45,086      43,625                 3.35
                          246,724     232,857                 5.96
                          (62,059)    (51,954)               19.45
                             (484)       (270)               79.26
                          (15,729)    (11,432)               37.59
                          (82,027)    (81,001)                1.27
                          (66,004)    (66,560)               (0.84)
                           86,425      88,200                (2.01)
                           (6,855)    (10,138)              (32.38)
                           79,570      78,062                 1.93




                                     2020
                                             %                (%)

                          153,336           62.15             6.42
                           45,086           18.27             3.35
                           13,844            5.61           (13.13)
                            1,177            0.48           276.04

                              222         0.09              (46.38)
                           15,170         6.15               29.80
                           17,889         7.25                6.49
                          246,724       100.00                5.96
                 -9-
2

                                     1,533.36                          92.53
                                62.15%




                            2020 1   12                  2019 1   12


                                          (%)                                  (%)


                  788,180        10,770   1.37    810,744     11,691       1.44

                   811,543       16,180   1.99     820,846    24,167       2.94
                 5,522,008      251,468   4.55   4,969,586   242,948       4.89
                 2,672,875       90,683   3.39   2,498,842    88,647       3.55
                 9,794,606      369,101   3.77   9,100,018   367,453       4.04
                   947,106                         812,366
                10,741,712                       9,912,384

                 6,325,312      139,142   2.20   5,919,435   139,153       2.35

                 2,053,415       46,653   2.27   2,027,770    57,650       2.84
                 1,037,751       29,970   2.89     764,402    26,567       3.48
                 9,416,478      215,765   2.29   8,711,607   223,370       2.56
                 1,325,234                       1,200,777
                10,741,712                       9,912,384
                                153,336                      144,083
    1
                                          1.48                             1.48
          2
                                          1.57                             1.58
    1,3
                                          1.69                             1.67
          2,3
                                          1.77                             1.77




                   - 10 -
1.

2.
3.


                            6.42%        1.48%
         1.57%             1




                                2020
     %             1-3       4-6       7-9     10-12

                    1.45      1.44      1.54      1.47
                    1.55      1.52      1.61      1.58
                    1.65      1.65      1.75      1.69
                    1.75      1.73      1.82      1.79




          - 11 -
                                           2020       2019




                                            (325)       (596)      (921)
                                            (274)     (7,713)    (7,987)
                                          27,013     (18,493)     8,520
                                           6,178      (4,142)     2,036
                                          32,592     (30,944)     1,648

                                           9,538      (9,549)       (11)
                                             728     (11,725)   (10,997)
                                           9,513      (6,110)     3,403
                                          19,779     (27,384)    (7,605)

                                          12,813      (3,560)     9,253

                                       92.53
                                      128.13
                                 35.60




                                     3,691.01                   16.48
            0.45%
                                                   68.13%    24.57%
2.92%

A.


                                         2,514.68
     85.20               3.51%
     5,524.22


                - 12 -
                            2020 1       12                     2019 1     12


                                                  (%)                             (%)

                     3,531,559    151,301         4.28   3,124,000   145,053      4.64
                     1,251,162     49,603         3.96   1,168,636    50,912      4.36
                     2,280,397    101,698         4.46   1,955,364    94,141      4.81
                     1,797,028     94,684         5.27   1,632,315    90,667      5.55
                       493,737     31,033         6.29     454,968    34,307      7.54
                     1,303,291     63,651         4.88   1,177,347    56,360      4.79
                       193,421      5,483         2.83     213,271     7,228      3.39
                     5,522,008    251,468         4.55   4,969,586   242,948      4.89

B.

                                            906.83                              20.36
                2.30%
     1,740.33

C.


                                                                         107.70
                  9.21                          7.88%
                                            7

D.


     161.80                      79.87                     33.05%

     95




                - 13 -
                                      2,157.65                              76.05
         3.40%


A.


              1,391.42                           0.11                  0.01%
                         64.49%




                                2020 1      12                   2019 1     12


                                                   (%)                              (%)

                         4,236,366     89,749      2.12   4,016,938    92,749    2.31
                         1,867,106     17,401      0.93   1,761,404    17,087    0.97
                         2,369,260     72,348      3.05   2,255,534    75,662    3.35
                         2,088,946     49,393      2.36   1,902,497    46,404    2.44
                           811,519      6,593      0.81     701,742     5,057    0.72
                         1,277,427     42,800      3.35   1,200,755    41,347    3.44
                         6,325,312    139,142      2.20   5,919,435   139,153    2.35

B.


     466.53                          109.97                    19.08%
                                                                                    57


C.

                                                          299.70
       34.03             12.81%
                    2,733.49
                   - 14 -
3




                     450.86            14.61
    3.35%




                         2020       2019         (%)

                          20,107    21,050      (4.48)
                          16,889    14,400      17.28
                           4,200     3,098      35.57
                           3,706     4,337     (14.55)
                           2,617     2,520       3.85
                           1,531     2,024     (24.36)
                             248       240       3.33
                          49,298    47,669       3.42
                          (4,212)   (4,044)      4.15
                          45,086    43,625       3.35




            - 15 -
4

                                 660.04                  5.56
               28.29%                1.82
                                              28.29%         2




                                    2020          2019               (%)

                                    22,638        22,291             1.56
                                     9,829        10,994           (10.60)
                                    25,649        25,170             1.90
                                     7,888         8,105            (2.68)
                                    66,004        66,560            (0.84)




5

                                    625.43                  103.19
       19.76%                            562.69                   71.88
            14.65%




6

                                 68.55                   32.83
    32.38%           7.93%           25%




                        - 16 -
2.

     1

                           106,976.16                         7,920.16
         8.00%




                     2020     12   31             2019   12   31
                                         (%)                        (%)

                  5,720,568             53.48   5,183,653          52.34
                  3,237,337             30.26   3,005,843          30.34

                    817,561              7.64    760,185            7.67


                    571,130           5.34        648,488        6.55
                    351,020           3.28        307,431        3.10
                 10,697,616         100.00      9,905,600      100.00




                  - 17 -
                   2020 12 31             2019 12 31            2018 12 31
                                 (%)                   (%)                    (%)

                 3,707,471      63.39   3,346,476     63.09   3,061,915    63.08
                 1,251,162      21.39   1,189,543     22.43   1,170,200    24.11
                 2,456,309      42.00   2,156,933     40.66   1,891,715    38.97
                 1,980,882      33.87   1,754,765     33.08   1,635,627    33.69
                 1,293,773      22.12   1,135,428     21.41   1,007,528    20.75
                   464,110       7.94     467,387      8.81     505,190    10.41
                   222,999       3.81     151,950      2.86     122,909     2.53
                   160,071       2.74     203,034      3.83     156,686     3.23
                 5,848,424     100.00   5,304,275    100.00   4,854,228   100.00

                                         58,484.24
5,441.49             10.26%
              5,748.52                   12.33%

                  37,074.71                                   3,609.95
     10.79%                                                     0.30
   63.39%                                 616.19
2,993.76                                                             42.00%

                19,808.82                               2,261.17
  12.89%                                                    0.79
  33.87%                                             1,583.45
13.95%                                          22.12%
        32.77                   0.70%

                             429.63                 21.16%




                    - 18 -
   2020   12   31                2019   12    31
                      (%)                           (%)

1,812,785           31.00   1,844,304              34.77
  990,248           16.93     943,076              17.78

3,045,391         52.07     2,516,895              47.45
2,191,847         37.48     1,926,508              36.32
  853,544         14.59       590,387              11.13
5,848,424        100.00     5,304,275             100.00




               2020    12   31     2019      12    31

                        134,052               125,540
                         56,269                49,081
                           (683)               (1,329)
                        (53,828)              (41,983)
                          5,052                 2,688
                           (301)                   55
                        140,561               134,052




- 19 -
                                32,373.37
2,314.94      7.70%




                    2020   12    31         2019   12   31
                                      %                      %

               2,787,701          86.11 2,585,678        86.02
                 449,636          13.89   420,165        13.98
               3,237,337         100.00 3,005,843       100.00




                    2020   12    31         2019   12   31
                                      %                      %




                    482,588       14.91     406,498      13.52

               2,019,529          62.38 1,929,689        64.20




                 735,220          22.71   669,656        22.28
               3,237,337         100.00 3,005,843       100.00

                                27,877.01
2,020.23      7.81%




           - 20 -
                            2020   12    31           2019   12     31
                                               (%)                        (%)

                       2,057,685           73.81 1,788,034           69.15
                          26,940            0.97    29,797            1.15

                         552,765           19.83   634,303           24.53
                         150,311            5.39   133,544            5.17
                       2,787,701          100.00 2,585,678          100.00

                                        5,527.65
       2,005.90                                          3,521.75
              36.29%   63.71%




                                              (%)

2018                           6,903          4.99   24/01/2023          1.03
2018                           6,420          4.82   24/01/2021          0.95
2017                           6,330          4.39   08/09/2027          0.91
2017                           5,680          4.44   09/11/2022          0.84
2018                           5,000          4.98   12/01/2025          0.75
2018                           4,420          4.83   22/01/2021          0.66
2018                           4,400          4.97   29/01/2023          0.66
2018                           3,500          4.45   27/04/2028             -
2016                           3,333          3.33   22/02/2026          0.49
2017                           3,330          4.30   21/08/2024          0.48




                   - 21 -
                                               2020    12   31       2019    12   31

                                                            1,109                  907
                                                             (142)                (148)
                                                              967                  759

2

                                    98,189.88                               7,143.00
            7.85%                                             5,341.84
    8.90%                           66.60%                      0.64
                                                              1,165.91
    6.12%                           18.20%                      2.71




       65,392.54                     5,341.84                           8.90%
                               66.39%                                0.75
                   33.52%               0.72
                        43.09%               0.18
       56.82%                  0.15




                          2020 12 31              2019 12 31           2018 12 31
                                        (%)                    (%)                   (%)
                        4,341,524      66.39    4,031,784    67.14   3,944,098     68.90
                        2,005,934      30.67    1,835,688    30.57   1,748,857     30.55
                        2,335,590      35.72    2,196,096    36.57   2,195,241     38.35
                        2,192,231      33.52    1,969,922    32.80   1,776,488     31.03
                          812,534      12.42      762,669    12.70     687,393     12.01
                        1,379,697      21.10    1,207,253    20.10   1,089,095     19.02
                            5,499       0.09        3,364     0.06       3,903      0.07
                        6,539,254     100.00    6,005,070   100.00   5,724,489    100.00


                           - 22 -
     3




                                                   8.




                         10.


3.

                               3,071.20
     1,393.85

                 1,493.98                   2,319.43


                945.91                    127.83


                 882.77                   15.49




                - 23 -
4.

     1




                              2020                                      2019

                            (%)             1
                                                  (%)                  (%)           1
                                                                                            (%)
                37,936     43.89       88,342    35.81    34,369     38.96      75,929    32.61
                 9,448     10.93       20,069     8.13    10,205     11.57      17,916     7.69
                11,725     13.57       27,112    10.99     8,151      9.24      24,097    10.35
                16,081     18.61       34,035    13.79    15,132     17.16      31,081    13.35
                12,216     14.13       19,771     8.01     8,107      9.19      19,302     8.29
                   283      0.33        6,563     2.66    (2,002)    (2.27)      6,177     2.65
                 8,453      9.78       13,856     5.62     8,932     10.13      14,558     6.25
                (9,717)   (11.24)      36,976    14.99     5,306      6.02      43,797    18.81
                86,425    100.00      246,724   100.00    88,200    100.00     232,857   100.00


         1.

         2.
         3.
         4.



     2




                          2020 12 31                                2019 12 31
                            (%)                   (%)                  (%)                  (%)
              1,786,446    27.31 1,576,465       26.96 1,657,282     27.58 1,434,280      27.04
                768,470    11.75 701,865         12.00 664,151       11.06 572,226        10.79
              1,348,298    20.62 831,454         14.22 1,216,551     20.26 740,248        13.96
              1,072,501    16.40 958,527         16.39 983,484       16.38 827,110        15.59
                734,423    11.23 680,088         11.63 694,097       11.56 585,712        11.04
                330,087     5.05 232,864          3.98 306,599        5.11 212,871         4.01
                495,356     7.58 359,368          6.14 465,096        7.75 391,517         7.38
                  3,673     0.06 507,793          8.68    17,810      0.30 540,311        10.19
              6,539,254   100.00 5,848,424      100.00 6,005,070    100.00 5,304,275     100.00
                             - 24 -
3




             2020                2019
                      %                    %

      246,724       100.00   232,857    100.00
      115,330        46.74   107,616     46.22
      113,730        46.10   103,631     44.50
       15,892         6.44    19,908      8.55
        1,772         0.72     1,702      0.73
       86,425       100.00    88,200    100.00
       45,310        52.43    40,177     45.56
       28,945        33.49    30,433     34.50
       11,792        13.64    17,537     19.88
          378         0.44        53      0.06




    - 25 -
5.


                     2014
                                                  2018

          15.25%                      12.88%               10.87%




                                                 727,611        614,452
                                                 862,221        747,744
                                               1,021,246        900,694
                               (%)                 10.87          10.21
                         (%)                       12.88          12.42
                   (%)                             15.25          14.96


     1.
     2.




          2020




                                     - 26 -
6.


                       7.50%


                             2020 12 31        2020 9 30       2020 6 30       2020 3 31

                                     862,221         821,274         801,083          808,639
                                  11,502,604      11,616,142      11,459,393       11,262,732
         (%)                            7.50            7.07            6.99             7.18




1.

                                        37,074.71                              10.79%
                                                                               13.88%
                     43,415.24                             7.68%
                   9.27%

     1


                   B-G-C                                                           e

                                                           e       e           e
               e
                                                      e            78%

                                                                           4
                     10.28                                 6.44%
                                                                                           +




                               - 27 -
2

                     +                                                 +




    5,100                                         1,800
      27.07%

3

                                                          745
    4,758.83              51.19%                                  18
               113

      727.35                    68.69%                            65%




                            2020
     2020

4




                                      e




                                             2,607.53
    968.02               59.04%                                   752.84
                                     15.84                  5.4
    51.72%                 1.91%                   1.31
                            - 28 -
                              4.08%                                 96
                      2,766

                                                          334.89
             30.58%                         348.24
    21.97%

5


                                                     30

                                            10.33
    9.97%




                  379.36                                   43.89%
     4.93




                      e
    2020                              85%   2020     12
                  APP



                          - 29 -
         1,421.85                                  26.13%                7
                        12.73%                                        2.47
                              84
                                          500
  200
  100




                                   2020
              2.82                              712
108.48                            25.02

                                                               +
                                      +

                                                5,100
               1,800                              27.07%


                                           EASY        EASY         EASY
EASY


3,326.59                          6.67%                             235.23
               36.43%                                       40.58




                         - 30 -
                          21                            106
                        NRA             FT

                            12
                                                       80
                                     70%




2.

                                          21,922.31                         11.29%
                       19,808.82                         12.89%
                           13.95%

     1             AUM

                                                            +

                        +        +




         1.79                                                       3.34%
                            50                600          173.72
           15.50%                                       (AUM)
                38,955.66                             4,492.51               13.04%

                  50               AUM                26,026.45
         19.24%           AUM      66.81%                         3.70
                        AUM   17,897.50                                  16.96%




                                     - 31 -
         2


                  +            +

                         24.40%                     AUM                 63.94%          AUM
                                                                         76.34
             35.18%

                                                                             2,388.17
                         90.30%                       AUM
                                                                     19.86
             216.17%


                                   AUM            8,788.9                        15.55%
                       33.93                                17.34%

         3




                                                                                          H5
                                                                         12,937.73
                      13.95%
                75.18%              17      1

               0.45                                                   515
             1,227.60                                 827.74




                           4.15                             211.19




1   17


                                         - 32 -
                4




                                                                                      5




                                                                        6.11
                     21.67%                                         8,338.01
                     25.93%                                 2




                5

                                                                               API




                                        PLUS

                             7,266                              54.69%
                                 7.65


                                                           10

                                                                          29,042.49
                                           9%                              308.38
                                                     1.5
                             4,640.13                           2.27%

                                                           19,719.18                  15,923.90
                                             686.35



2   工行 、農行 、中行 、建行 、交行 、招行 。

                                                 - 33 -
                       +
                                                             (AUM)
                  2018-2020                 6.11% 12.71%   13.04%
                                                 AUM
       2018   41.57%            2020   63.94%

                                                             2017-
2019


       +      +




              +




APP                                       2020




                       - 34 -
3.

                                                                           1,165.91
           6.12%                              18.20%                         2.71
                                                 6,540.38
                 75.66%                  29

                                         32,373.37                               7.70%
                      3.39%

     1




                      1,550                               420
             98%                                    98%                  QFII/RQFII
                                                                104.64
                            799.9
                          CIPS                                                2020


     2


                              30%                                                     53.54
                                             1.33                                      4.40
                                                      2.21
         3,627                                3,835




                                    - 35 -
                                               500
          7,367                                 10




                                                     2,508
          2,773
                      256
                               250                       33


                                   7




                                                          FDR001
                                                      (DVP)




3




                  10,938.35                    1,979.15
    22.09%                               5,727.63
    2,982.16      108.62%                         52.36%
      21.72


                              5,746.45               31.78%

                                                             T+0


    300


                     - 36 -
                   6+1




                                    2,326.70
327.28            16.37%                       1,836.87
         644.23            54.02%
                                    163.56%
  17.6%




                     - 37 -
    4.




                           3
                                                               82.03
                47.51%                        10.48%           3.28

                                         4,956.44                         16.69%
                               4.63%                    0.34

                                                         2007    12
             140


                  30
             3,092.72           317.99                                  32.02
                  7%                      2,687.66
         1,666.47                           264                386
                     38




                               2007      10                    57.65
                                                  85%   15%

                                                                       (QDII)




           187.01                   (AUM)6,493.25
         12.18            7%




3


                                - 38 -
                                                         2005    8                     2

                          65%     30%       5%
                                                  60.18                         47.38
                          12.60                    114%

                   2/80                       5/93
    200% 14                                              100%
        3,395                           54.25%

                                                                         2019      6
      80

      88.74                   87.42                                           6.65
        647%

    5,337.97                         384.37%
                                3,178.66                        59.55%
    914.22                17.13%

                                        2010 1                                51
                                      62.50% 37.50%

                                                                 715.01                         69.53
                                      10.35          4
                                                                      29%

                                                                     172.25
    20.10%

                                                                              2017         12
             100
                                                                          490.38
      113.60                                     12.35                       610%

                                                                         76                430.19
                          36.87%                                                           ROAE
    ROAA




4                     IFRS9                                                        IAS39


                                   - 39 -
                                                     1998    6                                           2007
             5                                                2017    5     19
                                                                            73.14%

                                                     233.60                        77.8
                             8.51                          70%

                                                                     2000     11
         4                                                                                     17
                                     7.69                          5.55
                 1,280                        20%

                                     12.87%                                      12.62%
         45.80%                        5




    5.


                                                                                   23               18


                                               61.09                         3.99%
                     7.80%                  0.43

                                                                12,409.92
                 6.61%                                11.60%                            0.15

         1


                         EASY          EASY                 EASY          EASY




                                                                     3,326.59
                 6.67%                                 235.23                             36.43%
                                            40.58




5                             2020

                                            - 40 -
2

                                                         18
           23                                       69

           2020

                                      125                      1,004
                            31                108
            256                  31                      62
     26       81

3


    CIPS
                                                              2.03


4


                                        12,073.28
                   117.44




    2020




                   - 41 -
                                          1+1
                                                                4
                                         16         35

                                          2020                  515.7




         (RES)


         16




6.

     1




                                              (MAU)3,102.90
              39.88%           APP
              84.70%   38.23%
                           2 App

                                                          +

                                      APP
                                         APP                  6,528.37
                          2,421.82
                 79.72%   42.15%




                             - 42 -
                     APP




         633
                                        7                            6
                                                      3




                          158.98%
                    159.66%

     2


                                            22.7                    100%
                 98.08%              2019                          A
                           2020                    3.15


7.

                                 57.24                    13.45%
         2.85%            0.28

                                  3,976                                  4.38%
                          3,190               3.52%

     1




                            - 43 -
2

                                                                  e
                    400
          85%                                                                     60




    (MAU)3,102.90                     39.88%               APP
    (MAU)2,421.82                  APP 2020

                                                                              7

                                               2020                        (CFCA)


                                                       e




                                           +




                                               95559
                     4.7                                          70

3


                                       1
    75%                                       75%
                                           40%                        59
                                   4                        1.8
          95%




                          - 44 -
4

                                     N
     1+1+N




          1

5


                                                   70%


                     300                          600
              70             RPA

                                     90%
    32                                       49
         IPV6                      IPV6
             TMMi                                 (TMMi)

                                                        2021
                    2020




6


                                           100%
                                              120
                                                 7*24
                                                         2




                    - 45 -
1.




2.




3.




     - 46 -
                                                        829.11
196.21                538.28
                                               141.44




         976.98                            1.67%                           196.55
         0.20




                    2020 12 31                2019 12 31         2018 12 31
                                       %                   %                        %

                  5,668,199         96.92 5,111,715      96.37 4,662,605       96.06
                     82,527          1.41 114,517         2.16 119,111          2.45
                  5,750,726         98.33 5,226,232      98.53 4,781,716       98.51
                     52,652          0.90    16,963       0.32    13,711        0.28
                     26,713          0.46    42,508       0.80    38,456        0.79
                     18,333          0.31    18,572       0.35    20,345        0.42
                     97,698          1.67    78,043       1.47    72,512        1.49
                  5,848,424        100.00 5,304,275     100.00 4,854,228      100.00




                              - 47 -
                         2020 12 31                                 2019 12 31


                           (%)                  (%)                   (%)                  (%)

             71,677        1.93      60,851     1.64    101,987       3.05     60,022   1.79
             10,841        0.55      29,264     1.48     12,280       0.70     30,472   1.74
              2,395        0.19       7,132     0.55      2,380       0.21      6,214   0.55
              7,684        1.66      18,245     3.93      9,449       2.02     20,589   4.41
                204        0.17       1,648     1.36         97       0.17      1,685   3.03
                558        0.55       2,239     2.19        354       0.37      1,984   2.06
                  9        0.01          88     0.05        250       0.12         26   0.01
             82,527        1.41      90,203     1.54    114,517       2.16     90,520   1.71

                       716.77                                 303.10
 1.93%                     1.12                                                   608.51
              8.29                              1.64%                             0.15


                  108.41                                    14.39
0.55%                 0.15                                                   292.64
         12.08                                1.48%                            0.26




                         2020 12 31                                 2019 12 31


                           (%)                  (%)                   (%)                  (%)

           3,707,471      63.39      78,830     2.13   3,346,476     63.09     59,443   1.78
           1,980,882      33.87      18,773     0.95   1,754,765     33.08     18,574   1.06
           1,293,773      22.12       4,849     0.37   1,135,428     21.41      4,038   0.36
             464,110       7.94      10,558     2.27     467,387      8.81     11,135   2.38
             120,985       2.07       1,542     1.27      55,560      1.05      1,647   2.96
             102,014       1.74       1,824     1.79      96,390      1.81      1,754   1.82
             160,071       2.74          95     0.06     203,034      3.83         26   0.01
           5,848,424     100.00      97,698     1.67   5,304,275    100.00     78,043   1.47
                            - 48 -
             2020 12 31                         2019 12 31

                (%)            (%)                (%)              (%)

3,707,471     63.39   78,830   2.13 3,346,476    63.09    59,443   1.78
  708,649     12.12    9,738   1.37 637,943      12.03     8,665   1.36
  658,203     11.25   29,301   4.45 601,143      11.33    24,711   4.11
  577,500      9.87   10,876   1.88 508,863       9.59     2,428   0.48

 334,399       5.72      234   0.07   284,797     5.37       124   0.04
 348,185       5.95    4,711   1.35   264,495     4.99       877   0.33
 204,856       3.50    9,823   4.80   221,381     4.17    11,601   5.24

 221,313       3.78    2,156   0.97   215,642     4.07     1,210   0.56
 135,732       2.32    3,683   2.71   135,998     2.56     2,099   1.54
 125,367       2.14    2,625   2.09   117,555     2.22     2,999   2.55
 118,702       2.03       10   0.01   107,865     2.03        11   0.01
 112,961       1.93    2,908   2.57    96,875     1.83       728   0.75
  85,570       1.48    1,075   1.26    93,314     1.76     2,515   2.70
  34,886       0.60      701   2.01    32,259     0.61     1,051   3.26

   41,148      0.70      989   2.40 28,346        0.53       424   1.50
1,980,882     33.87   18,773   0.95 1,754,765    33.08    18,574   1.06
  160,071      2.74       95   0.06 203,034       3.83        26   0.01
5,848,424    100.00   97,698   1.67 5,304,275   100.00    78,043   1.47




                           2.60%                    0.5




            - 49 -
                        2020 12 31                             2019 12 31


                          (%)                 (%)                (%)                  (%)

            1,576,465    26.96      20,932    1.33 1,434,280    27.04    12,836      0.89
              701,865    12.00       7,332    1.04 572,226      10.79     6,056      1.06
              831,454    14.22      17,058    2.05 740,248      13.96     9,646      1.30
              958,527    16.39      18,005    1.88 827,110      15.59    11,369      1.37
              680,088    11.63       9,220    1.36 585,712      11.04    11,951      2.04
              232,864     3.98      10,998    4.72 212,871       4.01    13,826      6.50
              359,368     6.14       3,586    1.00 391,517       7.38     1,213      0.31
              507,793     8.68      10,567    2.08 540,311      10.19    11,146      2.06
            5,848,424   100.00      97,698    1.67 5,304,275   100.00    78,043      1.47




                                  北




                                 2020    12   31               2019     12    31
                                                    (%)                             (%)

3                                25,480             0.44       28,923               0.55
3       1                        34,145             0.58       28,618               0.53
1   3                            25,916             0.44       23,661               0.45
3                                 4,662             0.08        9,318               0.18
                                 90,203             1.54       90,520               1.71

                                                     60
                  90                                   66%

                        902.03                                 3.17
1.54%               0.17                               90                         647.23
                  31.26

                           - 50 -
%            2020            2019        2018

                1.84            1.71        1.85
               46.59           29.76       30.01
               25.48           42.76       88.62
               19.92           10.92       15.36




                                        3.71%
                          15.75%




             2020 12 31

                                            %

A                              37,927       0.64
B                              25,700       0.44
C                              17,866       0.31
D                              13,677       0.23
E                              12,864       0.22
F                              12,000       0.21
G                              10,589       0.18
H                              10,236       0.18
I                              10,015       0.17
J                              10,000       0.17
                              160,874       2.75




    - 51 -
4.




          (VaR)              (SVaR)   1
     10                    99%




5.




                  - 52 -
                                          2020           2019          2018
                                        12 31          12 31         12 31

          (%)                    ≥25      69.24             72.92      68.73



                                                 30

                                                 30




                2,000
  100%                           2020
132.33%
                        92                            0.88




                        - 53 -
                 2,000
          100%                     2020
     109.01%             0.76

     2020                          110.60%   1.58


6.




7.




8.




                          - 54 -
9.

                      IT




               2020




10.




1.




      - 55 -
2.




              FinTech




3.




4.




       2021


2021




                        - 56 -
2021




       100




                      e




             - 57 -
1.

                            90,716                                84,740
                    2,591                        3,385
                                             2,498

                                        29,742
           557        0.66%                              15,791
     18.63%                          13,394         15.81%
           11,774     13.89%              59,581         70.31%
         13,385     15.80%




                                                                    %

                                                    28,695         33.86
                                                    25,672         30.30
                                                     7,778          9.18
                                                     6,734          7.95
                                                     5,698          6.72
                                                     2,809          3.31
                                                     1,383          1.63
                                                     5,971          7.05
                                                    84,740        100.00




                            - 58 -
                       (%)              (%)                 (%)

 2,641,386         24.69       719     23.98    25,539     29.24
   920,887          8.61       323     10.77     9,262     10.61
 1,543,501         14.43       490     16.35    13,494     15.45
 1,194,919         11.17       553     18.45    13,777     15.78
   822,759          7.69       485     16.18    10,795     12.36
   384,627          3.60       358     11.94     8,703      9.96
 1,114,676         10.42        69      2.30     2,591      2.97
 4,187,998         39.15         1      0.03     3,170      3.63
(2,113,137)       (19.76)        –        –        –        –
10,697,616        100.00     2,998    100.00    87,331    100.00




              - 59 -
2.




3.

                                                    4

                1


                          e
                                                        133
               17                        90
                    26

4.

                                                        2020-2024


                                                              200
                         FinTech




                               60                                   4
           7




2020   7                                     24.5




                                    - 60 -
2020   1   16

           2020   7   7


                                       2020     12      31




                                   A                0              0         0
                                   H          100,000        100,000   200,000
                                   A                0              0         0
                                   H           49,357              0    49,357
                                   A           60,000         30,000    90,000
                                   H           20,000              0    20,000
                                   A                0         30,000    30,000
                                   H                0              0         0
                                   A           50,000              0    50,000
                                   H                0              0         0
                                   A           66,100              0    66,100
                                   H           21,000              0    21,000



                          - 61 -
                                 A           0                0        0
                                 H      50,000                0   50,000
                                 A           0                0        0
                                 H      30,000                0   30,000

                                 A      80,000               0    80,000
                                 H      20,000               0    20,000
                                 A      80,000               0    80,000
                                 H      50,000               0    50,000
                                 A      20,000               0    20,000
                                 H           0               0         0
                                 A      20,000               0    20,000
                                 H           0               0         0
                                 A      40,000               0    40,000
                                 H      20,000               0    20,000
                                 A      25,000          30,000    55,000
                                 H           0               0         0
                                 A      50,000               0    50,000
                                 H      30,000               0    30,000
                                 A      45,000               0    45,000
                                 H      20,000               0    20,000

         2021   1        A    30,000             2020    12
A   30,000


                                             H    98

                    XV
                                 XV
                                       352




                     - 62 -
                                             74,262,726,645
      A              H                                                0.317
                                    235.41                                             2021   6        29
                         2020

              2021   5    29            2021       6    29
          H                                                                                       2020
                     H                         2021     5        28
                                                                            H
                                                                            183                   17
1712-1716

  2020                                                                   2021      7     13
                 2021 7 12                                                        A
                2021 8 3                               2021       7    12
                    H

              2021   7    7             7     12
      H                                                      H
                                H                                                                 2021
  7   6                                                      H
                                                             183                  17     1712-1716




                                    - 63 -
            12 31
          2020        2019

          369,101     367,453
         (215,765)   (223,370)

         153,336     144,083

          49,298      47,669
          (4,212)     (4,044)

          45,086      43,625

          13,844      15,936
           1,177         313

               27        (281)
              222         414
           15,170      11,687
           17,889      16,799
          (62,059)    (51,954)
             (484)       (270)
          (15,729)    (11,432)
          (82,027)    (81,001)

          86,425      88,200

           (6,855)    (10,138)

          79,570      78,062




- 64 -
           12 31
         2020      2019




            19       (335)
          (183)      (378)

          (920)     3,715
          (825)      (395)

         (1,362)     (156)
            815       147
         (4,776)    1,141

             (8)       18

         (7,240)    3,757




         (1,204)     (560)
           (132)      (20)

             7         25
            20          –

         (1,309)     (555)

         (8,549)    3,202

         71,021    81,264




- 65 -
               12 31
             2020      2019


             78,274    77,281
              1,296       781

             79,570    78,062



             69,960    80,414
              1,061       850

             71,021    81,264


  (      )     0.99      1.00




- 66 -
            2020        2019
          12 31       12 31


            817,561     760,185
            571,130     648,488
             54,212      20,937
          5,720,568   5,183,653
            482,588     406,498
          2,019,529   1,929,689
            735,220     669,656
              4,681       4,600
            169,471     171,179
             27,991      24,065
             94,665      86,650

         10,697,616   9,905,600



          1,787,491   1,904,082
             29,279      26,980
             55,942      26,424
          6,607,330   6,072,908
            634,297     498,991
              3,786       7,086
              1,286         918
            497,755     403,918
            201,822     163,381

          9,818,988   9,104,688




- 67 -
            2020        2019
          12 31       12 31


            74,263      74,263
           133,292      99,870
            44,952      59,876
            88,340      39,994
           111,428     113,663
           333,176     328,310
           214,448     177,141

           866,607     793,247

              8,763      7,665
              3,258          –

            12,021       7,665

           878,628     800,912

         10,697,616   9,905,600




- 68 -
2020 1 1        74,263   59,876     39,994   113,663    64,897   139,853   117,567    3,421      5     15     1,199      (10)   1,363   177,141    793,247    7,665        –   800,912
                    –         –       –         –       –        –        –        –     –      –        –      –      –    78,274     78,274    1,231      65      79,570
                    –         –       –         –       –        –        –   (2,938)     7    (547)   (4,716)   (132)     12          –    (8,314)     (35)   (200)     (8,549)


                    –         –       –         –       –        –        –   (2,938)     7    (547)   (4,716)   (132)     12     78,274     69,960    1,196    (135)     71,021
                    –   (14,924)   48,346    (2,201)       –        –        –        –     –      –        –      –      –         –    31,221        –   3,458     34,679
                    –         –       –         –       –        –        –        –     –      –        –      –      –   (23,393)   (23,393)   (132)        –   (23,525)
                    –         –       –         –       –        –        –        –     –      –        –      –      –    (2,714)    (2,714)       –       –    (2,714)
                    –         –       –         –       –        –        –        –     –      –        –      –      –    (1,680)    (1,680)       –       –    (1,680)


                    –         –       –         –       –        –        –        –     –      –        –      –      –         –         –       –     (65)       (65)
                    –         –       –         –    7,534       77      5,596        –     –      –        –      –      –   (13,207)         –       –       –         –
                    –         –       –         –       –        –        –      (27)     –      –        –      –      –       27           –       –       –         –
                    –         –       –       (34)       –        –        –        –     –      –        –      –      –         –       (34)     34         –         –


2020 12 31      74,263   44,952     88,340   111,428    72,431   139,930   123,163     456     12     (532)   (3,517)   (142)   1,375   214,448    866,607    8,763    3,258    878,628



2018 12 31      74,263   59,876         –   113,663    64,516   139,796   114,281    1,397    (20)    24        93      10     1,345   129,161    698,405    6,903        –   705,308
      IFRS 16       –         –       –         –       –        –        –        –     –      –        –      –      –      (616)      (616)      (7)       –      (623)
2019 1 1        74,263   59,876         –   113,663    64,516   139,796   114,281    1,397    (20)    24        93      10     1,345   128,545    697,789    6,896        –   704,685
                    –         –       –         –       –        –        –        –     –      –        –      –      –    77,281     77,281     781         –    78,062
                    –         –       –         –       –        –        –    2,013    25       (9)   1,106      (20)     18          –     3,133      69         –     3,202


                    –         –       –         –       –        –        –    2,013    25       (9)   1,106      (20)     18     77,281     80,414     850         –    81,264
                    –         –   39,994         –       –        –        –        –     –      –        –      –      –         –    39,994        –       –    39,994
                    –         –       –         –       –        –        –        –     –      –        –      –      –   (22,279)   (22,279)     (81)       –   (22,360)
                    –         –       –         –       –        –        –        –     –      –        –      –      –    (2,671)    (2,671)       –       –    (2,671)
                    –         –       –         –     381        57      3,286        –     –      –        –      –      –    (3,724)         –       –       –         –
                    –         –       –         –       –        –        –      11       –      –        –      –      –       (11)         –       –       –         –


2019 12 31      74,263   59,876     39,994   113,663    64,897   139,853   117,567    3,421      5     15     1,199      (10)   1,363   177,141    793,247    7,665        –   800,912




                                                                                     - 69 -
            12 31
          2020        2019


          86,425      88,200

           62,059      51,954
              484         270
           15,495       9,115
           14,776      13,982
               32          50
             (166)       (287)
          (90,683)    (88,647)
           (1,369)     (1,467)
           (5,951)      1,027
             (222)       (414)
           (1,177)       (313)
           14,566      11,519

          94,269      84,989

          29,357      41,487
         127,404     160,720

          (83,695)    (24,219)
         (597,926)   (491,230)
            7,907     (27,120)
         (113,503)   (239,042)

           8,899       3,491
         669,890     414,859
          19,878       2,220
            (328)         21
         (12,754)     (8,721)

         149,398      (82,545)




- 70 -
            12 31
          2020        2019


         (838,096)   (705,173)
          671,877     565,819
            1,562         537
           89,464      86,428
           (2,735)     (1,822)
              372         350
          (21,414)    (30,554)
            4,379       2,607

          (94,591)    (81,808)


          51,804      39,994
         177,486     168,271
          (2,415)     (2,652)
         (80,476)    (84,176)
         (13,050)     (9,688)
         (27,785)    (24,940)
         (17,125)          –
            (162)        (81)

          88,277      86,728

           (3,699)      1,868

         139,385      (75,757)

         167,735     243,492

         307,120     167,735


          285,937     283,899
         (205,169)   (233,397)




- 71 -
1


                                           622




    1.1




             1
                 8
                     3

                   9
                 39
                          7
                     16

             1                                   8

                 1                                   8


                              1




          


          




                                  - 72 -
               3






















2020   1   1




                   - 73 -
             9                      39               7


                                              9
   39                       7
                  (IBOR)
                                           IBOR








                                    IBOR







                                                  IBOR


             16


        16









                                8




                   - 74 -
1.2




                          9                                               2021 1 1
                         39
                               7
                               4
                               16
                          10                                                         2016
                         28                                                 1 1


                    16                                                    2022 1 1


                          17                                              2023 1 1

                          3                                               2022 1 1
                    37                                                    2022 1 1
                          1                                               2022 1 1
                               9                     2018-2020
                               16
                         41

                                    9                            39                         7
                                        4                             16

                                                                      9
      39                                     7                               4
               16
      2021   1 1

                                                             IBOR
                     9




                                            - 75 -

                                             9   B5.4.5        IBOR









         IBOR
         7




                     10                 28

                                   10                     28




                16

IAS 16




                          - 76 -
                     17

                          2017       5                   17
                                         4




                                                              9




                     17




     2020   6   25                                                        17
                                             4
                                                  9
17
                                             17




                           17                            2023         1    1
                                                      4
                                 9                     2023       1   1







                             - 77 -















                              17


        3

                          (2018)
                                   3

                 3
   37                                  21
                     (2018)
            37


            - 78 -
         37











                                      2018-2020

                          2018-2020


                   9
   10%

              16




              1

                                                  1


              41




                                           17




                       - 79 -
2


                12 31
              2020        2019


             251,468     242,948
              90,683      88,647
              16,180      24,167
              10,770      11,691

             369,101     367,453



             (139,142)   (139,153)
              (46,653)    (57,650)
              (15,404)    (15,048)
              (14,566)    (11,519)

             (215,765)   (223,370)

             153,336     144,083



                1,369       1,467




    - 80 -
3


               12 31
             2020      2019

             20,107    21,050
             16,889    14,400
              3,706     4,337
              4,200     3,098
              2,617     2,520
              1,531     2,024
                248       240

             49,298    47,669

               12 31
             2020      2019




              1,342      943



              3,458     3,541




    - 81 -
4


               12 31
             2020      2019

                225      (731)
             55,303    49,749

                (12)     (346)
              4,874     1,434
               (129)     (120)

               316       (160)
               855      1,610
               627        518

             62,059    51,954

5

               12 31
             2020      2019

               485       233
                (1)       37

               484       270




    - 82 -
6


                                           12 31
                                         2020           2019


                                          8,247         11,789
                                            630          1,059
                                            577            680

                                           9,454        13,528
                                          (2,599)       (3,390)

                                          6,855         10,138



                      25% 2019   25%




                                   25% 2019       25%


                                           12 31
                                         2020           2019

                                         86,425         88,200

          25%                             21,606         22,050
                                            (152)          (206)
                (1)
                                           3,644          3,094
                (2)
                                         (17,393)       (15,231)
                                            (430)           431
                                            (420)             –

                                          6,855         10,138

    (1)

    (2)

                       - 83 -
7




                                   12 31
                                 2020      2019

                                 78,274    77,281
                                 (2,714)   (2,671)
                                 (1,680)        –

                                 73,880    74,610

                                 74,263    74,263

                                   0.99      1.00



                27.14
            2020 12 31
            2020 12 31




                2020   12   31
    16.80




             - 84 -
8




    - 85 -
2020   12   31
                          2,435,423     44,435      (40,914)
                          3,101,818      9,777      (15,028)

                          5,537,241     54,212      (55,942)




2019   12   31
                          2,173,598     15,784      (20,423)
                          3,826,987      5,153       (6,001)

                          6,000,585     20,937      (26,424)




                                        2020        2019
                                      12 31       12 31

                                      3,772,066   4,442,337
                                      1,387,805   1,209,161
                                        247,659     204,007
                                        129,711     145,080

                                      5,537,241   6,000,585




                 - 86 -
2020   12   31

                          139,555   184   (4,689)

                           58,382   268   (1,901)

                          197,937   452   (6,590)




2019   12   31

                          121,791   295   (1,794)

                           29,379   130    (168)

                          151,170   425   (1,962)

(a)




                 - 87 -
                                                                 12 31
                                                               2020                    2019


                                                                   (4,314)             (2,504)
                                                                    4,462               2,250

                                                                     148                 (254)

(b)




             2020   12     31
                                               17.61               2019      12   31
                                 2.10
                         10.85          2019   12   31
      1.96




(c)




                                                       2020   12    31




                                    - 88 -
9

                                                                           12 31
                                                                         2020              2019

                                                                         23,393            22,279
                                                                          2,714             2,671




    (1)

    (2)                                    10%

    (3)

    (4)




      2020   3    27
                                          2020 7 29                  5%
                                           1.36
                                          2020 9 7                  3.9%
                                                17.55

      2020   6    30               2019                                  2019    12   31
                 742.63                                         A               H
                           0.315                                                           233.93


             2020      9    20        2019                                  16.80

               2021 3 26                                             2021
             68.97                                          64.32                     2020    12
      31           74,263        (                      1
      A          H                                          0.317    (      )
                          235.41



                                            - 89 -
10




                    2020        2019
                  12 31       12 31

                   333,610     268,812
                   163,151     139,948
                   319,076     271,507
                   800,441     736,039


     1               5,111      20,459
     1              55,323      35,405

                  1,676,712   1,472,170




                    2020        2019
                  12 31       12 31

                    62,224      60,310




         - 90 -
                                            2020       2019
                                          12 31      12 31

1            1                              13,074     13,496
1   2    2                                  12,622     12,818
2   3    3                                  12,220     12,176
3   5    5                                  22,062     22,920
5                                           36,562     42,024

                                            96,540    103,434




                           2020 12 31
                 815.48   2019 12 31    837.77




    2020 12 31
     2019 12 31




                              - 91 -
                      2020       2019
                    12 31      12 31

                       3,876      5,011
                       1,032      1,029

11




     (1)

     (2)

     (3)

     (4)


     (5)


     (6)




           - 92 -
(7)




(8)




      - 93 -
                                  2020 12 31




 71,200 29,851 34,229 43,754 29,300                 9,248 23,605 127,914 369,101
(48,338) (19,692) (34,843) (23,729) (15,170)       (9,089) (14,820) (50,084) (215,765)

22,627  6,175 21,372  7,612  2,313                 5,166         19    (65,284)         –
45,489 16,334 20,758 27,637 16,443                 5,325      8,804     12,546    153,336
11,988  3,127  4,963  5,355  2,799                 1,067      2,802     17,197     49,298
(2,157)   (47)   (71)   (69)   (25)                  (19)      (226)    (1,598)    (4,212)
 9,831  3,080  4,892  5,286  2,774                 1,048      2,576     15,599     45,086
 3,067    171    253    485     57                    16       (346)    10,141     13,844
   507      –     –     –     –                    –     2,420     (1,750)     1,177
15,103      –     –     –     –                    –        67          –    15,170

     –        –         –       –        –        –       50        172         222
14,345       484      1,209      627       497       174       285        268      17,889

88,342     20,069    27,112    34,035    19,771    6,563     13,856    36,976 246,724

 (8,368)   (4,245)   (7,200)   (9,483)   (1,673)   (3,028)   (1,156) (26,906) (62,059)
   (486)        –        1         –        –       (4)        5        –    (484)
(15,699)        –        –        –        –        –      (30)       – (15,729)
(25,853)   (6,376)   (8,188)   (8,471)   (5,882)   (3,248)   (4,222) (19,787) (82,027)

37,936      9,448    11,725    16,081    12,216      283      8,453     (9,717) 86,425


                                                                                   (6,855)

                                                                                   79,570


 (1,779)    (902)    (1,114)   (1,096)    (945)     (486)     (488)     (1,078) (7,888)
(19,236)    (545)      (760)   (1,460)    (561)     (273)     (193)     (1,130) (24,158)




                      - 94 -
                                                 2019 12 31




 67,117 25,271 31,944 38,731 26,227                                        8,829 33,580 135,754 367,453
(47,749) (18,260) (33,178) (21,794) (15,761)                              (8,710) (24,203) (53,715) (223,370)

21,262  7,711 19,642  8,294  5,474                                        4,799           (370)       (66,812)             –
40,630 14,722 18,408 25,231 15,940                                        4,918          9,007         15,227        144,083
10,136  2,952  4,208  5,043  2,703                                        1,056          3,166         18,405         47,669
(1,320)   (66)   (65)   (44)   (32)                                         (16)          (328)        (2,173)        (4,044)
 8,816  2,886  4,143  4,999  2,671                                        1,040          2,838         16,232         43,625
 2,416     28    341    388     87                                           50            342         12,284         15,936
   114      –     –     –     –                                           –           487           (288)           313
11,647      –     –     –     –                                           –            40              –        11,687

     –               –             –           –            –            –           134           280             414
12,306              280          1,205          463           604           169          1,710            62          16,799

75,929            17,916        24,097        31,081        19,302        6,177         14,558        43,797 232,857

 (6,224)          (1,911)       (7,576)       (7,630)       (4,807)       (4,882)          (86) (18,838) (51,954)
   (230)               1             –          (11)          (15)            1           (16)       –    (270)
(11,424)               –            –            –            –            –           (8)       – (11,432)
(23,682)          (5,801)       (8,370)       (8,308)       (6,373)       (3,298)       (5,516) (19,653) (81,001)

34,369            10,205         8,151        15,132         8,107        (2,002)        8,932         5,306          88,200


                                                                                                                     (10,138)

                                                                                                                      78,062


 (1,675)           (917)        (1,188)       (1,123)        (965)         (495)         (608)         (1,134) (8,105)
(29,082)
       (29,082)
                   (450)(450)
                                  (419)
                                      (419)
                                                (664)
                                                    (664)
                                                             (407)(407)
                                                                           (263)(263)
                                                                                         (281)(281)
                                                                                                         (810) (32,376)
                                                                                                             (810)          (32,376)




                                 - 95 -
                                                      2020 12 31



2,641,386     920,887    1,543,501      1,194,919   822,759     384,627    1,114,676   4,187,998 (2,141,128) 10,669,625




        4          –           –             6          –         –         203       4,468          –       4,681
                                                                                                                 27,991

                                                                                                              10,697,616

(2,437,106)   (908,645) (1,524,423) (1,162,723)     (808,702)   (385,778) (1,057,224) (3,674,229) 2,141,128 (9,817,702)

                                                                                                                  (1,286)

                                                                                                              (9,818,988)

                                                      2019 12 31



2,293,215     778,331    1,350,485      1,080,193   759,509     344,260    1,100,225   4,029,095 (1,853,778) 9,881,535




        4          –           –             6          –         –         431       4,159          –       4,600
                                                                                                                 24,065

                                                                                                               9,905,600

(2,127,221)   (766,612) (1,336,459) (1,052,611)     (748,795)   (346,410) (1,067,199) (3,512,241) 1,853,778 (9,103,770)

                                                                                                                   (918)

                                                                                                              (9,104,688)




                                     - 96 -
                      2020 12 31


 61,605         49,328      42,341       62     153,336
 20,409         16,782     (37,191)       –          –

 82,014         66,110       5,150       62     153,336
 15,571         28,044       1,314      157      45,086
  3,585          1,964       8,218       77      13,844
      –             –      1,177        –      1,177
      –             –          –     222         222
     32         15,138           –       –     15,170
 14,128          2,474          33    1,254      17,889

115,330        113,730      15,892    1,772     246,724

(33,129)       (28,215)       (714)       (1)   (62,059)
   (485)             –          –        1       (484)
    (30)       (15,699)          –        –   (15,729)

 (2,949)        (4,433)       (407)      (99)    (7,888)
(33,427)       (36,438)     (2,979)   (1,295)   (74,139)

 45,310         28,945      11,792      378      86,425

                                                 (6,855)

                                                 79,570

 (2,949)        (4,433)       (407)     (99)     (7,888)
 (9,033)       (13,574)     (1,247)    (304)    (24,158)
      - 97 -
                      2019 12 31


 54,603         47,152      42,315       13     144,083
 19,915         15,277     (35,192)       –          –

 74,518         62,429       7,123       13     144,083
 16,710         26,114         620      181      43,625
  2,795          1,135      11,852      154      15,936
      –             –        313        –        313
      –             –          –     414         414
      2         11,685           –       –     11,687
 13,591          2,268           –     940      16,799

107,616        103,631      19,908    1,702     232,857


(31,794)       (21,134)        975        (1)   (51,954)
   (233)             –        (10)      (27)      (270)
     (8)       (11,424)          –        –   (11,432)

 (2,917)        (4,347)       (406)     (435)    (8,105)
(32,487)       (36,293)     (2,930)   (1,186)   (72,896)

 40,177         30,433      17,537       53      88,200


                                                (10,138)

                                                 78,062


 (2,917)        (4,347)       (406)     (435)    (8,105)
(11,650)       (17,366)     (1,623)   (1,737)   (32,376)




      - 98 -
                                2020 12 31


4,192,292         2,067,778        4,346,218     63,337     10,669,625



        –                –               –     4,681         4,681
                                                               27,991

                                                            10,697,616


(4,834,361)       (2,313,457)      (2,599,201)   (70,683)   (9,817,702)

                                                                (1,286)

                                                            (9,818,988)

                                2019 12 31


3,524,914         1,829,595        4,429,717     97,309      9,881,535



        –                –               –     4,600         4,600
                                                               24,065

                                                             9,905,600


(4,340,472)       (2,004,467)      (2,719,447)   (39,384)   (9,103,770)

                                                                 (918)

                                                            (9,104,688)




         - 99 -
12




     2020 12 31

                    176,216            –        320            –          –          –       –    641,025    817,561

                    111,953     174,623        91,078    153,121       33,242       7,113        –         –    571,130
                          –      9,718        11,570     22,283        9,068       1,573        –         –     54,212

                      2,100       9,722        12,857    37,651    44,167    58,795             314    316,982 482,588
                          –    484,371       319,698 1,305,770 1,103,053 2,476,035          31,641          – 5,720,568

                          –     28,930        46,507    126,501      339,517    182,346         72    11,347 735,220
                          –     41,210        49,086    278,043      972,565    678,355        270         – 2,019,529
                     61,973         286            19     15,410       16,448      4,047      4,432   194,193 296,808

                    352,242     748,860       531,135 1,938,779 2,518,060 3,408,264          36,729 1,163,547 10,697,616



                   (664,483)    (247,467)    (268,704)   (544,824)    (48,745)    (13,268)       –         – (1,787,491)

                      (2,199)     (6,291)      (5,722)    (14,933)       (134)          –       –         – (29,279)
                           –     (8,357)     (10,798)    (20,858) (12,210)        (3,719)       –         – (55,942)
                  (2,826,643)   (716,981)    (560,281)   (942,581) (1,560,842)         (2)       –         – (6,607,330)
                     (68,467)    (94,306)    (235,723)   (374,652) (367,189)     (198,609)       –         – (1,338,946)

                  (3,561,792) (1,073,402) (1,081,228) (1,897,848) (1,989,120)    (215,598)       –         – (9,818,988)


                  (3,209,550)   (324,542)    (550,093)    40,931      528,940 3,192,666      36,729 1,163,547     878,628




                                            - 100 -
2019 12 31

                90,626            –        291            –          –          –        –   669,268    760,185

                68,990     149,937        95,479     265,628      57,812     10,642          –        –    648,488
                     –      3,350         4,941       7,339       3,971      1,336          –        –     20,937

                 7,455       5,468        16,748    50,326    58,460    47,292               –   220,749 406,498
                     –    645,176       316,350 1,217,899 1,168,046 1,802,390          33,792          – 5,183,653

                     –     11,231        36,586     112,932 386,254        113,708          –     8,945 669,656
                     –     21,690        36,753     267,765 1,040,314      562,427        740          – 1,929,689
                61,712           5            15       7,807    20,326        3,802      4,524    188,303 286,494

               228,783     836,857       507,163 1,929,696 2,735,183 2,541,597          39,056 1,087,265 9,905,600



              (409,571)    (312,213)    (276,142)   (846,554)    (39,762)    (19,840)        –        – (1,904,082)

                 (1,087)     (4,103)      (6,026)     (7,453)     (8,311)          –        –        – (26,980)
                      –     (3,494)      (5,876) (10,477)        (5,121)     (1,456)        –        – (26,424)
             (2,608,492)   (616,996)    (680,301) (1,018,114) (1,122,574)    (26,431)        –        – (6,072,908)
                (60,594)    (50,219)    (145,757) (398,664) (277,546)       (141,514)        –        – (1,074,294)

             (3,079,744)   (987,025) (1,114,102) (2,281,262) (1,453,314)    (189,241)        –        – (9,104,688)


             (2,850,961)   (150,168)    (606,939)   (351,566) 1,281,869 2,352,356       39,056 1,087,265     800,912




                                       - 101 -
                                        2020
                           www.hkexnews.hk               www.bankcomm.com
                                2020
        www.sse.com.cn      www.bankcomm.com

        2021   4       H




                                                          *           *
    *               *          *                 *         *          #

    #              #       #                 #       #



*
#




                                   - 102 -