意见反馈 手机随时随地看行情
  • 公司公告

公司公告

交通银行:交通银行H股公告2022-03-26  

                                      Bank of Communications Co., Ltd.
                                        03328


                      2021   12   31

                                                      2021
12       31




     A                             601328
     H                             03328
                        1          360021




                                                188
                      86-21-58766688
                      86-21-58798398
                      investor@bankcomm.com




                                  -1-
                                          2021        2020        2019        2018        2017

                                         161,693     153,336     144,083     130,908     124,873
                                          47,573      45,086      43,625      41,237      40,551
                                         269,748     246,724     232,857     213,055     196,520
                                          66,371      62,059      51,954      43,454
                                          74,545      66,004      66,560      64,040      60,405
                                          93,959      86,425      88,200      86,067      83,265
                                          87,581      78,274      77,281      73,630      70,223


                                       11,665,757 10,697,616    9,905,600   9,531,171   9,038,254
1
                                        6,560,400 5,848,424     5,304,275   4,854,228   4,579,256
                                       10,688,521 9,818,988     9,104,688   8,825,863   8,361,983
1
                                        7,039,777 6,607,330     6,072,908   5,793,324   5,545,366
                                          964,647    866,607      793,247     698,405     671,143


                               2
                                            1.10         0.99        1.00        0.96        0.91
                                   3
                                           10.64         9.87        9.34        8.60        8.23

                                                                                            (%)
                                            0.80        0.77        0.80        0.80        0.81
                       2
                                           10.76       10.35       11.20       11.36       11.40
        4
                                            1.56        1.57        1.58        1.51        1.51
    5
                                           29.00       28.29       30.11       31.50       31.85
                                            1.48        1.67        1.47        1.49        1.50
                                          166.50      143.87      171.77      173.13      154.73


6
                                        1,139,957   1,021,246     911,256     817,549     790,381
                           6
                                          783,877     727,611     689,489     634,807     609,454
                   6
                                          176,348     134,610     100,057      60,025      59,975
            6
                                          179,732     159,025     121,710     122,717     120,952
        6
                                        7,379,912   6,695,462   6,144,459   5,690,542   5,646,313
    (%)6                                    15.45       15.25       14.83       14.37       14.00
            (%)6                            13.01       12.88       12.85       12.21       11.86
                   (%)6                     10.62       10.87       11.22       11.16       10.79
                                         -2-
1.
2.                                                                                            9
                                                  2010
3.
4.
5.

6.




                                                             74,262,726,645                 A
     39,250,864,015                     52.85%     H            35,011,862,630            47.15%


     1.                                                         1




                                                                               (%)

                                                          – 13,178,424,446   17.75   A
                                                          – 4,553,999,999     6.13   H
                                        2, 6
                                                  4,487,725 14,979,558,684    20.17   H
                             2, 3
                                                          – 13,886,417,698   18.70   H
                      2, 4
                                                          – 3,105,155,568     4.18   A
                                                          – 1,405,555,555     1.89   H
                                               (330,937,589) 1,891,651,202     2.55   A
                                                          – 1,246,591,087     1.68   A
                                                207,403,176 858,910,456        1.16   A
                             5
                                                          – 808,145,417       1.09   A
                                    5
                                                          – 745,305,404       1.00   A
                                                          – 663,941,711       0.89   A




                                                  -3-
1.
2.
                                        H
                                    H        249,218,915     7,648,921,777
                                                           H       13,886,417,698
          1,405,555,555
3.                 (HSBC Holdings plc)
                               H 14,135,636,613
          19.03%
     249,218,915            2007                                H


4.                                          1,970,269,383      A
                                                    H 7,648,921,777
     7,027,777,777                                             621,144,000
                                                                 A    H
     12,159,632,900                                 16.37%
5.

                      7

6.
7.




                             -4-
2.                                                              XV




                    336


                                                                                      A
                                                           A              1
                                                                                      (%)     (%)

                                                     13,178,424,4462                 33.57   17.75
                                                      3,105,155,5683                  7.91    4.18

                                                                                      H
                                                           H              1
                                                                                      (%)     (%)

                                                      9,054,477,3323                 25.86   12.19
                                                      4,553,999,9992                 13.01    6.13
     HSBC Holdings plc                               14,135,636,6134                 40.37   19.03


     1.
     2.                                                     H 4,553,999,999
                                  6.13%             A   13,178,424,446
                         17.75%
     3.                                                            H 9,054,477,332
                                      12.19%               A    3,105,155,568
                                                                                      4.18%
     4.     HSBC Holdings plc                  HSBC Asia Holdings Limited     HSBC Asia Holdings
            Limited                                                 H          14,135,636,613
                                                 HSBC Holdings plc
            14,135,636,613        H


                                                                                     336

                                                                                             XV




                                           -5-
1.


                                                     (%)

                                   – 100,000,000   22.22

                  1        48,910,000 48,910,000    10.87

                                   – 20,000,000     4.44

              5                    – 20,000,000     4.44

                                   – 18,000,000     4.00
                                   – 15,000,000     3.33

                                   – 15,000,000     3.33
                      28
                           14,000,000 14,000,000     3.11

          4                13,000,000 13,000,000     2.89

              1            10,225,000 10,225,000     2.27


     1.
     2.
     3.




                           -6-
2.




                                       2021   4   29
                                 1                            1
               3.9%                    1,755,000,000          2021   9   7
                                       1                       5
                          2021        9 7              1
      4.07%




3.

                                 22
          37                                                                 9
                                      32




                      2                                2021

     2.




                             -7-
1.

                 2019
     2021   4                                   400
            3                          3.4%


                 2020
                   2021   6                                  415
                 5              4.06%             5                       5




                 2021
                   2021 9                                       300
                     3.65%      10                               5


2.

                                2021       10
     2011   10            260                         15                  10


                                2021       10                                   2014
                 5                               12                 7
                                                           509,062,500

     2021 11                                                       2016        11
     5   200

     2021 11                                                       2018        11
     3   100

3.

            2016     9               4.5

                          A                            72




                                     -8-
                                                                          875.81
            11.89%                        2,697.48                    9.33%
        1.56%               0.01                                 0.80%
0.03                                     10.76%               0.41

                                                     11.67
9.05%                6.56                              0.71              12.17%
           7.04                            0.43                6.54%

                                                      1.48%                   0.19
                      166.50%                        22.63
1.33%                0.21




                                   -9-
1.

     (1)

                                    939.59                  75.34
           8.72%
                            43.12                6.95%




                                       2021          2020             (%)

                                       161,693      153,336           5.45
                                       108,055       93,388          15.71
                                        47,573       45,086           5.52
                                       269,748      246,724           9.33
                                       (66,371)     (62,059)          6.95
                                        (2,320)        (484)        379.34
                                       (17,054)     (15,729)          8.42
                                       (90,044)     (82,027)          9.77
                                       (74,545)     (66,004)         12.94
                                        93,959       86,425           8.72
                                        (5,020)      (6,855)        (26.77)
                                        88,939       79,570          11.77
                                        87,581       78,274          11.89




                                                   2021

                                                          (%)         (%)

                                       161,693        59.94           5.45
                                        47,573        17.64           5.52
                                        23,344         8.65          68.62
                                         1,311         0.49          11.38
                                           277         0.10          24.77
                                        16,515         6.12           8.87
                                        19,035         7.06           6.41
                                       269,748       100.00           9.33
                   - 10 -
(2)

                                       1,616.93                           83.57
                                  59.94%




                              2021 1   12                   2020 1   12


                                            (%)                                   (%)


                    780,069        10,699   1.37     788,180     10,770       1.37

                     737,444       12,266   1.66      811,543    16,180       1.99
                   6,154,222      266,419   4.33    5,522,008   251,468       4.55
                   2,716,367       88,262   3.25    2,672,875    90,683       3.39
                  10,388,102      377,646   3.64    9,794,606   369,101       3.77
                   1,018,481                          947,106
                  11,406,583                       10,741,712

                   6,708,100      140,982   2.10    6,325,312   139,142       2.20

                   1,982,978       38,581   1.95    2,053,415    46,653       2.27
                   1,270,806       36,390   2.86    1,037,751    29,970       2.89
                   9,961,884      215,953   2.17    9,416,478   215,765       2.29
                   1,444,699                        1,325,234
                  11,406,583                       10,741,712
                                  161,693                       153,336
      1
                                            1.47                              1.48
            2
                                            1.56                              1.57
      1,3
                                            1.68                              1.69
            2,3
                                            1.77                              1.77



                     - 11 -
1.

2.
3.


                                  5.45%            1.47%
      1            1.56%                  1




                                        2021
(%)                    1-3           4-6         7-9      10-12

                           1.44       1.47        1.46       1.50
                           1.54       1.55        1.54       1.59
                           1.65       1.68        1.67       1.72
                           1.75       1.77        1.76       1.81




                                    2021       2020




                                      (71)           –       (71)
                                   (1,475)      (2,439)    (3,914)
                                   28,766      (13,815)    14,951
                                    1,474       (3,895)    (2,421)
                                   28,694      (20,149)     8,545

                                    8,421       (6,581)     1,840
                                   (1,599)      (6,473)    (8,072)
                                    6,735         (315)     6,420
                                   13,557      (13,369)       188

                                   15,137       (6,780)     8,357



          - 12 -
                                        83.57
                                       151.37
                                  67.80




                                       3,776.46                              85.45
             2.32%
                                                        70.55%        23.37%
2.83%

A.


                                              2,664.19
     149.51               5.95%
     6,322.14




                             2021 1     12                   2020 1     12


                                               (%)                             (%)

                      3,917,298   158,362      4.04   3,531,559   151,301      4.28
                      1,300,743    44,440      3.42   1,251,162    49,603      3.96
                      2,616,555   113,922      4.35   2,280,397   101,698      4.46
                      2,075,137   103,576      4.99   1,797,028    94,684      5.27
                        547,418    29,541      5.40     493,737    31,033      6.29
                      1,527,719    74,035      4.85   1,303,291    63,651      4.88
                        161,787     4,481      2.77     193,421     5,483      2.83
                      6,154,222   266,419      4.33   5,522,008   251,468      4.55

B.

                                            882.62                           24.21
                 2.67%
        14


                 - 13 -
C.


                                                             106.99
                     0.71               0.66%
                                     81.11

D.


     122.66                    39.14              24.19%

     33




                               2,159.53                    1.88
     0.09%


A.


              1,409.82                    18.40              1.32%
                            65.28%




                   - 14 -
                                     2021 1       12                  2020 1     12


                                                        (%)                                (%)

                              4,395,310     88,165      2.01   4,236,366    89,749     2.12
                              1,897,980     16,706      0.88   1,867,106    17,401     0.93
                              2,497,330     71,459      2.86   2,369,260    72,348     3.05
                              2,312,790     52,817      2.28   2,088,946    49,393     2.36
                                774,599      3,689      0.48     811,519     6,593     0.81
                              1,538,191     49,128      3.19   1,277,427    42,800     3.35
                              6,708,100    140,982      2.10   6,325,312   139,142     2.20

        B.


               385.81                     80.72                  17.30%
                                                                                      32


        C.

                                                               363.90
                 64.20         21.42%
                          2,330.55

(3)




      475.73                24.87                      5.52%




                         - 15 -
                                  2021        2020         (%)

                                  20,136      20,107       0.14
                                  11,775       9,856      19.47
                                   7,484       7,033       6.41
                                   5,664       4,200      34.86
                                   3,120       3,706     (15.81)
                                   2,527       2,617      (3.44)
                                   1,296       1,531     (15.35)
                                     283         248      14.11
                                  52,285      49,298       6.06
                                  (4,712)     (4,212)     11.87
                                  47,573      45,086       5.52




(4)

                         745.45                 85.41
      12.94%             29.00%             0.71
                                                   27%
               16.41%




                                  2021        2020         (%)

                                  25,383      22,920     10.75
                                  11,442       9,829     16.41
                                  29,621      25,367     16.77
                                   8,099       7,888      2.67
                                  74,545      66,004     12.94




                - 16 -
     (5)

                                              686.91                  61.48
               9.83%                              629.45                   66.76
                   11.86%




     (6)

                                          50.20                  18.35
           26.77%            5.34%            25%


2.

     (1)

                                         116,657.57                        9,681.41
                     9.05%




                                         2021 12 31              2020 12 31
                                                        (%)                    (%)

                                       6,412,201       54.97   5,720,568      53.48
                                       3,523,249       30.20   3,237,337      30.26

                                        734,728         6.30    817,561        7.64

                                     632,708            5.42    571,130        5.34
                                     362,871            3.11    351,020        3.28
                                  11,665,757          100.00 10,697,616      100.00




                              - 17 -
                   2021 12 31           2020 12 31            2019 12 31
                                (%)                  (%)                    (%)

                 4,138,582    63.09   3,707,471     63.39   3,346,476    63.09
                 1,309,291    19.96   1,251,162     21.39   1,189,543    22.43
                 2,829,291    43.13   2,456,309     42.00   2,156,933    40.66
                 2,285,096    34.83   1,980,882     33.87   1,754,765    33.08
                 1,489,517    22.70   1,293,773     22.12   1,135,428    21.41
                   492,580     7.51     464,110      7.94     467,387     8.81
                   302,999     4.62     222,999      3.81     151,950     2.86
                   136,722     2.08     160,071      2.74     203,034     3.83
                 6,560,400   100.00   5,848,424    100.00   5,304,275   100.00

                                       65,604.00
7,119.76             12.17%
              6,338.62                  12.10%

                  41,385.82                                 4,311.11
     11.63%                                                   0.30
   63.09%                               581.29
3,729.82                                                           43.13%

              22,850.96                               3,042.14
  15.36%                                                  0.96
  34.83%                                           1,957.44
15.13%                                        22.70%
        284.70                  6.13%




                    - 18 -
                    233.49                   14.59%




                    2021     12    31              2020    12    31
                                        (%)                           (%)

               2,085,835             31.79     1,812,785          31.00
               1,056,138             16.10       990,248          16.93
               3,418,427             52.11     3,045,391          52.07
               2,488,276             37.93     2,191,847          37.48
                 930,151             14.18       853,544          14.59
               6,560,400            100.00     5,848,424         100.00




                             2021       12    31    2020    12    31

                                         140,561                134,052
                                          62,945                 56,269
                                            (984)                  (683)
                                         (47,519)               (53,828)
                                           6,324                  5,052
                                            (165)                  (301)
                                         161,162                140,561




                                  35,232.49
2,859.12      8.83%




                    2021     12    31              2020    12    31
                                        (%)                           (%)

               3,021,272             85.75 2,787,701              86.11
                 501,977             14.25   449,636              13.89
               3,523,249            100.00 3,237,337             100.00

           - 19 -
                         2021   12    31         2020   12     31
                                           (%)                      (%)



                         638,483        18.12    482,588        14.91

                    2,203,037           62.53 2,019,529         62.38



                      681,729           19.35   735,220         22.71
                    3,523,249          100.00 3,237,337        100.00

                                     30,212.72
2,335.71            8.38%




                         2021   12    31         2020   12     31
                                           (%)                      (%)

                    2,325,896           76.98 2,057,685         73.81
                       27,073            0.90    26,940          0.97

                      472,688           15.65   552,765         19.83
                      195,615            6.47   150,311          5.39
                    3,021,272          100.00 2,787,701        100.00

                                     4,726.88
    1,477.38                                        3,249.50
           31.25%   68.75%


                - 20 -
                                      (%)

          2018            6,901       4.99     23/01/2023         1.65
          2017            6,330       4.39     07/09/2027         1.47
          2017            5,688       4.44     08/11/2022         1.35
          2018            5,009       4.98     11/01/2025         1.20
          2018            4,400       4.97     28/01/2023         1.05
          2017            3,335       4.30     20/08/2024         0.78
          2017            3,000       4.38     29/08/2022        17.56
          2017            2,983                24/04/2022         0.62
                                Libor+0.95
          2019            2,862       2.70     19/03/2024         0.42
          2018            2,750       4.88     08/02/2028         0.66




                              2021   12   31       2020     12   31

                                          1,437                  1,109
                                           (407)                  (142)
                                          1,030                    967

    (2)




                    1




1




                 - 21 -
                                             106,885.21
      8,695.33                  8.86%
      4,324.47                6.54%                               65.86%
             1.43
         1,916.82                   21.18%                               10.26%
                    1.04




                    70,397.77                                4,324.47
      6.54%                                                 64.63%
        1.08                                   34.13%                         0.95
                                                           41.37%
      1.29                                57.39%                           1.16




                           2021 12 31            2020 12 31             2019 12 31
                                        (%)                    (%)                   (%)

                       4,550,020       64.63   4,341,524      65.71   4,031,784    66.39
                       2,061,672       29.28   2,005,934      30.36   1,835,688    30.23
                       2,488,348       35.35   2,335,590      35.35   2,196,096    36.16
                       2,402,812       34.13   2,192,231      33.18   1,969,922    32.44
                         850,831       12.09     812,534      12.30     762,669    12.56
                       1,551,981       22.04   1,379,697      20.88   1,207,253    19.88
                           3,359        0.05       5,499       0.08       3,364     0.06
                          83,586        1.19      68,076       1.03      67,838     1.11
                       7,039,777      100.00   6,607,330     100.00   6,072,908   100.00

(3)




      8.
                           - 22 -
                                                               10.




3.

                                                  1,943.08
     1,128.12

                              347.75                                1,841.73


                             755.48                                 190.43




                              13.06                                 869.71


4.

     (1)




                              2021                                        2020

                            (%)             1
                                                  (%)                   (%)            1
                                                                                             (%)

                45,781     48.72       98,807    36.63    38,643       44.71      88,119    35.72
                12,027     12.80       23,432     8.69     9,677       11.20      20,354     8.25
                13,312     14.17       30,220    11.20    11,894       13.76      27,368    11.09
                18,922     20.14       37,080    13.75    15,574       18.02      34,246    13.88
                 7,520      8.00       24,100     8.93    12,426       14.38      19,987     8.10
                (5,899)    (6.28)       7,273     2.70       392        0.45       6,672     2.70
                 7,769      8.27       13,135     4.87     8,453        9.78      13,856     5.62
            2
                (5,473)    (5.82)      35,701    13.23   (10,634)     (12.30)     36,122    14.64
            3
                93,959    100.00      269,748   100.00    86,425      100.00     246,724   100.00


                             - 23 -
      1.

      2.
      3.
      4.



(2)




                    2021   12   31           2020   12   31
                                     (%)                      (%)

               1,780,637         27.14 1,556,325          26.61
                 857,521         13.07   711,150          12.16
                 965,957         14.72   838,415          14.34
               1,092,985         16.66   960,512          16.42
                 774,445         11.80   681,997          11.66
                 247,023          3.77   232,864           3.98
                 348,948          5.32   359,368           6.14
                 492,884          7.52   507,793           8.69
               6,560,400        100.00 5,848,424         100.00




                    2021   12   31           2020   12   31
                                     (%)                      (%)

               1,878,481         26.68     1,756,275      26.58
                 871,667         12.38       772,738      11.70
               1,491,168         21.18     1,371,844      20.76
               1,130,712         16.06     1,073,570      16.25
                 763,629         10.85       735,313      11.13
                 360,775          5.12       330,485       5.00
                 456,074          6.48       495,356       7.50
                   3,685          0.05         3,673       0.06
                  83,586          1.20        68,076       1.02
               7,039,777        100.00     6,607,330     100.00
           - 24 -
     (3)




                                          2021                  2020
                                                   (%)                   (%)

                                      269,748    100.00     246,724    100.00
                                      120,464     44.66     109,755     44.48
                                      124,119     46.01     113,904     46.17
                                       23,528      8.72      21,769      8.82
                                        1,637      0.61       1,296      0.53
                                       93,959    100.00      86,425    100.00
                                       32,950     35.07      40,584     46.96
                                       43,138     45.91      29,297     33.90
                                       17,224     18.33      16,284     18.84
                                          647      0.69         260      0.30




5.


                      2014
                                                              2018
                                                            2021

              0.75%                                15.45%
     13.01%                      10.62%




                             - 25 -
                                              2021   12    31           2020      12    31


                                           783,877   659,155   727,611                 614,452
                                           960,225   833,945   862,221                 747,744
                                         1,139,957 1,006,266 1,021,246                 900,694
                              (%)            10.62     10.01     10.87                   10.21
                        (%)                  13.01     12.67     12.88                   12.42
                  (%)                        15.45     15.29     15.25                   14.96


     1.
     2.




                                                                                        2021


6.


          2021
                                         0.375%                                        7.60%




                               2021 12 31        2021 9 30        2021 6 30       2021 3 31

                                       960,225          940,024         919,374           884,862
                                    12,632,573       12,402,546      12,283,568        11,984,683
            (%)                           7.60             7.58            7.48              7.38




                                     - 26 -
1.

     2021




     (1)




     (2)




            - 27 -
      +




(3)




               AUM


(4)




      - 28 -
    2021


    AUM
                                     457.81
    48.72%            4.01

                                           e
     6.0


               2021                            23.60%
                            2019    32%         2021        55%

                                          29                                250
                                                 49.23%                 e
                  94%                          APP    MAU
      17.56%            e          CIPS
                                          31.28%

                                                                  90%

                                                      (AUM2)
      9.26%
                                                   173.10
    24.32%




2



                         - 29 -
2.


                                            4,311.11             11.63%

           31.37%   14.13%    16.16%


                                                              15.30%
                            3.13                                       52.15%
                     1.42


                                                              31.16%
                            1.37                                  2.3
                                             1,420              90.90%
                       3.29

     (1)


                                                     14.21%
           41.02%

                                            8.29                         8,114

                                                         7.08
           1,914

                                              203.23                        26.5




                                   - 30 -
(2)


                                                                              e

                                                                 29
                                    8                        3
        2,396                       330%

                 20                 e


(3)

                                            e




                                                        3,388.19
                 49.23%                            21.22
      43.49%                                         4.00%
                    0.49                                              1.16%
                 1.02                   2,779


(4)




      394.84                                    28.26
                                                   12




                             23.46%
      1,559.98                   25.08%



                           - 31 -
         (5)




                2.3                         19.53%                             2,982.41
                                       90.90%                                527
                        304                  101.43                      51.71
                                                                            +
                1,061.63

         (6)


               NAFMII                                                       3,895.09
                                  14.68%
                                                    326            411
                                                          5
                                                7
                                                                              e


               (CRMW)14               41.65
                                     Wind2021
                 2021

    3.

                              +

                                                              3
                                                                         15.29%
                                                                  7.3
                              50%




3



                                           - 32 -
                                  (AUM4)     42,563.8
          9.26%                                                 28.37%
                                                   64.62%                2.32




              22,850.96                     15.36%
                        15.13%                                    26,034.05
                      32.02%                       30,155.69
          3.83%                                        34.83%
            0.96

    (1)              AUM


                                 +

                                                              AUM
                                            1.85
                           3.76%                   200.28
            15.31%   AUM     42,563.8                       3,608.14
            9.26%

    (2)




                                        6




4



                             - 33 -
                                                                 98.37
                 28.37%                                         3,193.71
                       33.73%                                    3,043

                                       35.76                 80.08%
                           145.78%                        9,451.22
                 7.54%                         37.70              11.11%
                         2,213.81                      19.00%
               19.09             22.14%

         (3)




                                            4.95%5                0.17
                                     14,895.17                    15.13%

         (4)


                           TOF                                   CTA




                                                                               7.04
                                   15.30%                                  9,951.99
                                  19.36%                           6




5
    17
6



                                      - 34 -
(5)

                                               +
                                                   APP5.0

                                         5.0
                    APP

      38.88%                                       7,426.88
           161.29
                                9
      2020                                              A

                                                   137
                                                    70

                                     +
                                                   7




      30,155.69                 3.83%
                                                   10.50%
                          4,924.86




                    16,575.14                          651.25


                                                       26,034.05
        32.02%




                            - 35 -
                                                    7.30

4.




     (1)




                                 1,846.57

                                   (CIPS)

                                                  CIPS
             CIPS
           CIPS


                                  e


                                                           e
                1,775                       225




                        - 36 -
               105
               97.22%    91
                           96.81%        148
                                      98.67%

(2)


                                         71.3
      1.84                               4.05
             3.54                               3,661




             X-Swap




                          35,232.49                     8.83%
               3.25%
                        121




                         7




(3)




                                 12.08                    16.89%




                        - 37 -
         (4)




                                                                                     16
                                                                          4,098.59

                      13,842.78                        24.89%
                        12,246.64                                     88.47%
                 27

    5.




                                    7
                                                                          109.52
                      33.51%                          12.50%                2.02
                                                 5,438.97                          9.74%
                                    4.66%                      0.03

                                                                  2007     12
               140




                                                                       3,188.87
               3.11%           358.44                      12.72%                     2,863.70
                            6.55%                              1,755.53
                   430                  272                                35.30
               10.27%
                 120

                                                      18




7




                                        - 38 -
    SPV
                                      B

     +                                                                               425


                            2007          10                          57.65
                                                  85%        15%


(QDII)


176.37                 144.78                                    6,091.24
            12.35                          1.39%
                                                                     6         A
                                   


                                                  +                 +                +
(QDII)          +      +


                    N+N+N             ABN                                2021-2023
                                         100


                                                      2005   8                2

                    65%     30%           5%

                            2/70          10/88       16/108 4
         300%    4                                          200% 25
                100%                                       69.99                   57.24
                           5,473                               61%
    17.86                    42%




                                - 39 -
                                         +     FOF


                                       FOF                       240
                      FOF

                                                          2019   6
80




                         2021
            102.06                     99.29                              11.55
              73.61%
                        28




                                                     12,246.64
     129.43%                                                           4,098.59
           33.47%
             2021

                             2010 1                         51
MS&AD                         62.50%      37.50%




                                       930.18                75.96
                    169.41                      15.48%                 9.10
          12.07%                               10.5%




                              - 40 -
                                                                             2017         12
              100

                                 50
                                                                                 123.27
                    47.11                             76.16
     570.70                      143.05                                    29.06
       135.30%

                                                   1998    6
     2007    5                                                 2017   5     19


     73.14%
                                                                                 IPO              23
                             140
                                                                                               326.62
                           74.24                                          3.12
         63.3%                                                                     2021


                                                               2000    11
     4                                                                              17

                                        7.97                       5.85
                                 13.70%                                    22.59%
         30.84%                     938                               1,301
         7.20%

6.


                            18                        23
                      69

                                                           57.01
            6.51%                                                  11,872.34
                        10.18%




                                          - 41 -
(1)




                                                          4,831.58
        45.24%                            339.63                     44.52%

(2)


                    23

                  126                        1,000
        31                  103                               241
             31                       62             27               81


(3)


                        219.01
                                                                       362.68
              363.79%
          12,121.32                         60.50%

(4)




      13,704.41                            13.51%
      159.36                                35.69%




                                 - 42 -
           1+1
                      3                                        18
           38
                                   824

                                                       (RES)




7.

     (1)

                                         PC

                                              17.17%
             14.08%                                       36.62%
                          73.23%




                          - 43 -
(2)


                                                           6.0


      (MAU)3,811.03                      22.82%

(3)

                                                                     APP 5.0

                                        520
          APP                         APP
      392.70                           2021       10           APP
                           APP                                            APP
                7,026.58                            2,657.26
                                         82.99%     55.37%

(4)




(5)


                                     e

                                                                 1,369
                2.6                          256
      36.66                          6.09    4.57

(6)




                            10
                      236.84



                            - 44 -
    8.

                                              8
                                                  87.50              23.60%
                       4.03%          0.50

                                                     4,539
               5.03%

         (1)      IT




                       POWER          P              (Platform) O        (Open) W
                        (Wise) E                  (Enterprise) R       (Reinvent)




               CIPS                                           2020
                                                   2021

                               2021                                     SAIL
                TOP30

         (2)




                                              6.0




                                          e
                                                                               e




8



                                   - 45 -
                                                 7
             300


                                    3D               4G




(3)

                                         3.1




      12                      59
                              133


(4)


             95559                       +AI
           20%                                 91%

                                                          5




                     - 46 -
(5)




           7     24

                                      99.99%




      +




                                 60




      11
                            32




                        +




               - 47 -
1.




2.




     2021
                     2020




3.




            - 48 -
                                                                  839.36
   10.25




                                                        5.49
1.25%                  0.1




                                                 2.2%                      0.07




                  967.96                        1.48%                             9.02
           0.19




                      2021 12 31               2020 12 31            2019 12 31
                                         (%)                (%)                    (%)

                    6,374,975         97.17 5,668,199    96.92 5,111,715       96.37
                       88,629          1.35    82,527     1.41 114,517          2.16
                    6,463,604         98.52 5,750,726    98.33 5,226,232       98.53
                       52,960          0.81    52,652     0.90    16,963        0.32
                       25,978          0.40    26,713     0.46    42,508        0.80
                       17,858          0.27    18,333     0.31    18,572        0.35
                       96,796          1.48    97,698     1.67    78,043        1.47
                    6,560,400        100.00 5,848,424   100.00 5,304,275      100.00
                                - 49 -
                         2021 12 31                                 2020 12 31


                           (%)                  (%)                   (%)             (%)

                73,858     1.78      53,503    1.29      71,677       1.93   60,851   1.64
                14,737     0.64      33,653    1.47      10,841       0.55   29,264   1.48
                 3,966     0.27       9,001    0.60       2,395       0.19    7,132   0.55
                 9,637     1.96      20,462    4.15       7,684       1.66   18,245   3.93
                   381     0.20       1,533    0.81         204       0.17    1,648   1.36
                   753     0.66       2,657    2.32         558       0.55    2,239   2.19
                    34     0.02           6   0.004           9       0.01       88   0.05
                88,629     1.35      87,162    1.33      82,527       1.41   90,203   1.54

                    535.03                                  73.48
1.29%                0.35                                               336.53
        43.89                           1.47%                           0.01




                         2021 12 31                                 2020 12 31


                           (%)                  (%)                   (%)             (%)

            4,138,582     63.09      77,618     1.88   3,707,471     63.39   78,830   2.13
            2,285,096     34.83      19,168     0.84   1,980,882     33.87   18,773   0.95
            1,489,517     22.70       5,083     0.34   1,293,773     22.12    4,849   0.37
              492,580      7.51      10,821     2.20     464,110      7.94   10,558   2.27
              188,293      2.87       1,301     0.69     120,985      2.07    1,542   1.27
              114,706      1.75       1,963     1.71     102,014      1.74    1,824   1.79
              136,722      2.08          10     0.01     160,071      2.74       95   0.06
            6,560,400    100.00      96,796     1.48   5,848,424    100.00   97,698   1.67




                            - 50 -
            2021 12 31                              2020 12 31


              (%)                  (%)                (%)              (%)

4,138,582    63.09      77,618    1.88 3,707,471     63.39   78,830    2.13

 763,419     11.64      10,873    1.42    708,649    12.12    9,738    1.37
 732,565     11.16      28,305    3.86    658,203    11.25   29,301    4.45
 650,742      9.92      11,517    1.77    577,500     9.87   10,876    1.88
 419,820      6.40       5,260    1.25    348,185     5.95    4,711    1.35

 382,201      5.83       3,357    0.88    334,399     5.72       234   0.07

 268,772      4.10       2,496    0.93    221,313     3.78    2,156    0.97
 215,554      3.29       5,649    2.62    204,856     3.50    9,823    4.80
 157,729      2.40       1,504    0.95    135,732     2.32    3,683    2.71
 132,633      2.02           –      –   118,702     2.03       10    0.01
 122,196      1.86       2,759    2.26    112,961     1.93    2,908    2.57
 120,216      1.83       2,413    2.01    125,367     2.14    2,625    2.09
  77,884      1.19         743    0.95     85,570     1.48    1,075    1.26

   60,718     0.93       1,149    1.89    41,148      0.70      989    2.40
   34,133     0.52       1,593    4.67    34,886      0.60      701    2.01
2,285,096    34.83      19,168    0.84 1,980,882     33.87   18,773    0.95
  136,722     2.08          10    0.01 160,071        2.74       95    0.06
6,560,400   100.00      96,796    1.48 5,848,424    100.00   97,698    1.67




  2.30%                           0.3




               - 51 -
                         2021 12 31                              2020 12 31


                           (%)                 (%)                 (%)                    (%)

             1,780,637    27.14      22,399    1.26 1,556,325     26.61    20,149         1.29
               857,521    13.07       5,559    0.66 711,150       12.16     7,332         1.03
               965,957    14.72      13,893    1.44 838,415       14.34    17,058         2.03
             1,092,985    16.66      19,224    1.76 960,512       16.42    18,788         1.96
               774,445    11.80       9,661    1.25 681,997       11.66     9,220         1.35
               247,023     3.77      12,090    4.89 232,864        3.98    10,998         4.72
               348,948     5.32       3,139    0.90 359,368        6.14     3,586         1.00
               492,884     7.52      10,831    2.20 507,793        8.68    10,567         2.08
             6,560,400   100.00      96,796    1.48 5,848,424    100.00    97,698         1.67


1.
2.




                                     2021     12     31           2020    12        31
                                                          (%)                            (%)

3                                    23,164               0.35    25,480                 0.44
3        1                           29,433               0.45    34,145                 0.58
1    3                               27,164               0.42    25,916                 0.44
3                                     7,401               0.11     4,662                 0.08
                                     87,162               1.33    90,203                 1.54

                                                      60
                90                                                                  66%

                        871.62                                   30.41
1.33%                0.21                                  90                       639.98
                   7.25
                            - 52 -
               2021   12    31             2020    12    31
                                  (%)                         (%)

                8,792             0.13      8,299             0.14

                1,625             0.02      2,394             0.04




(%)                        2021          2020            2019

                             1.86           1.84            1.71
                            45.72          46.59           29.76
                            29.61          25.48           42.76
                            17.42          19.92           10.92




                                                        3.21%
                                  15.98%




                  2021 12 31

                                                              (%)

  A                                       36,593              0.57
  B                                       34,700              0.53
  C                                       25,000              0.38
  D                                       13,677              0.21
  E                                       12,864              0.20
  F                                       12,768              0.19
  G                                       12,114              0.18
  H                                       12,000              0.18
  I                                       11,319              0.17
  J                                       11,148              0.17
                                         182,183              2.78

      - 53 -
4.




                              (VaR)
       (SVaR)    1       10
     99%




5.




                - 54 -
                                    2021           2020           2019
                                  12 31          12 31          12 31

          (%)           ≥25            67.11           69.24      72.92



                                                30

                                                30




                2,000
  100%                           2021
115.70%
                        92                           7.59




                        - 55 -
                 2,000
          100%                     2021
     109.93%             0.87

     2021                          108.64%   1.29




6.




7.




                          - 56 -
8.




9.

               IT




10.




11.




      - 57 -
                       (TCFD)

       2021




2022




       2022




2022




              - 58 -
1.

                              90,238                               84,113
                              2,577                     3,548
                                                     2,466
               45.28%              54.72%

                                            28,902
             579          0.69%                           15,490
     18.42%                            12,833        15.26%
           12,303         14.63%            59,324        70.53%
         12,486         14.84%




                              - 59 -
                                                               (%)

                                          29,362              34.91
                                          23,979              28.51
                                           7,694               9.15
                                           6,258               7.44
                                           5,504               6.54
                                           4,074               4.84
                                           1,387               1.65
                                           5,855               6.96
                                          84,113             100.00




                       (%)              (%)                      (%)

 2,881,066          24.70      711     24.04       25,307       29.19
 1,059,386           9.08      320     10.82        9,138       10.54
 1,711,386          14.67      485     16.40       13,330       15.38
 1,277,003          10.95      545     18.42       13,620       15.71
   881,918           7.56      479     16.19       10,776       12.43
   409,288           3.51      348     11.77        8,534        9.85
 1,095,657           9.39       69      2.33        2,577        2.97
 4,459,033          38.22        1      0.03        3,408        3.93
(2,108,980)        (18.08)       –        –           –          –
11,665,757         100.00    2,958    100.00       86,690      100.00




              - 60 -
2.




3.

                                               1
         1                                 1
     1                4     FinTech




                                                   e

             108                      15               92


4.




                   - 61 -
                              2021
                                     300




59          1                  1                 5




     2021       12       31




                     A                   0           0         0
                     H             200,000     100,000   300,000

                     A                    0          0         0
                     H               49,357          0    49,357

                     A                     0    40,000    40,000
                     H                     0         0         0

       - 62 -
               A          30,000             0    30,000
               H               0             0         0
               A          65,000             0    65,000
               H               0             0         0
               A          50,000             0    50,000
               H               0             0         0
               A          66,100             0    66,100
               H          21,000             0    21,000
               A               0             0         0
               H          50,000             0    50,000
               A         107,100        25,000   132,100
               H               0             0         0
               A               0             0         0
               H          30,000             0    30,000

               A          20,000             0    20,000
               H               0             0         0
               A          90,000        10,000   100,000
               H          20,000             0    20,000
               A         189,335        50,000   239,335
               H         140,000             0   140,000

2022       1        A    10,000

                              H    98

XV
               XV
                        352




  - 63 -
                                            74,262,726,645
       A              H                                              0.355
                               263.63                                           2022        6   28
                      2021

               2022   5   28           2022       6    28
           H                                                                                    2021
                      H                       2022     5        27
                                                                 H
                                                                   183                 17       1712-
1716

  2021                                                                   2022    7     12
                  2022 7 11                                                     A
                 2022 8 2                             2022       7    11
                     H

               2022   7   6            7     11
       H                                                    H
                               H                                                                2022
  7    5                                                    H
                                                            183                 17     1712-1716




                                                                           13




                                   - 64 -
            12 31
          2021        2020

          377,646     369,101
         (215,953)   (215,765)

         161,693     153,336

          52,285      49,298
          (4,712)     (4,212)

          47,573      45,086

          23,344      13,844
           1,311       1,177

              46          27
             277         222
          16,515      15,170
          19,035      17,889

         269,748     246,724

          (66,371)    (62,059)
           (2,320)       (484)
          (17,054)    (15,729)
          (90,044)    (82,027)

          93,959      86,425

           (5,020)     (6,855)

          88,939      79,570




- 65 -
           12 31
         2021      2020




           459         19
          (428)      (183)

          2,796      (920)
           (442)     (825)

            891    (1,362)
           (463)      815
         (3,450)   (4,776)
             14        (8)

           (623)   (7,240)




         (1,555)   (1,204)
             55      (132)

            (36)        7
              2        20

         (1,534)   (1,309)

         (2,157)   (8,549)

         86,782    71,021




- 66 -
           12 31
         2021      2020


         87,581    78,274
          1,358     1,296

         88,939    79,570



         85,696    69,960
          1,086     1,061

         86,782    71,021

           1.10      0.99




- 67 -
            2021         2020
          12 31        12 31


            734,728      817,561
            632,708      571,130
             39,220       54,212
          6,412,201    5,720,568
            638,483      482,588
          2,203,037    2,019,529
            681,729      735,220
              5,779        4,681
            171,194      169,471
             32,061       27,991
            114,617       94,665

         11,665,757   10,697,616



          1,947,768    1,787,491
             50,048       29,279
             36,074       55,942
          7,039,777    6,607,330
            892,020      634,297
              4,725        3,786
              1,889        1,286
            503,525      497,755
            212,695      201,822

         10,688,521    9,818,988




- 68 -
            2021         2020
          12 31        12 31


            74,263       74,263
           174,790      133,292
            44,952       44,952
           129,838       88,340
           111,428      111,428
           346,092      333,176
           258,074      214,448

           964,647      866,607

              9,424        8,763
              3,165        3,258

            12,589       12,021

           977,236      878,628

         11,665,757   10,697,616




- 69 -
2021 1 1     74,263   44,952      88,340   111,428    72,431   139,930   123,163     456     12     (532)   (3,517)   (142)   1,375   214,448    866,607    8,763    3,258    878,628
                 –         –        –         –       –        –        –        –     –      –        –      –      –    87,581     87,581    1,236     122      88,939
                 –         –        –         –       –        –        –    1,019    (36)   428     (3,367)    55       16          –    (1,885)   (179)      (93)    (2,157)


                 –         –        –         –       –        –        –    1,019    (36)   428     (3,367)    55       16     87,581     85,696    1,057      29      86,782


                 –         –    41,498         –       –        –        –        –     –      –        –      –      –         –    41,498        –       –    41,498
                 –         –        –         –       –        –        –        –     –      –        –      –      –   (23,541)   (23,541)   (396)        –   (23,937)
                 –         –        –         –       –        –        –        –     –      –        –      –      –    (1,755)    (1,755)       –       –    (1,755)
                 –         –        –         –       –        –        –        –     –      –        –      –      –    (3,858)    (3,858)       –       –    (3,858)


                 –         –        –         –       –        –        –        –     –      –        –      –      –         –         –       –   (122)       (122)
                 –         –        –         –    7,536       92      7,117        –     –      –        –      –      –   (14,745)         –       –       –         –
                 –         –        –         –       –        –        –      56       –      –        –      –      –       (56)         –       –       –         –


2021 12 31   74,263   44,952     129,838   111,428    79,967   140,022   130,280    1,531    (24)   (104)   (6,884)    (87)   1,391   258,074    964,647    9,424    3,165    977,236



2020 1 1     74,263   59,876      39,994   113,663    64,897   139,853   117,567    3,421      5     15     1,199      (10)   1,363   177,141    793,247    7,665        –   800,912
                 –         –        –         –       –        –        –        –     –      –        –      –      –    78,274     78,274    1,231      65      79,570
                 –         –        –         –       –        –        –   (2,938)     7    (547)   (4,716)   (132)     12          –    (8,314)     (35)   (200)     (8,549)


                 –         –        –         –       –        –        –   (2,938)     7    (547)   (4,716)   (132)     12     78,274     69,960    1,196    (135)     71,021
                 –   (14,924)    48,346    (2,201)       –        –        –        –     –      –        –      –      –         –    31,221        –   3,458     34,679
                 –         –        –         –       –        –        –        –     –      –        –      –      –   (23,393)   (23,393)   (132)        –   (23,525)
                 –         –        –         –       –        –        –        –     –      –        –      –      –    (2,714)    (2,714)       –       –    (2,714)
                 –         –        –         –       –        –        –        –     –      –        –      –      –    (1,680)    (1,680)       –       –    (1,680)


                 –         –        –         –       –        –        –        –     –      –        –      –      –         –         –       –     (65)       (65)
                 –         –        –         –    7,534       77      5,596        –     –      –        –      –      –   (13,207)         –       –       –         –
                 –         –        –         –       –        –        –      (27)     –      –        –      –      –       27           –       –       –         –
                 –         –        –       (34)       –        –        –        –     –      –        –      –      –         –       (34)     34         –         –


2020 12 31   74,263   44,952      88,340   111,428    72,431   139,930   123,163     456     12     (532)   (3,517)   (142)   1,375   214,448    866,607    8,763    3,258    878,628




                                                                                   - 70 -
            12 31
          2021        2020


          93,959      86,425

           66,371      62,059
            2,320         484
           15,518      15,495
           14,839      14,776
             (199)         32
             (454)       (166)
          (88,262)    (90,683)
           (1,251)     (1,369)
           (1,474)     (5,951)
             (277)       (222)
           (1,311)     (1,177)
           16,341      14,566

         116,120      94,269

           14,515     29,357
         (106,359)   127,404

         (128,020)    (83,695)
         (776,234)   (597,926)
          (22,218)      7,907
          161,477    (113,503)

           2,317       8,899
         674,635     669,890
          26,622      19,878
           1,431        (328)
             939     (12,754)

          (34,775)   149,398




- 71 -
            12 31
          2021        2020


         (896,387)   (838,096)
          750,323     671,877
            2,936       1,562
           86,558      89,464
           (2,467)     (2,735)
              507         372
          (20,480)    (21,414)
            3,462       4,379

          (75,548)    (94,591)


           41,498     51,804
           96,121    177,486
           (2,413)    (2,415)
          (88,834)   (27,785)
          (15,350)   (80,476)
                –   (13,050)
          (29,152)   (17,125)
             (564)      (162)

            1,306     88,277

           (3,795)     (3,699)

         (112,812)   139,385

         307,120     167,735

         194,308     307,120


          291,450     285,937
         (185,593)   (205,169)




- 72 -
1


                                              622




    1.1




                            9
                      39
                 7                        4
                                 16

                            16

                            9                           39            7
                                 4                           16

                                                             9
          39                          7                           4
                       16
          2021       1 1




                                                    9




                                     - 73 -
                            24




       16

                           2021   6   30
                                       16
            2020    5

                            16


                             2022 6       30
                         2021 6 30


                           2021   4   1








   8    28(f)




                - 74 -
1.2




            10                                                 2016
           28                                         1 1


      16                                            2022 1 1


            3                                       2022 1 1
      37                                            2022 1 1
            1                                       2022 1 1
                 9                 2018-2020
                 16
           41
            17                                      2023 1 1
      8                                             2023 1 1
      1                                             2023 1 1
                 2
      12                                            2023 1 1


                     10                        28

                                    10                  28




           16

            16




                          - 75 -
                   3

                                           (2018)
                                                    3

                                 3
   37                                                           21
                                     (2018)
                            37


              37











                                                        2018-2020

                               2018-2020


                        9
        10%

                   16




                   1

                                                                     1



                            - 76 -
                     41




                     17

                          2017       5                   17
                                         4




                                                              9




                     17




     2020   6   25                                                        17
                                             4
                                                  9
17
                                             17




                           17                            2023         1    1
                                                      4
                                 9                     2023       1   1




                             - 77 -




















            17




   - 78 -
    8

    8

















    1                    2

                     1
2                1

















        - 79 -
      12

                                                 12
                                    12   15(b)
24


                             12    22A


     2023   1   1




                              17




                    - 80 -
2


                12 31
              2021        2020


             266,419     251,468
              88,262      90,683
              12,266      16,180
              10,699      10,770

             377,646     369,101



             (140,982)   (139,142)
              (38,581)    (46,653)
              (20,049)    (15,404)
              (16,341)    (14,566)

             (215,953)   (215,765)

             161,693     153,336



                1,251       1,369




    - 81 -
3


               12 31
             2021      2020

             20,136    20,107
             11,775     9,856
              7,484     7,033
              5,664     4,200
              3,120     3,706
              2,527     2,617
              1,296     1,531
                283       248

             52,285    49,298

               12 31
             2021      2020




              1,576     1,342



              3,758     3,458




    - 82 -
4


               12 31
             2021      2020

              1,085       225
             63,339    55,303

                158       (12)
              1,998     4,874
               (124)     (129)

                (87)      316
                  2     1,482

             66,371    62,059

5

               12 31
             2021      2020

              1,981      485
                 55        –
                284       (1)

              2,320      484




    - 83 -
6


                                           12 31
                                         2021           2020


                                          7,522          8,247
                                            608            630
                                            753            577

                                           8,883          9,454
                                          (3,863)        (2,599)

                                          5,020          6,855



                      25% 2020   25%




                                   25% 2020       25%


                                           12 31
                                         2021           2020

                                         93,959         86,425

          25%                             23,490         21,606
                                            (207)          (152)
                (1)
                                           2,445          3,644
                (2)
                                         (19,663)       (17,393)
                                            (934)          (420)
                                            (111)          (430)

                                          5,020          6,855

    (1)

    (2)

                       - 84 -
7




                                  12 31
                                2021      2020

                                87,581    78,274
                                (1,755)   (2,714)
                                (3,858)   (1,680)

                                81,968    73,880

                                74,263    74,263

                                  1.10      0.99



               1,755
            2021 12 31
            2021 12 31




               2021   12   31
    3,858




            - 85 -
8




    - 86 -
2021   12   31
                          3,501,041     27,195      (24,899)
                          3,626,588     12,025      (11,175)

                          7,127,629     39,220      (36,074)




2020   12   31
                          2,435,423     44,435      (40,914)
                          3,101,818      9,777      (15,028)

                          5,537,241     54,212      (55,942)




                                        2021        2020
                                      12 31       12 31

                                      4,686,806   3,772,066
                                      1,981,299   1,387,805
                                        231,035     247,659
                                        228,489     129,711

                                      7,127,629   5,537,241




                 - 87 -
2021   12   31

                          141,731   1,871   (1,274)

                           71,805    519     (973)

                          213,536   2,390   (2,247)




2020   12   31

                          139,555    184    (4,689)

                           58,382    268    (1,901)

                          197,937    452    (6,590)

(a)




                 - 88 -
                                                       12 31
                                                     2021           2020


                                                      4,405         (4,314)
                                                     (4,386)         4,462

                                                        19               148

(b)




      2021    12   31
                                      1,133            2020    12   31
                          1,761
                    617             2020   12   31
      1,085




                           - 89 -
9

                                                                         12 31
                                                                       2021            2020

                                                                        23,541          23,393
                                                                         1,755           2,714
                                                                         3,858           1,680




    (1)

    (2)                                   10%

    (3)

    (4)




      2021   4   29
                                     2021          9 7               3.9%
                                                    1,755

      2021 6     29              2020
        6,432                      2020     12         31                   74,263
                                  A                H                                   0.317
                                                            23,541

             2021     11    18        2020                                                   801


             2021     9    20       2019                                             1,680


             2021     9    25       2020                                             1,377




                                          - 90 -
                   2022   3    25                        2022
                7,522                              11,422               2021
     12       31               74,263                 1
                A             H                         0.354
                                        26,289

10




                                                          2021        2020
                                                        12 31       12 31

                                                         373,630     333,610
                                                         194,724     163,151
                                                         368,120     319,076
                                                         908,358     800,441


          1                                                3,936       5,111
          1                                               57,657      55,323

                                                        1,906,425   1,676,712




                                                          2021        2020
                                                        12 31       12 31

                                                          71,053      62,224




                                          - 91 -
                                          2021       2020
                                        12 31      12 31

1            1                            13,186     13,074
1   2    2                                12,864     12,622
2   3    3                                12,269     12,220
3   5    5                                21,388     22,062
5                                         38,879     36,562

                                          98,586     96,540




                          2021 12 31
                 78,594    2020 12 31   81,548




    2021 12 31
     2020 12 31




                             - 92 -
                      2021       2020
                    12 31      12 31

                       4,096      3,876
                         472      1,032

11




     (1)

     (2)

     (3)

     (4)


     (5)


     (6)




           - 93 -
(7)




(8)




      - 94 -
                                  2021 12 31




 74,720 34,117 36,732 47,925 32,359 10,039 18,082 123,672 377,646
(48,442) (21,514) (37,735) (25,027) (15,472) (9,411) (7,584) (50,768) (215,953)

21,275  6,424 24,200  7,087  1,800                5,192     18       (65,996)         –
47,553 19,027 23,197 29,985 18,687                5,820 10,516         6,908    161,693
14,540  3,652  5,739  5,803  3,064                1,238  2,488        15,761     52,285
(2,941)   (39)   (77)  (101)   (26)                 (18)  (233)       (1,277)    (4,712)
11,599  3,613  5,662  5,702  3,038                1,220  2,255        14,484     47,573
 7,031    376    380    659  1,824                   12   (784)       13,846     23,344
   849      –    27      –     –                  18    589          (172)     1,311
16,459      –     –     –     –                   –    56             –    16,515

     –        –        –        –        –       –       47       230         277
15,316       416       954       734       551      203       456       405      19,035

98,807     23,432    30,220    37,080    24,100   7,273     13,135   35,701 269,748

 (7,451)   (4,828)   (8,046)   (9,019) (10,600)   (9,582)     (977) (15,868) (66,371)
 (2,020)       (6)       (8)      (14)     (58)     (212)        –      (2) (2,320)
(17,037)        –        –        –       –        –      (17)       – (17,054)
(26,518)   (6,571)   (8,854)   (9,125) (5,922)    (3,378)   (4,372) (25,304) (90,044)

45,781     12,027    13,312    18,922     7,520   (5,899)    7,769    (5,473) 93,959


                                                                                 (5,020)

                                                                                 88,939


 (1,814)    (909)    (1,133)   (1,116)    (954)    (498)     (469)    (1,206) (8,099)
(17,500)    (660)      (494)     (864)    (488)    (265)     (141)    (2,535) (22,947)




                      - 95 -
                                  2020 12 31




 69,139 29,870 34,257 43,757 29,309                 9,248 23,605 129,916 369,101
(47,044) (19,874) (35,346) (23,741) (15,176)       (9,090) (14,820) (50,674) (215,765)

23,063  6,369 21,884  7,625  2,324                 5,189         19    (66,473)         –
45,158 16,365 20,795 27,641 16,457                 5,347      8,804     12,769    153,336
11,724  3,370  5,173  5,560  3,001                 1,154      2,802     16,514     49,298
(2,137)   (47)   (71)   (69)   (25)                  (19)      (226)    (1,618)    (4,212)
 9,587  3,323  5,102  5,491  2,976                 1,135      2,576     14,896     45,086
 3,443    171    253    485     57                    16       (346)     9,765     13,844
   507      –     –     –     –                    –     2,420     (1,750)     1,177
15,103      –     –     –     –                    –        67          –    15,170


     –        –         –       –        –        –       50        172         222
14,321       495      1,218      629       497       174       285        270      17,889

88,119     20,354    27,368    34,246    19,987    6,672     13,856    36,122 246,724

 (7,443)   (4,301)   (7,287) (10,201)    (1,679)   (3,028)   (1,156) (26,964) (62,059)
   (486)        –        1        –         –       (4)        5        –    (484)
(15,699)        –        –       –         –        –      (30)       – (15,729)
(25,848)   (6,376)   (8,188) (8,471)     (5,882)   (3,248)   (4,222) (19,792) (82,027)

38,643      9,677    11,894    15,574    12,426      392      8,453 (10,634) 86,425


                                                                                   (6,855)

                                                                                   79,570


 (1,779)    (902)    (1,114)   (1,096)    (945)     (486)     (488)     (1,078) (7,888)
(19,236)    (545)      (760)   (1,460)    (561)     (273)     (193)     (1,130) (24,158)




                      - 96 -
                                                       2021 12 31



2,881,066     1,059,386   1,711,386      1,277,003   881,918     409,288    1,095,657   4,459,033 (2,141,041) 11,633,696




        4            –          –             1          –         –         201       5,573          –        5,779
                                                                                                                   32,061

                                                                                                               11,665,757

(2,658,802) (1,042,577) (1,688,784) (1,239,658)      (870,308)   (417,068) (1,046,572) (3,863,904) 2,141,041 (10,686,632)

                                                                                                                    (1,889)

                                                                                                               (10,688,521)

                                                       2020 12 31



2,564,088      930,550    1,567,967      1,196,795   825,149     385,027    1,114,676   4,226,501 (2,141,128) 10,669,625




        4            –          –             6          –         –         203       4,468          –        4,681
                                                                                                                   27,991

                                                                                                               10,697,616

(2,359,977)   (918,511) (1,549,435) (1,165,323)      (811,091)   (386,178) (1,057,224) (3,711,091) 2,141,128 (9,817,702)

                                                                                                                    (1,286)

                                                                                                                (9,818,988)




                                      - 97 -
                      2021 12 31


 69,804         53,414      38,353     122     161,693
 16,291         18,260     (34,551)      –          –

 86,095         71,674       3,802     122     161,693
 10,341         30,743       6,330     159      47,573
  8,883          2,073      12,040     348      23,344
   (323)           313       1,321       –      1,311
      6              –          –    271         277
     56         16,459           –      –     16,515
 15,406          2,857          35     737      19,035

120,464        124,119      23,528    1,637    269,748

(47,024)       (19,079)       (259)      (9)   (66,371)
 (2,265)           (55)          –       –    (2,320)
    (17)       (17,037)          –       –   (17,054)

 (2,941)        (4,460)       (641)    (57)     (8,099)
(35,267)       (40,350)     (5,404)   (924)    (81,945)

 32,950         43,138      17,224     647      93,959

                                                (5,020)

                                                88,939

 (2,941)        (4,460)       (641)    (57)     (8,099)
 (8,332)       (12,636)     (1,817)   (162)    (22,947)


      - 98 -
                      2020 12 31


 61,666         49,328      42,280      62     153,336
 18,634         16,978     (35,612)      –          –

 80,300         66,306       6,668      62     153,336
 11,254         28,090       5,585     157      45,086
  3,909          1,444       8,371     120      13,844
   (140)           396         926      (5)      1,177
     (8)             –          –    230         222
     32         15,138           –      –     15,170
 14,408          2,530         219     732      17,889

109,755        113,904      21,769    1,296    246,724


(33,072)       (28,214)       (772)      (1)   (62,059)
   (489)             –          –       5       (484)
    (30)       (15,699)          –       –   (15,729)

 (1,430)        (2,250)       (176)    (52)     (3,908)
(34,150)       (38,444)     (4,537)   (988)    (78,119)

 40,584         29,297      16,284     260      86,425


                                                (6,855)

                                                79,570


 (2,949)        (4,433)       (407)    (99)     (7,888)
 (9,033)       (13,574)     (1,247)   (304)    (24,158)




      - 99 -
                                2021 12 31


4,645,110         2,385,982        4,530,160     72,444     11,633,696



        –                –               –     5,779          5,779
                                                                32,061

                                                            11,665,757

(4,999,768)       (2,533,625)      (3,078,851)   (69,663)   (10,681,907)

                                                                 (6,614)

                                                            (10,688,521)

                                2020 12 31


4,192,292         2,067,778        4,346,218     63,337     10,669,625



        –                –               –     4,681          4,681
                                                                27,991

                                                            10,697,616

(4,832,353)       (2,312,508)      (2,598,865)   (70,190)    (9,813,916)

                                                                 (5,072)

                                                             (9,818,988)




        - 100 -
12




     2021 12 31

                    103,648            –        304            –          –          –        –   630,776     734,728

                     88,993      171,428       89,547     225,329      45,687     11,724          –        –     632,708
                          –       6,099        7,172      13,032      11,052      1,865          –        –      39,220

                      2,697       25,684       47,293    92,313    43,656    50,780               –   376,060 638,483
                          –     504,850      289,612 1,435,771 1,309,429 2,837,626          34,913          – 6,412,201

                          –      17,504       56,506     120,183 289,879        181,366         29     16,262 681,729
                          –      18,227       37,752     284,065 1,014,207      846,389      2,397          – 2,203,037
                     93,428          150           18         505    35,656        2,509      4,198    187,187 323,651

                    288,766      743,942      528,204 2,171,198 2,749,566 3,932,259          41,537 1,210,285 11,665,757



                   (816,423)    (339,771)    (247,890)   (491,785)    (44,522)     (7,377)        –        – (1,947,768)

                     (11,631)    (24,954)      (1,995) (10,202)        (1,266)          –        –        – (50,048)
                           –     (5,493)      (6,739) (11,698) (10,266)           (1,878)        –        – (36,074)
                  (2,917,672)   (892,406)    (544,620) (1,043,211) (1,641,829)        (39)        –        – (7,039,777)
                     (59,181)   (113,511)    (198,029) (739,771) (285,206)       (219,156)        –        – (1,614,854)

                  (3,804,907) (1,376,135)    (999,273) (2,296,667) (1,983,089)   (228,450)        –        – (10,688,521)

                  (3,516,141)   (632,193)    (471,069)   (125,469)    766,477 3,703,809      41,537 1,210,285      977,236




                                            - 101 -
     2020 12 31

                         176,216            -         320            -           -           -         -    641,025    817,561

                         111,953     174,623        91,078    153,121       33,242       7,113         -          -    571,130
                               -       9,718        11,570     22,283        9,068       1,573         -          -     54,212

                             2,100     9,722        12,857    37,651    44,167    58,795             314    316,982 482,588
                                 -   484,371       319,698 1,305,770 1,103,053 2,476,035          31,641          - 5,720,568

                               -      28,930        46,507    126,501      339,517    182,346         72    11,347 735,220
                               -      41,210        49,086    278,043      972,565    678,355        270         - 2,019,529
                          61,973         286            19     15,410       16,448      4,047      4,432   194,193 296,808

                         352,242     748,860       531,135 1,938,779 2,518,060 3,408,264          36,729 1,163,547 10,697,616



                        (664,483)    (247,467)    (268,704)   (544,824)    (48,745)    (13,268)        -          - (1,787,491)

                           (7,107)     (6,291)      (7,636)     (8,111)       (134)          -         -          - (29,279)
                                -      (8,357)     (10,798)    (20,858) (12,210)        (3,719)        -          - (55,942)
                       (2,826,643)   (716,981)    (560,281)   (942,581) (1,560,842)         (2)        -          - (6,607,330)
                          (68,467)    (94,306)    (235,723)   (374,652) (367,189)     (198,609)        -          - (1,338,946)

                       (3,566,700) (1,073,402) (1,083,142) (1,891,026) (1,989,120)    (215,598)        -          - (9,818,988)

                       (3,214,458)   (324,542)    (552,007)    47,753      528,940 3,192,666      36,729 1,163,547     878,628

13

     2022         2                                                                    300
                      2032                           3.45%                              2027




                                                 - 102 -
                                  2021
                     www.hkexnews.hk     www.bankcomm.com
                          2021
    www.sse.com.cn    www.bankcomm.com

    2022   4    H




                                          *           *
    *           *      *             *    *           *


*




                           - 103 -