意见反馈 手机随时随地看行情
  • 公司公告

公司公告

交通银行:交通银行H股公告-2023中期报告2023-09-22  

:03328
  1
  2
  3
  5



  6
 20
 31
 39
 40



 42
 47
 51
 55
 58



 61
 62
 69
151
156
             2023   8   25   2023
   16   16




2023
    e
    e




2
    Bank of Communications Co., Ltd.                                             1
                                                                  2          8




                                                                        10
                                                              8




       188



          188                          A
    200120                                                        188
    86-21-58766688                     H
    86-21-58798398                                      183
    investor@bankcomm.com                  17   1712   1716
    www.bankcomm.com
    www.bankcomm.cn
                  20                                   9131000010000595XD



A


     www.sse.com.cn
H
     www.hkexnews.hk




A                           601328
H                           03328
                     1      360021




                                                                                 H   3
        1908                     1987     4   1
                                     2005         6           2007
    5          2023          The Banker




                                                      2,800     23
               257    1.94




4
             2023         1       1               2017       5        2020   6
17                                                                                              1.
                     2.
                                                                                                         2022
                              2022



                                                    2023      1-6            2022       1-6                 (%)
                                                          82,387                    85,065                (3.15)
                                                          24,580                    24,774                (0.78)
                                                         137,307                   131,094                 4.74
                                                          36,346                    36,827                (1.31)
                                                          40,079                    38,372                 4.45
                                                          49,674                    45,642                 8.83
                                                          46,039                    44,052                 4.51
                                      1
                                                            0.57                      0.55                 3.64


                                                  2023   6       30      2022     12    31                  (%)
                                                     13,813,360                  12,991,571                6.33
     2
                                                      7,795,705                   7,294,965                6.86
                                                     12,758,461                  11,958,049                6.69
     2
                                                      8,579,598                   7,949,072                7.93
                                                      1,043,083                   1,022,024                2.06
                                          3
                                                          11.69                       11.41                2.45
     4
                                                      1,272,971                   1,250,317                1.81
                              4
                                                        860,053                     840,164                2.37
                      4
                                                        176,418                     176,480               (0.04)
                 4
                                                        236,500                     233,673                1.21
             4
                                                      8,735,997                   8,350,074                4.62


                 %                                  2023      1-6            2022       1-6
                                                               0.69                      0.73             (0.04)
                                  1
                                                              10.16                     10.47             (0.31)
             5
                                                               1.31                      1.53             (0.22)
         6
                                                              29.22                     29.31             (0.09)


                                                  2023   6       30      2022     12    31
                                                               1.35                      1.35                 –
                                                             192.85                    180.68            12.17
         4
                                                              14.57                     14.97             (0.40)
                 4
                                                              11.86                     12.18             (0.32)
                      4
                                                               9.84                     10.06             (0.22)


1.                                            9                                        2010
2.
3.
4.
5.
6.




                                                                                                     H       5
      2023



                                                                                              460.39
             4.51%              1,373.07              4.74%


                                              13.81                          6.33%                     7.80
                     5,007.40         6.86%               8.58                             6,305.26
     7.93%


                                               1.35%                                  192.85%
      12.17



1.
                                  496.74               40.32            8.83%




                                                                    6   30     6
                                                          2023                 2022                       %
                                                          82,387                85,065                   (3.15)
                                                          54,920                46,029                  19.32
                                                          24,580                24,774                   (0.78)
                                                         137,307              131,094                     4.74
                                                         (36,346)              (36,827)                  (1.31)
                                                            (594)                  (690)               (13.91)
                                                         (50,693)              (47,935)                   5.75
                                                         (40,079)              (38,372)                   4.45
                                                          49,674                45,642                    8.83
                                                          (3,108)                (1,491)              108.45
                                                          46,566                44,151                    5.47
                                                          46,039                44,052                    4.51




6
                                                                   6    30    6
                                                                         2023
                                                                                    %                      (%)
                                                        82,387                    60.00                  (3.15)
                                                        24,580                    17.90                  (0.78)
                                                        17,637                    12.84                  77.19
                                                           (32)                   (0.02)               (104.85)
                                                           161                     0.12                 130.00
                                                        12,574                     9.16                  18.95
                                                       137,307                   100.00                   4.74


2.
                          823.87                       26.78              3.15%
     60.00%




                             2023    6    30       6                       2022     6    30        6




                                                           (%)                                              (%)


                         793,390           6,022          1.53         767,769             5,264           1.38

                          964,263       13,950            2.92       830,602              7,204            1.75
                        7,596,925      153,272            4.07     6,745,018            143,149            4.28
                        3,293,470       55,162            3.38     2,903,146             46,923            3.26
                       12,648,048      228,406            3.64    11,246,535            202,540            3.63
                        1,074,056    1,075,706                     1,075,706
                       13,722,104   12,322,241                    12,322,241

                        8,203,920         95,767          2.35     7,240,760             76,882            2.14

                        2,120,747         26,488          2.52     2,114,868             20,766            1.98
                        1,674,064         23,764          2.86     1,414,821             19,827            2.83
                       11,998,731        146,019          2.45    10,770,449            117,475            2.20
                        1,723,373                                  1,551,792
                       13,722,104                                 12,322,241
                                          82,387                                         85,065
       1
                                                          1.19                                             1.43
               2
                                                          1.31                                             1.53
       1   3
                                                          1.40                                             1.65
               2   3
                                                          1.53                                             1.74


1.
2.
3.




                                                                                                       H     7
                                               3.15%   1.19%                24
1.31%                  22




                                                         2023    1-6     2022     1-6




                                                           175                     583                   758
                                                         1,160                   5,586                 6,746
                                                        18,081                  (7,958)               10,123
                                                         6,310                   1,929                 8,239
                                                        25,726                     140                25,866

                                                        10,221               8,664                    18,885
                                                            58               5,664                     5,722
                                                         3,638                 299                     3,937
                                                        13,917              14,627                    28,544

                                                        11,809              (14,487)                  (2,678)



                                          26.78
     118.09                                                        144.87


 1
                                    2,284.06           258.66              12.77%
                                                         67.11%        24.15%     2.64%


A.
                                                                                        1,532.72
       101.23               7.07%                                                                  8,519.07
              12.63%




8
                                                2023    1    6                                 2022    1      6

                                                                          (%)                                                (%)
                                    4,997,794           97,101            3.92     4,274,664           85,363            4.03
                                    1,550,476           25,910            3.37     1,368,390           23,465            3.46
                                    3,447,318           71,191            4.16     2,906,274           61,898            4.29
                                    2,350,849           54,170            4.65     2,250,620           55,617            4.98
                                      595,375           14,382            4.87       566,803           14,862            5.29
                                    1,755,474           39,788            4.57     1,683,817           40,755            4.88
                                      248,282            2,001            1.63       219,734            2,169            1.99
                                    7,596,925          153,272            4.07     6,745,018          143,149            4.28



B.
                               551.62                       82.39                  17.56%
         3,903.24            13.44%


C.


60.22               7.58             14.40%                                                                             15



D.
                                                                          139.50                           67.46
93.64%                                                                                  117


 2
                             1,460.19                        285.44                 24.30%
                                                                 65.59%     18.14%     16.27%


A.
                                                                           957.67                          188.85
24.56%                     65.59%                                                                                   9,631.60
         13.30%                                   21




                                                                                                                    H         9
                                         2023   1    6                               2022   1      6

                                                                (%)                                        (%)
                             5,036,894          58,058         2.32     4,694,613           48,136        2.07
                             1,945,909          10,455         1.08     1,914,985            8,835        0.93
                             3,090,985          47,603         3.11     2,779,628           39,301        2.85
                             3,167,026          37,709         2.40     2,546,147           28,746        2.28
                               823,913           1,003         0.25       788,675            1,399        0.36
                             2,343,113          36,706         3.16     1,757,472           27,347        3.14
                             8,203,920          95,767         2.35     7,240,760           76,882        2.14



B.
                                                               264.88                           57.22
27.55%                                                                          54


C.
                                 237.64                      39.37              19.86%
                 2,592.43            18.32%


3.


                                                                                 245.80                    1.94
         0.78%




                                                                       6   30        6
                                                             2023                    2022                  (%)
                                                             10,005                    9,923               0.83
                                                              4,088                    5,232            (21.87)
                                                              4,887                    4,249             15.02
                                                              3,518                    3,394               3.65
                                                              1,676                    1,968            (14.84)
                                                              1,661                    1,489             11.55
                                                                750                      720               4.17
                                                                106                       97               9.28
                                                             26,691                  27,072               (1.41)
                                                             (2,111)                  (2,298)             (8.14)
                                                             24,580                  24,774               (0.78)



                            21.87%
                                                    14.84%




10
4.




                                                                    6   30    6
                                                         2023                 2022               (%)
                                                         17,637                9,954         77.19
                                                            (32)                 660       (104.85)
                                                            161                   70        130.00
                                                         12,574               10,571         18.95
                                                         30,340               21,255         42.74



                                     303.40                              176.37            76.83
         77.19%




5.
                          400.79              17.07                4.45%                 29.22%
         0.09                                                                26%




                                                                    6   30    6
                                                         2023                 2022               (%)
                                                          9,808                9,776            0.33
                                                          5,606                5,021           11.65
                                                         19,933               19,365            2.93
                                                          4,732                4,210           12.40
                                                         40,079               38,372            4.45



6.
                              369.40                  5.77              1.54%
334.13            11.79            3.41%
                             [2022]10




7.
                           31.08              16.17                108.45%             6.26%
25%




                                                                                          H       11
1.
                                        138,133.60                               8,217.89                  6.33%




                                                                     2023    6     30                       2022        12    31
                                                                                            (%)                                        (%)
                                                               7,613,830                   55.12          7,135,454                  54.93
                                                               4,030,061                   29.18          3,955,207                  30.44
                                                                 815,757                    5.91            806,102                   6.20
                                                                 834,882                    6.04            690,421                   5.31
                                                                 518,830                    3.75            404,387                   3.12
                                                              13,813,360                  100.00         12,991,571                 100.00


 1




                                         2023     6   30                    2022    12    31                     2021    12    31
                                                             (%)                                   (%)                                 (%)
                                      5,134,956             65.87      4,711,353                64.58       4,138,582                63.09
                                      1,562,770             20.05      1,438,252                19.72       1,309,291                19.96
                                      3,572,186             45.82      3,273,101                44.86       2,829,291                43.13
                                      2,416,037             30.99      2,365,317                32.43       2,285,096                34.83
                                      1,496,827             19.20      1,512,648                20.74       1,489,517                22.70
                                        480,828              6.17        477,746                 6.55         492,580                 7.51
                                        438,382              5.62        374,923                 5.14         302,999                 4.62
                                        244,712              3.14        218,295                 2.99         136,722                 2.08
                                      7,795,705            100.00      7,294,965               100.00       6,560,400               100.00


                                               77,957.05                                5,007.40                 6.86%
                                         4,922.82                   7.47%


                            51,349.56                          4,236.03                     8.99%
            1.29             65.87%                                 1,245.18                                 2,990.85
                                        45.82%


                          24,160.37                          507.20                     2.14%
     1.44                 30.99%                                            158.21                  1.05%
                   1.54               19.20%                                     30.82                   0.65%


                                   264.17              12.10%



12
                   2023     6   30                2022     12   31
                                       (%)                                  (%)
                2,729,462             35.02    2,461,988                33.75
                1,296,753             16.63    1,179,381                16.17
                2,608,465             33.46    2,579,866                35.36
                1,161,025             14.89    1,073,730                14.72
                7,795,705            100.00    7,294,965               100.00




                                               2023                    2022
                                              6 30                   12 31
                                              178,019                 161,162
                                               33,413                   58,102
                                              (11,859)                 (46,313)
                                                2,804                    5,146
                                                   49                       (78)
                                              202,426                 178,019



2
    40,300.61                    748.54          1.89%




                   2023     6   30                2022     12   31
                                        %                                   %
                3,507,457             87.03    3,416,632                86.38
                  522,604             12.97      538,575                13.62
                4,030,061            100.00    3,955,207               100.00




                   2023     6   30                2022     12   31
                                        %                                   %


                  664,524             16.49      705,357                  17.83
                2,541,755             63.07    2,450,775                  61.97

                  823,782             20.44      799,075                20.20
                4,030,061            100.00    3,955,207               100.00




                                                                      H       13
                    35,074.57                          908.25               2.66%




                                     2023     6   30                        2022     12   31
                                                            (%)                                     (%)
                                  2,700,358               76.98          2,626,005                76.86
                                     36,686                1.05             37,930                 1.11
                                    547,709               15.62            539,009                15.78
                                    222,704                6.35            213,688                 6.25
                                  3,507,457              100.00          3,416,632               100.00



                   5,477.09                                891.81
     4,585.28   16.28%   83.72%




                                                                  (%)
2017                                 6,330                   4.39        2027/09/08                1.79
2018                                 5,005                   4.98        2025/01/12                1.43
2022                                 3,500                   3.00        2032/11/07                   –
2022                                 3,436              SOFR+1.06        2027/09/29                2.61
2022                                 3,360                   3.00        2032/11/10                   –
2017                                 3,332                   4.30        2024/08/21                0.95
2019                                 3,227                   2.70        2024/03/19                0.37
2022                                 2,980                   2.45        2025/11/11                1.68
2022                                 2,978              SOFR+0.78        2025/04/28                0.49
2018                                 2,752                   4.88        2028/02/09                0.79



3



                                                                         2023                    2022
                                                                        6 30                   12 31
                                                                          1,437                   1,412
                                                                           (424)                   (412)
                                                                          1,013                   1,000




14
2.
                              127,584.61                              8,004.12                6.69%
           6,305.26               7.93%                             67.25%                         0.78
                      10,060.92                            725.01               6.72%                            7.89%
           1.13



                                                                                       85,795.98
6,305.26          7.93%                                             60.25%                         1.11
      38.19%                 1.01                                                       35.13%                        1.03
                   63.31%                         0.93




                                  2023   6   30                 2022      12   31                   2021   12   31
                                                     (%)                               (%)                                 (%)
                            5,168,576              60.25      4,877,033              61.36    4,550,020               64.63
                            2,124,907              24.77      1,989,383              25.03    2,061,672               29.28
                            3,043,669              35.48      2,887,650              36.33    2,488,348               35.35
                            3,276,988              38.19      2,955,724              37.18    2,402,812               34.13
                              889,001              10.36        885,013              11.13      850,831               12.09
                            2,387,987              27.83      2,070,711              26.05    1,551,981               22.04
                                2,061               0.02          4,227               0.05        3,359                0.05
                              131,973               1.54        112,088               1.41       83,586                1.19
                            8,579,598             100.00      7,949,072             100.00    7,039,777              100.00



3.




                                                                                             18.



                                                                    37.
38.


                                                                                                                     39.




                                              2,241.98                              246.05


                              51.23                          942.32


                                                                                                                 H          15
                   622.28                        460.50



                   409.86                       388.77




1.




                                            6    30        6
                        2023                                                       2022
                      (%)            1
                                                 (%)                              (%)                1
                                                                                                                 (%)
         25,050     50.43       48,302       35.18             21,003          46.02        43,093             32.87
          3,481      7.01       12,773        9.30               4,277           9.37       12,584              9.60
          7,652     15.40       15,658       11.40               2,459           5.39       16,311             12.44
         10,107     20.35       19,504       14.21             14,842          32.51        19,292             14.71
          4,243      8.54       11,562        8.42               2,924           6.41       12,044              9.19
            611      1.23        3,662        2.67                 325           0.71        3,841              2.93
          4,057      8.17        9,219        6.71               2,251           4.93        5,647              4.31
     2
         (5,527)   (11.13)      16,627       12.11              (2,439)         (5.34)      18,282             13.95
     3
         49,674    100.00      137,307      100.00             45,642         100.00       131,094            100.00


1.
2.
3.
4.


2.



                                            2023       6   30                            2022   12       31
                                                                          %                                      %
                                         2,179,884                  27.96           1,999,175                  27.40
                                         1,061,872                  13.62             978,749                  13.42
                                         1,210,249                  15.52           1,137,282                  15.59
                                         1,285,421                  16.49           1,196,075                  16.40
                                           924,395                  11.86             875,476                  12.00
                                           258,556                   3.32             250,190                   3.43
                                           375,740                   4.82             376,277                   5.16
                                           499,588                   6.41             481,741                   6.60
                                         7,795,705                 100.00           7,294,965                 100.00




16
                 2023     6   30                   2022      12   31
                                       %                                   %
              2,337,595             27.25        2,157,812              27.15
              1,137,068             13.25        1,024,315              12.89
              1,764,817             20.57        1,671,923              21.02
              1,384,100             16.13        1,260,425              15.86
                914,059             10.65          846,610              10.65
                416,712              4.86          391,719               4.93
                489,839              5.71          480,408               6.04
                  3,435              0.04            3,772               0.05
                131,973              1.54          112,088               1.41
              8,579,598            100.00        7,949,072             100.00


3.




                                   6   30    6
                     2023                               2022
                                       %                                   %
               137,307             100.00         131,094              100.00
                66,812              48.67          62,310               47.53
                54,364              39.59          52,531               40.07
                16,016              11.66          15,961               12.18
                   115               0.08             292                 0.22
                49,674             100.00          45,642              100.00
                20,614              41.50          13,949               30.56
                17,144              34.51          17,895               39.21
                12,117              24.39          13,810               30.26
                  (201)             (0.40)             (12)              (0.03)




1.




2.
                                                          2014
                                                          2018
             2021
     0.75%




                                                                       H    17
3.
                       14.57%             11.86%                             9.84%



                                   2023     6   30                    2022      12   31


                                  860,053              711,766        840,164           701,902
                                1,036,471              886,555      1,016,644           876,692
                                1,272,971            1,119,391      1,250,317         1,104,732
                 (%)                 9.84                 9.14          10.06              9.40
           (%)                      11.86                11.38          12.18             11.74
     (%)                            14.57                14.37          14.97             14.80




4.




                                                                   2023                     2022
                                                                  6 30                    12 31
                                                                 8,052,118            7,610,940
                                                                 5,931,351            5,615,945
                                                                 2,120,767            1,994,995
                                                                   270,655              325,910
                                                                   208,530              263,735
                                                                    62,125               62,175
                                                                   413,224              413,224
                                                                                              –
                                                                 8,735,997            8,350,074



5.


                                   2023     6   30                    2022      12   31



                                6,191,778              319,394      5,752,836           298,071
                                                     2,682,705                        2,581,026
                                1,141,027              541,947      1,107,200           498,076
                                2,594,362              519,123      2,629,585           442,362
                                                        76,799                           77,138
                                                         6,713                            6,757
                                                     1,300,411                        1,169,691
                                9,927,167            5,447,092      9,489,621         5,073,121




18
6.


                                                                                          2023                 2022
                                                                                         6 30                12 31
                                                                                          16,682               21,099
                                                                                           4,970                4,974
                                                                                           3,667                3,646
                                                                                             119                  121
                                                                                             976                1,183
                                                                                               8                    4
                                                                                             200                   20
                                                                                          21,652               26,073



7.                (VaR)
                                          (VaR)                    (SVaR)                     1                   10
                          99%


                                   2023 1-6                                              2022 1-6


          (VaR)           1,125   1,668           2,074      1,125          1,659    1,367          1,834              867

     (SVaR)               3,191   3,818           4,451      3,153          3,754    3,410          4,251         2,663




                                                                                     2021
                                                                                0.375%
6.84%


                                                           2023              2023            2022              2022
                                                          6 30              3 31           12 31              9 30
                                                       1,036,471        1,039,682          1,016,644           993,562
                                                      15,150,643       14,983,789         14,349,614        14,005,204
         (%)                                                6.84             6.94               7.08              7.09




                                                                                                              H         19
                                                                           2021-2025




1.


                                                    19%     39%
                     10%
16%



                                     7,618                 2020                    4.05%
                    10.55%          2020            0.41    4.2



                                   17%       2020          2.6
31%                   2020          13



                                             4%                        (AUM1)          6%
                                                       7%
      2020    3.5



                             25%
                                                                           1,100



2.


                                                                                           9
                                                                                       8
                                                       27%        20
             44%    30%
42%




1



20
                                                 +
                                                                      6.51%


                                                        B2B
                                                                          AIGC




                                                                         4,236.03
      8.99%
      28.71%        25.23%   31.10%   15.61%


                    7.64%                               0.78                    53.84%
                0.39


      17.02%                                   39.00%                  31.41%



1.


      4.36%



                                                                                    9.45
             0.58
                                                               7.47     688


                                                                         236.37
     10.78


2.


                                 57
                                 12.72                         1.59    8,939.35
287.76%                                              11


                                  RPA




                                                                                           H   21
3.




                                         5,409.14                         18.55%                       32.14
                   9.65%                                     3.53%                   22
           0.68%                 13              2,774


4.




                                         16


                           2,803.85                 31.41%                   2.76                  49.19%


5.




                                                             17.02%
31.10%                                3,492                39.00%                            18.69%


6.
                                                         NAFMII
1,694.70                                            421
      1                                                           70.82                   70.04%
      31                                 22.02
                           204                             91.71              2023
                                  2023                                2023




22
                                                             32,769.88                    10.87%
            24,160.37                          2.14%                                               39.30%
                2
                               0.77

                                   AUM
                    1.44%                        3
                                                              6.92%      AUM                  6.11%



1.                  AUM
                                           +



                                                     AUM                                               1.94
                                               1.44%                  237.20                   6.91%   AUM
49,037.58                          6.11%


2.




                            2023
                                                                                   2,438.39
     8,082.82                          2,847.56


3.
                                                       APP             +       +




                                      17,871.97                          520.42
                    5.26
                                                                                          11,893.55




2      17
3



                                                                                                       H      23
4.




         2.0




                                         1.05%                                    39.30%
                            0.65%                                                   0.2



5.


                                                               69%                         


                     8.24                  7.03%                        11,457
         5.65%


6.
                                                                        618



     3                                         60.37%           13.44



                                98.08%


                                    7,455.98                   5.15
4,807.26         4
                                       14,329.23                                 6.58%


7.


                                                         148




                                                        12.09%



4



24
1.




                                                                                  107
                           93                                           148




2.




                                   63.74                         3.36                               2.09
                                3,280




                                           CNY.IDR


3.




     QDII   QFII                                                                        13.37


4.
                                                                                        12,544.62
                   3.94%                             11,621.87           92.64%         2.71




                                                                                                H      25
                                5
                                                            67.04                            14.56%
                           6,650.16                           4.81%



                                                           2007     12                  200



                                                                       4,090.78                            4,000
              433.39                   3,575.97
                                                   453                                                          293
                                                                                                   20.02
    6.08%                                                         2022
                                                    15


                                                                                                              63.1%
                                                         50.36%                    50.38%                     40.34%
                                                              131.73                    123.99%
              47.20                    108.76%
                                    220.76                 127.68%
             92.12                    89.24%                      13          60                   6


                                                                                       42                  98.45
            194.96%
                                             SPV


                                    2007     10               57.65
     85%     15%
                       (QDII)


            191.92                  158.58                    5,325.80                                 4.40
     12.81%                                                                   A


                                                   968                     59.21%                              130.91
                       55.94%                       7                                  34.95
                                             3                                              1.94




5



26
                                     2005   8                      2
                                                    65%         30%    5%


                                                               75.84                   63.02
         5,026                                     7.97                        4%



                                                                   +   FOF



                                            2019     6                    80


                                                                                         6,057.48
52.12%                                                                                    11,621.87
           7.07%              120.21                     117.03                                     5.95
         6.15%




                   2010   1                        51                           MS&AD
62.50%    37.50%
                                             1,196.01                          66.29
                                  8.77                        16.65%                    9.06
66.86%                                                             3.90                    91.18%




                                                 2017         12                 150


                                            61                                          630.30
235.46                    30.58                     331.31%
                                                         21                            121.49




                                                                                                      H    27
                                      1998   6                                 2007    5
        2017     5   19
                                                                              73.14%
                                                                                                230.39
22.88                                                           3.73


                                                  2000   11                      4
                                17                               12.23                      5.51
                 400                   17.86%




                                2.1                                            1,446                          5.24%
        32.79%




                                                                                18                        23
                                        69                                                 34.24
               7.44%                                     13,003.83                                       9.41%

                                                                                                     34.64%



1.




2.
                                                                                       2,559.25
        1,142.92                                              Easy


                                                          153.73                       66.26%


3.


                          23
                                129              1,031                                          30                    94
                          221                      32                    67                28              114




28
4.
                                                                                      CIPS
                             CIPS                  CIPS
     CIPS
                                                8,997.15              34.64%


5.


                                                    159.43




                                                                                APP




1.
                       6.0                2.0
                                                             7.08%                       19.97%
                                8.01%                         27.42%


2.


                                                                                         50
                                                               (MAU) 4,308.63                6.26%


3.
                    APP                 APP
                                                                                                           APP
              APP                                                                                    APP
            7,637.41                       2,628.55


4.


                                                                       3,868                   25
                                        54.72                79.52%
797.32


5.
                                                                                               23
                       26


                                                                                                     H      29
                                                  3,019.75                  27.62%
              245.92                     48.66%                    643.23
     16.89%



1.


                              12          B2B
                                                                     100


                                   2.4                                3,500
                                                             800              221



                       AIGC                                            GPT



                                                  2023
AI


2.             IT




3.




30
      295.8   177.2




                        1,049.64    64.38
 1.35%
60                    70%      90
     63%




                                    H   31
                        2023    6   30                    2022     12       31                    2021     12   31
                                            %                                      %                                   %
                  7,572,532               97.14     7,091,355                    97.21       6,374,975               97.17
                   118,209                 1.52          105,084                  1.44            88,629              1.35
                  7,690,741               98.65     7,196,439                    98.65       6,463,604               98.52
                    41,551                 0.53           40,465                  0.55            52,960              0.81
                    30,143                 0.39           33,257                  0.46            25,978              0.40
                    33,270                 0.43           24,804                  0.34            17,858              0.27
                   104,964                 1.35           98,526                  1.35            96,796              1.48
                  7,795,705              100.00     7,294,965                100.00          6,560,400           100.00




                 2023    6     30                                                 2022       12   31


                   (%)                            (%)                                  (%)                             (%)
      92,913      1.81         53,945             1.05       84,584                 1.80           46,309             0.98
      25,281      1.05         45,858             1.90       20,499                 0.87           38,483             1.63
       8,616      0.58         13,253             0.89           8,051              0.53           13,023             0.86
      14,964      3.11         26,681             5.55       10,808                 2.26           20,122             4.21
        574       0.19          2,227             0.75             436              0.18            1,985             0.83
       1,127      0.81          3,697             2.65           1,204              0.88            3,353             2.45
         15       0.01              24            0.01                  1           0.00                 36           0.02
     118,209      1.52         99,827             1.28      105,084                 1.44           84,828             1.16



        539.45                            76.36                              1.05%                              0.07
        458.58                            73.75                                  1.90%                          0.27




32
            2023     6   30                             2022     12   31

              (%)                    (%)                   (%)                         (%)
5,134,956    65.87        81,661     1.59   4,711,353    64.58        78,487          1.67
2,416,037    30.99        23,279     0.96   2,365,317    32.43        20,003          0.85
1,496,827    19.20         7,104     0.47   1,512,648    20.74         6,731          0.44
 480,828      6.17        11,714     2.44    477,746      6.55         9,310          1.95
 298,769      3.83         1,829     0.61    239,271      3.28         1,716          0.72
 139,613      1.79         2,632     1.89    135,652      1.86         2,246          1.66
 244,712      3.14             24    0.01    218,295      2.99              36        0.02
7,795,705   100.00       104,964     1.35   7,294,965   100.00        98,526          1.35




            2023     6   30                             2022     12   31


              (%)                    (%)                   (%)                         (%)

5,134,956    65.87        81,661     1.59   4,711,353    64.58        78,487          1.67


 876,686     11.25         5,958     0.68    823,156     11.28         5,645          0.69
 953,919     12.24        20,456     2.14    836,532     11.46        21,934          2.62
 793,513     10.18         7,972     1.00    729,818     10.00         9,079          1.24
 506,589      6.50        17,172     3.39    519,857      7.13        14,560          2.80


 458,767      5.88         5,080     1.11    429,222      5.88         5,343          1.24


 375,619      4.82         3,101     0.83    342,617      4.70         3,237          0.94
 306,165      3.93         7,450     2.43    254,447      3.49         3,911          1.54
 204,618      2.62         1,997     0.98    176,696      2.42         2,000          1.13
 182,638      2.34         1,913     1.05    148,747      2.04         1,874          1.26
 141,116      1.81         2,929     2.08    128,762      1.77         2,861          2.22
 124,015      1.59         1,678     1.35    118,246      1.62         2,162          1.83
 103,703      1.33         1,208     1.16     94,839      1.30         1,012          1.07


  72,094      0.92            465    0.64     68,246      0.94             648        0.95
  35,514      0.46         4,282    12.06     40,168      0.55         4,221         10.51
2,416,037    30.99        23,279     0.96   2,365,317    32.43        20,003          0.85
 244,712      3.14             24    0.01    218,295      2.99              36        0.02
7,795,705   100.00       104,964     1.35   7,294,965   100.00        98,526          1.35




                                                                                 H      33
                                                                                                                         1,173.87
             14.03%
     535.31                6.50%                                                  636.95                  8.73%
                      517.18                20.33%




                                      2023        6   30                                    2022     12   31


                                           (%)                      (%)                        (%)                              (%)

                      2,179,884        27.96           19,848      0.91      1,999,175       27.40         21,107           1.06
                      1,061,872        13.62            8,647      0.81       978,749        13.42          8,403           0.86
                      1,210,249        15.52           14,190      1.17      1,137,282       15.59         10,707           0.94
                      1,285,421        16.49           15,290      1.19      1,196,075       16.40         14,520           1.21
                       924,395         11.86            8,737       0.95      875,476        12.00          9,333           1.07
                       258,556             3.32        12,883       4.98      250,190         3.43         13,595           5.43
                       375,740             4.82        13,656       3.63      376,277         5.16         11,551           3.07
                       499,588             6.41        11,713       2.34      481,741         6.60          9,310           1.93
                      7,795,705       100.00          104,964       1.35     7,294,965      100.00         98,526           1.35




                                                                2023     6   30                      2022      12   31
                                                                                     (%)                                        (%)

3                                                               34,202              0.44             27,737                 0.38
3        1                                                      34,791              0.45             33,480                 0.46
1    3                                                          24,506              0.31             19,083                 0.26
3                                                                6,328              0.08              4,528                 0.06
                                                                99,827              1.28             84,828                 1.16



                                  998.27                         149.99                    1.28%                         0.12
                90                   656.25                              85.34




34
                 2023     6   30                       2022         12   31
                                             %                                      %

                 14,171                  0.18              13,660                  0.19
                  2,281                  0.03               1,533                  0.02




%                   2023      1-6                   2022                      2021

                                 0.85                  1.89                        1.86
                              15.93                   26.55                       45.72
                              19.19                   52.87                       29.61
                              18.09                   26.61                       17.42




                                   5.66%
        19.04%


                          2023     6    30
                                                                                    %
    A                                             72,000                           0.92
    B                                             34,319                           0.44
    C                                             30,700                           0.39
    D                                             19,946                           0.26
    E                                             15,360                           0.20
    F                                             15,113                           0.19
    G                                             15,038                           0.19
    H                                             13,541                           0.17
    I                                             13,507                           0.17
    J                                             12,864                           0.17
                                                 242,388                           3.11




                                                                              H      35
                             (VaR)
     (SVaR)   1   10   99%




36
                                               2023         2022           2021
                                              6 30        12 31          12 31

              (%)            ≥25               70.69          69.76          67.11




              2023             136.52%
                     91                       13.46




              2023                  110.41%             1.25
                      2023                                     109.88%
0.53


       2023                              2023




                                                                          H       37
       IT




     (ICAAP)




38
H   39
     2023


                                                                    22
                                   22




                            5.13        4,236          8.99%   83



            39.30%
                            7.64%               0.78
53.84%               0.39




40
(EVA)




                                       226.54
        2023   4   28   6   27           2023-2024
                                 400
1,000




                                                     H   41
                                                    74,262,726,645                                    A        39,250,864,015                      52.85%        H
        35,011,862,630                         47.15%

                                                          2023     6        30                                                      2022    12    31
                                                                                          (%)                                                               (%)

                                                                    –                       –                     –                       –               –
                                                74,262,726,645                       100.00                         –        74,262,726,645             100.00
 1.                                             39,250,864,015                           52.85                      –        39,250,864,015              52.85
 2.                                                                 –                       –                     –                       –               –
 3.                                             35,011,862,630                           47.15                      –        35,011,862,630              47.15
                                                74,262,726,645                       100.00                         –        74,262,726,645             100.00




                                                    325,945                          A     295,155             H         30,790

                                                                                 1




                                                                                                              (%)

                                                                   – 13,178,424,446                       17.75                A
                                                                   –       4,553,999,999                    6.13               H
                               2,4
                                                                   – 14,135,636,613                       19.03                H
                         3,4
                                                                   –       3,105,155,568                    4.18               A
                                                                   –       8,433,333,332                  11.36                H
                                         4,5
                                                         1,982,003          7,708,596,852                  10.38                H
                                                                   –       1,891,651,202                    2.55               A
                                                    189,173,360             1,257,458,070                    1.69               A
                                                                   –       1,246,591,087                    1.68               A
                               5
                                                                   –        808,145,417                     1.09               A
                                     5
                                                                   –        745,305,404                     1.00               A
                                                                   –        663,941,711                     0.89               A


1.
2.                                                  H          13,886,417,698
      249,218,915              2007                                                  H

3.                                                      1,970,269,383                A                                                                       H
      637,338,000                                                                                               A         H         12,175,826,900
                         16.40%
4.                                                                      H
       H                                                                                          H         249,218,915         7,027,777,777
                                                           H        13,886,417,698                    1,405,555,555
5.                                                                                                                                         2018      1
                                                7




42
                                                            2018     1




1.         5%                6


    1                                     1949    10
                                                                 3                       11100000000013186G
                                 A   H        17,732,424,445                     23.88%



    2                                       1866
                                            Surendra Rosha                                                1
                                                 1,239.48            71.98                 495.79
           00173611-000                  HSBC Asia Holdings Limited                         HSBC Holdings plc
                 HSBC Holdings plc                                           H          14,135,636,613
        19.03%


    3                                        2000      8
                                                           800                                      11
                            12100000717800822N




                                                                                   45


2.
                                                           2018      1


    1                                                                            1.68%
                                             1988      6    13               537




6



                                                                                                          H     43
    2                                                                                                   1.09%
                                                                       2009      10     15                 90


                                                         7                                                       3.00%



    3                                                                                            0.4%
                                                          1991    9     14                              465




                                                                                                  2022 1
                                                                                                                    4
          7
                                                                                                                         471.95


                                                                                      16,509.37



                                                                       X V

                                                                                                              336




                                                                                                                A
                                                                 A                           1
                                                                                                                (%)                   (%)
                                                         13,178,424,446      2
                                                                                                              33.57               17.75
                                                          3,105,155,5684                                       7.91                   4.18


                                                                                                                H
                                                                 H                           1
                                                                                                                (%)                   (%)
                                                          4,553,999,999      2
                                                                                                              13.01                   6.13
    HSBC Holdings plc                                    14,135,636,613      3
                                                                                                              40.37               19.03
                                                          9,070,671,3324                                      25.91               12.21


1.
2.                                             H       4,553,999,999                                             6.13%                  A
        13,178,424,446                                  17.75%
3.      HSBC Holdings plc      HSBC Asia Holdings Limited     HSBC Asia Holdings Limited
        H     14,135,636,613                                 HSBC Holdings plc                                14,135,636,613      H

4.                                                 H    9,070,671,332                                           12.21%                  A
        3,105,155,568                                                                                         4.18%



7
                                                                                                                           36




44
                                              336
                                                          XV




                      61




                                                (%)

                           –   100,000,000   22.22
                           –    48,910,000   10.87
              1


                           –    20,000,000    4.44



                           –    20,000,000    4.44
              5


                   10,000,000    20,000,000    4.44
          2


                           –    18,000,000    4.00


                           –    15,000,000    3.33
                           –    15,000,000    3.33


                           –    14,000,000    3.11
     28
                   9,800,000     13,800,000    3.07




1.
2.
3.

4.




                                                      H   45
                                       2023    4   28



                        4.07%                             1,831,500,000            2023   9    7




                                 22                                                37
                                   9                                 32




                                                                                                               3
                                2021




     2023    3                                      300                                            3
     2.80%


     2023    4                                      300                        3                       2.77%
                                        2021


     2023    7                                      380                   3                        2.59%



                                                                              30



             2016   9             4.5
                                                              A                           72
                                  33




46
           2023   3       1       2023                                           2021
2021                          4            2023   6   27   2022                     2022
        2022                             2022               8




        2022                             2022                   2022   12   31             742.63
                              0.373                        277.00                       2023   7   12
8   2                 A           H


        2023




        2023                                                                        2022




                                                                                               H    47
48
              A        0                  0              0 –
              H   400,000                 0        400,000 –
              A        0                  0              0 –
              H    49,357                 0         49,357 –
              A   100,000                 0        100,000 –
              H        0                  0              0 –
              A    40,000          60,000          100,000
              H        0                  0              0 –
              A   135,044                 0        135,044 –
              H        0                  0              0 –
              A        0                  0              0 –
              H    50,000                 0         50,000 –
              A    96,700                 0         96,700 –
              H        0                  0              0 –
              A   132,100                 0        132,100 –
              H        0                  0              0 –
              A   220,000                 0        220,000 –
              H        0                  0              0 –
              A   104,500                 0        104,500 –
              H        0                  0              0 –


              A    66,100                 0         66,100 –
              H    21,000                 0         21,000 –
              A        0                  0              0 –
              H    30,000                 0         30,000 –


                       H    98
                                              XV
                  XV
        352




        91,210                   84,802                             2,585
3,823




                                                                H     49
                                      (%)                (%)                 (%)
                  3,450,619          24.98     704      24.23    27,999     30.70
                  1,358,511           9.83     320      11.02     9,326     10.22
                  1,940,077          14.04     482      16.59    13,400     14.69
                  1,540,543          11.15     519      17.87    13,866     15.20
                  1,028,478           7.45     479      16.49    11,191     12.27
                   478,383            3.46     331      11.39     8,336      9.14
                  1,284,417           9.30      69       2.38     3,153      3.46
                  5,247,902          37.99       1       0.03     3,939      4.32
                 (2,515,570)        (18.20)       –        –        –        –
                 13,813,360         100.00    2,905    100.00    91,210    100.00




     12




          2100                 35




50
             ESG




1.


                                (ESG)



     (ESG)               2022
                   ESG




               2023



2.


                                            ESG




 1



 2




                                        H     51
 3



 4



3.


7,957.41                       1,603.10                25.23%                  1,899.97
509.63                36.65%                                                    162.16
43.12               36.22%                                         70.82                   70.04%
           31                                  22.02                               300
                                                  600                                               2021



                                               2023                       39
           6.85                           3.47%                         9.49                    2021
                                    376                                         190.46
     3.58%                            342.68



                               EEDI III                                          110                50%
                          +
1,442.46                              40.34%
                  24.16                                         23.70                                   6.48
                                                                40.17




                                 98.14%

                                                                2023
                                                                 1-6              2022              2021
                          %                                      98.14             97.96               97.90




24




52
                                          9.5                   8.1%              100%


           2,848                1,480            52%


                     2022                          A     10
                                          10%




                                                                       9,061.14
1,223.69           15.61%




                                          e
               e            e
                                        251.33             78.37



                                                       760.52                     110.97




                                                                                           H   53
                                    3,980



                              App


     2,400   338.36   3,980          2.16




54
                                        8


                          15.65




                                            26
                     121.23                                          965.39




                                                        6


           15


1.
    1
        2007    12                          20                           200
                                  333   28        29


                                                                 3




8                                            26    --
                                                            1%



                                                                              H   55
 2
               2015     2
     1               1/F., Far East Consortium Building, 121 Des Voeux Road Central, Hong Kong, PRC



2.
 1
                                    120                 2022               1%             402
          1



                                       60                                                  2022
         1%            401                   6                                  0.5 ‰




 2                                                                 16                    109.95
              2022                1%             249                       1




56
         7




2022


               2022                                2023




              60
                   2023   6   15


       2023                        2023   5   29




                                                          H   57
                      200
                            218
                                      28
                                8
                                           1-39
                                455


                            116
                                9-1
                            11
                                3018
                      22
                 7
                                26
                                98
                            156       4
                            5
                                    199
                            11
                                847
                                447
                                           228
                                45
                                            18
                            3
                                211


                            397
                318                                   3
     1   101   102
                            88
                            129
                                           64
                                                 16
                                67
                                258-1
                                6
                                3535
                                    428




58
               20                   B                          C       1      3       16
  01     18
ONE EXCHANGE PLAZA 55 BROADWAY,31ST & 32ND FLOOR, NEW YORK NY
 10006-3008, U.S.A.
575 MARKET STREET, 38th FLOOR, SAN FRANCISCO, CA 94105, U.S.A.
                           1-3-5                 GROUP
50 Raffles Place #18-01 Singapore Land Tower               Singapore 048623
6th DouZone Tower. #29, Eulji-ro, Jung-Gu, Seoul, 04523, Korea
Neue Mainzer Strasse 75, 60311 Frankfurt am Main, Germany
               251A-301                16
17th floor, Vincom Center, 72 Le Thanh Ton, Dist.1, HCMC, VN
Level 23, 60 Martin Place, Sydney NSW2000, Australia
Level 35, 71 Eagle Street, Brisbane QLD4000, Australia
Level 34 Rialto South Tower, 525 Collins Street, Melbourne VIC, 3000, Australia
                  5   7   101       29      A
4th Floor, 1 Bartholomew Lane, London EC2N 2AX UK
7 Rue de la Chapelle, L-1325 Luxembourg, Luxembourg

90, Avenue des Champs-Elysees, 75008, Paris, France
3rd floor, Piazza Barberini 52, Rome. 00187, Italy
Av Baro de Tefé, 34-20th, Rio de Janeiro, Brazil, 20220-460
7th floor, RUSTONKA R2, Rohanske nabrezi 693/10, Prague 8, 186 00, Czech
  Republic
140 West St, Sandown, Sandton, 2196, Johannesburg, South Africa
Suite 2460, 22 Adelaide Street West, Toronto, ON M5H 4E3, Canada




                                   8
                          847
                                       333
                                       333
                              68
                          8
                                       333
                                       333       8-9
                                                168-170
                                                       1
                                                 127
                                       156       1     101




                                                                                  H        59
               25
          61   26
          62   27
          64   28
          65   29
          67   30
               31
          69   32
     1         33
     2         34
     3         35
     4         36
     5         37
     6         38
     7         39
     8         40
     9         41
     10        42
     11        43
     12        44
     13        45
     14        46
     15        47
     16        48
     17
     18             151
     19        1
     20        2
     21        3
     22        4
     23        5
     24




60
                                 2023   6   30
          2023   6   30

                          34
34




                               2410




     34




                                                 H   61
     2023   6   30



                            6   30    6
                           2023            2022


                           228,406         202,540
                          (146,019)       (117,475)
                     4      82,387         85,065


                     5      26,691         27,072
                     6      (2,111)        (2,298)
                            24,580         24,774


                     7      17,637           9,954
                               (32)            660
                                10             (13)
                               161             70
                     8      12,574         10,571
                          137,307         131,094


                      9    (36,346)        (36,827)
                     10       (594)           (690)
                     11    (50,693)        (47,935)
                            49,674         45,642


                     14     (3,108)         (1,491)
                            46,566         44,151




62
2023   6   30



                     6    30     6
                     2023            2022




                      2,923              (6,508)
                       (190)               (607)


                         448               296
                           –                –


                     (1,079)               709
                        888                (97)
                      3,865              4,122
                     (1,220)               (69)
                      5,635              (2,154)


                            4               (20)


                      1,129                (145)


                         (148)               46
                         (225)                7
                         760               (112)
                40    6,395              (2,266)
                     52,961          41,885


                     46,039          44,052
                        527              99
                     46,566          44,151


                     51,959          41,692
                      1,002             193
                     52,961          41,885

                15       0.57              0.55




                                     H        63
2023   6   30


                                     2023    6   30      2022    12   31



                                16            815,757              806,102
                                17            834,882              690,421
                                18            102,325               69,687
                                19          7,613,830            7,135,454

                                20            664,524              705,357
                                20          2,541,755            2,450,775

                                20           823,782              799,075
                                22             8,787                8,750
                                23           213,955              194,169
                                24            43,251               39,512
                                25           150,512               92,269
                                        13,813,360              12,991,571



                                26          2,115,896            2,034,894
                                27             43,708               47,949
                                18             84,750               46,804
                                28          8,579,598            7,949,072
                                29          1,054,383            1,092,366
                                                5,288                3,937
                                30            586,390              530,861
                                24              2,409                1,786
                                31            286,039              250,380
                                        12,758,461              11,958,049


                                32            74,263               74,263
                                33           174,790              174,790
                                              44,952               44,952
                                             129,838              129,838
                                32           111,428              111,429
                                34           396,871              368,808
                                34           285,731              292,734
                                            1,043,083            1,022,024
                                                 8,247                8,040
                                                 3,569                3,458
                                36            11,816               11,498
                                            1,054,899            1,033,522
                                        13,813,360              12,991,571


                2023   8   25




64
         2023     6   30




                           32        33          33          32         34          34          34                                                           34,35                             33
     2022 12 31
                      74,263     44,952     129,838     111,429     88,154     140,182     144,541     (6,664)   (157)   693     1,164    (121)   1,016    292,734    1,022,024    8,040    3,458    1,033,522
                           –         –          –          –         –          –          –       191       –     –        –      –       –       127          318      190        –         508
     2023 1 1         74,263     44,952     129,838     111,429     88,154     140,182     144,541     (6,473)   (157)    693    1,164    (121)   1,016    292,861    1,022,342    8,230    3,458    1,034,030
                           –         –          –          –         –          –          –     3,463    (148)   (191)   3,701       4     (909)    46,039       51,959      826      176       52,961
                           –         –          –          –         –          –          –         –      –      –       –      –       –   (27,700)     (27,700)    (290)       –     (27,990)
                           –         –          –          –         –          –          –         –      –      –       –      –       –    (1,832)      (1,832)       –       –      (1,832)
                           –         –          –          –         –          –          –         –      –      –       –      –       –    (1,685)      (1,685)       –       –      (1,685)


                            –         –          –          –        –           –         –         –      –      –       –      –       –         –           –       –     (65)         (65)
                            –         –          –          –    8,468            –    13,579          –      –      –       –      –       –   (22,047)           –       –       –           –


                            –         –          –          –         –          –          –      (95)      –      –       –      –       –        95            –       –       –           –
                            –         –          –         (1)         –          –          –        –      –      –       –      –       –         –          (1)    (519)       –        (520)
     2023 6 30        74,263     44,952     129,838     111,428     96,622     140,182     158,120     (3,105)   (305)   502     4,865    (117)     107    285,731    1,043,083    8,247    3,569    1,054,899




H
65
66
         2023     6   30




                           32        33          33          32         34          34          34                                                           34,35                           33
     2021 12 31
                      74,263     44,952     129,838     111,428     79,967     140,022     130,280      1,530    (24)   (104)   (6,884)    (87)   1,379    257,187    963,747    8,881    3,165    975,793
                           –         –          –          –         –          –          –    (6,848)    46     618     3,834     (20)      10     44,052     41,692      (12)     205     41,885
                           –         –          –          –         –          –          –         –     –      –        –      –       –   (26,363)   (26,363)    (380)       –   (26,743)
                           –         –          –          –         –          –          –         –     –      –        –      –       –    (1,832)    (1,832)       –       –    (1,832)
                           –         –          –          –         –          –          –         –     –      –        –      –       –    (1,685)    (1,685)       –       –    (1,685)


                            –        –           –          –        –           –         –         –     –      –        –      –       –         –         –       –     (59)       (59)
                            –        –           –          –    7,784            –    13,328          –     –      –        –      –       –   (21,112)         –       –       –         –


                            –         –          –          –         –          –          –        8      –      –        –      –       –        (8)         –       –       –         –
     2022 6 30        74,263     44,952     129,838     111,428     87,751     140,022     143,608     (5,310)   22     514     (3,050)   (107)   1,389    250,239    975,559    8,489    3,311    987,359
2023   6   30



                  6   30    6
                 2023            2022



                  49,674         45,642


                  36,346          36,827
                     594             690
                   8,927           7,980
                     (22)            103
                    (416)           (246)
                 (55,162)        (46,923)
                    (600)          3,429
                    (161)            (70)
                      32            (660)
                   8,036           7,627
                      84              90
                  47,332         54,489
                 (30,155)        (47,139)
                (139,134)       (137,891)
                (493,878)       (525,819)
                  40,397         (27,867)
                 (47,053)        (23,508)
                  76,117         (39,037)
                  (7,721)          2,659
                 545,780         815,909
                   7,519          24,254
                     564             (67)
                  (4,891)         (6,874)
                  (5,123)        89,109




                                H       67
     2023   6   30



                            6   30    6
                           2023            2022



                                 –         (1,588)
                          (588,084)       (551,750)
                           493,374         407,104
                               236             722
                            53,712          45,072
                            (1,145)           (621)
                                 2              12
                           (25,723)        (11,486)
                             5,400           4,257
                           (62,228)       (108,278)



                            80,566          66,892
                            (1,340)         (1,234)
                           (30,585)        (56,324)
                            (5,690)         (5,481)
                            (1,685)         (1,685)
                              (280)            (59)
                            40,986           2,109


                             1,760           1,895
                           (24,605)        (15,165)


                          248,803         194,308
                     41   224,198         179,143


                           172,545        155,120
                          (117,538)       (95,563)




68
                                                                                    2023   6   30


1
                                                          [1986] 81
                 [1987]40



                                                                        B0005H131000001
                 9131000010000595XD

           A   H
      601328 03328




2
(1)
                                                           34




                                                   2022



                                           2022

(2)
(a)                   2023




                       17                                                                               (i)


                 1                                                                                      (ii)
                        2



                 8                                                                                      (ii)


                 12                                                                                     (ii)


                 12                                                                                 (iii)

(i)                    17
                        17               2017 5                                     4
         17               2020    6   2021 12
           17



                             17                   (1)

                                                                  (2)




                                                                                                    H          69
      2023   6   30


2
(2)
(a)                      2023
(i)                        17
                   2023 1 1                                 17                                       17
                  2023 1 1                                                            17
                           2022    1   1
                                             17
                                                                               2023    1   1



       –

                                  17          2022     6    30                                    2022    6   30



                                                        2022      1    1          2022     6    30             2022    1   1
                                                  6    30
                                                                      44,132               988,936                    977,236
                           17                                             19                (1,577)                    (1,443)
                                                                      44,151               987,359                    975,793

                                  17       2022   12   31




                                                                 7,136,677                     (1,223)             7,135,454
                                                                    38,771                        741                 39,512
                                                                    92,635                       (366)                92,269



                                                                  249,010                      1,370                  250,380



                                                                  369,259                        (451)                368,808
                                                                  293,668                        (934)                292,734
                                                                    8,873                        (833)                  8,040




70
                                                        2023   6   30


2
(2)
(a)   2023
(i)     17
             17   2022   6   30



                                  202,568        (28)                   202,540
                                   85,093        (28)                    85,065


                                   (2,418)      120                      (2,298)
                                   24,654       120                      24,774


                                   23,137    (12,566)                    10,571


                                  143,568    (12,474)                   131,094


                                  (60,434)   12,499                     (47,935)


                                   45,617         25                     45,642


                                   (1,485)        (6)                       (1,491)


                                   44,132         19                     44,151




                                   (7,739)     1,231                        (6,508)
                                      630     (1,237)                         (607)
                                      131       (200)                          (69)




                                     (192)        47                          (145)
                                        1          6                             7


                                   42,019       (134)                    41,885



                                   44,040         12                     44,052
                                       92          7                         99



                                   41,776        (84)                    41,692
                                      243        (50)                       193




                                                                        H       71
      2023   6   30


2
(2)
(a)                   2023
(i)                     17
       –                    17   2022   1   1



                                                    734,728
                                                    632,708
                                                     39,220
                                                  6,410,965
                                                    638,483
                                                  2,203,037
                                                    681,729
                                                      5,779
                                                    171,194
                                                     32,544
                                                    114,363
                                                 11,664,750




                                                  1,947,768
                                                     50,048
                                                     36,074
                                                  7,039,777
                                                    892,020
                                                      4,725
                                                    503,525
                                                      1,889
                                                    213,131
                                                 10,688,957


                                                    74,263
                                                   174,790
                                                    44,952
                                                   129,838
                                                   111,428
                                                   346,079
                                                   257,187
                                                   963,747
                                                      8,881
                                                      3,165
                                                    12,046
                                                   975,793

                                                 11,664,750




72
                                                                                               2023        6   30


2
(2)
(a)                        2023
(i)                          17
        –                                     17                                      2023    1       1
                                              2023    1   1




                                                                          705,357       688                           706,045
                                                                        2,450,775   (19,151)                        2,431,624


                                                                         799,075    18,971                           818,046



                                                                         368,808       191                           368,999
                                                                         292,734       127                           292,861
                                                                           8,040       190                             8,230

(ii)                                                 2022


(iii)                     12
                          2023       5    23                                  12


                                              2023    1     1
                   2022   12     31



                                                                 2023    12    31

(b)




             (1)                         16                                            2024    1   1                      (i)


             (2)                 1             (2020)                                  2024    1   1                      (i)


             (3)                 1             (2022)                                  2024    1   1                      (i)


             (4)                         10                                                                               (i)
                          28

        (i)                                               2022




                                                                                                                     H      73
       2023   6   30


2
(3)




              2022

3




(1)




(a)




(i)




      (1)         (2)   (3)   (4)   (5)




74
        2023   6   30


3
(1)
(a)
(i)




(ii)




(iii)




                        H   75
       2023   6   30


3
(1)
(a)
(iv)




(b)




        –

        –

        –




                                         1
                       12    (ECL)   2       3
                   2     3




76
                                    2023   6   30


3
(1)
(b)




      –           30

      –

           (i)

           (ii)             3

           (iii)

           (iv)




      –           90

      –

      –

      –

      –

                        1                  2            2
                                1




                                                    H   77
      2023    6   30


3
(1)
(b)

                                                                                                12
                                                                       (PD)             (LGD)
       (EAD)

                       (PD)

                              (EAD)



                           (LGD)



                                                                              (PD)              (EAD)
              (LGD)




                                      (GDP)




             2023      6    30            2023          (GDP)                    5.5%
                                                 2023




        IMF




                                                                2023   6   30
      10%                                                  5%

(c)
(i)




78
                                                                                                         2023    6   30


3
(1)
(c)
(i)




      2023 6 30


                         1      781,696            –            –     781,696       22,719      804,415              –        804,415


                               4,317,937     86,089        61,589      4,465,615     535,032     5,000,647      (151,877)     4,848,770
            1                  4,239,572          –            –     4,239,572     493,809     4,733,381       (64,157)     4,669,224
            2                     78,365     86,089             –       164,454      21,175       185,629       (36,074)       149,555
            3                          –         –       61,589         61,589      20,048        81,637       (51,646)        29,991
                                 378,934         15            24        378,973          23       378,996             –       378,996
            1                    375,305          –            –       375,305          23       375,328             –       375,328
            2                      3,629         15             –         3,644           –        3,644             –         3,644
            3                          –         –           24             24           –           24             –            24


                               2,297,996     25,022        22,968      2,345,986      70,051     2,416,037       (48,532)     2,367,505
         1                     2,281,104          –            –     2,281,104      69,551     2,350,655       (19,613)     2,331,042
         2                        16,892     25,022             –        41,914         190        42,104       (12,528)        29,576
         3                             –         –       22,968         22,968         310        23,278       (16,391)         6,887
                                 481,545          –            –       481,545     355,031       836,576        (1,694)       834,882
         1                       481,545          –            –       481,545     351,193       832,738        (1,692)       831,046
         2                             –         –            –             –      3,838         3,838            (2)         3,836
                               2,422,312      2,584         1,147      2,426,043     119,398     2,545,441        (3,686)     2,541,755
            1                  2,422,312          –            –     2,422,312     116,691     2,539,003        (1,689)     2,537,314
            2                          –     2,584             –         2,584       2,001         4,585        (1,006)         3,579
            3                          –         –        1,147          1,147         706         1,853          (991)           862


                                362,363           –             –     362,363      445,437      807,800              –        807,800
         1                      362,363           –             –     362,363      441,898      804,261              –        804,261
         2                            –          –             –           –       3,330        3,330              –          3,330
         3                            –          –             –           –         209          209              –            209
                              11,042,783    113,710        85,728     11,242,221    1,547,691   12,789,912      (205,789)    12,584,123




      2023      6   30


        1                    2,143,326                  58,173            2,201,499                (10,238)                 2,191,261
        2                       11,375                     616               11,991                   (861)                    11,130
                             2,154,701                  58,789            2,213,490                (11,099)                 2,202,391




                                                                                                                             H        79
      2023   6       30


3
(1)
(c)
(i)

         2022 12 31


                                1     766,436            –        –     766,436       25,827      792,263               –      792,263


                                     3,945,613      79,199    60,506     4,085,318     521,838     4,607,156      (134,409)      4,472,747
                 1                   3,866,961           –        –    3,866,961     485,011     4,351,972       (51,219)      4,300,753
                 2                      78,652      79,199         –      157,851      18,873       176,724       (35,112)        141,612
                 3                           –          –   60,506        60,506      17,954        78,460       (48,078)         30,382


                                      322,364            2        36      322,402           63      322,465               –      322,465
                 1                    315,497            –        –     315,497           63      315,560               –      315,560
                 2                      6,867            2         –       6,869            –       6,869               –        6,869
                 3                          –           –       36           36            –          36               –           36


                                     2,261,444      20,181    19,743     2,301,368      63,949     2,365,317       (41,769)      2,323,548
                 1                   2,247,634           –        –    2,247,634      62,332     2,309,966       (17,576)      2,292,390
                 2                      13,810      20,181         –       33,991       1,357        35,348       (10,273)         25,075
                 3                           –          –   19,743        19,743         260        20,003       (13,920)          6,083
                                       366,086           –        –      366,086     325,369       691,455        (1,034)        690,421
                 1                     366,086           –        –      366,086     321,673       687,759        (1,032)        686,727
                 2                           –          –        –            –      3,696         3,696             (2)         3,694
                                     2,318,706       1,341     1,125     2,321,172     132,367     2,453,539        (2,764)      2,450,775
             1                       2,318,706           –        –    2,318,706     129,095     2,447,801        (1,547)      2,446,254
             2                               –      1,341         –        1,341       2,641         3,982          (260)          3,722
             3                               –          –    1,125         1,125         631         1,756          (957)            799


                                      380,020            –        –     380,020      403,732      783,752               –      783,752
                 1                    380,020            –        –     380,020      400,510      780,530               –      780,530
                 2                          –           –        –           –       2,794        2,794               –        2,794
                 3                          –           –        –           –         428          428               –          428
                                    10,360,669    100,723     81,410    10,542,802    1,473,145   12,015,947      (179,976)     11,835,971




         2022         12   31


             1                          2,153,567             54,654            2,208,221              (10,226)                2,197,995
             2                             11,469                765               12,234               (1,065)                   11,169
                                        2,165,036             55,419            2,220,455              (11,291)                2,209,164




80
                           2023   6   30


3
(1)
(c)
(ii)


           2023   6   30          2022     12   31


                  102,325                   69,687
                       25                       27
                  226,562                  252,953
                  210,951                  209,180
                   70,652                   72,204
                   10,409                   24,557
                  145,950                  146,463
                  766,874                  775,071


(iii)




        

        

        




                                                90%
                                                90%
                                                90%
                                                60%
                                                65%
                                                70%
                                                70%
                                                50%




                                           H         81
        2023   6   30


3
(1)
(c)
(iii)




           2023     6    30



                               104,915   (68,037)   36,878   52,296


                                   24          –      24       24


                                 2,800    (1,519)    1,281     972


                                  209          –     209         –




           2022     12    31



                                98,463   (61,998)   36,465   50,145


                                   36          –      36       36


                                 1,756      (957)     799      876


                                  428          –     428         –




82
                                                              2023   6   30


3
(1)
(d)




                                             2023   6    30          2022     12    31
                                                    40,499                      39,298




(e)
                                             2023   6    30          2022     12    31
                                                        1,425                      1,400
                                                            8                          8
                                                            4                          4
                                                        1,437                      1,412
                                                         (424)                      (412)
                                                        1,013                      1,000




(f)




      2023   6   30


                         781,696       969               21,750                 804,415
                         480,263   118,417              236,202                 834,882
                          50,015    42,890                9,420                 102,325
                       7,244,986   226,492              142,352               7,613,830


                        578,131     10,032                5,709                593,872


                         402,683   229,821              175,296                 807,800
                       2,456,862    53,400               31,493               2,541,755
                          80,744     6,238                6,173                  93,155
                      12,075,380   688,259              628,395             13,392,034


                       1,124,603     6,518               11,568               1,142,689
                       1,031,248    26,013               13,540               1,070,801
                       2,155,851    32,531               25,108               2,213,490




                                                                               H         83
      2023   6   30


3
(1)
(f)
         2022     12   31


                                    768,985              1,874     21,404                792,263
                                    423,549            109,971    156,901                690,421
                                     23,345             38,787      7,555                 69,687
                                  6,764,444            232,934    138,076              7,135,454


                                   616,906              11,249       4,998              633,153


                                    400,661            225,274    157,817                783,752
                                  2,369,077             48,398     33,300              2,450,775
                                     24,569              5,456      5,930                 35,955
                                 11,391,536            673,943    525,981          12,591,460


                                  1,118,222             12,737      9,499              1,140,458
                                  1,049,643             18,257     12,097              1,079,997
                                  2,167,865             30,994     21,596              2,220,455




                                     2023     6   30               2022      12   31
                                                            %                                 %
                                  2,179,884              27.96   1,999,175                 27.40
                                  1,285,421              16.49   1,196,075                 16.40
                                  1,210,249              15.52   1,137,282                 15.59
                                  1,061,872              13.62     978,749                 13.42
                                    924,395              11.86     875,476                 12.00
                                    499,588               6.41     481,741                  6.60
                                    375,740               4.82     376,277                  5.16
                                    258,556               3.32     250,190                  3.43
                                  7,795,705             100.00   7,294,965               100.00


                            46




84
                                                 2023   6   30


3
(1)
(f)

                2023     6   30              2022      12   31
                                      %                                 %


              953,919              12.24    836,532                  11.46
              876,686              11.25    823,156                  11.28
              793,513              10.18    729,818                  10.00
              506,589               6.50    519,857                   7.13
              458,767               5.88    429,222                   5.88
              375,619               4.82    342,617                   4.70
              306,165               3.93    254,447                   3.49
              204,618               2.62    176,696                   2.42
              182,638               2.34    148,747                   2.04
              141,116               1.81    128,762                   1.77
              124,015               1.59    118,246                   1.62
               72,094               0.92     68,246                   0.94
               35,514               0.46     40,168                   0.55
              103,703               1.33     94,839                   1.30
              244,712               3.14    218,295                   2.99
             5,379,668             69.01   4,929,648                 67.57


             1,496,827             19.20   1,512,648                 20.74
               480,828              6.17     477,746                  6.55
               438,382              5.62     374,923                  5.14
             2,416,037             30.99   2,365,317                 32.43
             7,795,705            100.00   7,294,965             100.00


      2017                                   (GB/T 4754-2017)




3
(2)




                                                                 H      85
      2023   6   30


3
(2)

                                                                   (VaR)




(a)    VaR
       VaR
                                    99%                1




                                     2023   1   1      6     30


                              252               504                     681               243
                              250               448                     572               250
                              145               116                     195                36


                                     2022   1   1      6     30


                              529               498                     671               298
                              552               496                     676               282
                               82                79                     130                51


(b)

                            100




                                                      2023    6    30         2022   12   31
                      100                                          7,109               10,860
                      100                                         (7,109)             (10,860)


                            100




                                                      2023    6    30         2022   12   31
                      100                                     (20,108)                (17,667)
                      100                                      22,459                  17,861

86
                                      2023   6   30


3
(2)
(b)




           5%   5%




                     2023   6    30          2022     12    31
      5%                         (336)                       (327)
      5%                          336                         327


           5%   5%




                     2023   6    30          2022     12    31
      5%                        (3,363)                    (1,138)
      5%                         3,363                      1,138




                                                      H          87
      2023    6       30


3
(2)
(c)


             2013           7     20
                                2015   10   24                                                           2019
       (LPR)
LPR



      2023        6        30           Libor                                              LIBOR




         2023 6 30


                                                   802,358              –            –            –           –     13,399        815,757


                                                   357,950       122,244       289,818        57,629        1,668        5,573         834,882
                                                         –            –            –            –           –     102,325         102,325
                                                   836,818     1,059,941     4,784,990       408,687      209,091      314,303       7,613,830


                                                    19,496        54,014        54,706        67,544        59,603     409,161         664,524
                                                    32,082        90,784       217,182     1,048,423     1,122,894      30,390       2,541,755


                                                    77,681        86,664       123,035       298,525      213,036       24,841        823,782
                                                       705             –            –            –           –     415,800        416,505
                                                 2,127,090     1,413,647     5,469,731     1,880,808     1,606,292    1,315,792    13,813,360



                                                 (1,164,067)    (251,518)     (634,504)       (49,181)      (4,913)     (11,713)    (2,115,896)


                                                     (3,244)        (514)        (6,938)      (26,065)          –      (6,947)        (43,708)
                                                          –           –             –            –          –     (84,750)        (84,750)
                                                 (4,063,606)    (674,787)    (1,642,922)   (2,064,080)         (5)    (134,198)     (8,579,598)
                                                    (51,675)    (337,684)      (840,296)     (237,811)   (273,119)    (193,924)     (1,934,509)
                                                 (5,282,592)   (1,264,503)   (3,124,660)   (2,377,137)   (278,037)    (431,532)    (12,758,461)
                                                 (3,155,502)     149,144     2,345,071      (496,329)    1,328,255     884,260       1,054,899




88
                                                                                                     2023   6   30


3
(2)
(c)
       2022 12 31


                            787,224               –                 –            –           –      18,878            806,102


                            335,968        104,925            205,097        38,075        1,592         4,764          690,421
                                  –             –                 –            –           –       69,687           69,687
                          1,811,554        958,019          3,474,803       342,512      205,882       342,684        7,135,454


                              12,769        24,727            143,074        50,189        65,437      409,161          705,357
                              27,790        52,466            510,213       790,849     1,040,333       29,124        2,450,775


                              47,273       110,274            240,595       195,614      181,231        24,088            799,075
                                 495             –                 –            –           –      334,205            334,700
                          3,023,073      1,250,411          4,573,782     1,417,239     1,494,475    1,232,591       12,991,571



                          (1,221,722)     (256,095)          (518,409)       (24,137)      (3,433)     (11,098)       (2,034,894)


                               (3,009)      (4,475)             (4,068)      (21,484)           –      (14,913)          (47,949)
                                    –           –                  –            –           –     (46,804)          (46,804)
                          (3,896,914)     (624,232)         (1,444,736)   (1,863,246)         (19)    (119,925)       (7,949,072)
                            (121,683)     (255,607)           (842,246)     (228,927)    (266,551)    (164,316)       (1,879,330)
                          (5,243,328)    (1,140,409)        (2,809,459)   (2,137,794)    (270,003)    (357,056)      (11,958,049)
                          (2,220,255)      110,002          1,764,323      (720,555)    1,224,472      875,535        1,033,522


(d)




        2023   6     30                                               1                  7.2258      2022       12    31
      6.9646        1     0.92198        2022          12    31               0.89327




                                                                                                                      H        89
      2023   6   30


3
(2)
(d)




         2023     6   30


                              774,024       20,176       1,800      19,757       815,757


                               464,514     285,233     33,927       51,208        834,882
                                63,254      31,075      4,909        3,087        102,325
                             7,079,234     230,285    210,214       94,097      7,613,830


                               584,060      60,260         852      19,352        664,524
                             2,402,174      99,951      18,336      21,294      2,541,755



                              410,092      325,551      18,283      69,856       823,782
                              210,976      185,933       6,452      13,144       416,505
                           11,988,328     1,238,464   294,773     291,795     13,813,360




                            (1,706,428)   (318,870)    (21,876)    (68,722)    (2,115,896)


                               (31,213)     (8,990)     (1,159)     (2,346)       (43,708)
                               (63,881)    (10,055)     (7,578)     (3,236)       (84,750)
                            (7,838,582)   (429,397)   (251,674)    (59,945)    (8,579,598)
                            (1,691,491)   (190,211)    (24,524)    (28,283)    (1,934,509)
                           (11,331,595)   (957,523)   (306,811)   (162,532)   (12,758,461)
                              656,733      280,941     (12,038)   129,263       1,054,899

                             2,041,025     126,446      19,148      26,871      2,213,490




90
                                                                   2023    6   30


3
(2)
(d)

      2022   12   31


                          761,360       24,466        3,029     17,247               806,102


                          355,917      284,404      30,206      19,894                690,421
                           34,610       27,496       4,928       2,653                 69,687
                        6,584,029      255,653     205,170      90,602              7,135,454


                          605,884       62,679       4,513      32,281                705,357
                        2,316,741       92,370      20,047      21,617              2,450,775



                          421,630      304,276      15,846      57,323               799,075
                          154,748      166,603       6,089       7,260               334,700
                       11,234,919     1,217,947    289,828     248,877          12,991,571




                        (1,637,331)    (324,092)    (17,291)    (56,180)        (2,034,894)


                           (26,181)      (9,147)     (1,119)    (11,502)           (47,949)
                           (32,994)      (7,062)     (5,292)     (1,456)           (46,804)
                        (7,191,205)    (431,120)   (272,029)    (54,718)        (7,949,072)
                        (1,667,539)    (178,479)    (10,258)    (23,054)        (1,879,330)
                       (10,555,250)    (949,900)   (305,989)   (146,910)       (11,958,049)
                          679,669      268,047      (16,161)   101,967              1,033,522

                        2,043,649      133,379      14,386      29,041              2,220,455


(e)




(3)




                                                                                     H     91
      2023   6   30


3
(3)
(a)




       

       

       

       

       



       

(b)




          2023 6 30


                           –   718,286        97,146           –        325             –           –           –     815,757
                           –         –      128,445     220,477     124,273       294,069       72,411       13,937      853,612
                      58,733          –            –    545,943     490,768     2,002,165    2,511,894    3,886,088    9,495,591


                          93     69,535       265,574       34,183     75,745       73,649       102,395       66,452      687,626
                         862          –            –      33,674    103,057      291,439     1,293,238    1,280,389    3,002,659


                         212     15,982             –      25,876      47,341     162,490      439,268      262,545      953,714
                       2,250          –      102,632            –          –          –           –           –     104,882


                      62,150    803,803       593,797     860,153     841,509     2,823,812    4,419,206    5,509,411 15,913,841


                           –          –    (798,032)    (369,006)   (249,708)    (650,763)     (55,726)     (15,509) (2,138,744)


                           –      (670)     (8,402)          (338)       (947)     (7,428)    (27,421)             –    (45,206)
                           –         – (3,278,031)      (891,921)   (678,209) (1,665,732) (2,121,348)            (5) (8,635,246)
                           –         –          –       (38,971)   (278,745)   (725,696)    (11,035)             – (1,054,447)
                           –         –          –        (7,178)    (63,758)   (126,541)   (242,233)      (233,639)   (673,349)
                           –         –   (100,540)        (2,832)       (565)     (2,372)     (7,483)        (3,194)   (116,986)
                           –      (670) (4,185,005) (1,310,246) (1,271,932) (3,178,532) (2,465,246)         (252,347) (12,663,978)

                      62,150    803,133     (3,591,208)   (450,093)   (430,423)    (354,720)   1,953,960    5,257,064    3,249,863




92
                                                                                                             2023    6   30


3
(3)
(b)

      2022 12 31


                           –      688,101       117,662            –         339               –           –            –     806,102
                           –            –      135,461      167,626       94,515         217,059       78,603        15,386      708,650
                      52,307             –            –     541,086      375,055       1,915,727    2,323,574     3,995,721    9,203,470


                         276        54,776       282,208        10,734         45,012     189,021       73,448         76,065      731,540
                         799             –            –       28,653         56,763     652,487      931,575      1,223,543    2,893,820


                         477        15,323              –      11,022         41,574     340,732      271,680       215,671         896,479
                       2,054             –        41,394            –             –          –           –            –         43,448


                      55,913       758,200       576,725      759,121      613,258       3,315,026    3,678,880     5,526,386 15,283,509


                           –             –     (812,999)    (391,858)    (246,329)      (538,680)     (46,374)      (13,610) (2,049,850)


                           –             –      (10,901)      (3,928)      (6,209)     (5,338)    (23,437)                –    (49,813)
                           –             –   (3,119,909)    (869,509)    (629,734) (1,460,728) (1,923,273)              (20) (8,003,173)
                           –             –             –    (97,197)    (241,229)   (753,631)    (14,860)             (234) (1,107,151)
                           –             –             –    (16,125)     (10,346)   (123,394)   (234,952)         (227,919)   (612,736)
                           –             –       (98,112)      (2,461)       (701)      (2,057)     (5,168)         (21,217)   (129,716)
                           –             –   (4,041,921) (1,381,078) (1,134,548) (2,883,828) (2,248,064)           (263,000) (11,952,439)

                      55,913       758,200     (3,465,196)    (621,957)    (521,290)      431,198     1,430,816     5,263,386    3,331,070




(c)


(i)




      2023   6   30



                                5                     5                   12                   –                  –                    22
                            1,223                 3,624                9,560              25,212               4,568                 44,187
                            1,228                 3,629                9,572              25,212               4,568                 44,209




                                (181)                (13)                 (1)                  –                  –               (195)
                                (621)               (429)             (5,062)            (11,002)             (1,965)            (19,079)
                                (802)               (442)             (5,063)            (11,002)             (1,965)            (19,274)



                                                                                                                                 H        93
       2023   6   30


3
(3)
(c)
(i)
          2022     12    31



                                      42             2             6           1          –          51
                                   1,078         2,057         7,949      22,168      4,691       37,943
                                   1,120         2,059         7,955      22,169      4,691       37,994




                                    (111)           (4)          (57)          –         –         (172)
                                    (525)       (1,136)       (3,976)     (7,073)      (740)      (13,450)
                                    (636)       (1,140)       (4,033)     (7,073)      (740)      (13,622)


(ii)




          2023     6    30


                               1,247,610     1,135,437     1,858,431     163,173    10,075      4,414,726
                              (1,250,359)   (1,138,259)   (1,858,888)   (164,825)   (9,902)    (4,422,233)
                                  (2,749)       (2,822)         (457)     (1,652)       173        (7,507)


          2022     12    31


                                923,004       899,228      1,213,145     141,467     11,248     3,188,092
                               (924,062)     (898,343)    (1,211,701)   (141,797)   (11,106)   (3,187,009)
                                  (1,058)          885         1,444        (330)       142         1,083




94
                                                                                                    2023    6   30


3
(3)
(d)




      2023 6 30


                        –    718,286        97,146           –        325             –           –            –     815,757
                        –          –      128,217     219,834     123,209       287,952       64,638        11,032      834,882
                        –          –            –     13,016      16,999        33,605       24,413        14,292      102,325
                   37,870           –            –    534,904     444,471     1,835,452    1,988,215     2,772,918    7,613,830


                       93      69,535       265,574       33,549      74,205      69,836        90,749        60,983      664,524
                      862           –            –      31,797      95,929     232,117     1,057,368     1,123,682    2,541,755


                      212      15,982             –      25,206      45,250     143,902      376,084       217,146         823,782
                    2,250     242,648       128,356            –          –      5,307       37,944             –        416,505
                   41,287    1,046,451      619,293     858,306     800,388     2,608,171    3,639,411     4,200,053 13,813,360


                        –           –    (798,050)    (368,073)   (247,649)    (640,667)     (50,421)      (11,036) (2,115,896)


                        –       (670)     (8,402)          (338)       (945)     (7,288)    (26,065)              –    (43,708)
                        –          –          –       (15,521)    (19,610)    (33,137)    (13,503)         (2,979)    (84,750)
                        –          – (3,276,036)      (891,682)   (676,231) (1,654,720) (2,080,924)             (5) (8,579,598)
                        –          –   (112,771)       (95,468)   (347,424)   (852,079)   (251,267)       (275,500) (1,934,509)
                        –       (670) (4,195,259) (1,371,082) (1,291,859) (3,187,891) (2,422,180)          (289,520) (12,758,461)

                   41,287    1,045,781    (3,575,966)   (512,776)   (491,471)    (579,720)   1,217,231     3,910,533    1,054,899




      2022 12 31


                        –    688,101       117,662           –        339             –           –            –     806,102
                        –          –      135,359     167,125      93,769       212,200       70,862        11,106      690,421
                        –          –            –      7,404      11,392        14,522       21,553        14,816       69,687
                   31,901           –            –    523,562     339,907     1,762,551    1,822,050     2,655,483    7,135,454


                      276      54,776       282,208       10,301      43,907     178,534       66,400         68,955      705,357
                      799           –            –      25,067      46,691     523,131      804,463      1,050,624    2,450,775


                      477      15,323             –       9,069      38,363     306,910      243,875       185,058         799,075
                    2,054     223,001        70,133            –          –      1,908       37,604             –        334,700
                   35,507     981,201       605,362     742,528     574,368     2,999,756    3,066,807     3,986,042 12,991,571


                        –           –    (812,938)    (391,535)   (245,168)    (530,014)     (44,293)      (10,946) (2,034,894)


                        –           –      (10,866)     (3,923)     (6,196)     (5,257)    (21,707)              –    (47,949)
                        –           –            –     (8,133)    (10,589)    (13,964)    (10,858)         (3,260)    (46,804)
                        –           –   (3,118,072)   (869,185)   (628,192) (1,452,998) (1,880,606)            (19) (7,949,072)
                        –           –     (110,657)   (131,467)   (266,303)   (865,454)   (233,651)       (271,798) (1,879,330)
                        –           –   (4,052,533) (1,404,243) (1,156,448) (2,867,687) (2,191,115)       (286,023) (11,958,049)

                   35,507     981,201     (3,447,171)   (661,715)   (582,080)    132,069      875,692      3,700,019    1,033,522


                                                                                                                        H        95
      2023     6   30


3
(3)
(e)




         2023       6    30        1        1   5    5
                                995,519     38,143   37,139   1,070,801
                                984,836    155,846    2,007   1,142,689
                               1,980,355   193,989   39,146   2,213,490


         2022       12    31       1        1   5    5
                               1,011,599    36,001   32,397   1,079,997
                                 962,440   175,396    2,622   1,140,458
                               1,974,039   211,397   35,019   2,220,455


(4)
(a)




       (i)

       (ii)



       (iii)




96
                                                                   2023      6   30


3
(4)
(a)




(b)




                           2023        6   30                   2022        12   31




                        2,541,755               2,599,343    2,450,775                2,484,041


                        (559,834)               (577,053)     (516,353)                (514,389)




      2023   6    30


                          37,215                2,492,977      69,151                 2,599,343


                                  –            (577,053)              –             (577,053)


      2022   12    31


                          64,532                2,346,708      72,801                 2,484,041


                                  –             (514,389)             –              (514,389)




                                                                                       H      97
      2023   6   30


3
(4)
(c)


         2023     6   30


                                 –      14,160          –     14,160
                             6,996      216,829      2,737     226,562
                           142,539       44,374     24,038     210,951
                             4,995        1,403     64,254      70,652
                                 –      10,409          –     10,409
                                 –     145,950          –    145,950
                                 –     101,063      1,262     102,325
                                 –          25          –         25
                           154,530      534,213     92,291     781,034



                           132,885      673,142      1,773     807,800


                             8,570         1,589     5,823      15,982


                                  –    378,972         24     378,996
                           141,455     1,053,703     7,620    1,202,778
                           295,985     1,587,916    99,911    1,983,812


         2023     6   30
                                  –     (10,764)        –     (10,764)


                                  –     (43,038)     (670)     (43,708)
                                  –     (84,750)        –     (84,750)
                                  –     (26,556)        –     (26,556)
                                  –   (165,108)      (670)   (165,778)




98
                                                             2023      6   30


3
(4)
(c)
      2022   12       31


                             6,585          243,646        2,722                 252,953
                           154,825           32,506       21,849                 209,180
                             5,725            4,164       62,315                  72,204
                                 –          24,557            –                 24,557
                                 –         146,463            –                146,463
                                 –          68,509        1,178                  69,687
                                 –              27            –                     27
                           167,135          519,872       88,064                 775,071



                           145,987          636,929          836                 783,752


                             7,929               1,603     5,791                  15,323


                                  –        322,429              36              322,465
                           153,916          960,961        6,663                1,121,540
                           321,051        1,480,833       94,727                1,896,611


      2022   12       31


                                  –        (47,949)              –              (47,949)
                                  –        (46,804)              –              (46,804)
                                  –        (14,508)              –              (14,508)
                                  –       (109,261)              –             (109,261)




      2023   1    1                    88,064            6,663                          –


                                         2,414            (15)                          –
                                             –            86                           –
                                        14,781            999                        (670)
                                       (12,968)          (116)                          –
                                             –             3                           –
      2023   6    30                   92,291            7,620                       (670)

      2023   6    30
                                         1,937             69                           –
                                         1,579             12                           –




                                                                                 H      99
      2023    6    30


3
(4)
(c)




            2022    1    1                            71,376         7,575


                                                       1,278            787
                                                           –        (2,275)
                                                      18,657            634
                                                      (3,369)           (85)
                                                         122             27
            2022    12       31                       88,064         6,663

            2022    12       31
                                                       2,384            785
                                                      (1,106)        (2,273)




(5)




(6)


       –

       –

       –




       –                                        5%   6%        8%

       –                         2.5%

       –                                0.75%

       –




100
                                               2023   6   30


3
(6)


      –



      –

      –




                               2014
      2018




                                        2023                     2022
                                       6 30                    12 31
                         (%)               9.84                     10.06
                   (%)                    11.86                     12.18
             (%)                          14.57                     14.97


                                       866,843                  847,105
                                        (6,790)                  (6,941)
                                       860,053                  840,164
                                       176,418                  176,480
                                      1,036,471                1,016,644
                                        236,500                  233,673
                                      1,272,971                1,250,317

                                      8,735,997                8,350,074




                                                                H     101
    2023   6   30


4
                      6   30    6
                     2023            2022


                    153,272         143,149
                     55,162          46,923
                     13,950           7,204
                      6,022           5,264
                    228,406         202,540


                     (95,767)        (76,882)
                     (26,488)        (20,766)
                     (15,728)        (12,200)
                      (8,036)         (7,627)
                    (146,019)       (117,475)
                      82,387         85,065


5
                      6   30    6
                     2023            2022
                      10,005           9,923
                       4,887           4,249
                       4,088           5,232
                       3,518           3,394
                       1,676           1,968
                       1,661           1,489
                         750             720
                         106              97
                      26,691         27,072


6
                      6   30    6
                     2023            2022
                       1,130           1,252
                         858             827
                         123             219
                       2,111           2,298


7
                      6   30    6
                     2023            2022
                      13,014           2,542
                       4,538           3,021
                          85           4,391
                      17,637           9,954




102
                                                                          2023       6   30


7




     2023   1   1   6   30
                             18   2022   1   1   2022   6   30                                      59



8
                                                                 6   30          6
                                                                 2023                         2022
                                                                  9,390                           6,849
                                                                  1,065                             929
                                                                    416                             246
                                                                    195                             709
                                                                     (1)                              –
                                                                  1,509                           1,838
                                                                 12,574                       10,571




9
                                                                 6   30          6
                                                                 2023                         2022
                                                                 33,800                       34,316
                                                                    634                         (176)
                                                                    401                           16
                                                                    313                          117
                                                                    162                          204
                                                                   (112)                       1,599
                                                                  1,148                          751
                                                                 36,346                       36,827


10
                                                                 6   30          6
                                                                 2023                         2022
                                                                     581                            672
                                                                      19                              4
                                                                      (6)                            14
                                                                     594                            690




                                                                                              H     103
      2023    6   30


11
                                                     6    30   6
                                                 2023                  2022
                           12                    15,414                14,797
                                                 19,933                19,365
                                                  6,432                 4,460
                                                  4,732                 4,210
                                                  1,907                 2,154
                                                  1,605                 1,607
                                                    (22)                  103
                                                    692                 1,239
                                                 50,693                47,935


12
                                                     6    30   6
                                                 2023                  2022
                                                     9,808                 9,776
                                    (1)              2,216                 1,971
                                                     3,390                 3,050
                                                 15,414                14,797


(1)




                  2009     1    1



             2023      6   30




                                                     6    30   6
                                                 2023                  2022
                                                     1,378                 1,198
                                                       831                   762
                                                     2,209                 1,960




                                          2023   6       30    2022   12   31
                                                          69                 85
                                                          33                 41
                                                         102                126




104
                                                                                                          2023       6   30


12
(1)

                     2008    12   31




                                                                                 2023      6       30            2022         12   31


                                                                                                   375                             396




                                                                                               6    30           6
                                                                                            2023                               2022
                                                                                                         7                          11
                                                                                                        (4)                         20
                                                                                                         3                          31




        2023     6    30                                     11.17   2022        12    31           11.43

                                                                     38           2022                           39




                                                                      2023 6          30
  2.71%       2022     12    31      2.99%  1.68% 2022 12     31     1.99%
                                 2023 6 30                                                                                      60
                               23.13    2022 12 31   23.13                55                                                   33.13
 2022    12    31          33.13

13
                                                                                               6    30           6
                                                                                            2023                               2022
                                                                                                         7                              7




          2023       6 30                                                      0.32                          2022        6    30
                      0.63




                                                                                                                              H     105
  2023      6   30


14
                                                                 6    30    6
                                                                 2023           2022


                                                                  5,252           5,618
                                                                    420           1,055
                                                                    329             246
                                                                  6,001           6,919
                           24                                    (2,893)         (5,428)
                                                                  3,108           1,491




25%



                                 25%

                                                                 6    30    6
                                                                 2023           2022
                                                                 49,674         45,642
                     25%                                      12,419             11,410
                                                                 (29)                48
                                                (1)            3,074              1,812
                                                (2)          (12,086)           (10,871)
                                                                 151               (487)
                                                                (421)              (421)
                                                                  3,108           1,491


      (1)

      (2)

15


                                                                 6    30    6
                                                                 2023           2022
                                                                 46,039         44,052
                                                                 (1,832)        (1,832)
                                                                 (1,685)        (1,685)
                                                                 42,522         40,535

                                                                 74,263         74,263
                                                                     0.57          0.55




 1,832                                                2023   6       30
                                2023   6   30




106
                                                      2023   6   30


16
                                      2023   6   30          2022     12   31
                                              11,342                   13,839
                                             716,554                  683,401
                                              85,804                  103,823
                                               1,732                    4,700
                                                 325                      339
                                             815,757                  806,102




17
                                      2023   6   30          2022     12   31


                                             121,032                  120,905
                                              32,479                   34,371
                                                 262                      368
                                                (268)                    (209)



                                              95,514                   49,715
                                              35,342                    6,995
                                                   8                       11
                                                (272)                     (88)



                                             101,388                   80,566
                                             158,264                  126,829


                                             221,349                  196,730
                                              65,619                   70,572
                                               5,319                    4,393
                                              (1,154)                    (737)
                                             834,882                  690,421


     2023   6   30   2022   12   31




                                                                      H     107
      2023   6   30


18




         2023     6    30


                             4,305,047    62,111         (68,816)
                             3,569,381    40,214         (15,934)
                             7,874,428   102,325         (84,750)


         2022     12    31


                             3,406,796    34,499         (34,648)
                             3,076,875    35,188         (12,156)
                             6,483,671    69,687         (46,804)




         2023     6    30


                              217,653     18,067             (24)
                               88,888        909          (2,513)
                              306,541     18,976          (2,537)


         2022     12    31


                              177,797     15,934             (20)
                               75,883        2,043        (1,202)
                              253,680     17,977          (1,222)


(1)




                                         6    30     6
                                         2023            2022


                                              457         10,554
                                             (334)       (10,764)
                                             123            (210)




108
                                                                                                                 2023   6   30


18
(2)




          2023       1        1    6 30
      -1,423                   2022 1 1   2022 6   30                                     875
                                 -1,184     2022   1 1        2022   6       30                                         130




19
(1)
                                                                                            2023      6     30          2022     12   31


                                                                                                   7,416,684                     6,972,473
                                                                                                     378,996                       322,465
                                                                                                          25                            27
                                                                                                    (200,409)                     (176,178)


                                                                                                          20,955                    18,575
                                                                                                          (2,421)                   (1,908)
                                                                                                   7,613,830                     7,135,454


(2)
                                                                                            2023      6     30          2022     12   31
                                                                                                   2,729,462                     2,461,988
                                                                                                   1,296,753                     1,179,381
                                                                                                   2,608,465                     2,579,866
                                                                                                   1,161,025                     1,073,730
                                                                                                   7,795,705                     7,294,965


(3)


                                                                         2023     1   1      6       30
                                                   1     12              2                       3


         2023    1       1                                68,795                  45,385                    61,998                176,178


                1                                          4,324                  (3,875)                     (449)                        –
                2                                         (2,241)                  4,765                    (2,524)                        –
                3                                           (269)                 (6,648)                    6,917                         –
                                                          13,049                   8,869                    11,333                  33,251
                                                               –                      –                  (11,859)                (11,859)
                                                               –                      –                    2,787                   2,787
                                                             112                     106                      (166)                     52
         2023    6       30                               83,770                  48,602                    68,037                200,409




                                                                                                                                  H    109
      2023   6   30


19
(3)
                                                                   2022
                                1   12            2                       3


         2022     1    1             57,403              38,892                    63,794     160,089


                 1                    3,904               (3,553)                    (351)          –
                 2                   (5,520)               7,051                   (1,531)          –
                 3                     (261)             (13,341)                  13,602           –
                                     13,044              15,867                     28,351     57,262
                                          –                  –                   (46,242)   (46,242)
                                          –                  –                     5,146      5,146
                                        225                 469                       (771)       (77)
         2022     12       31        68,795              45,385                    61,998     176,178




                                                  2023    1    1      6       30
                                1   12            2                       3


         2023     1    1                 1,522                240                       79      1,841


                 1                           9                  (9)                      –         –
                 2                          (5)                  5                       –         –
                 3                           –                  –                      –         –
                                          327                 (171)                      6       162
                                            –                   –                     17        17
                                            –                   –                     (3)       (3)
         2023     6    30                1,853                  65                      99      2,017


                                                                   2022
                                1   12            2                       3


         2022     1    1                  937                   48                      88      1,073


                 1                           –                  –                      –         –
                 2                           –                  –                      –         –
                 3                          (1)                (22)                     23          –
                                          586                 214                       40       840
                                            –                  –                     (71)      (71)
                                            –                  –                      (1)       (1)
         2022     12       31            1,522                240                       79      1,841




110
                                                                         2023   6   30


19
(4)
                                 2023   6     30
      3            3         1      1             3
          3              1                    3                     3
          15,974       12,767                6,250                        116               35,107
           3,843        9,256                5,802                        834               19,735
          12,352       10,341                7,830                      5,257               35,780
           2,033        2,427                4,624                        121                9,205
          34,202       34,791            24,506                         6,328               99,827


                                 2022   12    31
      3            3         1      1             3
          3              1                    3                     3
          12,049       10,165                5,279                        100               27,593
           2,626        8,632                3,532                      1,315               16,105
          11,399        9,193                8,867                      2,584               32,043
           1,663        5,490                1,405                        529                9,087
          27,737       33,480            19,083                         4,528               84,828


20
                                                      2023     6   30           2022     12   31


                                                               43,741                      72,510
                                                              188,064                     210,783
                                                              432,719                     422,064
                                                              664,524                     705,357


                                                                25,118                      27,336
                                                             2,357,392                   2,265,215
                                                               133,298                     132,584
                                                                29,633                      28,404
                                                                (3,686)                     (2,764)
                                                             2,541,755                   2,450,775




                                                              145,861                     157,408
                                                              553,021                     536,770
                                                              100,220                      81,242
                                                                8,698                       8,332
                                                              807,800                     783,752


                                                                   6,146                      5,600
                                                                   4,035                      3,932
                                                                   5,801                      5,791
                                                                15,982                      15,323
                                                              823,782                     799,075




                                                                                          H     111
  2023   6   30


20




         2023      6        30
                             147   2022   6       30                                650




                                                                                       2023        6     30           2022   12    31


                                                                                                       85,300                 102,349
                                                                                                       78,651                  80,601
                                                                                                       62,449                  69,443
                                                                                                          162                     560
                                                                                                   226,562                    252,953


                                                                                              2,254,467                      2,148,425
                                                                                                149,213                        164,060
                                                                                                 48,342                         44,734
                                                                                                 21,073                         22,708
                                                                                              2,473,095                      2,379,927


                                                                                                   360,591                    375,231
                                                                                                   319,845                    294,348
                                                                                                   111,913                     99,511
                                                                                                    15,451                     14,662
                                                                                                   807,800                    783,752




                                                                     2023   1   1         6       30
                                              1        12            2                        3


      2022    12       31                                   1,547               260                           957                 2,764
                                                               (8)                –                            –                   (8)
      2023    1    1                                        1,539               260                           957                 2,756


             1                                                  –                –                             –                     –
             2                                                 (5)                5                              –                     –
             3                                                  –               (6)                             6                      –
                                                             147                226                             28                 401
                                                               8                521                              –                529
      2023    6    30                                       1,689           1,006                             991                 3,686




112
                                                                                2023   6   30


20
                                                            2022
                          1   12            2                        3


     2022   1    1                 1,695               371                     892                  2,958


            1                       126                (126)                      –                    –
            2                        (2)                  2                       –                    –
            3                         –                  –                      –                    –
                                    (274)                12                      64                  (198)
                                       2                  1                       1                     4
     2022   12       31            1,547               260                     957                  2,764




                                            2023   1    1        6       30
                          1   12            2                        3


     2022   12       31             628                  13                    890                  1,531
                                      8                   –                     –                     8
     2023   1    1                  636                  13                    890                  1,539


            1                          –                   –                    –                    –
            2                         (1)                   1                     –                    –
            3                          –                   –                    –                    –
                                    169                  12                    132                   313
                                     23                   –                   235                   258
     2023   6    30                 827                  26                   1,257                 2,110


                                                            2022
                          1   12            2                        3


     2022   1    1                  555                  10                    456                  1,021


            1                          –                 –                     –                     –
            2                         (3)                 3                      –                     –
            3                         (1)               (20)                    21                      –
                                       1                 24                     573                  598
                                      76                 (4)                   (160)                 (88)
     2022   12       31             628                  13                    890                  1,531




                                                                                                H     113
  2023    6    30


21

                                                                                                                                         (%)


                                              14,000,000,000                               333                                 100.00          –


                                              5,764,705,882                                333                                  85.00          –
                                              200,000,000                              8                                        65.00          –


                                              8,000,000,000                                333                                 100.00          –


                                              5,100,000,000                                333                                  62.50          –
                                              15,000,000,000                               333                                 100.00          –


                                             2,734,392,000                        68                                            73.14          –
                                             400,000,000                      8                                                100.00          –
                                               230,000,000                                             1                        97.29          –
                                                                    168-170
                                              180,000,000                                              1                        51.00          –


                                              150,000,000                                        127                            51.00          –


                                              150,000,000                                  156                                 100.00          –


                                             37,900,000,000                   20                                               100.00          –


                                             350,000,000       7 Rue de la Chapelle, L-1325                                    100.00          –
                                                                   Luxembourg, Luxembourg
      Bocom Brazil Holding                    700,000,000      Avenida Baro de Tefé, 34, salas                                100.00          –
         Company Ltda                                              1701, 1702, 1801 e 1802, Saúde,
                                                                   Rio de Janeiro, Brazil
      BANCO BoCom BBM        Alexandre        469,300,389      Av. Baro de Tefé, 34-21ander-Saúde,                                –     80.00
         S.A.                    Lowenkron                         Rio de Janeiro-RJ, Brazil, 20220-
                                                                   460


         2023         6      30

22
                                                                                                           2023   6    30          2022        12    31


                                                                                                                      6,474                         6,474
                                                                                                                      2,019                         1,866
                                                                                                                         91                           114
                                                                                                                       (371)                         (283)
                                                                                                                      8,213                         8,171


                                                                                                                       574                           579
                                                                                                                      8,787                         8,750




114
                                                                                         2023    6   30


22


                                                                               2,741                            2001
 12    3                              2023     6    30                                               9.01%      2022
 12    31         9.01%

                                                                  3,320                2011 12                30
                          2023   6   30                                           10.60% 2022                 12    31
     10.60%

23



      2023    1    1                         75,563      3,515       30,312       175,378                 284,768
                                                129        515          623        32,556                  33,823
                                                304       (304)           –            –                      –
                                                635          –           –            –                    635
                                               (491)        (2)        (822)       (7,126)                 (8,441)
      2023    6    30                        76,140      3,724       30,113       200,808                 310,785


      2023    1    1                      (32,070)           –     (21,087)       (33,294)               (86,451)
                                           (1,392)           –      (1,727)        (5,501)                (8,620)
                                              243            –         664          1,832                  2,739
      2023    6    30                     (33,219)           –     (22,150)       (36,963)               (92,332)


      2023    1    1                               –      (16)           –           (4,132)                (4,148)
                                                   –        –           –             (581)                  (581)
                                                   –        –           –              231                    231
      2023    6    30                              –      (16)           –           (4,482)                (4,498)


      2023    6    30                        42,921      3,708        7,963       159,363                 213,955




                                                                                                          H        115
  2023   6    30


23



       2022    1       1                  74,687              2,963    27,454       143,867         248,971
                                             417              1,060     4,858        38,830          45,165
                                             505               (505)        –            –              –
                                             329                  –        –            –            329
                                            (139)                 –        –            –           (139)
                                            (236)                (3)   (2,000)       (7,319)         (9,558)
       2022    12          31             75,563              3,515    30,312       175,378         284,768


       2022    1       1                  (29,395)                –   (20,329)     (25,549)        (75,273)
                                           (2,793)                –    (2,612)      (9,629)        (15,034)
                                               17                 –         –           –             17
                                              101                 –     1,854        1,884           3,839
       2022    12          31             (32,070)                –   (21,087)     (33,294)        (86,451)


       2022    1       1                        –              (16)         –      (2,488)         (2,504)
                                                –                –         –      (1,882)         (1,882)
                                                –                –         –         238             238
       2022    12          31                   –              (16)         –      (4,132)         (4,148)


       2022    12          31             43,493              3,499      9,225      137,952         194,169


         2023 6             30                       64,675
2022      12 31                  52,416

        2023       6        30                                                174      2022    12   31
      174




116
                                                                        2023    6   30


24
         2023 6 30                                                                  25%
  2022   12 31       25%                                     16.5%                  2022        12
31          16.5%




                             2023      6   30                      2022        12   31




                           145,992              36,498            134,772                 33,693
                            91,632              22,908             57,312                 14,328
                            11,704               2,926             11,928                  2,982


                              9,948               2,487                9,824                  2,456


                              9,396               2,349            10,492                     2,623
                             12,649               3,162            16,085                     4,022
                           281,321              70,330            240,413                 60,104


                            (99,332)            (24,833)          (68,464)                (17,116)
                             (3,232)               (808)           (3,232)                   (808)


                             (1,919)               (480)           (1,167)                      (292)


                             (1,508)               (377)           (1,780)                      (445)
                            (11,960)             (2,990)          (14,866)                    (3,717)
                           (117,951)            (29,488)          (89,509)                (22,378)
                           163,370              40,842            150,904                 37,726




                                                      2023   6    30           2022      12    31

                                                              43,251                      39,512
                                                              (2,409)                     (1,786)


                                                           2023    6
                                                     30     6                             2022

                                                              37,726                      30,655


                                                                 2,893                        4,938
                                                                   223                        2,133
                                                              40,842                      37,726




                                                                                         H       117
      2023   6   30


25
                                                                                2023   6      30           2022     12    31

                                                                                        93,790                       36,409
                                                                    (1)                 (3,590)                      (3,003)
                                                                                        18,252                       22,100
                                                                                        12,030                        7,814
                                                                    (2)                  6,920                        6,931
                                                                    (3)                  5,781                        6,387
                                                                    (4)                  2,250                        2,054
                                                                    (5)                  2,004                        1,954
                                                                                         1,957                        1,998
                                                                                         1,080                          879
                                                                                         1,013                        1,000
                                                                                           705                          495
                                                                    (6)                    415                          407
                                                                                            31                           31
                                                                                         7,874                        6,813
                                                                                       150,512                       92,269


(1)
                           2023   1   1                                                                      2023    6     30

                                  (3,003)   (2,640)   1,734   378         (2)          (50)          (7)                 (3,590)


                           2022   1   1                                                                     2022    12     31

                                  (3,265)   (3,435)   2,798   992         (8)          (77)          (8)                 (3,003)


(2)
                                                                                2023   6      30           2022     12    31


                                                                                        14,330                       13,980
                                                                                         1,365                        2,704
                                                                                        (1,137)                      (2,354)
                                                                                        14,558                       14,330


                                                                                           (7,399)                       (7,203)
                                                                                           (1,209)                       (2,380)
                                                                                              970                         2,184
                                                                                           (7,638)                       (7,399)
                                                                                           6,920                         6,931
                                                                                           6,718                         6,775


             2023 6   30                                                                136                 2022         12     31
                97




118
                                                                       2023   6   30


25
(3)
                      2023   1   1                                             2023     6    30

                             6,387             (635)         (1)       30                   5,781


                      2022   1   1                                            2022     12    31

                             6,340             (190)        166        71                   6,387




                      2023   6       30

                                                                               2023     6    30

                                          –           –            830                      830
                                          –           –          4,951                    4,951




(4)

(5)



      2023   1   1                                                                          5,116
                                                                                              309
                                                                                               (4)
      2023   6   30                                                                         5,421


      2023   1   1                                                                          (3,162)
                                                                                              (258)
                                                                                                 3
      2023   6   30                                                                         (3,417)
                                                                                            2,004




                                                                                       H       119
      2023   6   30


25
(5)



         2022     1    1                                                 4,504
                                                                           627
                                                                           (15)
         2022     12       31                                            5,116


         2022     1    1                                                 (2,707)
                                                                           (467)
                                                                             12

         2022     12       31                                            (3,162)

                                                                         1,954


(6)
                                      2023    1   1      6   30


                                200      –                   –    –     200
                                122      –                   –    –     122
         BANCO Bocom BBM S.A     85      –                   –    8       93
                                407      –                   –    8      415


                                                      2022


                                200      –                   –    –     200
                                122      –                   –    –     122
         BANCO Bocom BBM S.A     73      –                   –   12       85
                                395      –                   –   12      407




120
                                                                       2023   6   30


26
                                                      2023    6   30          2022     12   31

                                                              467,294                   398,293
                                                                5,637                     4,787



                                                              211,888                   254,973
                                                                8,314                     8,839


                                                              776,784                   803,430
                                                                5,935                     7,699
                                                                3,171                     3,652



                                                              298,681                   210,818
                                                              220,380                   201,042


                                                                  1,500                     200
                                                                  9,431                  10,204
                                                                  2,683                   2,344



                                                              102,604                   128,298
                                                                1,287                         –
                                                                  307                       315
                                                             2,115,896                 2,034,894


27
                                                      2023    6   30          2022     12   31

                                                               32,676                    22,253
                                                                2,346                    11,502
                                                                1,257                     1,701
                                                                  856                         5
           (1)                                                  6,573                    12,488
                                                               43,708                    47,949


     (1)     2023        6   30    2022   12   31



       2023      1   1       6    30           2022




                                                                                        H    121
  2023   6   30


28
                                     2023    6   30           2022   12   31

                                            2,124,907                1,989,383
                                            3,043,669                2,887,650
                                              889,001                  885,013
                                            2,387,987                2,070,711
                                                2,061                    4,227
                                            8,447,625                7,836,984


                                             131,973                  112,088
                                            8,579,598                7,949,072


      2023        6   30   342,376            2022       12     31
331,318

29


30
                                     2023    6   30           2022   12   31


                           (1)               346,999                  306,030
                           (2)               199,209                  198,951
                           (3)                 4,800                    4,800


                                                 8,826                    6,572
                                             559,834                  516,353



                           (1)                26,556                   14,508
                                             586,390                  530,861




122
                                                                       2023   6    30


30
(1)



                                            %


      20      01                          3.18   50,000   2020/08/05    3         50,000        50,000
      20      02                          3.50   40,000   2020/11/11    3         40,000        40,000
      21                                  3.40   40,000   2021/04/06    3         40,000        40,000
      22            01                    2.75   30,000   2022/06/15    3         29,999        29,999
      22            02                    2.98   30,000   2022/12/09    3         29,999        29,998
      22                                  2.42   20,000   2022/08/05    3         19,999        19,999
      22      02                          2.96   10,000   2022/12/09    3          9,999         9,999
      23            01                    2.80   30,000   2023/03/27    3         29,998             –
      23      01                          2.77   30,000   2023/04/25    3         29,999             –
      23           04                     5.07       60   2023/06/29    3            433             –
      23           05                     5.07       20   2023/06/29    3            144             –
      23           06                     5.07       50   2023/06/29    3            361             –
      23           07                     5.07       40   2023/06/29    3            288             –
      23           08                     5.07       15   2023/06/29    3            108             –
      18      02         3M   Libor   +   0.85      700   2018/05/17    5              –        4,876
      20           02    3M   Libor   +   0.58    1,300   2020/01/22    3              –        9,055
      20           04    3M   Libor   +   0.75      100   2020/06/05    3              –          696
      20           05    3M   Libor   +   0.80      650   2020/07/20    3          4,695         4,528
      20           06    3M   Libor   +   0.90      400   2020/07/20    5          2,889         2,786
      20           07                     1.20      800   2020/09/10    5          5,768         5,560
      20           08    3M Libor +       0.80      350   2020/09/10    3          2,528         2,438
                                          0.85    1,200   2021/12/15    2          1,074         1,038
      P14JHTP1D                           4.00      200   2014/12/04   10            203           199
                                                                              298,484 251,171




                                                                                            H      123
      2023   6   30


30
(1)



                                                   %


         20          01                          3.65   3,000   2020/11/05      3     2,999     2,998
         21          01                          3.62   4,000   2021/03/01      3     3,998     3,996
         21          02                          3.45   3,000   2021/04/22      3     2,629     2,627
         22                                      2.90   2,400   2022/12/15      3     1,681     1,680
         19            02                       4.375     700   2019/01/22      5     3,148     3,001
         19            04   3M Synthetic Libor+ 1.175     400   2019/09/05      5     1,276     1,228
         19            05                       2.625     200   2019/09/05      5       819       809
         19            07   3M Synthetic Libor+ 1.075     600   2019/12/10      5     1,800     1,450
         20            01    3M Synthetic Libor+ 0.95     500   2020/03/02      5     1,933     1,842
         20            02    3M Synthetic Libor+ 0.83     300   2020/03/02      3         –    1,628
         20            03                        1.75     350   2020/07/14      3     1,719     1,661
         20            04    3M Synthetic Libor+ 1.70     450   2020/07/14      5     1,522     1,616
         21            01                       1.125     500   2021/06/18      3     2,116     2,181
         21            02                        1.07     775   2021/09/27      3       715       692
         23            01                        4.55   1,000   2023/03/07      2       998         –
         23            01                        4.55     750   2023/03/08      1       715         –
         23            02                        4.85     385   2023/03/10      1       354         –
         23            03                        5.15     450   2023/03/10      1     3,241         –
         23            04                        4.55     150   2023/03/10            1,098         –
         23            05                        5.55      55   2023/03/15      1         –        –
         23            06                        5.50      50   2023/03/15      1        18         –
         23            07                        5.00      37   2023/03/28   10         266         –
         23            08                        5.50     115   2023/06/21   11         827         –
         13                                      3.75     500   2013/03/06     10         –    3,482
         5                                       3.75     950   2018/01/25      5         –    6,615
         10                                      4.00     250   2018/01/25     10     1,794     1,728
         AzureNova                               4.25     250   2017/03/21     10     1,802     1,736
         20          01                          2.70   3,000   2020/03/11      3         –    2,998
         20          02                          2.80   7,000   2020/03/11      5     6,995     6,995
         21        01                            1.75     500   2021/06/22      5     3,323     3,223
         19                              110% SELIC       200   2019/01/30      5        56        52
         22     01                         CDI + 2.60     270   2022/02/07     10       387       357
         22     02                         CDI + 2.40     200   2022/11/29     10       286       264
                                                                                     48,515    54,859
                                                                                    346,999 306,030




124
                                                                             2023   6   30


30
(1)



                            %


       23        09       5.24          50     2023/06/26     5                 357                  –
       23        10       5.24          40     2023/06/26     5                 285                  –
       23        11       5.24          50     2023/06/26     5                 357                  –
       19                 2.85       3,500     2019/03/21     5               3,209              3,120
       21        01       0.95       1,200     2021/12/13     2               1,094              1,031
       21        02       3.15       1,000     2021/12/13     3               1,002              1,004
       22        01       1.80       1,200     2022/03/21     2               1,089              1,039
       22        02       3.20       2,800     2022/03/21     2               2,819              2,834
       22        03      2.375         400     2022/03/21     3               2,764              2,661
       22        04       3.05       1,420     2022/11/30     2               1,422              1,426
       22        05       4.75         200     2022/11/30     3               1,429              1,393
       23        01       4.50       2,700     2023/02/28     2               2,530                  –
       23        02       2.97       3,800     2023/02/28     2               3,830                  –
       23        03      4.875         600     2023/02/28     3               4,369                  –
                                                                             26,556          14,508


(2)


                                 %


       19        01         4.10      30,000     2019/08/14       10   (a)          29,998   29,998
       19        02         4.49      10,000     2019/08/14       15   (b)           9,999    9,999
       20                   3.24      40,000     2020/05/19       10   (c)          39,997   39,997
       21                   3.65      30,000     2021/09/23       10   (d)          29,999   29,999
       22        01         3.45      30,000     2022/02/23       10   (e)          29,999   29,999
       22          02A      3.03      37,000     2022/11/11       10   (f)          36,999   36,998
       22          02B      3.36      13,000     2022/11/11       15   (g)          12,999   12,999
                                                                                189,990 189,989


       18                   5.15       2,000     2018/09/18       10   (h)           1,997       1,996
       21                  2.304       1,000     2021/07/08       10   (i)           7,222       6,966
                                                                                     9,219       8,962
                                                                                199,209 198,951


      (a)
                                                                                             2024         8
            16

      (b)
                                                                                             2029         8
            16




                                                                                             H     125
      2023    6       30


30
(2)
       (c)
                                                                                                             2025       5
                  21

       (d)
                                                                                                              2026          9
                      27

       (e)
                                                                                                              2027          2
                      25

       (f)
                                                                                                                  2027
                  11       15

       (g)
                                                                                                                  2032
                  11       15

       (h)
                                                               5                                  2023   9    20



       (i)                            2026    7 8                                                    2026     7     8
                  5                          140




(3)


                                                      %


         21                      01                 4.30   3,000   2021/03/25          10   (a)      3,000         3,000
         21                 02                      3.93   1,800   2021/07/27          10   (a)      1,800         1,800
                                                                                                     4,800         4,800


       (a)                                                                      100%
                                                                                  5




126
                                                                                         2023   6   30


31
                                                                      2023     6   30           2022     12     31

                                                                               102,110                    90,805
                                                                                34,070                    22,704
                                                                                29,986                       378
                                                                                21,079                    35,912
                                                        (1)                     11,099                    11,291
                                                                                 9,091                    16,802
                                                                                 6,718                     6,775
                                                                                 6,385                     6,414
                                                                                 5,375                     4,811
                                                                                 1,931                     1,949
                                                        (2)                        496                       520
                                                                                57,699                    52,019
                                                                               286,039                   250,380


(1)
                                             2023   1     1      6     30
                           1   12        2                            3


      2023   1    1            10,226                   1,065                           –                    11,291


             1                   387                    (387)                           –                           –
             2                  (111)                    111                            –                           –
             3                     –                      –                           –                           –
                                 (247)                   135                            –                      (112)
                                  (17)                   (63)                           –                       (80)
      2023   6    30           10,238                    861                            –                    11,099


                                             2022   1    1       12       31
                           1   12        2                            3


      2022   1    1             8,736                    506                            –                     9,242


             1                    24                     (24)                           –                           –
             2                  (333)                    333                            –                           –
             3                     –                      –                           –                           –
                                1,798                     560                           –                     2,358
                                    1                    (310)                          –                      (309)
      2022   12       31       10,226                   1,065                           –                    11,291




                                                                                                         H       127
      2023    6   30


31
(2)
                                                       2023    1   1                                              2023    6   30

                                                                   520               (22)                  (2)                496


                                                       2022    1   1                                             2022    12   31

                                                                   472               56                    (8)                520


32

                                                                                                       1

         2023       1       1                                                     74,263             74,263              111,429
         2023       6       30                                                    74,263             74,263              111,428




                                                                                                       1

         2022       1 1                                                           74,263             74,263              111,428
         2022       12 31                                                         74,263             74,263              111,429


             2023       6        30   2022   12   31               A     39,251        H    35,012
  1

             2023       6    30       2022   12   31

                                                       2023    1   1                                              2023    6   30

                                                              110,770                  –                   –           110,770
                                                                  659                  –                  (1)               658
                                                              111,429                  –                  (1)           111,428


                                                       2022    1   1                                             2022    12   31

                                                              110,770                  –                   –           110,770
                                                                  658                  1                    –               659
                                                              111,428                  1                    –           111,429




128
                                                                                            2023   6   30


33
(1)
(a)

                                          %


                       2016 9 2       4.07 100           450,000,000   45,000   45,000
                                                                                   (48)
                                                                                44,952


(b)
                                    2023      1   1                                                2023     6   30


                                     450,000,000                          –               –          450,000,000
                                          44,952                          –               –               44,952


(c)

(i)


       –                                                              3.90%

       –                    5                                20                           5
                                  0.01%               1.37%



            2021   9   7                                                           4.07%




(ii)




                                                                                                            H    129
        2023    6   30


33
(1)
(c)

(iii)

           A                                                        6.25




(iv)




(v)

                2021             9          7



(2)
(a)

                                                                     %

           19                        (i)        2019   9    18     4.20          100   400,000,000   40,000    40,000
           20                        (ii)       2020   9    23     4.59          100   300,000,000   30,000    30,000
           21                        (ii)       2021   6    8      4.06          100   415,000,000   41,500    41,500
                         (iii)                  2020   11     11   3.80    200,000                    2,800    18,366
                                                                                                              129,866
                                                                                                                  (28)
                                                                                                              129,838




130
                                                                  2023   6   30


33
(2)
(b)
(i)                  2019 9 18                                           400
                   2019 9 20                                      100
       4.20%                            5




               5                            5




                                                         5.125%

                                                5.125%




(ii)                2020 9 23                                            300
                   2020 9 25                                      100
       4.59%                            5



                           2021 6   8                                        415
                    2021     6 10                                  100
       4.06%                            5




          5                         5




                                                                                   H   131
        2023    6   30


33
(2)
(b)
(iii)                                          2020    11     11                  28
               2020 11           18                                200,000                  1,000
               100%                                   3.80%                                                 5




                                                                                       5
                    5




(3)
                                                                                           2023    6   30       2022   12    31

                                                                                                  1,043,083            1,022,024


                                                                                                   868,293              847,234
                                                                                                    44,952               44,952
                                                                                                   129,838              129,838


                                                                                                    11,816               11,498


                                                                                                       8,247                8,040
                                                                             36                        3,569                3,458


               2023      1   1        6   30                                                                                35


34



                                                                                             10%
                                               50%




132
                                                                                                     2023   6   30


34
                                                                    2023   1   1     6   30


                                                    88,154                  8,468                   –                 96,622
                                                   140,182                      –                  –                140,182
                                                   228,336                  8,468                   –                236,804


                                        2012   7   1                                                                 [2012] 20

                                                             1.5%



                                                                    2023   1   1     6   30


                                                   144,541                 13,579                   –                158,120




      2022   12       31                                                                                              292,734
                                                                                                                          127
      2023   1    1                                                                                                   292,861
                                                                                                                       46,039
                                                                                                                       (8,468)
                                                                                                                            –
                                                                                                                      (13,579)
                                                                                                                      (27,700)
                                                                                                                       (1,832)
                                                                                                                       (1,685)
                                                                                                                           95
      2023   6    30                                                                          (1)                     285,731

      2022   1    1                                                                                                   257,187
                                                                                                                       92,102
                                                                                                                       (8,187)
                                                                                                                         (160)
                                                                                                                      (14,261)
                                                                                                                      (26,363)
                                                                                                                       (1,832)
                                                                                                                       (5,651)
                                                                                                                         (101)
      2022   12       31                                                                      (1)                     292,734


(1)
        2023      6        30
        60.00              2022   12   31




                                                                                                                      H   133
  2023      6   30


35
                                                                                    6   30      6
                                                                                    2023                    2022

                                                                                    27,700                  26,363
                                                                                     1,832                   1,832
                                                                                     1,685                   1,685




      (1)

      (2)                                    10%

      (3)

      (4)



         2023        6   27           2022                 2022     12 31                    742.63
                          A           H                           0.373                                    277.00



      2023 4                28
1,831,500,000                         4.07%

                     2023    6   10     2021                                16.85

36
                                                                                             2023     6    30
                                                   3,569
2020        3   3

                                                                                                    2020 3 3
                                                                                                        500
                                                                                                    2025 3 3
                                                                              3.725%
                                                                                               2.525%




                                                              65




134
                               2023   6   30


37



         31



              2023    6   30          2022     12   31

                          1,565                     2,017
         31                 496                       520




              2023    6   30          2022     12   31

                       19,040                    16,880
                       17,403                    15,635
                       16,181                    14,209
                       15,028                    12,954
                       12,778                    11,374
                       54,083                    43,924
                      134,513                   114,976


38



              2023    6   30          2022     12   31


     1                 16,801                    10,129
     1                 79,090                    71,743
                      974,910                   998,125
                      515,348                   536,574
                      439,712                   420,167
                      187,629                   183,717
                     2,213,490                 2,220,455




              2023    6   30          2022     12   31

                       99,088                    94,654




                                                H     135
      2023    6   30


38


                                                                                               2023        6       30
                                              67,677           2022     12    31             66,715



                       2023     6   30                                                                         2022        12    31



             2023      6   30                                                                                  2022      12      31



39
(1)




                                              2023   6   30      2022    12     31         2023   6   30            2022    12     31

                                                     862,925                 751,853              738,324                       692,106
                                                       3,389                   2,112                3,389                         2,112
                                                     866,314                 753,965              741,713                       694,218


                                                                                                      44

                                                                                                  2023         6    30
                                     14,564      2022     12   31                  4,217

(2)




136
                                     2023   6   30


40
               2023   6   30     6




      3,254                     (521)                     2,733
     3,507                     (584)                     2,923
      (253)                      63                       (190)

        541                      (93)                       448
        541                      (93)                       448
          –                       –                         –
       (239)                      48                       (191)
     (1,423)                    344                      (1,079)
      1,184                    (296)                        888
      3,865                       –                      3,865


        814                      315                      1,129


       (148)                       –                      (148)
          4                        –                         4
     (1,919)                     474                     (1,445)
      6,172                      223                      6,395


               2022   6   30     6




     (8,907)                   1,792                     (7,115)
     (8,099)                   1,591                     (6,508)
       (808)                     201                       (607)

        288                          8                      296
       288                         8                       296
         –                        –                        –
       745                      (133)                      612
        875                     (166)                       709
       (130)                      33                        (97)
      4,122                        –                     4,122


       (216)                      71                       (145)


         46                        –                        46
        (20)                       –                       (20)
       (117)                      55                        (62)
     (4,059)                   1,793                     (2,266)




                                                     H      137
  2023    6   30


41

                                                                                                   90



                                                                                         2023   6   30              2022    6   30

                                                                                                 97,146                      68,425
                                                                                                127,052                     110,718
                                                                                                224,198                     179,143


42




43



         2023       6        30




      2023          6        30                                                 1,254,462               2022    12     31
  1,206,901                                                   527,488
584,199               2022          12   31                              531,253
                   569,762

        2023            6     30
      4,088                         2022      6   30                       5,232                2023      6    30
                                                                         2022 6     30

                             2023    6   30       2022   12    31



      2023      6       30




                                              201,580               –       352         201,932
                                                9,567          58,543          –         68,110
                                                  177             171          –            348
                                              211,324          58,714        352         270,390




138
                                                                                                       2023   6   30


43
       2022   12    31




                                    200,349                 –               352      200,701
                                      9,141            60,463                  –      69,604
                                        170               261                  –         431
                                    209,660            60,724                352      270,736




44
(1)




       2023    6        30   2022   12   31
                                              26




                                          2023     6   30        2022   12     31     2023    6   30          2022     12   31

                                                   11,793                    6,030              10,041                      5,140


(2)



      2023 6       30                                                                13,043            2022       12   31
      4,513




                                                                                                                       H      139
      2023    6   30


44
(3)




      2023             6   30                                                                                      81,727
  62,806                   2022   12    31                   88,308                63,538
                                         29,593                                    2022 12          31                 36,174



             2023       6 30
                       5,529       2022        12   31           5,529

(4)
                                                                                      2023    6     30
                                                      748             2022     6   30                                      1,878
                        704                 2022    6 30                           1,143



45
(1)
             2023 6 30                                                177.32                 2022        12       31       177.32
                23.88% 2022            12    31     23.88%




                                                                                             2023    6       30        2022        12    31


                                                                                                      21,114                        31,464
                                                                                                     985,414                       871,172
                                                                                                     141,299                       201,369


                                                                                                         6    30       6
                                                                                                         2023                       2022

                                                                                                         16,320                     13,710


(2)
         2023          6   30                                                                121.55                        2022         12    31
       121.55                               16.37% 2022     12   31      16.37%

                                               2000
                                              800                                   11




140
                                                                                 2023       6   30


45
(2)


                                                           2023    6       30           2022         12    31

                                                                    92,905                            92,409


                                                                       6    30          6
                                                                    2023                              2022

                                                                       (1,896)                            (1,912)


(3)

      2023   6    30                              138.86          2022          12      31           138.86
                 18.70% 2022   12   31   18.70%

                 1866
        Surendra Rosha                              1                                            1,239.58
      71.98            495.79




                                                           2023    6       30           2022         12    31


                                                                       859                             2,819
                                                                     5,462                             1,902
                                                                     3,597                               403
                                                                     1,853                             2,271
                                                                     2,856                             2,755
                                                                     6,795                             6,140
                                                                    26,516                            26,508
                                                                         –                            1,830
                                                                     3,037                             1,722
                                                                    94,153                                 –


                                                                   269,971                           153,484
                                                                         –                               16


                                                                       6    30          6
                                                                    2023                              2022

                                                                          321                               112
                                                                       (1,114)                              (27)
                                                                           42                                 –
                                                                           (7)                               (7)




                                                                                                     H       141
      2023   6   30


45
(4)




(5)

                           21




                                2023   6       30    2022   12    31

                                       152,513              169,576
                                           287                  902
                                           282                  505
                                           246                  237
                                         1,907                1,861
                                        10,995               10,280
                                           735                  734
                                         9,908                9,246
                                         9,902                9,572
                                         8,015                8,313
                                           141                  279


                                           6    30   6
                                       2023                  2022

                                           3,800                 1,329
                                            (249)                 (174)
                                           1,027                   960
                                             (23)                  (29)
                                             353                   301
                                             (59)                  (51)


(6)




                                2023   6       30    2022   12    31

                                                 0                   1
                                                17                  10


                      13




142
                                2023       6   30


45
(7)

      22




           2023   6       30           2022         12    31


                     400                                  –
                   1,280                              1,212
                  10,489                             20,765
                       –                               102
                     772                                907
                      42                                 25
                     998                                 84


                   4,258                                 4,594
                  11,843                                 6,400


                      6    30          6
                  2023                               2022

                          199                              175
                           (5)                             (19)


(8)


           2023   6       30           2022         12    31


                     294                                677
                     497                                331
                  83,120                             70,307


                               –                          904


                      6    30          6
                  2023                               2022

                           8                                  8
                      (1,021)                            (1,509)




                                                    H       143
      2023   6   30


45
(9)



                        2023      6   30                     2022    12   31
                                                 %                                %


                         1,445                 0.17          2,819              0.41
                         6,742                 6.59          3,114              4.47
                        14,380                 0.19         21,846              0.31


                       22,967               3.46            33,735              4.78
                      988,270              38.88           874,029             35.66


                      148,094              17.98           207,509             25.97
                      (27,785)              1.31           (27,746)             1.36


                             –                   –         (1,830)            3.82
                        (3,079)                3.63          (1,747)            3.73
                      (177,040)                2.06        (162,810)            2.05
                       (94,153)                8.93               –               –


                      274,229                  3.48        158,078              2.44
                       11,843                  0.54          7,320              0.33


                                           6    30     6
                            2023                                 2022
                                                 %                                %

                        16,848                 7.27         14,005              6.91
                        (4,036)                2.76         (3,467)             2.95
                            42                 0.16              –                –
                            (7)                0.33             (7)             0.29


46




144
                                                                                      2023    6    30


46



     –

     –

     –

     –

     –

     –



     –

     –



                                          2023     6    30        6




          11,909      5,185    (1,251)   11,024         8,414          (711)    6,037     41,780         82,387


          13,585      4,912    13,335     4,669         1,152         3,572       462     (41,687)               –
          25,494     10,097    12,084    15,693         9,566         2,861     6,499            93      82,387
           6,758      2,299     3,151     3,423         1,819           695     1,169         7,377      26,691
            (804)       (18)      (36)      (56)          (10)           (7)      (99)       (1,081)     (2,111)
            5,954     2,281     3,115     3,367         1,809           688     1,070      6,296         24,580
            5,463       227       150       232            25            39     1,420     10,081         17,637


             261          –        –        –             –           10     (114)        (189)            (32)


              (7)         –        –        –           –              –      19             149       161
          11,137        168       309       212          162              64      325             197    12,574
          48,302     12,773    15,658    19,504        11,562         3,662     9,219     16,627        137,307
           (6,672)   (5,519)   (3,361)   (4,474)       (3,915)        (1,314)   (2,356)      (8,735)    (36,346)


             (596)        –        1         1            (1)             1         –         –         (594)
          (15,984)   (3,773)   (4,646)   (4,924)       (3,403)        (1,738)   (2,806)   (13,419)      (50,693)
          25,050      3,481     7,652    10,107         4,243           611     4,057        (5,527)     49,674

                                                                                                            (3,108)
                                                                                                         46,566

             (902)     (470)     (592)     (588)         (472)         (249)     (276)       (1,183)     (4,732)
          (25,586)      (55)      (72)     (228)         (101)          (80)     (145)         (545)    (26,812)




                                                                                                        H      145
  2023   6   30


46

                                                   2022    6    30        6




                  14,940      6,817      (185)   11,644         9,207           (143)   5,246     37,539      85,065


                  10,552      3,107    12,512     3,615          677          3,167        (47)   (33,583)         –
                  25,492      9,924    12,327    15,259         9,884         3,024     5,199       3,956     85,065
                   7,984      2,182     3,224     3,300         1,754           653     1,208       6,767     27,072
                  (1,506)       (23)      (34)      (72)          (11)           (8)     (105)       (539)    (2,298)
                    6,478     2,159     3,190     3,228         1,743           645     1,103       6,228     24,774


                    2,168      256        253       427            39             37    (1,148)     7,922      9,954


                     730          –       27         –             –           13      161        (271)       660


                      (36)       –         –        –           –             –        4        102          70
                    8,261      245        514       378          378            122       328        345      10,571
                  43,093     12,584    16,311    19,292        12,044         3,841     5,647     18,282     131,094


                   (7,307)   (4,791)   (9,342)      331        (5,753)        (1,792)     (942)    (7,231)   (36,827)
                     (676)       (3)       (3)       (4)           (1)            (3)        –         –      (690)
                  (14,107)   (3,513)   (4,507)   (4,777)       (3,366)        (1,721)   (2,454)   (13,490)   (47,935)
                  21,003      4,277     2,459    14,842         2,924           325     2,251      (2,439)    45,642

                                                                                                              (1,491)
                                                                                                              44,151

                     (910)     (473)     (566)     (569)         (473)          (245)     (217)      (757)    (4,210)
                  (19,504)     (276)     (531)     (278)         (194)           (66)     (242)      (489)   (21,580)




146
                                                                                                            2023    6   30


46

                                                                  2023 6 30




     3,450,619     1,358,511     1,940,077     1,540,543     1,028,478     478,383     1,284,417     5,247,902     (2,558,821)    13,770,109



         1,433              –            –            1             –          –         994         6,359               –        8,787
                                                                                                                                       43,251
                                                                                                                                  13,813,360

     (3,341,653)   (1,353,180)   (1,930,439)   (1,511,603)   (1,022,168)   (479,980)   (1,182,746)   (4,493,104)   2,558,821 (12,756,052)
                                                                                                                                  (2,409)
                                                                                                                                  (12,758,461)


                                                                 2022 12 31




     3,194,409     1,234,660     1,889,591     1,410,944       971,233     459,731     1,147,452     4,949,513     (2,305,474)    12,952,059



         1,439              –            –            1             –          –       1,010         6,300               –        8,750
                                                                                                                                       39,512
                                                                                                                                  12,991,571

     (2,931,210)   (1,219,145)   (1,872,761)   (1,364,697)    (960,633)    (462,599)   (1,086,247)   (4,364,445)   2,305,474 (11,956,263)
                                                                                                                                  (1,786)
                                                                                                                                  (11,958,049)




                                                                                                                                  H     147
  2023   6   30


46




                                   2023   6   30      6


                  41,844     13,012            27,546       (15)    82,387
                   3,449     23,246           (26,695)        –         –
                  45,293     36,258               851       (15)    82,387
                   6,251     15,204             3,037        88     24,580
                   4,867      1,085            11,981      (296)    17,637
                      48        177              (257)        –       (32)


                      26           –               (7)    142         161
                  10,327       1,640               411     196      12,574
                  66,812     54,364            16,016      115     137,307
                  (22,478)   (12,773)          (1,095)        –   (36,346)


                     (600)         6                  –      –      (594)


                   (1,856)    (2,528)            (287)      (61)    (4,732)
                  (21,264)   (21,925)          (2,517)     (255)   (45,961)
                  20,614     17,144            12,117      (201)    49,674

                                                                    (3,108)
                                                                    46,566

                   (1,856)    (2,528)              (287)    (61)    (4,732)
                  (26,193)      (423)               (82)   (114)   (26,812)




148
                                                           2023    6   30


46

                            2022   6    30          6


        39,882        24,022              21,147             14              85,065
         6,256         9,794             (16,050)             –                  –
        46,138        33,816                 5,097           14              85,065
         6,030        15,504                 3,156           84              24,774
         2,205           428                 7,339          (18)              9,954
            35           693                   (68)           –                660


             (2)            –                 (36)        108                   70
          7,904         2,090                  473         104               10,571
        62,310        52,531             15,961            292              131,094
        (27,354)       (9,779)                 306            –            (36,827)
           (675)          (15)                   –           –               (690)


         (1,647)       (2,267)                 (253)        (43)             (4,210)
        (18,685)      (22,575)               (2,204)       (261)            (43,725)
        13,949        17,895             13,810             (12)             45,642

                                                                                (1,491)
                                                                             44,151

         (1,647)       (2,267)                 (253)        (43)             (4,210)
        (20,132)       (1,233)                 (146)        (69)            (21,580)


                                 2023    6     30


     6,075,473     2,266,300           5,313,376        114,960         13,770,109


         2,440              3                1,430        4,914                 8,787
                                                                             43,251
                                                                        13,813,360

     (5,651,530)   (3,493,897)      (3,517,448)         (87,889)       (12,750,764)
                                                                            (7,697)
                                                                       (12,758,461)




                                                                            H      149
  2023   6   30


46

                                               2022    12    31


                  5,448,650     2,255,060             5,202,781         45,568     12,952,059


                      2,427                3                1,436        4,884           8,750
                                                                                        39,512
                                                                                   12,991,571

                  (5,312,486)   (3,151,778)       (3,424,365)           (63,697)   (11,952,326)
                                                                                        (5,723)
                                                                                   (11,958,049)




47
      2023    7                      380                            3               2.59%

48




150
    2023   1   1   6   30
(                                     )

                                152
                                152
                                153
                                154
                                155




                            H   151
     2023   1   1   6    30
(                              )

1

            2023    6    30


                                    1,043,500     266,770     282,022     1,592,292
                                     (947,468)   (299,234)   (159,295)   (1,405,997)
                                    1,484,614     212,770     151,141     1,848,525
                                   (1,696,314)   (125,449)   (222,766)   (2,044,529)
                                        7,197         195        (854)        6,538
                                    (108,471)      55,052      50,248        (3,171)

                                     167,321       29,606       7,776      204,703




            2022    12    31


                                      908,713     259,892     241,149     1,409,754
                                     (942,837)   (300,722)   (145,452)   (1,389,011)
                                    1,203,294     190,054     141,921     1,535,269
                                   (1,386,509)   (105,679)   (208,133)   (1,700,321)
                                          (89)         94       1,292         1,297
                                    (217,428)      43,639      30,777     (143,012)

                                     145,847       29,508       7,788      183,143




–

–

–

–

2




                                                                           10%




152
                                                             2023      1   1        6   30
                                                  (                                                        )

2
      2023   6     30
                         728,789   104,477   712,901                           –            1,546,167
                         236,500   64,173    342,673                           –             643,346
                          18,513    13,889    30,370                           –                 62,772
                           1,157     1,509       203                           –                  2,869
                          10,164       646    30,480                           –                 41,290
                         758,623   120,521   773,954                           –            1,653,098


      2022   12     31
                         680,295   109,709   711,608                           –            1,501,612
                         211,057   66,346    350,515                           –             627,918
                          20,389    12,455    28,645                           –                 61,489
                             701     1,702        96                           –                  2,499
                          10,389       593    25,469                           –                 36,451
                         711,774   124,459   765,818                           –            1,602,051


3
(1)
                                                      2023   6    30                2022     12    31


                                                             34,202                            27,737
                                                             17,499                            16,524
                                                             17,292                            16,956
                                                             30,834                            23,611
                                                             99,827                            84,828

             (%)
                                                                  0.44                             0.38
                                                                  0.22                             0.23
                                                                  0.22                             0.23
                                                                  0.40                             0.32
                                                                  1.28                             1.16


(2)
                                                      2023   6    30                2022     12    31
                                                             14,171                            13,660
                                                                 2,281                            1,533
                                                                  0.03                             0.02




                                                                                             H      153
    2023   1   1   6   30
(                           )

4
(1)
                                 2023     6   30              2022     12   31




                                 19,823            (11,056)   21,107             (11,898)
                                 15,290             (7,011)   14,520              (6,287)
                                 14,190            (11,405)   10,707              (8,992)
                                 12,883            (10,041)   13,595             (10,588)
                                 11,713            (10,037)    9,310              (8,158)
                                  8,737             (5,800)    9,333              (6,022)
                                  8,647             (5,592)    8,403              (4,872)
                                 91,283            (60,942)   86,975             (56,817)


                                 13,656             (7,194)   11,551              (5,260)
                                104,939            (68,136)   98,526             (62,077)


(2)
                                 2023     6   30              2022     12   31




                                 26,676            (18,730)   20,116             (15,595)
                                 13,486            (10,098)    9,361              (7,438)
                                 12,825             (5,753)   13,298              (5,261)
                                 11,011             (5,577)    9,076              (5,276)
                                 10,121             (5,488)    7,165              (4,091)
                                  8,093             (6,074)    9,661              (7,065)
                                  7,385             (4,160)    6,707              (3,553)
                                 89,597            (55,880)   75,384             (48,279)


                                 10,230             (6,257)    9,444              (4,809)
                                 99,827            (62,137)   84,828             (53,088)




154
                                                                                         2023   1    1      6   30
                                                                            (                                                     )

5
(1)
                                         2023 6 30                                       2022 12 31


                                                   %                                                       %


                               78,680          33.81           26,529           98,548                41.49              24,474
                               15,859           6.81            3,777            9,921                 4.17               3,711
                               12,105           5.20            3,686           12,633                 5.32               3,425
                               11,441           4.92            4,709           10,948                 4.61               4,235
                               10,508           4.52            1,939           10,829                 4.56               2,421
                                6,796           2.92            1,528            6,961                 2.93               1,418
                                5,918           2.54            1,661            5,419                 2.28               1,136

                                 4,234           1.82               65           4,264                   1.79               56

                                  773           0.33              460           717                    0.30                 429
                               26,825          11.53            1,257        23,321                    9.82               1,352
                              173,139          74.40           45,611       183,561                   77.27              42,657


                               43,807          18.83           43,635           39,705                16.71              39,575
                                  103           0.04                -              105                 0.04                   -
                               15,667           6.73              293           14,214                 5.98               3,467
                               59,577          25.60           43,928           54,024                22.73              43,042
                              232,716         100.00           89,539       237,585                 100.00               85,699

                             7,538,077                                    7,057,380


                      2017                                                                (GB/T 4754-2017)




      2023   6   30                                              48% 2022        12      31         50%

(2)
                                                  2023     6   30                             2022       12     31



                                                  81,661             (51,745)                 78,523                 (48,157)
                                                  23,278             (16,391)                 20,003                 (13,920)
                                                 104,939             (68,136)                 98,526                 (62,077)




                                     2023 6 30       6                                2022 6 30             6



                               20,533         (4,658)           1,598           24,034              (12,690)              2,644
                               12,880         (7,201)           1,206           10,558               (7,685)                879
                               33,413        (11,859)           2,804           34,592              (20,375)              3,523




                                                                                                                     H     155
      1         4


      1 :

                           2023       2022
                          6 30      12 31


1                          74,263    74,263     r
2                         677,365   662,987
2a                        236,605   228,150     y
2b                        157,941   144,363     z
2c                        282,819   290,474     aa
3                         113,285   107,863
3a                        111,458   111,458     u
3b                          1,827    (3,595)    v
4                                         –
            0
5                           1,930     1,992     ab
6                         866,843   847,105


7                                          –
8                             293        286    m-p
9                           2,340      2,308    l-q
10                                              k
11                           502         693    x
12                                         –
13                                         –
14                                         –
15                                         –
16                                         –
17                                         –
18                                         –
19                                         –
20                                         –
21                                         –
22                                         –
                    15%


23                                        –
24                                        –
25                                        –
26a                         3,655     3,654     f
26b                                       –
26c                                       –
27                                        –
28                          6,790     6,941
29                        860,053   840,164


30                        174,790   174,790
31                        174,790   174,790     t
32                                        –
33                                        –
34                          1,628     1,690     ac




156
                                                     (     )


      1 :

                      2023        2022
                     6 30       12 31

35                                     –
36                   176,418     176,480


37                                      –
38                                      –
39                                      –
40                                      –
41a                                     –
41b                                     –
41c                                     –
42                                      –
43                                      –
44                    176,418     176,480
45              +   1,036,471   1,016,644


46                   189,990     189,989     n
47                                     –
48                      5,058      4,949     ad
49                                     –
50                    41,452      38,735
51                   236,500     233,673


52                                      –
53                                      –
54                                      –
55                                      –
56a                                     –
56b                                     –
56c                                     –
57                                      –
58                    236,500     233,673
59          +       1,272,971   1,250,317
60                  8,735,997   8,350,074


61                       9.84       10.06
62                      11.86       12.18
63                      14.57       14.97
64                       2.50        2.50
65                       2.50        2.50
66                       0.00        0.00
67                       0.00        0.00
68                       4.84        5.06


69                       5.00        5.00
70                       6.00        6.00
71                       8.00        8.00




                                                 H       157
                      (   )


      1 :

             2023           2022
            6 30          12 31


72           30,456            32,357     b+c+d+e+g
73            1,922             2,261     a+h
74                                  –
75           39,526            36,855     j-k-o


76           18,434            14,732
77            5,864             5,039
78          183,993           163,287
79           35,588            33,696


80                                   –
81                                   –
82                                   –
83                                   –
84                                   –
85                                   –




158
                                                                           (      )


     2 :

               2023     6   30                    2022     12   31




1             815,757               815,757      806,102                806,102
2             153,505               144,967      155,435                147,761
3             550,785               550,799      478,353                478,383
4             102,325               102,325       69,687                 69,687
5             130,592               128,704       56,633                 56,481
6           7,613,830             7,613,893    7,136,677              7,135,517
7


             664,524               626,593      705,357                668,320
8
            2,541,755             2,517,515    2,450,775              2,410,132
9


              823,782               777,185      799,075                775,527
10              8,787                14,246        8,750                 14,190
11            210,247               209,697      190,670                190,121
12              1,568                 1,568        1,599                  1,599
13             43,251                41,859       38,771                 38,564
14                415                   293          407                    286
15              2,393                 2,340        2,353                  2,308
16            149,844               148,689       91,775                 90,529
17         13,813,360            13,696,430   12,992,419             12,885,507


18            472,931               472,931      403,080                403,080
19          1,006,092             1,006,095    1,078,593              1,078,624
20            532,675               532,688      424,608                424,638
21             43,708                43,708       47,949                 47,949
22            104,198               100,745      128,613                122,814
23          8,579,598             8,584,423    7,949,072              7,953,636
24             84,750                84,750       46,804                 46,804
25            586,390               581,492      530,861                525,933
26              9,091                 8,958       16,802                 16,674
27             10,663                10,623        8,748                  8,733
28              2,409                 2,333        1,786                  1,709
29             11,742                11,742       11,938                 11,938
30          1,314,214             1,206,910    1,307,825              1,213,428
31         12,758,461            12,647,398   11,956,679             11,855,960


32             74,263                74,263       74,263                 74,263
33            174,790               174,790      174,790                174,790
34            111,428               111,458      111,429                111,458
35              1,947                 1,827       -3,618                 -3,595
36            236,804               236,605      228,336                228,150
37            158,120               157,941      144,541                144,363
38            285,731               282,819      293,668                290,474
39             11,816                 9,329       12,331                  9,644
40          1,054,899             1,049,032    1,035,740              1,029,547




                                                                       H       159
                  (      )


      3 :



               815,757
               144,967
               550,799
               102,325
               128,704
             7,613,893
               626,593
                   530       a
                   434       b
                22,335       c
             2,517,515
               777,185
                 3,000       d
                             e
               14,246
                3,655        f
                4,687        g
                1,392        h
              209,697
                1,568        i
               41,859        j
                             k
               41,859
                2,340        l
                  293        m
              148,689
            13,696,430


               472,931
             1,006,095
               532,688
                43,708
               100,745
             8,584,423
                84,750
               581,492
               189,990       n
                 8,958
                10,623
                 2,333       o
                             p
                             q
                11,742
             1,206,910
            12,647,398




160
                           (     )


3 :



        74,263
        74,263    r
                  s
       174,790    t
       111,458    u
         1,827    v
         4,860    w
           502    x
       236,605    y
       157,941    z
       282,819    aa
         9,329
         1,930    ab
         1,628    ac
         5,058    ad
      1,049,032




                       H       161
                                                                                        (      )


      4 :
1


2           3328            601328        360021            1928019       1928020           1928025         2028018
3




4



5




6


7


8                  89,498        97,534        44,952            29,998        9,999               39,994        39,997



9                  35,012        39,251        45,000            30,000        10,000              40,000        40,000


10
11          2005/6/23       2007/4/24     2016/9/2          2019/8/16     2019/8/16         2019/9/20       2020/5/21
12


13                                                          2029 8 16     2034 8 16                         2030 5 21


14


15                                                          2024/8/16     2029/8/16                         2025/5/21
                                          2021 9 7                                          2024 9 20



16
                                             9 7                                                   9 20


17
                                                        5
                                                                                                   5
                                                   5                                                   5




162
                                                                              (     )


     4 :
18             5         3.9%         4.10%   4.49%     5             3.24%
           5                                          4.2%     5


                                137


                                                                5
                                                               9 20


                                                         124
           9 2            20




               5



           0.01%)
19


20


21


22


23
24




           5.125%




                   (1)



                           (2)




                                                                          H       163
                           (   )


      4 :
25




                       A




                A
26




            A



                6.25




                       5




27



28          A



29



30




164
                                                  (     )


     4 :
31
           (1)         (1)                  (1)



                 (2)         (2)   5.125%         (2)




                                      (1)




                                    (2)




32



33



34



35




36




                                            H         165
                                                                                           (      )


      4 :
1


2           2028040       XS2238561281       2128022           2128030       2228014           92280139        92280140
3




4



5




6


7


8                29,999             18,347        41,498            29,999        29,999              36,999        12,999



9                30,000      2,800                41,500            30,000        30,000              37,000        13,000


10
11          2020/9/25     2020/11/18         2021/6/10         2021/9/27     2022/2/25         2022/11/15      2022/11/15
12


13                                                             2031 9 27     2032 2 25         2032 11 15      2037 11 15


14


15                                                             2026/9/27     2027/2/25         2027/11/15      2032/11/15
            2025 9 25     2025 11 18         2026 6 10



16
                 9 25           11 18           6 10


17
                                                           5
                5           5                              5
                      5         5




166
                                                                                               (     )


     4 :
18           5                 5     3.8%     5     4.06%      3.65%   3.45%   3.03%   3.36%
           4.59%     5         5              5



                                                    5
                     5     1           2025       6 10
                    9 25       11 18                     112
                               5   5
              161



                               2
                               1 5



                               334.5




19


20


21


22


23
24



25



26



27



28



29



30




                                                                                           H       167
                                                                    (   )


      4 :
31
            (1)         (1)           (1)   (1)         (1)                 (1)         (1)



                  (2)     (2)   (2)               (2)         (2)                 (2)         (2)




32




33



34



35




36




168
                                                (      )


     5 :



                 2023   6   30    2022     12   31
1                   13,813,360           12,992,419
2                     (116,930)            (106,912)
3                                                 –
4                       42,514               36,022
5                       47,754               23,078
6                    1,370,735            1,411,948
7                       (6,790)              (6,941)
8                   15,150,643           14,349,614




                 2023   6   30    2022     12   31
1                   13,364,656           12,636,526
2                       (6,790)              (6,941)
3                   13,357,866           12,629,585
4                      102,229               67,164
5                       42,610               38,544
6                                                 –
7                                                 –
8
                                                  –
9                                                 –
10                                                –
11                      144,839             105,708
12                      229,449             179,295
13                                                –
14                       47,754              23,078
15                                                –
16                     277,203              202,373
17                   3,076,251            3,046,801
18                  (1,705,516)          (1,634,853)
19                   1,370,735            1,411,948
20                   1,036,471            1,016,644
21                  15,150,643           14,349,614
22         (%)            6.84                 7.08




                                           H        169
                      (      )


      6 : 2023



1                                2,373,976


2                3,148,080         304,715
3                  200,026           9,910
4                2,948,054         294,805
5                5,189,215       2,166,061
6                2,827,311         704,767
7                2,356,814       1,456,204
8                    5,090           5,090
9                                    9,854
10               2,407,931       1,285,536
11               1,237,391       1,222,474
12                     806             806
13               1,169,734          62,256
14                  66,092          66,092
15               2,192,077          73,154
16                               3,905,412


17                 295,853         295,853
18                 992,439         655,736
19               1,262,624       1,237,099
20               2,550,916       2,188,688


21                               2,355,854
22                               1,716,724
23         (%)                      136.52




170
                                                                                 (       )


           7 : 2023

                                          <6         6-12           ≥1


    1                       1,051,372                            189,990    1,241,361
    2                       1,051,372                            189,990    1,241,361
    3                                                                               –
    4                         905,434   2,398,803      25,919      4,992    3,012,874
    5                         208,830       4,417       1,593        531      204,629
    6                         696,604   2,394,386      24,326      4,461    2,808,245
    7                       2,748,989   3,714,764   1,278,287    543,470    3,602,010
    8                       2,708,378     181,226      99,278     23,660    1,518,101
    9                          40,611   3,533,537   1,179,010    519,810    2,083,908
    10                                                                              –
    11                        68,650     298,856      70,061     242,580      298,615
    12                                                            36,125
    13                        68,650     298,856      70,061     206,455      298,615
    14                                                                      8,154,860


    15                                                                        496,294
    16                       171,515          330                   2,000      87,922
    17                        53,976    2,191,738   1,284,038   5,517,012   6,297,332
    18                                     67,493                              10,122
    19                                    420,738    237,587     145,652      327,556


    20                              5   1,642,820   1,002,662   3,360,394   4,170,481


    21                35%                   6,033     11,202       45,932      38,474
    22                                        813        962    1,459,919   1,241,818
    23                35%                                                           –
    24                        53,970      59,875      42,827     551,048      547,355


    25                                                                             –
    26                       194,425      79,719      13,256     116,143     364,364
    27                        19,663                                          16,713
    28                                                            14,166      12,041


    29                                                             57,294      21,169
    30                                                             36,125       7,225
    31                       174,762      79,719      13,256       44,683     307,216
    32                                                          3,426,485     140,189
    33                                                                      7,386,101
    34          (%)                                                            110.41




1


2        30
           26




                                                                             H       171
                                                              (   )


           8 : 2023

                                          <6         6-12                ≥1


    1                       1,048,630                                 189,990   1,238,619
    2                       1,048,630                                 189,990   1,238,619
    3                                                                                   –
    4                         935,350   2,415,423     25,837            6,059   3,056,404
    5                         221,033       6,027        868            2,347     218,878
    6                         714,318   2,409,396     24,969            3,712   2,837,526
    7                       2,885,008   3,897,056    904,816          576,239   3,535,813
    8                       2,837,490     225,994     54,472           22,231   1,581,209
    9                          47,518   3,671,062    850,344          554,008   1,954,604
    10                                                                                  –
    11                        79,261     385,829      71,828          275,554     293,832
    12                                                                 84,750
    13                        79,261     385,829      71,828          190,805     293,832
    14                                                                          8,124,669


    15                                                                            454,816
    16                       128,096          280                                  64,188
    17                        53,541    2,380,020   1,184,219     5,599,799     6,364,579
    18                                     41,609                                   6,240
    19                                    580,175    189,482          145,970     327,737


    20                              8   1,683,751    956,463      3,442,813     4,237,460


    21                35%                 27,980            936      47,911        45,601
    22                                       777            905   1,451,840     1,234,905
    23                35%                                                               –
    24                        53,533      73,708      37,370          559,177     558,238


    25                                                                                 –
    26                       198,984      90,498      15,453          142,932    366,721
    27                        22,121                                              18,803
    28                                                                 15,468     13,148


    29                                                              102,325        17,575
    30                                                               84,750        16,950
    31                       176,863      90,498      15,453         25,139       300,245
    32                                                            3,706,512       144,113
    33                                                                          7,394,417
    34          (%)                                                                109.88




1


2        30
           26




172
www.bankcomm.com
www.bankcomm.cn