意见反馈 手机随时随地看行情
  • 公司公告

公司公告

古井贡B:2024年第三季度报告(英文)2024-10-31  

ANHUI GUJING DISTILLERY COMPANY LIMITED
      THIRD QUARTERLY REPORT 2024




              October 2024
                                                                                                             Third Quarterly Report 2024


Stock Code: 000596, 200596              Stock Name: Gujing Distillery, Gujing Distillery-B               Announcement No. 2024-019




              ANHUI GUJING DISTILLERY COMPANY LIMITED
                               THIRD QUARTERLY REPORT 2024


Anhui Gujing Distillery Company Limited (hereinafter referred to as the “Company”) and all

the members of the Company’s Board of Directors hereby guarantee that the contents of this

Report are true, accurate and complete and free of any misrepresentations, misleading

statements or material omissions.

Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management
of the Company hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations,
misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents.
2. The Company’s legal representative, Chief Accountant, and head of the financial department (equivalent to financial manager)
hereby guarantee that the financial statements carried in this Report are truthful, accurate and complete.
3. Indicate by tick mark whether the financial statements in this Report have been audited by an independent auditor.
□Yes  No


I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□Applicable  Not applicable

                                    Q3 2024                 YoY change (%)                Q1-Q3 2024                YoY change (%)

Operating revenue
                                   5,262,915,448.33                      13.36%          19,068,608,990.68                      19.53%
(RMB)
Net profit attributable
to the listed company’s           1,173,702,231.04                      13.60%            4,746,493,826.19                     24.49%
shareholders (RMB)
Net profit attributable
to the listed company’s
shareholders before                1,159,067,061.02                      14.52%            4,699,607,967.69                     25.55%
exceptional gains and
losses (RMB)
                                                                   —
Net cash generated
from/used in operating                 —                                                  5,344,200,057.86                      -6.56%
activities (RMB)


                                                                   1
                                                                                                       Third Quarterly Report 2024


Basic earnings per
                                                 2.22                      13.85%                    8.98                  24.55%
share (RMB/share)
Diluted earnings per
                                                 2.22                      13.85%                    8.98                  24.55%
share (RMB/share)
Weighted average
                                               5.04%                       -0.07%                20.54%                     1.87%
return on equity (%)

                                30 September 2024           31 December 2023                         Change (%)

Total assets (RMB)                  37,854,450,331.42          35,420,907,274.99                                            6.87%
Equity attributable to
the listed company’s               23,894,550,278.19          21,525,309,609.44                                           11.01%
shareholders (RMB)


(II) Exceptional Gains and Losses

 Applicable □ Not applicable
                                                                                                                         Unit: RMB

              Item                             Q3 2024                         Q1-Q3 2024                         Note
Gain or loss on disposal of
non-current assets (inclusive
                                                    -3,013,981.32                    -5,003,819.81
of impairment allowance
write-offs)
Government grants through
profit or loss (exclusive of
government grants
continuously given in the
Company’s ordinary course of                       14,958,322.84                   38,579,969.04
business at fixed quotas or
amounts as per the
government’s policies and
standards)
Gain or loss on fair-value
changes in financial assets and
liabilities held by a
non-financial enterprise, as
well as on disposal of financial
                                                         200,664.41                  1,602,099.81
assets and liabilities (exclusive
of the effective portion of
hedges that is related to the
Company's normal business
operations)
Non-operating income and
                                                    11,511,901.76                   39,122,853.89
expense other than the above
Less: Income tax effects                                5,870,465.36                18,212,684.98
     Non-controlling interests
                                                        3,151,272.31                 9,202,559.45
effects (net of tax)
             Total                                  14,635,170.02                   46,885,858.50                  --
Other items that meet the definition of exceptional gain/loss:
□Applicable  Not applicable
No such cases in the Reporting Period.

                                                                       2
                                                                                                             Third Quarterly Report 2024


       Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No.
       1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:
       □Applicable  Not applicable
       No such cases in the Reporting Period.


       (III) Changes in Key Financial Statement Line Items and Explanation

        Applicable □ Not applicable
                                                                                                                               Unit: RMB

 Balance sheet items       30 September 2024          1 January 2024         Change (%)                   Main reason for change

Held-for-trading                                                                            Disinvestment in wealth management products
                                 50,200,664.41            719,987,547.42         -93.03%
financial assets                                                                            upon maturity.

                                                                                            The main reason is that the theme hotel has
Long-term prepaid                                                                           reached the state of use, and the decoration
                                342,642,464.59             59,102,583.98         479.74%
expense                                                                                     expenses have been converted into long-term
                                                                                            deferred expenses.
                                                                                            Redemption of issued bank acceptance bills upon
Notes payable                   553,311,293.65          1,353,187,723.44         -59.11%
                                                                                            maturity.

Contract liabilities          1,935,545,492.86          1,401,122,249.53          38.14%    Increased sales orders.

Other current
                              1,892,786,562.14          1,132,018,451.10          67.20%    Increase in unverified expenses.
liabilities

   Income statement
                              Q1-Q3 2024               Q1-Q3 2023            Change (%)                   Main reason for change
          items

Finance costs                  -306,210,655.53           -163,786,161.13         -86.96%    Increased interest income.

Gain on changes in                                                                          Decreased purchases of wealth management
                                    200,664.41             30,454,851.54         -99.34%
fair value                                                                                  products in the current period.

Non-operating
                                 11,263,819.25             25,617,256.03         -56.03%    Decreased donation expenditures.
expense

 Cash flow statement
                              Q1-Q3 2024               Q1-Q3 2023            Change (%)                   Main reason for change
          items

Cash generated from
other operating               1,979,480,373.63          1,219,982,214.13          62.25%    Recovery of restricted funds upon maturity.
activities

Cash used in other                                                                          The main reason is the increase in operating
                              2,875,409,885.79          1,960,641,541.23          46.66%
operating activities                                                                        expenses related to expenses.

Proceeds from                                                                               Decreased disinvestment in wealth management
                                725,199,000.00          1,830,098,239.02         -60.37%
disinvestment                                                                               products upon maturity.

Return on investment             22,301,834.45             50,105,869.81         -55.49%    Decreased gains on wealth management products.

Payments for                                                                                Decreased purchases of wealth management
                                 50,000,000.00            765,000,000.00         -93.46%
investments                                                                                 products.



                                                                       3
                                                                                                                  Third Quarterly Report 2024


Capital contributions                                                                             The main reason is that the subsidiary received
                                26,000,000.00                   4,000,000.00         550.00%
received                                                                                          capital contributions from minority shareholders.

Interest and dividends
                              2,458,341,671.66           1,594,882,967.48               54.14%    Increased dividend payout.
paid
Net increase in cash
                              1,738,112,822.62           3,553,023,620.39               -51.08%   Increased dividend payout.
and cash equivalents


       II Shareholder Information

       (I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
       as Holdings of Top 10 Shareholders

                                                                                                                                   Unit: share

                                                                                 Number of preference
       Number of ordinary shareholders                                   38,101 shareholders with resumed                                    0
                                                                                 voting rights (if any)

                                                                 Top 10 shareholders

                                 Nature of       Shareholding                               Restricted     Shares in pledge, marked or frozen
        Name of shareholder                                         Total shares held
                                shareholder       percentage                                shares held      Status             Shares

       ANHUI GUJING
                              State-owned
       GROUP COMPANY                                   51.34%              271,404,022                    In pledge                30,000,000
                              legal person
       LIMITED

       BANK OF
       CHINA-CHINA
       MERCHANTS CHINA
       SECURITIES BAIJIU
                              Other                     2.53%                 13,383,165                  N/A
       INDEX
       CLASSIFICATION
       SECURITIES
       INVESTMENT FUND

       INDUSTRIAL AND
       COMMERCIAL
       BANK OF CHINA
       LIMITED- INVESCO
       GREAT WALL             Other                     1.82%                  9,621,200                  N/A
       EMERGING
       GROWTH HYBRID
       SECURITIES
       INVESTMENT FUND

       CHINA
       INTERNATIONAL          Foreign legal
                                                        1.69%                  8,915,263                  N/A
       CAPITAL                person
       CORPORATION

                                                                          4
                                                                                                Third Quarterly Report 2024


HONG KONG
SECURITIES LTD

AGRICULTURAL
BANK OF CHINA-E
FUND
CONSUMPTION           Other           1.51%              7,978,008                     N/A
SECTOR STOCK
SECURITIES
INVESTMENT FUND

HONG KONG
SECURITIES            Foreign legal
                                      1.33%              7,045,406                     N/A
CLEARING              person
COMPANY LTD.

UBS (LUX) EQUITY
FUND - CHINA          Foreign legal
                                      1.32%              6,958,745                     N/A
OPPORTUNITY           person
(USD)

GREENWOODS
                      Foreign legal
CHINA ALPHA                           1.14%              6,049,760                     N/A
                      person
MASTER FUND

BANK OF CHINA-
INVESCO GREAT
WALL DINGYI
HYBRID                Other           0.85%              4,500,000                     N/A
SECURITIES
INVESTMENT FUND
(LOF)

                      Foreign legal
3W GLOBAL FUND                        0.77%              4,051,528                     N/A
                      person

                                      Top 10 unrestricted shareholders

                                                                                                  Shares by class
         Name of shareholder           Unrestricted ordinary shares held
                                                                                          Class              Shares

                                                                                       RMB-denom
ANHUI GUJING GROUP COMPANY                                                             inated
                                                                         271,404,022                           271,404,022
LIMITED                                                                                ordinary
                                                                                       share

BANK OF CHINA-CHINA                                                                    RMB-denom
MERCHANTS CHINA SECURITIES                                                             inated
                                                                          13,383,165                            13,383,165
BAIJIU INDEX CLASSIFICATION                                                            ordinary
SECURITIES INVESTMENT FUND                                                             share

INDUSTRIAL AND COMMERCIAL                                                  9,621,200 RMB-denom                      9,621,200

                                                     5
                                                                                                            Third Quarterly Report 2024


BANK OF CHINA LIMITED-                                                                             inated
INVESCO GREAT WALL                                                                                 ordinary
EMERGING GROWTH HYBRID                                                                             share
SECURITIES INVESTMENT FUND

CHINA INTERNATIONAL CAPITAL                                                                        Domestically
CORPORATION HONG KONG                                                                  8,915,263 listed foreign               8,915,263
SECURITIES LTD                                                                                     share

AGRICULTURAL BANK OF CHINA                                                                         RMB-denom
-E FUND CONSUMPTION                                                                               inated
                                                                                       7,978,008                              7,978,008
SECTOR STOCK SECURITIES                                                                            ordinary
INVESTMENT FUND                                                                                    share

                                                                                                   RMB-denom
HONG KONG SECURITIES                                                                               inated
                                                                                       7,045,406                              7,045,406
CLEARING COMPANY LTD.                                                                              ordinary
                                                                                                   share

                                                                                                   Domestically
UBS (LUX) EQUITY FUND - CHINA
                                                                                       6,958,745 listed foreign               6,958,745
OPPORTUNITY (USD)
                                                                                                   share

                                                                                                   Domestically
GREENWOODS CHINA ALPHA
                                                                                       6,049,760 listed foreign               6,049,760
MASTER FUND
                                                                                                   share

BANK OF CHINA- INVESCO                                                                             RMB-denom
GREAT WALL DINGYI HYBRID                                                                           inated
                                                                                       4,500,000                              4,500,000
SECURITIES INVESTMENT FUND                                                                         ordinary
(LOF)                                                                                              share

                                                                                                   Domestically
3W GLOBAL FUND                                                                         4,051,528 listed foreign               4,051,528
                                                                                                   share

                                            Among the shareholders above, the Company’s controlling shareholder—Anhui Gujing
                                            Group Company Limited—is not a related party of other shareholders; nor are they parties
                                            acting in concert as defined in the Administrative Measures on Information Disclosure of
Related or acting-in-concert parties
                                            Changes in Shareholding of Listed Companies. As for the other shareholders, the Company
among the shareholders above
                                            does not know whether they are related parties or whether they belong to parties acting in
                                            concert as defined in the Administrative Measures on Information Disclosure of Changes in
                                            Shareholding of Listed Companies.

Top     10   shareholders    engaged   in
                                            Not applicable.
securities margin trading (if any)

5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
 Applicable □ Not applicable

      5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
      Full name of          Shares in the common              Shares lent in       Shares in the common              Shares lent in

                                                                      6
                                                                                                          Third Quarterly Report 2024


    shareholder              account and credit        refinancing and not yet       account and credit       refinancing and not yet
                               account at the               returned at the       account at the period-end        returned at the
                                period-begin                 period-begin                                            period-end
                                          As % of                    As % of                     As % of                      As % of
                             Total                       Total                        Total                      Total
                                         total share                total share                 total share                  total share
                            shares                      shares                       shares                     shares
                                           capital                    capital                     capital                      capital
BANK OF
CHINA-CHINA
MERCHANTS
CHINA
SECURITIES
                          12,814,455         2.42%        43,000        0.0081%    13,383,165       2.53%                0       0.00%
BAIJIU INDEX
CLASSIFICATION
SECURITIES
INVESTMENT
FUND

Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the prior
period
□Applicable  Not applicable


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable  Not applicable


III Other Significant Events

□Applicable  Not applicable


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Anhui Gujing Distillery Company Limited
                                                           30 September 2024
                                                                                                                             Unit: RMB
                   Item                                    30 September 2024                              1 January 2024

Current assets:

     Monetary assets                                                     16,903,911,302.02                         15,966,371,744.19
     Settlement reserve
      Loans to other banks and financial
institutions
     Held-for-trading financial assets                                      50,200,664.41                                719,987,547.42
     Derivative financial assets
     Notes receivable
     Accounts receivable                                                    71,131,178.40                                 68,607,919.27
     Receivables financing                                                1,152,646,851.15                               957,560,115.73

                                                                    7
                                                                         Third Quarterly Report 2024


     Prepayments                                       151,379,088.76                 91,607,342.18
     Premiums receivable
     Reinsurance receivables
     Receivable        reinsurance    contract
reserve
     Other receivables                                  45,449,322.59                 49,178,194.70
          Including: Interest receivable
                        Dividends receivable
     Financial assets purchased under
resale agreements
     Inventories                                      7,998,847,138.36             7,519,682,536.51
         Including: Data resource
     Contract assets
     Assets held for sale
     Current portion of non-current assets
     Other current assets                              107,650,658.95                135,071,255.36
Total current assets                                 26,481,216,204.64            25,508,066,655.36

Non-current assets:

     Loans and advances to customers
     Debt investments
     Other debt investments
     Long-term receivables
     Long-term equity investments                       10,166,100.46                 10,367,078.26
     Investments        in    other    equity
                                                        71,247,359.27                 63,105,658.07
instruments
     Other non-current financial assets
     Investment property                                43,630,441.43                 46,622,910.19
     Fixed assets                                     6,374,948,399.18             4,596,044,056.92
     Construction in progress                         2,134,801,435.29             2,910,735,155.39
     Productive living assets
     Oil and gas assets
     Right-of-use assets                               103,337,612.14                 81,038,100.24
     Intangible assets                                1,131,820,258.83             1,123,186,836.65
          Including: Data resource
     Development costs
          Including: Data resource
     Goodwill                                          561,364,385.01                561,364,385.01
     Long-term prepaid expense                         342,642,464.59                 59,102,583.98
     Deferred income tax assets                        594,863,184.58                455,588,567.46
     Other non-current assets                             4,412,486.00                 5,685,287.46
Total non-current assets                             11,373,234,126.78             9,912,840,619.63
Total assets                                         37,854,450,331.42            35,420,907,274.99
Current liabilities:

                                                 8
                                                                            Third Quarterly Report 2024


     Short-term borrowings                                 70,014,544.52                          0.00
     Borrowings from the central bank
      Loans from other banks and financial
institutions
     Held-for-trading financial liabilities
     Derivative financial liabilities
     Notes payable                                        553,311,293.65              1,353,187,723.44
     Accounts payable                                    2,547,190,695.13             2,814,192,071.24
     Advances from customers
     Contract liabilities                                1,935,545,492.86             1,401,122,249.53
     Financial   assets           sold     under
repurchase agreements
     Customer deposits and deposits from
other banks and financial institutions
     Payables     for    acting     trading   of
securities
     Payables      for      underwriting      of
securities
     Employee benefits payable                           1,030,411,776.00             1,180,605,773.29
     Taxes and levies payable                            1,450,287,108.93             1,179,368,855.69
     Other payables                                      2,870,035,770.08             3,267,292,222.01
           Including: Interest payable
                         Dividends payable
     Fees and commissions payable
     Reinsurance payables
     Liabilities directly associated with
assets held for sale
      Current     portion    of     non-current
                                                           61,133,754.24                 80,825,022.51
liabilities
     Other current liabilities                           1,892,786,562.14             1,132,018,451.10
Total current liabilities                               12,410,716,997.55            12,408,612,368.81

Non-current liabilities:

     Insurance contract reserve
     Long-term borrowings                                  83,400,000.00                107,106,256.94
     Bonds payable
           Including: Preference shares
                        Perpetual bonds
     Lease liabilities                                     86,991,461.66                 68,380,767.78
     Long-term payables
    Long-term           employee         benefits
payable
     Provisions
     Deferred income                                      100,024,175.79                100,811,404.82
     Deferred income tax liabilities                      276,133,361.69                321,723,514.56


                                                    9
                                                                                                   Third Quarterly Report 2024


     Other non-current liabilities
Total non-current liabilities                                        546,548,999.14                             598,021,944.10
Total liabilities                                                  12,957,265,996.69                         13,006,634,312.91

Owners’ equity:

     Share capital                                                   528,600,000.00                             528,600,000.00
     Other equity instruments
           Including: Preference shares
                        Perpetual bonds
     Capital reserves                                               6,224,747,667.10                          6,224,747,667.10
     Less: Treasury stock
     Other comprehensive income                                         3,043,165.29                              1,596,322.73
     Specific reserve
     Surplus reserves                                                269,402,260.27                             269,402,260.27
     General reserve
     Retained earnings                                             16,868,757,185.53                         14,500,963,359.34
Total equity attributable to owners of the
                                                                   23,894,550,278.19                         21,525,309,609.44
Company as the parent
  Non-controlling interests                                         1,002,634,056.54                            888,963,352.64
Total owners’ equity                                              24,897,184,334.73                         22,414,272,962.08
Total liabilities and owners’ equity                              37,854,450,331.42                         35,420,907,274.99
Legal representative: Liang Jinhui                                                The Company’s chief accountant: Zhu Jiafeng
Head of the Company’s financial department: Zhu Jiafeng


2. Consolidated Income Statement for Q1~Q3

                                                                                                                    Unit: RMB
                     Item                                  Q1~Q3 2024                               Q1~Q3 2023
1. Revenues                                                        19,068,608,990.68                         15,952,670,483.87
  Including: Operating revenue                                     19,068,608,990.68                         15,952,670,483.87
           Interest income
           Insurance premium income
           Fee and commission income
2. Costs and expenses                                              12,427,587,820.52                         10,754,223,608.52
  Including: Cost of sales                                          3,869,357,163.03                          3,343,855,826.63
           Interest expense
           Fee and commission expense
           Surrenders
           Net insurance claims paid
          Net amount provided             as
insurance contract reserve
           Expenditure on policy dividends
           Reinsurance premium expense
           Taxes and levies                                         2,999,512,261.42                          2,293,099,280.99


                                                              10
                                                                          Third Quarterly Report 2024


             Selling expense                           4,822,663,805.47             4,363,197,563.47
             Administrative expense                     990,677,306.80                872,449,543.70
             Development costs                           51,587,939.33                 45,407,554.86
             Finance costs                             -306,210,655.53               -163,786,161.13
               Including: Interest expense                 6,111,857.44                 1,727,067.52
                             Interest income            325,087,545.79                167,923,759.11
  Add: Other income                                      42,933,494.28                 35,670,066.51
           Return on investment (“-” for
                                                         -33,806,557.30               -32,592,873.01
loss)
              Including: Share of profit or
                                                           -200,977.80                     98,195.82
loss of joint ventures and associates
                         Income from the
derecognition of financial assets at
amortized cost (“-” for loss)
          Exchange gain (“-” for loss)
        Net gain on exposure hedges (“-”
for loss)
        Gain on changes in fair value (“-”
                                                            200,664.41                 30,454,851.54
for loss)
          Credit impairment loss (“-” for
                                                           -407,789.08                     89,755.67
loss)
          Asset impairment loss (“-” for
                                                          6,573,566.64                -17,812,316.77
loss)
          Asset disposal income (“-” for
                                                            132,292.33                    308,674.89
loss)
3. Operating profit (“-” for loss)                   6,656,646,841.44             5,214,565,034.18
  Add: Non-operating income                              45,300,561.00                 64,536,823.91
  Less: Non-operating expense                            11,263,819.25                 25,617,256.03
4. Gross profit (“-” for loss)                       6,690,683,583.19             5,253,484,602.06
  Less: Income tax expense                             1,793,824,244.97             1,342,726,101.85
5. Net profit (“-” for net loss)                     4,896,859,338.22             3,910,758,500.21

        5.1 By operating continuity

          5.1.1 Net profit from continuing
                                                       4,896,859,338.22             3,910,758,500.21
operations (“-” for net loss)
          5.1.2    Net      profit       from
discontinued operations (“-” for net loss)

        5.2 By ownership

        5.2.1 Net profit attributable to
shareholders of the Company as the parent              4,746,493,826.19             3,812,634,873.99
(“-” for net loss)
    5.2.2 Net profit attributable to
                                                        150,365,512.03                 98,123,626.22
non-controlling interests (“-” for net loss)
6. Other comprehensive income, net of tax                 3,968,391.68                 -6,160,008.30
   Attributable to owners of the Company
                                                          1,446,842.56                 -7,729,899.86
as the parent
        6.1 Items that will not be reclassified           3,663,765.53                  2,436,079.94

                                                  11
                                                                                                    Third Quarterly Report 2024


to profit or loss
      6.1.1   Changes caused  by
remeasurements on defined benefit
schemes
       6.1.2 Other comprehensive income
that will not be reclassified to profit or
loss under the equity method
       6.1.3 Changes in the fair value of
                                                                        3,663,765.53                               2,436,079.94
investments in other equity instruments
        6.1.4 Changes in the fair value
arising from changes in own credit risk
        6.1.5 Other
     6.2 Items that will be reclassified to
                                                                        -2,216,922.97                            -10,165,979.80
profit or loss
       6.2.1 Other comprehensive income
that will be reclassified to profit or loss
under the equity method
       6.2.2 Changes in the fair value of
other debt investments
        6.2.3 Other comprehensive income
arising from the reclassification of                                    -2,216,922.97                            -10,165,979.80
financial assets
        6.2.4 Credit impairment allowance
for other debt investments
        6.2.5 Reserve for cash flow hedges
        6.2.6 Differences arising from the
translation           of            foreign
currency-denominated              financial
statements
        6.2.7 Other
  Attributable to non-controlling interests                             2,521,549.12                               1,569,891.56
7. Total comprehensive income                                      4,900,827,729.90                            3,904,598,491.91
  7.1 Attributable to owners of the
                                                                   4,747,940,668.75                            3,804,904,974.13
Company as the parent
   7.2 Attributable to non-controlling
                                                                    152,887,061.15                                99,693,517.78
interests

8. Earnings per share

  8.1 Basic earnings per share                                                  8.98                                       7.21
  8.2 Diluted earnings per share                                                8.98                                       7.21
Legal representative: Liang Jinhui                                                 The Company’s chief accountant: Zhu Jiafeng
Head of the Company’s financial department: Zhu Jiafeng


3. Consolidated Cash Flow Statement for Q1~Q3

                                                                                                                     Unit: RMB
                      Item                                 Q1~Q3 2024                                Q1~Q3 2023
1. Cash flows from operating activities:


                                                              12
                                                                       Third Quarterly Report 2024


  Proceeds from sale of commodities and
                                                   19,705,215,506.26            17,349,755,297.26
rendering of services
   Net increase in customer deposits and
deposits from other banks and financial
institutions
  Net increase in borrowings from the
central bank
   Net increase in loans from other
financial institutions
   Premiums     received     on    original
insurance contracts
  Net proceeds from reinsurance
  Net increase in deposits              and
investments of policy holders
  Interest, fees and commissions received
  Net increase in loans from other banks
and financial institutions
  Net increase in proceeds            from
repurchase transactions
  Net proceeds from acting trading of
securities
  Tax and levy rebates                                26,680,241.35                 27,474,101.01
  Cash generated from other operating
                                                    1,979,480,373.63             1,219,982,214.13
activities
Subtotal of cash generated from operating
                                                   21,711,376,121.24            18,597,211,612.40
activities
  Payments for commodities and services             3,833,390,034.85             2,744,644,703.85
  Net increase in loans and advances to
customers
   Net increase in deposits in the central
bank and other banks and financial
institutions
   Payments for claims        on   original
insurance contracts
   Net increase in loans to other banks and
financial institutions
  Interest, fees and commissions paid
  Policy dividends paid
  Cash paid to and for employees                    3,028,178,859.64             2,822,198,725.74
  Taxes and levies paid                             6,630,197,283.10             5,350,100,855.40
  Cash used in other operating activities           2,875,409,885.79             1,960,641,541.23
Subtotal of cash used in operating
                                                   16,367,176,063.38            12,877,585,826.22
activities
Net cash generated from/used in operating
                                                    5,344,200,057.86             5,719,625,786.18
activities

2. Cash flows from investing activities:
  Proceeds from disinvestment                        725,199,000.00              1,830,098,239.02

                                              13
                                                                        Third Quarterly Report 2024


  Return on investment                                 22,301,834.45                 50,105,869.81
  Net proceeds from the disposal of fixed
assets, intangible assets and other                        57,370.00                  1,375,735.00
long-lived assets
  Net proceeds from the disposal of
subsidiaries and other business units
  Cash generated from other investing
activities
Subtotal of cash generated from investing
                                                      747,558,204.45              1,881,579,843.83
activities
  Payments for the acquisition of fixed
assets, intangible assets and other                  1,877,953,322.37             1,693,381,360.26
long-lived assets
  Payments for investments                             50,000,000.00                765,000,000.00
  Net increase in pledged loans granted
  Net payments for the acquisition of
                                                                 0.00                13,439,262.05
subsidiaries and other business units
  Cash used in other investing activities
Subtotal of cash used in investing
                                                     1,927,953,322.37             2,471,820,622.31
activities
Net cash generated from/used in investing
                                                    -1,180,395,117.92              -590,240,778.48
activities

3. Cash flows from financing activities:

  Capital contributions received                       26,000,000.00                  4,000,000.00
    Including: Capital contributions by
                                                       26,000,000.00                  4,000,000.00
non-controlling interests to subsidiaries
  Borrowings received                                 120,000,100.00                149,200,000.00
  Cash generated from other financing
activities
Subtotal of cash generated from financing
                                                      146,000,100.00                153,200,000.00
activities
  Repayment of borrowings                              91,590,000.00                113,000,000.00
  Interest and dividends paid                        2,458,341,671.66             1,594,882,967.48
     Including: Dividends paid by
                                                        79,865,320.11                 5,304,511.69
subsidiaries to non-controlling interests
  Cash used in other financing activities              21,760,545.66                 21,678,419.83
Subtotal of cash used in financing
                                                     2,571,692,217.32             1,729,561,387.31
activities
Net cash generated from/used in financing
                                                    -2,425,692,117.32            -1,576,361,387.31
activities
4. Effect of foreign exchange rates
changes on cash and cash equivalents
5. Net increase in cash and cash
                                                     1,738,112,822.62             3,553,023,620.39
equivalents
  Add: Cash and cash            equivalents,
                                                    14,676,167,417.36            13,105,373,435.22
beginning of the period
6. Cash and cash equivalents, end of the            16,414,280,239.98            16,658,397,055.61

                                               14
                                                                                                       Third Quarterly Report 2024


period


(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation of
the New Accounting Standards Implemented since 2024

□ Applicable  Not applicable


(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes  No

These financial statements have not been audited by such an auditor.




                                                                           Anhui Gujing Distillery Company Limited

                                                                                           Board of Directors

                                                                                              31 October 2024




                                                                 15