ANHUI GUJING DISTILLERY COMPANY LIMITED THIRD QUARTERLY REPORT 2024 October 2024 Third Quarterly Report 2024 Stock Code: 000596, 200596 Stock Name: Gujing Distillery, Gujing Distillery-B Announcement No. 2024-019 ANHUI GUJING DISTILLERY COMPANY LIMITED THIRD QUARTERLY REPORT 2024 Anhui Gujing Distillery Company Limited (hereinafter referred to as the “Company”) and all the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions. Important Notes: 1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management of the Company hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents. 2. The Company’s legal representative, Chief Accountant, and head of the financial department (equivalent to financial manager) hereby guarantee that the financial statements carried in this Report are truthful, accurate and complete. 3. Indicate by tick mark whether the financial statements in this Report have been audited by an independent auditor. □Yes No I Key Financial Information (I) Key Accounting Data and Financial Indicators Indicate by tick mark whether there is any retrospectively restated datum in the table below. □Applicable Not applicable Q3 2024 YoY change (%) Q1-Q3 2024 YoY change (%) Operating revenue 5,262,915,448.33 13.36% 19,068,608,990.68 19.53% (RMB) Net profit attributable to the listed company’s 1,173,702,231.04 13.60% 4,746,493,826.19 24.49% shareholders (RMB) Net profit attributable to the listed company’s shareholders before 1,159,067,061.02 14.52% 4,699,607,967.69 25.55% exceptional gains and losses (RMB) — Net cash generated from/used in operating — 5,344,200,057.86 -6.56% activities (RMB) 1 Third Quarterly Report 2024 Basic earnings per 2.22 13.85% 8.98 24.55% share (RMB/share) Diluted earnings per 2.22 13.85% 8.98 24.55% share (RMB/share) Weighted average 5.04% -0.07% 20.54% 1.87% return on equity (%) 30 September 2024 31 December 2023 Change (%) Total assets (RMB) 37,854,450,331.42 35,420,907,274.99 6.87% Equity attributable to the listed company’s 23,894,550,278.19 21,525,309,609.44 11.01% shareholders (RMB) (II) Exceptional Gains and Losses Applicable □ Not applicable Unit: RMB Item Q3 2024 Q1-Q3 2024 Note Gain or loss on disposal of non-current assets (inclusive -3,013,981.32 -5,003,819.81 of impairment allowance write-offs) Government grants through profit or loss (exclusive of government grants continuously given in the Company’s ordinary course of 14,958,322.84 38,579,969.04 business at fixed quotas or amounts as per the government’s policies and standards) Gain or loss on fair-value changes in financial assets and liabilities held by a non-financial enterprise, as well as on disposal of financial 200,664.41 1,602,099.81 assets and liabilities (exclusive of the effective portion of hedges that is related to the Company's normal business operations) Non-operating income and 11,511,901.76 39,122,853.89 expense other than the above Less: Income tax effects 5,870,465.36 18,212,684.98 Non-controlling interests 3,151,272.31 9,202,559.45 effects (net of tax) Total 14,635,170.02 46,885,858.50 -- Other items that meet the definition of exceptional gain/loss: □Applicable Not applicable No such cases in the Reporting Period. 2 Third Quarterly Report 2024 Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items: □Applicable Not applicable No such cases in the Reporting Period. (III) Changes in Key Financial Statement Line Items and Explanation Applicable □ Not applicable Unit: RMB Balance sheet items 30 September 2024 1 January 2024 Change (%) Main reason for change Held-for-trading Disinvestment in wealth management products 50,200,664.41 719,987,547.42 -93.03% financial assets upon maturity. The main reason is that the theme hotel has Long-term prepaid reached the state of use, and the decoration 342,642,464.59 59,102,583.98 479.74% expense expenses have been converted into long-term deferred expenses. Redemption of issued bank acceptance bills upon Notes payable 553,311,293.65 1,353,187,723.44 -59.11% maturity. Contract liabilities 1,935,545,492.86 1,401,122,249.53 38.14% Increased sales orders. Other current 1,892,786,562.14 1,132,018,451.10 67.20% Increase in unverified expenses. liabilities Income statement Q1-Q3 2024 Q1-Q3 2023 Change (%) Main reason for change items Finance costs -306,210,655.53 -163,786,161.13 -86.96% Increased interest income. Gain on changes in Decreased purchases of wealth management 200,664.41 30,454,851.54 -99.34% fair value products in the current period. Non-operating 11,263,819.25 25,617,256.03 -56.03% Decreased donation expenditures. expense Cash flow statement Q1-Q3 2024 Q1-Q3 2023 Change (%) Main reason for change items Cash generated from other operating 1,979,480,373.63 1,219,982,214.13 62.25% Recovery of restricted funds upon maturity. activities Cash used in other The main reason is the increase in operating 2,875,409,885.79 1,960,641,541.23 46.66% operating activities expenses related to expenses. Proceeds from Decreased disinvestment in wealth management 725,199,000.00 1,830,098,239.02 -60.37% disinvestment products upon maturity. Return on investment 22,301,834.45 50,105,869.81 -55.49% Decreased gains on wealth management products. Payments for Decreased purchases of wealth management 50,000,000.00 765,000,000.00 -93.46% investments products. 3 Third Quarterly Report 2024 Capital contributions The main reason is that the subsidiary received 26,000,000.00 4,000,000.00 550.00% received capital contributions from minority shareholders. Interest and dividends 2,458,341,671.66 1,594,882,967.48 54.14% Increased dividend payout. paid Net increase in cash 1,738,112,822.62 3,553,023,620.39 -51.08% Increased dividend payout. and cash equivalents II Shareholder Information (I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well as Holdings of Top 10 Shareholders Unit: share Number of preference Number of ordinary shareholders 38,101 shareholders with resumed 0 voting rights (if any) Top 10 shareholders Nature of Shareholding Restricted Shares in pledge, marked or frozen Name of shareholder Total shares held shareholder percentage shares held Status Shares ANHUI GUJING State-owned GROUP COMPANY 51.34% 271,404,022 In pledge 30,000,000 legal person LIMITED BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES BAIJIU Other 2.53% 13,383,165 N/A INDEX CLASSIFICATION SECURITIES INVESTMENT FUND INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED- INVESCO GREAT WALL Other 1.82% 9,621,200 N/A EMERGING GROWTH HYBRID SECURITIES INVESTMENT FUND CHINA INTERNATIONAL Foreign legal 1.69% 8,915,263 N/A CAPITAL person CORPORATION 4 Third Quarterly Report 2024 HONG KONG SECURITIES LTD AGRICULTURAL BANK OF CHINA-E FUND CONSUMPTION Other 1.51% 7,978,008 N/A SECTOR STOCK SECURITIES INVESTMENT FUND HONG KONG SECURITIES Foreign legal 1.33% 7,045,406 N/A CLEARING person COMPANY LTD. UBS (LUX) EQUITY FUND - CHINA Foreign legal 1.32% 6,958,745 N/A OPPORTUNITY person (USD) GREENWOODS Foreign legal CHINA ALPHA 1.14% 6,049,760 N/A person MASTER FUND BANK OF CHINA- INVESCO GREAT WALL DINGYI HYBRID Other 0.85% 4,500,000 N/A SECURITIES INVESTMENT FUND (LOF) Foreign legal 3W GLOBAL FUND 0.77% 4,051,528 N/A person Top 10 unrestricted shareholders Shares by class Name of shareholder Unrestricted ordinary shares held Class Shares RMB-denom ANHUI GUJING GROUP COMPANY inated 271,404,022 271,404,022 LIMITED ordinary share BANK OF CHINA-CHINA RMB-denom MERCHANTS CHINA SECURITIES inated 13,383,165 13,383,165 BAIJIU INDEX CLASSIFICATION ordinary SECURITIES INVESTMENT FUND share INDUSTRIAL AND COMMERCIAL 9,621,200 RMB-denom 9,621,200 5 Third Quarterly Report 2024 BANK OF CHINA LIMITED- inated INVESCO GREAT WALL ordinary EMERGING GROWTH HYBRID share SECURITIES INVESTMENT FUND CHINA INTERNATIONAL CAPITAL Domestically CORPORATION HONG KONG 8,915,263 listed foreign 8,915,263 SECURITIES LTD share AGRICULTURAL BANK OF CHINA RMB-denom -E FUND CONSUMPTION inated 7,978,008 7,978,008 SECTOR STOCK SECURITIES ordinary INVESTMENT FUND share RMB-denom HONG KONG SECURITIES inated 7,045,406 7,045,406 CLEARING COMPANY LTD. ordinary share Domestically UBS (LUX) EQUITY FUND - CHINA 6,958,745 listed foreign 6,958,745 OPPORTUNITY (USD) share Domestically GREENWOODS CHINA ALPHA 6,049,760 listed foreign 6,049,760 MASTER FUND share BANK OF CHINA- INVESCO RMB-denom GREAT WALL DINGYI HYBRID inated 4,500,000 4,500,000 SECURITIES INVESTMENT FUND ordinary (LOF) share Domestically 3W GLOBAL FUND 4,051,528 listed foreign 4,051,528 share Among the shareholders above, the Company’s controlling shareholder—Anhui Gujing Group Company Limited—is not a related party of other shareholders; nor are they parties acting in concert as defined in the Administrative Measures on Information Disclosure of Related or acting-in-concert parties Changes in Shareholding of Listed Companies. As for the other shareholders, the Company among the shareholders above does not know whether they are related parties or whether they belong to parties acting in concert as defined in the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies. Top 10 shareholders engaged in Not applicable. securities margin trading (if any) 5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending Applicable □ Not applicable 5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending Full name of Shares in the common Shares lent in Shares in the common Shares lent in 6 Third Quarterly Report 2024 shareholder account and credit refinancing and not yet account and credit refinancing and not yet account at the returned at the account at the period-end returned at the period-begin period-begin period-end As % of As % of As % of As % of Total Total Total Total total share total share total share total share shares shares shares shares capital capital capital capital BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES 12,814,455 2.42% 43,000 0.0081% 13,383,165 2.53% 0 0.00% BAIJIU INDEX CLASSIFICATION SECURITIES INVESTMENT FUND Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the prior period □Applicable Not applicable (II) Number of Preference Shareholders and Shareholdings of Top 10 of Them □Applicable Not applicable III Other Significant Events □Applicable Not applicable IV Quarterly Financial Statements (I) Financial Statements 1. Consolidated Balance Sheet Prepared by Anhui Gujing Distillery Company Limited 30 September 2024 Unit: RMB Item 30 September 2024 1 January 2024 Current assets: Monetary assets 16,903,911,302.02 15,966,371,744.19 Settlement reserve Loans to other banks and financial institutions Held-for-trading financial assets 50,200,664.41 719,987,547.42 Derivative financial assets Notes receivable Accounts receivable 71,131,178.40 68,607,919.27 Receivables financing 1,152,646,851.15 957,560,115.73 7 Third Quarterly Report 2024 Prepayments 151,379,088.76 91,607,342.18 Premiums receivable Reinsurance receivables Receivable reinsurance contract reserve Other receivables 45,449,322.59 49,178,194.70 Including: Interest receivable Dividends receivable Financial assets purchased under resale agreements Inventories 7,998,847,138.36 7,519,682,536.51 Including: Data resource Contract assets Assets held for sale Current portion of non-current assets Other current assets 107,650,658.95 135,071,255.36 Total current assets 26,481,216,204.64 25,508,066,655.36 Non-current assets: Loans and advances to customers Debt investments Other debt investments Long-term receivables Long-term equity investments 10,166,100.46 10,367,078.26 Investments in other equity 71,247,359.27 63,105,658.07 instruments Other non-current financial assets Investment property 43,630,441.43 46,622,910.19 Fixed assets 6,374,948,399.18 4,596,044,056.92 Construction in progress 2,134,801,435.29 2,910,735,155.39 Productive living assets Oil and gas assets Right-of-use assets 103,337,612.14 81,038,100.24 Intangible assets 1,131,820,258.83 1,123,186,836.65 Including: Data resource Development costs Including: Data resource Goodwill 561,364,385.01 561,364,385.01 Long-term prepaid expense 342,642,464.59 59,102,583.98 Deferred income tax assets 594,863,184.58 455,588,567.46 Other non-current assets 4,412,486.00 5,685,287.46 Total non-current assets 11,373,234,126.78 9,912,840,619.63 Total assets 37,854,450,331.42 35,420,907,274.99 Current liabilities: 8 Third Quarterly Report 2024 Short-term borrowings 70,014,544.52 0.00 Borrowings from the central bank Loans from other banks and financial institutions Held-for-trading financial liabilities Derivative financial liabilities Notes payable 553,311,293.65 1,353,187,723.44 Accounts payable 2,547,190,695.13 2,814,192,071.24 Advances from customers Contract liabilities 1,935,545,492.86 1,401,122,249.53 Financial assets sold under repurchase agreements Customer deposits and deposits from other banks and financial institutions Payables for acting trading of securities Payables for underwriting of securities Employee benefits payable 1,030,411,776.00 1,180,605,773.29 Taxes and levies payable 1,450,287,108.93 1,179,368,855.69 Other payables 2,870,035,770.08 3,267,292,222.01 Including: Interest payable Dividends payable Fees and commissions payable Reinsurance payables Liabilities directly associated with assets held for sale Current portion of non-current 61,133,754.24 80,825,022.51 liabilities Other current liabilities 1,892,786,562.14 1,132,018,451.10 Total current liabilities 12,410,716,997.55 12,408,612,368.81 Non-current liabilities: Insurance contract reserve Long-term borrowings 83,400,000.00 107,106,256.94 Bonds payable Including: Preference shares Perpetual bonds Lease liabilities 86,991,461.66 68,380,767.78 Long-term payables Long-term employee benefits payable Provisions Deferred income 100,024,175.79 100,811,404.82 Deferred income tax liabilities 276,133,361.69 321,723,514.56 9 Third Quarterly Report 2024 Other non-current liabilities Total non-current liabilities 546,548,999.14 598,021,944.10 Total liabilities 12,957,265,996.69 13,006,634,312.91 Owners’ equity: Share capital 528,600,000.00 528,600,000.00 Other equity instruments Including: Preference shares Perpetual bonds Capital reserves 6,224,747,667.10 6,224,747,667.10 Less: Treasury stock Other comprehensive income 3,043,165.29 1,596,322.73 Specific reserve Surplus reserves 269,402,260.27 269,402,260.27 General reserve Retained earnings 16,868,757,185.53 14,500,963,359.34 Total equity attributable to owners of the 23,894,550,278.19 21,525,309,609.44 Company as the parent Non-controlling interests 1,002,634,056.54 888,963,352.64 Total owners’ equity 24,897,184,334.73 22,414,272,962.08 Total liabilities and owners’ equity 37,854,450,331.42 35,420,907,274.99 Legal representative: Liang Jinhui The Company’s chief accountant: Zhu Jiafeng Head of the Company’s financial department: Zhu Jiafeng 2. Consolidated Income Statement for Q1~Q3 Unit: RMB Item Q1~Q3 2024 Q1~Q3 2023 1. Revenues 19,068,608,990.68 15,952,670,483.87 Including: Operating revenue 19,068,608,990.68 15,952,670,483.87 Interest income Insurance premium income Fee and commission income 2. Costs and expenses 12,427,587,820.52 10,754,223,608.52 Including: Cost of sales 3,869,357,163.03 3,343,855,826.63 Interest expense Fee and commission expense Surrenders Net insurance claims paid Net amount provided as insurance contract reserve Expenditure on policy dividends Reinsurance premium expense Taxes and levies 2,999,512,261.42 2,293,099,280.99 10 Third Quarterly Report 2024 Selling expense 4,822,663,805.47 4,363,197,563.47 Administrative expense 990,677,306.80 872,449,543.70 Development costs 51,587,939.33 45,407,554.86 Finance costs -306,210,655.53 -163,786,161.13 Including: Interest expense 6,111,857.44 1,727,067.52 Interest income 325,087,545.79 167,923,759.11 Add: Other income 42,933,494.28 35,670,066.51 Return on investment (“-” for -33,806,557.30 -32,592,873.01 loss) Including: Share of profit or -200,977.80 98,195.82 loss of joint ventures and associates Income from the derecognition of financial assets at amortized cost (“-” for loss) Exchange gain (“-” for loss) Net gain on exposure hedges (“-” for loss) Gain on changes in fair value (“-” 200,664.41 30,454,851.54 for loss) Credit impairment loss (“-” for -407,789.08 89,755.67 loss) Asset impairment loss (“-” for 6,573,566.64 -17,812,316.77 loss) Asset disposal income (“-” for 132,292.33 308,674.89 loss) 3. Operating profit (“-” for loss) 6,656,646,841.44 5,214,565,034.18 Add: Non-operating income 45,300,561.00 64,536,823.91 Less: Non-operating expense 11,263,819.25 25,617,256.03 4. Gross profit (“-” for loss) 6,690,683,583.19 5,253,484,602.06 Less: Income tax expense 1,793,824,244.97 1,342,726,101.85 5. Net profit (“-” for net loss) 4,896,859,338.22 3,910,758,500.21 5.1 By operating continuity 5.1.1 Net profit from continuing 4,896,859,338.22 3,910,758,500.21 operations (“-” for net loss) 5.1.2 Net profit from discontinued operations (“-” for net loss) 5.2 By ownership 5.2.1 Net profit attributable to shareholders of the Company as the parent 4,746,493,826.19 3,812,634,873.99 (“-” for net loss) 5.2.2 Net profit attributable to 150,365,512.03 98,123,626.22 non-controlling interests (“-” for net loss) 6. Other comprehensive income, net of tax 3,968,391.68 -6,160,008.30 Attributable to owners of the Company 1,446,842.56 -7,729,899.86 as the parent 6.1 Items that will not be reclassified 3,663,765.53 2,436,079.94 11 Third Quarterly Report 2024 to profit or loss 6.1.1 Changes caused by remeasurements on defined benefit schemes 6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method 6.1.3 Changes in the fair value of 3,663,765.53 2,436,079.94 investments in other equity instruments 6.1.4 Changes in the fair value arising from changes in own credit risk 6.1.5 Other 6.2 Items that will be reclassified to -2,216,922.97 -10,165,979.80 profit or loss 6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method 6.2.2 Changes in the fair value of other debt investments 6.2.3 Other comprehensive income arising from the reclassification of -2,216,922.97 -10,165,979.80 financial assets 6.2.4 Credit impairment allowance for other debt investments 6.2.5 Reserve for cash flow hedges 6.2.6 Differences arising from the translation of foreign currency-denominated financial statements 6.2.7 Other Attributable to non-controlling interests 2,521,549.12 1,569,891.56 7. Total comprehensive income 4,900,827,729.90 3,904,598,491.91 7.1 Attributable to owners of the 4,747,940,668.75 3,804,904,974.13 Company as the parent 7.2 Attributable to non-controlling 152,887,061.15 99,693,517.78 interests 8. Earnings per share 8.1 Basic earnings per share 8.98 7.21 8.2 Diluted earnings per share 8.98 7.21 Legal representative: Liang Jinhui The Company’s chief accountant: Zhu Jiafeng Head of the Company’s financial department: Zhu Jiafeng 3. Consolidated Cash Flow Statement for Q1~Q3 Unit: RMB Item Q1~Q3 2024 Q1~Q3 2023 1. Cash flows from operating activities: 12 Third Quarterly Report 2024 Proceeds from sale of commodities and 19,705,215,506.26 17,349,755,297.26 rendering of services Net increase in customer deposits and deposits from other banks and financial institutions Net increase in borrowings from the central bank Net increase in loans from other financial institutions Premiums received on original insurance contracts Net proceeds from reinsurance Net increase in deposits and investments of policy holders Interest, fees and commissions received Net increase in loans from other banks and financial institutions Net increase in proceeds from repurchase transactions Net proceeds from acting trading of securities Tax and levy rebates 26,680,241.35 27,474,101.01 Cash generated from other operating 1,979,480,373.63 1,219,982,214.13 activities Subtotal of cash generated from operating 21,711,376,121.24 18,597,211,612.40 activities Payments for commodities and services 3,833,390,034.85 2,744,644,703.85 Net increase in loans and advances to customers Net increase in deposits in the central bank and other banks and financial institutions Payments for claims on original insurance contracts Net increase in loans to other banks and financial institutions Interest, fees and commissions paid Policy dividends paid Cash paid to and for employees 3,028,178,859.64 2,822,198,725.74 Taxes and levies paid 6,630,197,283.10 5,350,100,855.40 Cash used in other operating activities 2,875,409,885.79 1,960,641,541.23 Subtotal of cash used in operating 16,367,176,063.38 12,877,585,826.22 activities Net cash generated from/used in operating 5,344,200,057.86 5,719,625,786.18 activities 2. Cash flows from investing activities: Proceeds from disinvestment 725,199,000.00 1,830,098,239.02 13 Third Quarterly Report 2024 Return on investment 22,301,834.45 50,105,869.81 Net proceeds from the disposal of fixed assets, intangible assets and other 57,370.00 1,375,735.00 long-lived assets Net proceeds from the disposal of subsidiaries and other business units Cash generated from other investing activities Subtotal of cash generated from investing 747,558,204.45 1,881,579,843.83 activities Payments for the acquisition of fixed assets, intangible assets and other 1,877,953,322.37 1,693,381,360.26 long-lived assets Payments for investments 50,000,000.00 765,000,000.00 Net increase in pledged loans granted Net payments for the acquisition of 0.00 13,439,262.05 subsidiaries and other business units Cash used in other investing activities Subtotal of cash used in investing 1,927,953,322.37 2,471,820,622.31 activities Net cash generated from/used in investing -1,180,395,117.92 -590,240,778.48 activities 3. Cash flows from financing activities: Capital contributions received 26,000,000.00 4,000,000.00 Including: Capital contributions by 26,000,000.00 4,000,000.00 non-controlling interests to subsidiaries Borrowings received 120,000,100.00 149,200,000.00 Cash generated from other financing activities Subtotal of cash generated from financing 146,000,100.00 153,200,000.00 activities Repayment of borrowings 91,590,000.00 113,000,000.00 Interest and dividends paid 2,458,341,671.66 1,594,882,967.48 Including: Dividends paid by 79,865,320.11 5,304,511.69 subsidiaries to non-controlling interests Cash used in other financing activities 21,760,545.66 21,678,419.83 Subtotal of cash used in financing 2,571,692,217.32 1,729,561,387.31 activities Net cash generated from/used in financing -2,425,692,117.32 -1,576,361,387.31 activities 4. Effect of foreign exchange rates changes on cash and cash equivalents 5. Net increase in cash and cash 1,738,112,822.62 3,553,023,620.39 equivalents Add: Cash and cash equivalents, 14,676,167,417.36 13,105,373,435.22 beginning of the period 6. Cash and cash equivalents, end of the 16,414,280,239.98 16,658,397,055.61 14 Third Quarterly Report 2024 period (II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation of the New Accounting Standards Implemented since 2024 □ Applicable Not applicable (III) Independent Auditor’s Report Indicate by tick mark whether the financial statements above have been audited by an independent auditor. □Yes No These financial statements have not been audited by such an auditor. Anhui Gujing Distillery Company Limited Board of Directors 31 October 2024 15