( 於中華人民共和國註冊成立的股份有限公司 )
股份代號： 00916
2024
中期報告
* 僅供識別
.............. 2
.............. 6
............... 75
.................... 81
.................... 83
................. 91
................. 93
................. 96
................. 99
................. 101
....... 103
... 157
.................... 159
.................... 162
2024 6 30
2023 6 30 2023 2024 6 30
188.83 2023 198.60 4.9%
56.81 2023 70.02 18.9%
40.20 2023 51.27 21.6%
0.4767 2023 0.6001 0.1234 2024 6 30
8.69
2 2024
1. 2.
22,000 7,500
19,860
20,000 18,883 6,750
18,000 6,000
16,000 5,127
5,250
14,000
4,500
4,020
12,000
3750
10,000
3,000
8,000
2,250
6,000
1,500
4,000
2,000 750
0 0
2024 1–6 2023 1–6 2024 1–6 2023 1–6
3. 4.
60.01 10
60
8.69 8.67
9
50 47.67 8
7
40
6
5
30
4
20 3
2
10
1
0 0
2024 1–6 2023 1–6 2024 1–6 2023 1–6
5. 6.
40
38000 1,512
7,656 3,367
36
34200 4,576
4,469
30400 32
1,875 3,431
26600 1,875 28
22800 24
19000 20
28,349 37,880 31,169 39,005 32,445 38,533
15200 16
26,317 31,623
11400 12
7600 8
3800 4
0 0
2024 6 30 2023 6 30 2023 1–6
2024 1–6
3
6 30
2024 2023
18,883,467 19,860,414
5,680,634 7,001,649
(989,028) (1,164,467)
4,691,606 5,837,182
4,020,469 5,127,030
671,137 710,152
47.67 60.01
4,673,686 5,840,609
4,001,336 5,128,415
672,350 712,194
4 2024
2024 2023
6 30 12 31
193,536,451 185,588,509
49,091,769 45,055,716
242,628,220 230,644,225
80,010,598 71,256,798
78,021,917 77,165,433
158,032,515 148,422,231
84,595,705 82,221,994
97% 93%
72,657,607 70,776,313
11,938,098 11,445,681
84,595,705 82,221,994
8.69 8.44
=
5
.
2024
(GDP) 5.0%
2024
2024 46,575
8.1% 44,354 5.2%
2024 1–6 1,666 71
1,134 103 626
32
2024 6 30 30.7 14.1% 4.7
19.9% 7.1 51.6% 4.3
2.2%
6 2024
1.
2024 1 2024
2024 2 4
1
7
2.
2024 3 2024
2024
2024 3
8 2024
3.
2024 2
2024 5
9
.
2024
2024 47 2,286.73 7
595.00 40 1,691.73 7
495.40 2024 40,081,845
0.84% 31,584,604 4.60% 4,907,935
2.39% 3,589,306 122.87%
10 2024
夯
2024
1+3
280
98% 7.4
2024 40,081,845 0.84%
31,584,604 4.60% 3,586,400
122.76% 2024 1,170 2023 101
2024 2023
0.25
11
2024 2023
2024 2023
1,545,562 1,721,283 -10.21%
1,171,853 1,112,142 5.37%
1,922,360 2,053,826 -6.40%
3,559,924 3,936,034 -9.56%
1,219,418 1,321,753 -7.74%
3,000,991 2,895,528 3.64%
173,817 182,346 -4.68%
1,524,634 1,555,877 -2.01%
53,303 58,475 -8.84%
1,575,146 1,747,601 -9.87%
1,866,321 2,105,107 -11.34%
1,966,454 2,310,376 -14.89%
2,056,269 1,945,575 5.69%
854,152 969,878 -11.93%
841,109 876,248 -4.01%
578,123 581,304 -0.55%
1,337,512 1,466,928 -8.82%
843,736 816,879 3.29%
1,003,495 856,051 17.22%
889,190 944,223 -5.83%
9,222 8,570 7.60%
281,677 333,171 -15.46%
57,904 61,717 -6.18%
181,120 166,065 9.07%
317,828 391,753 -18.87%
12 2024
2024 2023
1,414,181 1,238,195 14.21%
246,861 249,942 -1.23%
92,780 123,045 -24.60%
139,231 162,398 -14.27%
272,769 311,937 -12.56%
134,776 132,056 2.06%
345,626 377,492 -8.44%
107,261 94,646 13.33%
31,584,604 33,108,421 -4.60%
13
2024 2023
2024 2024 2023 2023
1,037 24% 1,269 29% -18.28%
1,261 29% 1,290 30% -2.25%
1,319 30% 1,425 33% -7.44%
1,171 27% 1,292 30% -9.37%
913 21% 987 23% -7.50%
1,371 31% 1,320 30% 3.86%
759 17% 795 18% -4.53%
1,404 32% 1,432 33% -1.96%
538 12% 591 14% -8.97%
882 20% 1,039 24% -15.11%
1,196 27% 1,288 30% -7.14%
1,109 25% 1,303 30% -14.89%
1,575 36% 1,778 41% -11.42%
1,024 23% 1,186 27% -13.66%
1,348 31% 1,364 31% -1.17%
1,127 26% 1,192 27% -5.45%
991 23% 1,192 27% -16.86%
922 21% 1,090 25% -15.41%
1,137 26% 1,156 27% -1.64%
1,066 24% 1,051 24% 1.43%
1,230 28% 1,143 26% 7.61%
973 22% 1,149 26% -15.32%
1,219 28% 1,299 30% -6.16%
14 2024
2024 2024 2023 2023
1,448 33% 1,317 30% 9.95%
1,031 24% 1,207 28% -14.58%
1,578 36% 1,436 33% 9.89%
1,257 29% 1,273 29% -1.26%
985 23% 1,306 30% -24.58%
928 21% 1,083 25% -14.31%
1,220 28% 1,475 34% -17.29%
1,360 31% 1,333 31% 2.03%
1,414 32% 1,544 36% -8.42%
1,402 32% 1,237 28% 13.34%
1,170 27% 1,271 29% -7.95%
4,907,935 2023 2.39% 2024
2,618 2023 64
15
2024
2024 7.59 3.955 3.635
2024 6.09 51.87%
2.81 3.28
16 2024
2024
2024 47 2,286.73 7
595.00 40 1,691.73 7
495.40 2024 6 30 37,880.40
28,349.39
7,656.01 1,875.00
17
2024 6 30 2023 6 30
2024 6 30 2023 6 30
1,495.70 1,345.70 11.15%
943.90 893.90 5.59%
1,489.70 1,441.70 3.33%
3,034.30 3,034.30 0.00%
1,338.50 1,338.50 0.00%
2,191.60 2,191.60 0.00%
227.90 227.90 0.00%
1,053.10 1,049.10 0.38%
99.00 99.00 0.00%
2,370.80 1,690.80 40.22%
1,810.30 1,640.30 10.36%
1,770.10 1,770.10 0.00%
1,429.10 1,078.70 32.48%
834.10 827.85 0.75%
646.90 646.90 0.00%
538.00 538.00 0.00%
1,339.75 1,239.75 8.07%
974.70 774.70 25.82%
1,017.80 800.10 27.21%
833.85 833.85 0.00%
7.50 7.50 0.00%
289.50 289.50 0.00%
47.50 47.50 0.00%
125.74 125.74 0.00%
308.35 308.35 0.00%
1,034.85 991.35 4.39%
208.90 196.40 6.36%
18 2024
2024 6 30 2023 6 30
94.20 94.20 0.00%
150.00 150.00 0.00%
223.65 223.65 0.00%
99.10 99.10 0.00%
244.50 244.50 0.00%
76.50 76.50 0.00%
28,349.39 26,317.04 7.72%
19
20 2024
2024 423
2023 457 34
441 2023
469 28
283 2023
314 31
415 2023 415
2024
1+1+4+N
–
+
21
2024 4 2 11
1
2024
100
2024 12
80
2024
2
22 2024
4
2024
2024 6 30 134,776
1,360 3,499
345,626 1,414 2,434
107,261 1,402
1,053
2024
CBL VCS
423
23
.
+ 70
+ 12 48
24 2024
2024
93
214 API 62 27
11 3
25
2020–2023
26 2024
27
.
2024 46.92 2023 58.37
19.6% 40.20 2023 51.27
21.6% 47.67 2023 60.01 12.34
2024
188.83 2023 198.60 0.07 (0.0%)
9.45 (5.0%) 3.13 (1.7%)
4.9% 15.41 (8.2%)
4.42 (2.3%) 137.81 (73.0%)
(1) 2024
18.54 (9.8%)
137.81 2023
152.15 14.34 2024年上半年
（人民幣億元）
9.4%
(2) 2024
18.54 2023 0.07 (0.0%)
4.74 (2.4%) 3.14 (1.6%)
19.01 0.47 15.07 (7.6%)
2.5% 2023 4.42 (2.2%)
(3) 2024 19.01 (9.6%)
15.41 2023 2023年上半年
（經重述）
15.07 0.34 （人民幣億元）
2.3% 2023 (4) 152.15 (76.6%)
2024
9.45 2023 4.75 風電銷售電力及其他 光伏銷售電力
火電銷售電力 其他可再生能源銷售電力
4.70 98.9%
火電銷售蒸汽 其他
煤炭銷售
28 2024
2024
6.25 2023 6.65 0.91 (14.6%)
6.0% 2023
5.34 (85.4%)
2024年上半年
（人民幣億元）
0.57 (8.6%)
6.08 (91.4%)
2023年上半年
（經重述）
（人民幣億元）
政府補助
其他
29
2024
123.63 2023 119.02 -0.27 (-0.2%)
3.83 (3.1%) 5.14 (4.2%)
3.9% 2024 3.68 (3.0%)
0.49 (0.4%)
2023 4.61 55.88 (45.2%)
23.58 (19.0%)
(1)
2.79 (2) 2024年上半年
（人民幣億元）
1.76
15.10 (12.2%)
16.20 (13.1%)
5.25 (4.4%)
0.06 (0.1%)
3.32 (2.8%)
3.13 (2.6%) 52.91 (44.5%)
0.58 (0.5%)
21.82 (18.3%)
2023年上半年
（經重述）
（人民幣億元）
14.68 (12.3%)
17.27 (14.5%)
折舊和攤銷費用 維修保養費用
煤炭消耗成本 行政費用
煤炭銷售成本 信用減值（轉回）╱損失
員工成本 其他經營開支
材料成本
30 2024
2024
55.88 2023 52.91
（人民幣億元）
5.6%
60
(1) 2023
2.57 157.7% (2) 50
2023
40
0.22 0.4%
5.6%
30
55.88 52.91
20
10
0
2024年上半年 2023年上半年
（經重述）
折舊和攤銷費用
31
2024
16.20 2023 17.27
（人民幣億元）
6.2% (1)
20
(2)
2023 6.0%
15
6.2%
10
16.20 17.27
5
0
2024年上半年 2023年上半年
煤炭消耗成本
32 2024
2024
15.10 2023 14.68
（人民幣億元）
2.9% (1)
20
2023 17.9% (2)
2023 12.7%
15
2.9%
10
14.68
5
15.10
0
2024年上半年 2023年上半年
煤炭銷售成本
33
2024
23.58 2023 21.82
（人民幣億元）
8.1% (1)
25
(2)
20
15
8.1%
10
21.82
5
23.58
0
2024年上半年 2023年上半年
員工成本
34 2024
2024 0.49
2023 0.58
（人民幣億元）
15.5%
0.6
0.5
0.4
15.5%
0.3
0.58
0.2
0.1 0.49
0.0
2024年上半年 2023年上半年
材料成本
35
2024
3.68 2023 3.13
（人民幣億元）
17.6% 2024
4.0
3.5
3.0
2.5
17.6%
2.0
1.5 3.13
1.0
3.68
0.5
0.0
2024年上半年 2023年上半年
維修保養費用
36 2024
2024 3.83
2023 3.32
（人民幣億元）
15.4%
4.0
3.5
3.0
2.5
15.4%
2.0
1.5 3.32
1.0
3.83
0.5
0.0
2024年上半年 2023年上半年
行政費用
37
2024
0.27 2023
（人民幣億元）
0.06
0.05
0.06
0.00
-0.05
550.0%
-0.10
-0.15
-0.20
-0.27
-0.25
-0.30
2024年上半年 2023年上半年
信用減值（轉回）╱損失
38 2024
2024
5.14 2023 5.25
（人民幣億元）
2.1% 2024
6
2023
5
4
2.1%
3
5.25
2
1 5.14
0
2024年上半年 2023年上半年
其他經營開支
39
2024
71.45 2023 86.23
（人民幣億元）
17.1% 2024
100
2023
14.49
80
2024
2023 17.1%
60
15.78
40
86.23
20
71.45
0
2024年上半年 2023年上半年
（經重述）
經營利潤
40 2024
2024
16.20 2023 15.68
3.3% （人民幣億元）
20
0.52
15
1 2024
3.3%
2023 1.06 10
15.68
2 2024
2023 5
0.69 16.20
3 0
2024年上半年 2023年上半年
2023 （經重述）
0.15
財務費用淨額
41
4 2024
2023
0.14
5
2023 0.12
6 2024
2023
0.09
7 2024 2023
0.07
42 2024
2024
1.56 2023
（人民幣億元）
0.53 394.3%
2.0
1.5
2024 2023
1.0
394.3%
0.5
1.56
0.0
-0.53
-0.5
-1.0
2024年上半年 2023年上半年
應佔聯營公司和合營企業收益（虧損）
43
2024
9.89 2023 11.64
（人民幣億元）
15.0%
12
19.6%
10
8
15.0%
6
11.64
4
2 9.89
0
2024年上半年 2023年上半年
所得稅
44 2024
2024 46.92
2023 58.37
（人民幣億元）
19.6%
60
50
40 19.6%
30
58.37
20
10 46.92
0
2024年上半年 2023年上半年
（經重述）
淨利潤
45
2024
40.20 2023
51.27 21.6%
（人民幣億元）
60
50
40 21.6%
30
51.27
20
10 40.20
0
2024年上半年 2023年上半年
（經重述）
歸屬本公司權益持有人淨利潤
46 2024
2024
137.81 2023
152.15 9.4% 2024
0.21 (0.2%)
2024年上半年
（人民幣億元）
137.60 (99.8%)
0.06 (0.0%)
2023年上半年
（人民幣億元）
152.09 (100.0%)
售電收入
其他
47
2024
67.59 2023
（人民幣億元）
83.37 18.9%
100
80
18.9%
60
40
83.37
20
67.59
0
2024年上半年 2023年上半年
經營利潤
48 2024
2024
40.50 2023
41.03 1.3%
2.13 (5.3%)
2024 18.54 (45.8%)
2023
2024年上半年
（人民幣億元）
15.41 (38.0%)
4.42 (10.9%)
2.53 (6.2%)
19.01 (46.3%)
15.07 (36.7%)
2023年上半年
（人民幣億元）
4.42 (10.8%)
售電收入
銷售蒸汽收入
煤炭銷售收入
其他
49
2024
1.79 2023 2.08
13.9%
0.32 (17.9%)
1.47 (82.1%)
2024年上半年
（人民幣億元）
0.39 (18.8%)
1.69 (81.2%)
2023年上半年
（人民幣億元）
售電、售熱及其他
煤炭銷售業務
50 2024
2024
9.45 2023 4.75
98.9%
9.45 (100.0%)
2024年上半年
（人民幣億元）
0.01 (0.0%)
4.74 (100.0%)
2023年上半年
（經重述）
（人民幣億元）
售電收入
其他
51
2024
3.39 2023 2.39
41.8%
3.39 (100.0%)
2024年上半年
（人民幣億元）
2.39 (100.0%)
2023年上半年
（經重述）
（人民幣億元）
售電
52 2024
2024
4.82 2023 2.59
86.1%
0.07 (1.5%)
0.73 (15.1%)
2.27 (47.1%)
0.51 (10.6%)
2024年上半年
（人民幣億元）
0.63 (13.1%)
0.61 (12.6%)
0.22 (8.5%) 0.07 (2.7%)
2023年上半年
（人民幣億元）
0.02 (0.8%)
2.28 (88.0%)
售電收入 商品物資銷售收入
咨詢設計收入 其他
儲能設備租賃收入
維修收入
53
2024
1.01 2023
（人民幣億元）
0.93
1.2
1.0
0.8 1,162.5%
0.6
0.4
0.2 1.01
0.08
0.0
2024年上半年 2023年上半年
經營利潤
54 2024
2024 6 30
2,426.29 2023 12 31
490.92 1,700.51
2,306.44 119.85
(1)
126.30
40.36 (2) 2024年6月30日
51.20 （人民幣億元）
57.36
79.49
2024 6 30
1,580.33 2023 12 31
450.56 1,626.48
1,484.22 96.11
(1)
118.36
87.54 (2) 2023年12月31日
53.38
（經重述）
8.57 57.66 （人民幣億元）
2024 6 30
726.58 2023 12 物業、廠房及設備
使用權資產
31 707.76 18.82
無形資產及商譽
2024 其他非流動資產
流動資產
55
119.38
800.11
2024年6月30日 2024年6月30日
（人民幣億元） （人民幣億元）
741.37 726.58
28.30 10.55
114.46
712.57
733.09
2023年12月31日 2023年12月31日
（經重述） （經重述）
（人民幣億元） （人民幣億元）
707.76
27.51 11.05
長期借款 租賃負債和其他非流動負債 本公司權益持有人應佔權益 非控股權益持有人
遞延收入和遞延稅項負債 流動負債
56 2024
2024 6 30
490.92 2023 12 31
33.46 (6.8%) 14.86 (3.0%)
409.81 (83.5%)
450.56 40.36
32.79 (6.7%)
2024年6月30日
（人民幣億元）
12.89 (2.9%)
49.09 (10.9%) 357.32 (79.3%)
31.26 (6.9%)
2023年12月31日
（經重述）
（人民幣億元）
應收賬款和應收票據
預付款和其他流動資產
銀行存款及現金及受限制存款
其他
57
2024 6 30
800.11 2023 12 31
170.62 (21.3%) 561.04 (70.1%)
712.57 87.54
4.49 (0.6%)
2024年6月30日
2024 6 30 （人民幣億元）
63.96 (8.0%)
309.19 2023 12 31
262.01
47.18 2024 6 30
0.61 2023 12 31 0.63
140.50 (19.7%) 494.99 (69.5%)
0.02
4.58 (0.6%)
2023年12月31日
72.50 (10.2%) （經重述）
3.18 （人民幣億元）
借款
應付賬款和應付票據
應付稅項
租賃負債及其他流動負債
58 2024
2024 6 30
1,335.34 2023 12
31 1,289.83
45.51 2024 6 30
32.93 (2.5%)
228.87 (17.1%) 806.88 (60.4%)
593.97
13.18 (1.0%)
54.73
103.46 32.93 2024年6月30日
（人民幣億元）
741.37
239.95 (18.0%)
5.41
13.53 (1.0%)
1,283.85
15.51 35.98 61.75 (4.8%)
2024 6 30 180.05 (14.0%) 840.74 (65.1%)
6.73
6.27 (0.5%)
5.41 2024 6
30 2023年12月31日
189.99 (14.7%) （經重述）
（人民幣億元）
32.93
11.03 (0.9%)
銀行貸款 聯營公司貸款
第三方借款 應付債券
同系子公司貸款 應付票據
59
593.97 (44.5%) 32.93 (2.5%)
437.5 (32.8%)
456.96 (34.2%)
845.45 (63.3%)
2024年6月30日
（人民幣億元） 2024年6月30日
（人民幣億元）
148.71(11.1%)
155.16 (11.6%)
61.75 (4.8%)
556.74 (43.2%) 394.60 (30.6%)
833.48 (64.6%)
383.94 (29.8%)
2023年12月31日 2023年12月31日
（經重述） （經重述）
（人民幣億元） （人民幣億元）
209.32 (16.2%)
139.83 (10.8%)
應付票據
1年以內 2至5年
固定利率借款
1至2年 5年以上
浮動利率借款
60 2024
2024 6 30
1 2 0 .3 8 2023 6 30
92.86 29.6%
2.63 (2.2%)
70.36 47.39 (39.4%) 70.36 (58.4%)
47.39
2.63
2024年6月30日
（人民幣億元）
2.32 (2.5%)
36.72 (39.5%)
2023年6月30日
（人民幣億元）
53.82 (58.0%)
風電項目
光伏
其他
61
2024 6 30
60.33% 2023 12 31 59.32% 1.01
2024
2024
2024
14A.63
2021 1 15 2021 6 18 2021 7 23 2022 1 20
2023 3 29 2023 5 10 2021 7 8
2022
2021 6 18
2022 2023 2024
62 2024
2023
2023
2023
9,205.16 9,403.18
10,642.48 11,656.19
23,820.20 24,337.31
13,017.78 13,560.73
3,958.41 8,868.81
14,115.01 14,945.17
2023
2023
2023
63
2024 6 30 35.17
0.03
2024 6 30 0.14
2024 6 30 0.07
2024 6 30 30.27 2023 12 31
45.62 15.35
2024 69.50 2023 80.42
10.92
2024 126.27
2024 41.69
64 2024
融資活動現金流入 融資活動現金流出
1.09 (0.1%) 1,097.33 (99.9%) 14.43 (1.4%) 6.30 (0.6%)
1.48 (0.1%) 1,034.52 (97.9%)
2024年上半年 2024年上半年
（人民幣億元） （人民幣億元）
17.72 (2.2%)
1.35 (0.2%) 1.98 (0.3%)
1.69 (0.2%)
811.81 (99.8%)
763.61 (97.3%)
2023年上半年 2023年上半年
（經重述） （經重述）
（人民幣億元） （人民幣億元）
借款所得款項 償還借款 支付利息
收到其他與融資活動有關的現金 支付股息 支付其他與
融資活動有關的現金
65
.
2024 5
90%
66 2024
2024
2024 6 31
67
2024
68 2024
69
1,875
2024
1993
1994 1.5 1 66%
2010 10 11
70 2024
.
12556
71
1.
2.
3.
4.
5.
72 2024
2024
2024
1.
2.
73
3.
ESG
4.
74 2024
.
6 23 71
(mg/m 3) (mg/m 3) (t) (t)
3 11.44 35 200.11 1209.89
3 23.69 50 413.86 1728.41
3 0.89 10 15.40 178.12
2 6.86 35 46.26 462.00
75
(mg/m 3) (mg/m 3) (t) (t)
2 24.14 50 162.84 660.00
2 1.15 10 7.75 132.00
76 2024
2024 361.62
53.56 12.90%
77
78 2024
3 15 25mg/m 3
2024
2024
4,814,913 834
246.373 0.045
576.702 0.106
23.147 0.004
4,638,234 948
96.64 0.02
1,690,758.31 293
79
.
2024
318
1,800
924 60
90% 114 38
191 31.17 872
1,640
2024 2 7,010
7,000 10
80 2024
C1
2024 1 1 2024 6 30 C1
C1
C3
2024 1 1 2024 6
30
81
2024 8 28 2024 6 30
2024 34
2024 6 30
82 2024
2024 6 30 8,359,816,164 8,359,816,164
1.00 A 5,041,934,164 H 3,317,882,000 2024 3 11
22,147,000 H
2024 6 30
11,812,000
H 5 9 ,8 8 3 ,1 7 5 .1 0 2023 10, 335, 000 H
22,147,000 H 2024 3 11 8,359,816,164
A 5,041,934,164 H 3,317,882,000
2024 1 11,812,000 5.90 4.37 59,883,175.10
2024 6 30
83
2024 6 30
XV XV 7
8
352
2024 6 30
XV 2 3
1 (%) 1 (%)
A 4,908,598,141 97.36 58,72
2
BlackRock, Inc. H 199,516,504 6.01 2.39
3
84 2024
1 (%) 1 (%)
BlackRock, Inc. H 7,899,000 0.24 0.09
4
GIC Private Limited H 267,183,000 8.05 3.20
Citigroup Inc. H 379,046,452 11.42 4.53
5
Citigroup Inc. H 5,192,548 0.16 0.06
6
Citigroup Inc. H 371,863,357 11.21 4.45
Lazard Asset Manage- H 167,128,772 5.04 2.00
ment LLC
Brown Brothers Har- H 166,389,736 5.01 1.99
riman & Co.
Brown Brothers Har- H 166,389,736 5.01 1.99
riman & Co.
1. 2024 6 30
85
2. 4,908,598,141 A 4,602,432,800 A 212,238,141 A
93,927,200 A
3. 199,516,504 H 28,000 H BlackRock, Inc. BlackRock Investment
Management, LLC 14,437,000 H BlackRock, Inc. BlackRock Financial
M a n a g e m e n t, I n c. 51,744,693 H B l a c k R o c k, I n c. BlackRock
Institutional Trust Company, National Association 81,511,000 H BlackRock, Inc.
BlackRock Fund Advisors 3,990,196 H BlackRock, Inc.
BlackRock Japan Co., Ltd. 746,000 H BlackRock, Inc. BlackRock
Asset Management Canada Limited 1,093,000 H BlackRock, Inc.
BlackRock Investment Management (Australia) Limited 5,405,506 H BlackRock, Inc.
BlackRock Asset Management North Asia Limited 6,956,085 H BlackRock,
Inc. BlackRock (Netherlands) B.V. 22,846,000 H BlackRock, Inc.
BlackRock Asset Management Ireland Limited 132,000 H BlackRock, Inc.
BLACKROCK (Luxembourg) S.A. 3,605,030 H BlackRock, Inc.
BlackRock Investment Management (UK) Limited 6,142,261 H BlackRock,
Inc. BlackRock Fund Managers Limited 48,000 H BlackRock, Inc.
BlackRock Life Limited 737,333 H BlackRock, Inc.
BlackRock (Singapore) Limited 45,000 H BlackRock, Inc. BlackRock
Asset Management Schweiz AG 49,400 H BlackRock, Inc. Aperio
Group, LLC BlackRock, Inc. H
4. 7,899,000 H 4,451,000 H BlackRock, Inc. BlackRock Financial
M a n a g e m e n t, I n c. 3, 448, 000 H B l a c k R o c k, I n c. BlackRock
Institutional Trust Company, National Association BlackRock, Inc.
H
86 2024
5. 379,046,452 H 372,463,118 H Citigroup Inc. Citibank, N.A.
33,100 H Citigroup Inc. Citigroup Global Markets Inc. 6,550,234 H
Citigroup Inc. Citigroup Global Markets Limited Citigroup Inc.
H
6. 5,192,548 H 599,761 H Citigroup Inc. Citibank, N.A.
685,787 H Citigroup Inc. Citigroup Global Markets Hong Kong Limited
3,907,000 H Citigroup Inc. Citigroup Global Markets Limited
Citigroup Inc. H
2024 6 30 9,035
1+2+N
2024 6 30
87
2024 2 27
2024 2 27
2024 5 24
2024 5 24 2024 5
2024 5 24
2023
2024 6 6
2024
2024 6 27
2024 7 24
2024 7 24
2024
2024 8 28
88 2024
2024 2 27 2024 5 17
2024 5 22 2023 2024
5 24 2024 6 6 2024
2024 6 6 2023 2024 6 27
2024 2024 7 24
2024 8 1 2024 8 8 2024
2024 8 28 2024
2024 3 27
2024 3 27
2024 4 3 2024
4 3
2024 5 24 2024 5 24
2024 5 24
2024 5 24
2024 3 27 2024 4 3
2024 5 24
2024 5 24
89
2024 8 23
27%
131,915.007
2024 6 27 2024 8 23
46 180 210
1.73% 1.75% 80 3 10 2.07% 2.50%
90 2024
93 156
34 34
91
2410
34
10
8
92 2024
6 30
2024 2023
5 18,883,467 19,860,414
6 624,659 664,938
(5,588,297) (5,291,379)
(1,619,618) (1,726,852)
(1,509,942) (1,468,421)
(2,357,904) (2,182,457)
(49,231) (57,793)
(368,033) (312,552)
(382,511) (331,503)
(514,301) (524,695)
26,567 (6,303)
(12,363,270) (11,901,955)
7,144,856 8,623,397
125,884 215,036
(1,745,898) (1,783,481)
7 (1,620,014) (1,568,445)
155,792 (53,303)
8 5,680,634 7,001,649
9 (989,028) (1,164,467)
4,691,606 5,837,182
103 156
93
6 30
2024 2023
/
1,411 12,104
(15,474) (6,652)
(3,857) (2,025)
/ 10 (17,920) 3,427
4,673,686 5,840,609
103 156
94 2024
6 30
2024 2023
3,985,864 5,029,637
24 34,605 97,393
671,137 710,152
4,691,606 5,837,182
3,966,731 5,031,022
34,605 97,393
672,350 712,194
4,673,686 5,840,609
11 47.67 60.01
103 156
95
2024 2023
6 30 12 31
12 170,050,720 162,648,278
5,735,682 5,766,435
13 4,924,009 5,142,222
195,617 195,617
6,267,016 5,994,794
14 5,534,275 4,987,556
829,132 853,607
193,536,451 185,588,509
953,052 727,196
15 40,981,251 35,732,322
16 3,279,396 3,126,020
48,255 102,234
17 484,230 459,073
318,349 346,789
18 3,027,236 4,562,082
49,091,769 45,055,716
103 156
96 2024
2024 2023
6 30 12 31
19 56,104,225 49,498,691
20 6,395,735 7,250,223
21 16,939,015 13,874,041
122,627 176,218
448,996 457,625
80,010,598 71,256,798
(30,918,829) (26,201,082)
162,617,622 159,387,427
19 74,137,085 73,309,092
1,301,008 1,468,447
796,350 845,360
258,622 259,521
22 1,528,852 1,283,013
78,021,917 77,165,433
84,595,705 82,221,994
103 156
97
2024 2023
6 30 12 31
23 (b) 8,359,816 8,381,963
23 (c) – (56,648)
24 2,057,482 2,022,877
62,240,309 60,428,121
72,657,607 70,776,313
11,938,098 11,445,681
84,595,705 82,221,994
103 156
98 2024
23(b) 23(c) 24 23(d)(i) 23(d)(ii) 23 (d)(v) 23(d)(iii) 23(d)(iv)
2023 12 31 8,381,963 (56,648) 2,022,877 14,953,218 3,377,859 114,913 (402,854) (59,500) 42,248,567 70,580,395 11,445,681 82,026,076
29 (a) – – – 174,888 – 596 – – 20,434 195,918 – 195,918
2024 1 1 8,381,963 (56,648) 2,022,877 15,128,106 3,377,859 115,509 (402,854) (59,500) 42,269,001 70,776,313 11,445,681 82,221,994
– – 34,605 – – – – – 3,985,864 4,020,469 671,137 4,691,606
10 – – – – – – (20,544) 1,411 – (19,133) 1,213 (17,920)
– – 34,605 – – – (20,544) 1,411 3,985,864 4,001,336 672,350 4,673,686
29 (a) – – – (206,951) – – – – – (206,951) – (206,951)
– – – 2,537 – – – – – 2,537 (3,439) (902)
– – – – – – – – – – 119,525 119,525
– – – – – – – – – – (296,019) (296,019)
– – – – – – – – (1,860,113) (1,860,113) – (1,860,113)
– (55,246) – (126) – – – – – (55,372) – (55,372)
23(c) (22,147) 111,894 – (89,890) – – – – – (143) – (143)
– – – – – 148,610 – – (148,610) – – –
– – – 3,491 – – – – (3,491) – – –
2024 6 30 8,359,816 – 2,057,482 14,837,167* 3,377,859* 264,119* (423,398)* (58,089)* 44,242,651* 72,657,607 11,938,098 84,595,705
* 62,240,309,000
59,249,661,000
103 156
99
23(b)(i) 23(c) 24 23(d)(i) 23(d)(ii) 23(d)(iii) 23(d)(iv)
2022 12 31 8,381,963 – 5,056,400 14,958,211 2,822,761 19,667 (416,992) (51,692) 37,679,143 68,449,461 11,295,632 79,745,093
– – – 174,888 – – – – 14,181 189,069 – 189,069
2023 1 1 8,381,963 – 5,056,400 15,133,099 2,822,761 19,667 (416,992) (51,692) 37,693,324 68,638,530 11,295,632 79,934,162
– – 97,393 – – – – – 5,029,637 5,127,030 710,152 5,837,182
10 – – – – – – (10,495) 11,880 – 1,385 2,042 3,427
– – 97,393 – – – (10,495) 11,880 5,029,637 5,128,415 712,194 5,840,609
– – – – – – – – – – 30,826 30,826
– – – – – – – – – – (266,762) (266,762)
– – – – – – – – (981,528) (981,528) – (981,528)
– – (196,400) – – – – – – (196,400) – (196,400)
– – – – – – – – – – (939) (939)
– – – – – 152,821 – – (152,821) – – –
– – – 2,396 – – – – (2,396) – – –
2023 6 30 8,381,963 – 4,957,393 15,135,495* 2,822,761* 172,488* (427,487)* (39,812)* 41,586,216* 72,589,017 11,770,951 84,359,968
103 156
100 2024
6 30
2024 2023
7,878,973 9,024,654
(929,057) (982,652)
6,949,916 8,042,002
(12,037,796) (11,144,084)
(561,015) (2,161,350)
(11,200) (8,000)
(17,144) 1,822,996
(12,627,155) (11,490,438)
109,733,044 81,181,017
(103,452,476) (76,361,472)
(1,443,181) (1,771,548)
(206,951) –
(461,809) (232,102)
4,168,627 2,815,895
103 156
101
6 30
2024 2023
(1,508,612) (632,541)
1 1 18 4,562,082 18,365,275
(26,234) (17,586)
6 30 18 3,027,236 17,715,148
103 156
102 2024
1
6 C 20 2006
2
34
30,918,829,000 26,201,082,000
3
103
2
34
2410
104 2024
3
1
1
16
7
7
(i) 1
1
105
3
(i) 1
(ii) 16
(iii) 7 7
106 2024
4
(a)
8
107
4
(a)
13,760,081 1,853,690 944,882 6,939 16,565,592
20,636 2,196,786 – 100,453 2,317,875
13,780,717 4,050,476 944,882 107,392 18,883,467
– – – 374,215 374,215
13,780,717 4,050,476 944,882 481,607 19,257,682
6,758,769 178,943 339,257 101,182 7,378,151
(5,007,150) (126,743) (420,011) (56,582) (5,610,486)
24,778 – – 1,789 26,567
42,100 935 162 16,020 59,217
(1,208,268) (29,561) (96,959) (307,978) (1,642,766)
5,275,477 82,985 5,852,450 408,059 11,618,971
108 2024
4
(a)
15,208,729 1,900,503 474,080 6,876 17,590,188
5,865 2,202,915 488 60,958 2,270,226
15,214,594 4,103,418 474,568 67,834 19,860,414
– – – 191,618 191,618
15,214,594 4,103,418 474,568 259,452 20,052,032
8,337,331 208,421 238,954 7,712 8,792,418
(4,984,807) (158,614) (162,556) (18,764) (5,324,741)
(6,973) – – 670 (6,303)
39,670 1,911 1,309 121,949 164,839
(1,407,102) (31,527) (84,355) (131,726) (1,654,710)
3,671,507 147,118 5,755,951 84,710 9,659,286
109
4
(b)
6 30
2024 2023
19,257,682 20,052,032
(374,215) (191,618)
18,883,467 19,860,414
7,378,151 8,792,418
(88,054) (47,993)
7,290,097 8,744,425
155,792 (53,303)
(1,620,014) (1,568,445)
(145,241) (121,028)
5,680,634 7,001,649
(c)
110 2024
4
(d)
5
2024 6 30
13,760,081 1,853,690 944,882 6,939 16,565,592
– 441,595 – – 441,595
– 1,541,501 – – 1,541,501
20,636 213,690 – 100,453 334,779
13,780,717 4,050,476 944,882 107,392 18,883,467
13,429,510 4,050,476 944,882 107,392 18,532,260
108,273 – – – 108,273
173,507 – – – 173,507
69,427 – – – 69,427
13,780,717 4,050,476 944,882 107,392 18,883,467
13,773,585 3,952,922 944,882 35,421 18,706,810
7,132 97,554 – 71,971 176,657
13,780,717 4,050,476 944,882 107,392 18,883,467
111
5
2023 6 30
15,208,729 1,900,503 474,080 6,876 17,590,188
– 442,199 – – 442,199
– 1,506,651 – – 1,506,651
5,865 254,065 488 60,958 321,376
15,214,594 4,103,418 474,568 67,834 19,860,414
14,871,621 4,103,418 474,568 67,834 19,517,441
102,218 – – – 102,218
179,533 – – – 179,533
61,222 – – – 61,222
15,214,594 4,103,418 474,568 67,834 19,860,414
15,208,729 4,005,369 474,568 6,876 19,695,542
5,865 98,049 – 60,958 164,872
15,214,594 4,103,418 474,568 67,834 19,860,414
112 2024
6
6 30
2024 2023
534,212 608,598
– 4,985
1,602 638
29(b) 19,186 –
6,257 –
63,402 50,717
624,659 664,938
113
7
6 30
2024 2023
59,217 164,839
3,812 2,988
17,346 47,069
45,509 140
125,884 215,036
1,761,060 1,818,223
39,577 27,993
(157,871) (191,506)
1,642,766 1,654,710
82,839 106,192
20,293 22,579
1,745,898 1,783,481
(1,620,014) (1,568,445)
1.80% 4.32%
1.10% 4.83%
114 2024
8
/
6 30
2024 2023
271,190 297,257
– 295
5,249,669 4,924,782
67,438 69,045
/
(26,567) 6,303
3,178,790 3,253,066
115
9
(a)
6 30
2024 2023
942,918 1,132,099
22,534 14,162
965,452 1,146,261
23,576 18,206
989,028 1,164,467
116 2024
9
(b)
6 30
2024 2023
5,680,634 7,001,649
1,420,159 1,750,412
27,848 12,046
(38,948) 13,326
(i) (529,968) (652,337)
(21,969) (40,037)
109,372 66,895
22,534 14,162
989,028 1,164,467
117
9
(b)
(i) 0% 15%
25%
[2008] 46
50%
15%
118 2024
9
(b)
16.5%
[2009]
82 25%
26.5%
27%
18%
119
10
6 30
2024 2023
1,881 15,069
(470) (2,965)
1,411 12,104
(15,474) (6,652)
(3,857) (2,025)
(17,920) 3,427
120 2024
11
(a)
3,985,864,000 5,029,637,000
8,360,847,000
8,381,963,000
(b)
12
11,427,545,000
8,101,184,000
1,824,000
1,342,000 1,602,000
13
4,454,022,000
4,677,138,000 469,987,000
465,084,000
121
14
2024 2023
6 30 12 31
(i) 22,659 20,778
(ii) 162,085 162,085
(iii) 50,000 50,000
(iv) 45,091 42,425
78,768 83,127
358,603 358,415
(v) 5,175,672 4,629,141
5,534,275 4,987,556
– –
5,534,275 4,987,556
(i)
(ii)
122 2024
14
(iii)
(iv)
11.66% 11.66%
(v)
15
2024 2023
6 30 12 31
41,200,596 35,820,648
108,944 235,328
8,051 34,036
41,317,591 36,090,012
(336,340) (357,690)
40,981,251 35,732,322
40,961,455 35,628,795
19,796 103,527
40,981,251 35,732,322
123
15
18,993,000
34,096,000
194,381,000 730,000,000
2024 2023
6 30 12 31
1 40,967,972 35,698,101
1 2 1,192 13,571
2 3 4,264 12,028
3 7,823 8,622
40,981,251 35,732,322
15 30
124 2024
15
[2020]4
[2020]5
[2012]102
9
125
16
2024 2023
6 30 12 31
23,129 39,503
– 38,022
213,946 171,795
28,041 28,041
1,580,226 1,714,770
209,750 209,750
1,657,056 1,362,108
3,712,148 3,563,989
(432,752) (437,969)
3,279,396 3,126,020
126 2024
17
2024 2023
6 30 12 31
177,230 163,273
(i) 307,000 295,800
484,230 459,073
(i)
1.15% 2.69% 1.15% 2.93%
18
2024 2023
6 30 12 31
2 1
3,027,234 4,562,081
3,027,236 4,562,082
3,027,236 4,562,082
3,027,236 4,562,082
127
19
(a)
2024 2023
6 30 12 31
(i) 11,316,690 11,025,086
(ii) 54,091,996 55,643,634
(ii) 11,950,938 10,328,396
(i) 1,205,598 627,000
(i) 503,033 546,816
19(c)
606,096 658,096
10,281,000 10,296,444
89,955,351 89,125,472
19(b)
(4,512,661) (7,532,462)
(939,253) (1,338,600)
(20,710) (82,765)
(10,345,642) (6,862,553)
74,137,085 73,309,092
(i) 3,517,120,000
3,586,436,000 2,826,000
2,899,000
(ii) 58,159,000
76,947,000
128 2024
19
(b)
2024 2023
6 30 12 31
(i) 140,000 150,000
15,140,371 17,255,311
12,044,000 8,671,000
849,588 556,000
(i) 112,000 –
19(c)(ii) 12,000,000 7,050,000
40,285,959 33,682,311
19(a)
4,512,661 7,532,462
939,253 1,338,600
20,710 82,765
10,345,642 6,862,553
56,104,225 49,498,691
(i)
129
19
(c)
2024 2023
6 30 12 31
(i)
10,345,642 6,862,553
541,454 4,091,987
(ii) 12,000,000 7,050,000
(i) 2
4.32% 4.57%
81,737,086
10
3.2% 3.3%
7.91
3.05% 3.15%
20
3.05% 3.10%
29.9
2.70% 2.80%
20
2.93% 2.99%
15
2.65% 2.70%
(ii) 1.75% 1.77%
130 2024
20
2024 2023
6 30 12 31
3,292,544 6,175,103
2,841,844 934,732
52,962 18,765
208,385 121,623
6,395,735 7,250,223
2024 2023
6 30 12 31
1 6,304,600 7,221,790
1 2 64,027 11,680
2 3 11,372 9,261
3 15,736 7,492
6,395,735 7,250,223
131
21
2024 2023
6 30 12 31
9,313,222 8,963,910
1,108,421 224,041
450,955 515,728
2,670,263 673,790
(i) 1,510,956 1,442,513
(i) 244,764 268,159
(i) 39,866 39,647
117,468 85,793
1,226,874 1,493,034
(ii) 19,622 24,301
236,604 143,125
16,939,015 13,874,041
(i)
(ii) Longyuan Mulilo De Aar Wind Power (RF) Proprietary
Limited Longyuan Mulilo De Aar 2 North (RF) Proprietary Limited
(iii)
132 2024
22
220,524,000 193,313,000
45,577,000 27,603,000
23
(a)
(i)
(ii)
6 30
2024 2023
2023 12 31
0.2225
2022 0.1171 1,860,113 981,528
133
23
(b)
2024 2023
6 30 12 31
1.00 (i) 5,041,934 5,041,934
H 1.00 23(c) 3,317,882 3,340,029
8,359,816 8,381,963
(i) 3 4 5 ,5 7 4 ,1 64
SZSE: 001289
1 A
0.3407 A
8,381,963,164 5,041,934,164 A
3,340,029,000 H
134 2024
23
(c)
55,246,000
11,812,000 H H 0.3536%
0.1409%
56,648,000
10,335,000 H H 0.3094% 0.1233%
(d)
(i)
135
23
(d)
(ii)
10%
50%
(iii)
(iv)
136 2024
23
(d)
(v)
[2022]136
24
3+N
20 3.47%
300
34,605,000 97,393,000
196,400,000
137
25
(a)
13
138 2024
25
(a)
2024 6 30
2024
6 30
1 2 3
162,085 – – 162,085
50,000 – – 50,000
22,659 22,659 – –
484,230 177,230 307,000 –
40,706,172 – 2,571,435 38,134,737
19,622 – 19,622 –
139
25
(a)
2023 12 31
2023
12 31
1 2 3
162,085 – – 162,085
50,000 – – 50,000
20,788 20,788 – –
459,073 163,273 295,800 –
35,320,784 – 2,912,556 32,408,228
24,301 – 24,301 –
140 2024
25
(a)
JIBAR
JIBAR
EV EBITDA
EV EBIT P E P B
141
25
(a)
P B 1.1–1.2 10%
15,938,000
25%–29% 10%
5,605,000
142 2024
25
(a)
2024 2023
6 30 12 31
162,085 166,315
– (4,230)
162,085 162,085
(b)
143
26
2024 2023
6 30 12 31
16,098,322 9,804,170
27
6,869,000
7,236,000
144 2024
28
(a)
6 30
2024 2023
127,711 46,778
31,489 245,030
2,088,669 1,115,369
348,706 338,508
(23,295) (37,595)
(18,788) (14,364)
4,995,542 3,795,614
690,598 247,000
237,581 161,135
9,876 9,482
1,134 15,799
145
28
(a)
6 30
2024 2023
11,295 11,165
– 8,379
5,800 1,355
(1,031,546) (237,474)
170,111 2,161,350
(b)
1,334,098,000
2,365,644,000 14 15
16 19 20 21 22
(c)
146 2024
28
(c)
147
28
(c)
6 30
2024 2023
16,322,345 17,247,976
457,080 965,058
3,334 142,289
1,295,267 1,472,834
(3,191,470) 5,657,902
(560,950) (2,157,852)
2,575,721 2,216,719
148 2024
28
(c)
2024 2023
6 30 12 31
33,520,741 35,383,680
13,803 29,067
1,062,469 1,623,419
81,491,497 82,352,481
1,212,085 2,805,186
(d)
2024 2023
6 30 12 31
367,320 220,930
149
29
(a)
206,950,600
100%
150 2024
29
(a)
2023 12 31
2023
184,906,736 681,773 185,588,509
45,008,403 47,313 45,055,716
229,915,139 729,086 230,644,225
76,634,457 530,976 77,165,433
71,254,606 2,192 71,256,798
147,889,063 533,168 148,422,231
70,580,395 195,918 70,776,313
11,445,681 – 11,445,681
82,026,076 195,918 82,221,994
229,915,139 729,086 230,644,225
151
29
(a)
2023 6 30
2023
20,511,489 13,863 20,525,352
(11,895,940) (6,015) (11,901,955)
8,615,549 7,848 8,623,397
6,998,909 2,740 7,001,649
5,834,442 2,740 5,837,182
3,427 – 3,427
5,837,869 2,740 5,840,609
5,124,290 2,740 5,127,030
710,152 – 710,152
5,125,675 2,740 5,128,415
712,194 – 712,194
59.97 – 60.01
152 2024
29
(b)
100%
1 100% 133,290
2 100% 90,267
3 100% 93,188
4 100% 62,000
5 100% 94,000
472,745
153
29
(b)
1,093,706
24
112,741
526
2,583
108,228
4,534
50,167
1,372,509
(604,830)
(9,010)
(266,738)
(880,578)
491,931
154 2024
29
(b)
2024
6 30
472,745
(31,674)
(50,167)
390,904
491,931
(472,745)
19,186
33,195,000
31,214,000
155
30
27%
1,319,150,000
180 210 1.73% 1.75%
4,600,000,000 2.07% 2.50%
8,000,000,000
156 2024
6 30
2024 2023
2024 2023 6 30 12 31
3,827,268 4,961,177 72,954,170 71,113,786
(i) 7,793 7,793 (308,933) (316,726)
(ii) 179,593 152,821 – –
5,815 5,239 12,370 (20,747)
4,020,469 5,127,030 72,657,607 70,776,313
157
(i)
1
(ii) [2022]136
3
158 2024
1+1+4+N + +4 +
100%
ESG
1 1,000
159
1 1
1 1,000
1 1
2024 8 30
1 1,000
1 1
160 2024
2024 1 1 2024 6 30
161
China Longyuan Power Group
Corporation Limited*
6 c
20 2006
6 c
348
5
162 2024
29
10
8
28
169
2–9
13
27
1
19
163
H
183
17 1712–1716
H 00916
A 001289
86 10 6388 8199
86 10 6388 7780
www.clypg.com.cn
lyir@ceic.com
164 2024
* 僅供識別