意见反馈 手机随时随地看行情

公司公告

南 玻B:2011年第一季度报告全文(英文版)2011-04-21  

						      CSG HOLDING CO., LTD.


THE FIRST QUARTER REPORT 2011




       Chairman of the Board:
            ZENG NAN



             April 2011
     CSG HOLDING CO., LTD.                                                                    The First Quarter Report 2011




I    Important Notes

i     The board of directors, the supervisory committee, all directors and supervisors and the
      senior executive of CSG Holding Co., Ltd. (hereinafter referred to as the Company)
      hereby confirm that there are no fictitious statements, serious misleading or important
      omissions information carried in this report, and shall take all responsibilities, jointly and
      severally, for the truthfulness, accuracy and completeness of the whole contents.

ii    The first quarter financial report of 2011 has not been audited by the public accountants.

iii Chairman of the Board and CEO of the Company Mr. Zeng Nan, CFO Mr. Luo Youming,
    and Principle of the Financial Department Mr. Huang Yanbin hereby confirm that the
    Financial Report of the First Quarter Report 2011 is true and complete.

iv This Report is prepared both in Chinese and in English. Should there be any differences
   in interpretation of the contents between the two versions, the Chinese version shall
   prevail.


II    Company Profile

i     Main Accounting Data and Financial Indexes
                                                                                                                Unit: RMB
                                                                                                            Percentage of
                                                              31 March 2011        31 December 2010               change
Total assets                                                    13,640,128,781         12,469,619,167               9.39%
Total equity attributable to equity holders of the Company         6,804,105,700        6,384,871,209               6.57%
Capital                                                            2,076,143,060        2,076,721,060              -0.03%
Total assets per share for equity holders of the Company                    3.28                 3.07               6.84%
                                                                    st                   st
                                                             The 1 quarter of       The 1 quarter of        Percentage of
                                                                        2011                  2010                change
Revenue                                                            2,095,159,077        1,556,783,199              34.58%
Net profit attributable to equity holders of the Company             415,307,904          299,246,474              38.78%
Net cash flows from operating activities                             408,163,940          204,265,631              99.82%
Net cash flows from operating activities per share                          0.20                 0.17              17.65%
Basic earnings per share (Note)                                             0.20                 0.14              42.86%
Diluted earnings per share (Note)                                           0.20                 0.14              42.86%
                                                                                                            Increase 0.83
Weighted average return on equity                                         6.30%                5.47%
                                                                                                        percentage points
Weighted average return on equity after extraordinary                                                       Increase 0.89
                                                                          5.97%                5.08%
gains and losses                                                                                        percentage points

Note: The financial data have been adjusted as new paid-in capital.




                                                             -1-
     CSG HOLDING CO., LTD.                                                                       The First Quarter Report 2011




Items of extraordinary gains and losses
√Applicable           □Inapplicable
                                                                                                                Unit: RMB
             Items of extraordinary gains and losses                         Amount at the 31 March 2011 (from year-begin)
Gains and losses on disposal of non-current assets                                                                      447,082
Government subsides recognized as gains and losses                                                                   24,776,768
Net value of other non-operating expenses                                                                             1,663,509
Tax effects on extraordinary gains and losses                                                                        -3,817,293
Extraordinary gains and losses of minority interests                                                                 -1,102,589
                               Total                                                                                 21,967,477


ii    Total number of shareholders and particulars about the shares held by the top ten
      unrestricted shareholders at the end of the report period.
                                                                                                                     Unit: Share

     Total shareholders:        217,492(Including: 171,936 shareholders of A-share and 45,556 shareholders of B-share)
                           Particulars about the shares held by the top ten unrestricted shareholders
                                 Name of shareholder                                     Unrestricted shares held    Share type
China Northern Industries Corporation                                                                   75,167,934    A-share
Xing Tong Chan Industrial Development (Shenzhen) Co., Ltd.                                              67,740,000    A-share
Shenzhen International Holdings (SZ) Limited                                                            65,430,000    A-share
China Ping An Trust & Investment Co., Ltd.                                                              60,035,000    A-share
China Construction Bank - Yinhua Core Value Select Stock Fund                                           58,600,000    A-share
ICBC—China Universal Balance Growth Stock Fund                                                         34,360,535    A-share
Bank of Communications—Boshi Xinxing Growth Stock Fund                                                 24,643,049    A-share
Guotai Junan Securities (HongKong) Limited                                                              20,758,773    B-share
Bank of Communications—Hua An Strategy Selected Stock Fund                                             20,184,395    A-share
China Construction Bank – Yinhua - Dow Jones China 88 Select Equity Fund.                              19,476,086    A-share




III Significant events
i     Particulars and explanations about significant changes in main accounting statement and
      financial indexes
      √Applicable            □Inapplicable




                                                               -2-
    CSG HOLDING CO., LTD.                                                                        The First Quarter Report 2011




                                                                                                           Unit: RMB’0000
                                                                                31 December        Amount of     Percentage
                                                 Note    31 March 2011                 2010          change       of change
  Cash at bank and on hand                         1               121,911              78,748        43,163            55%
  Accounts receivable                              2                44,288              24,220        20,068            83%
  Other receivable                                 3                 9,017               6,662         2,355            35%
  Construction in progress                         4               116,946              78,608        38,338            49%
  Research and development expenditure             5                  604                 314            290            92%
  Short-term borrowings                            6               133,747              87,713        46,034            52%
  Employee benefits payable                        7                 7,633              18,700       (11,067)         (59%)
  Interest payable                                 8                 5,207               2,459         2,748           112%
  Other payables                                   9                21,873              16,139         5,734            36%
  Current portion of non-current liabilities      10                15,161               7,569         7,592          100%
  Other liabilities                               11                23,606              17,354         6,252            36%
                                                             st                   st
                                                        The 1 quarter of     The 1 quarter of      Amount of       Percentage
                                                 Note              2011                2010          change         of change
  Revenue                                         12               209,516             155,678        53,838            35%
  Cost of sales                                   13               133,599              99,293        34,306            35%
  Taxes and surcharge                             14                 1,002                117            885          756%
  Asset impairment losses                         15                  400                 224            176            79%
  Investment income                               16                    0                 906           (906)        (100%)
  Non-operating income                            17                 2,719               1,650         1,069            65%
  Non-operating expense                           18                   30                 142           (112)         (79%)
  Income tax expense                              19                 9,217               6,118         3,099            51%


Notes:
1. The increase of cash at bank and on hand was because of the increase of bank deposit.
2. The increase of accounts receivable was because of the increase of income for sales of the Company.
3. The increase of other receivable was because of the increase of refunding export taxes and deposit.
4. The increase of construction in progress was because the project constructions have been invested on schedule by the
   Company in the report period.
5. The increase of research and development expenditure was because partial expenditure of the R&D project met the
   capitalization condition, which should listed as research and development expenditure in statement according to the
   Accounting Rules.
6. The increase of short-term borrowings was because of the increase of short-term loan from bank.
7. The decrease of employee benefits payable was because the bonus fund of management and year-end bonus of employees
   that attributable to last year have been paid by the Company in the report period.
8. The increase of interest payable was because the payable bonds interest withdrew by the Company was not yet due to
   payment.
9. The increase of other payables was because Shenzhen CSG Display Technology Co., Ltd., subsidiary of the Company,
   purchased the minority shareholders’ equity of Shenzhen CSG Wellight Conductive Coating Glass Co., Ltd. so that the
   payables account increased.
10. The increase of current portion of non-current liabilities was because of the increase of long-term loans due within one
    year.
11. The increase of other liabilities was because Yichang CSG Polysilicon Co., Ltd., subsidiary of the Company, received the




                                                             -3-
     CSG HOLDING CO., LTD.                                                                      The First Quarter Report 2011



     interest-free loans from government.
12. The increase of revenue was because the sales volume increased in the report period and partial products’ price higher
    than the same period of last year.
13. The increase of cost of sales was because the business scale was larger than the same period of last year.
14. The increase of taxes and surcharge was because the increase of city maintenance and construction tax and educational
    surcharge.
15. The increase of asset impairment losses was because the bad debt provision for account receivable was switch-back at
    same period of last year and increase of corresponding withdrawal bad debt provision along with increase of the balance
    of account receivable in the report period.
16. The decrease of investment income was because there was an income recognized at same period of last year for sale of
    financial assets available for sale while no income recognized in the report period.
17. The increase of non-operating income was because of the increase of government grants in the report period.
18. The decrease of non-operating expense was because the losses on write-off of fixed assets decreased compared with the
    same period last year.
19. The increase of income tax expense was because the increase of before tax profit and the rate on enterprise income tax in
    the report period.


ii    Analysis and explanation of significant events and their influence and solutions
(i) Particular about Qualified Opinion
       □Applicable          √Inapplicable
(ii) Particular about fund offered to shareholder or its related parties by the Company and
     external guarantee with procedure violation
       □Applicable          √Inapplicable
(iii) Particular about the significant contract of routine operation signed and implemented
      □Applicable           √Inapplicable
(iv) Others
       √Applicable          □Inapplicable

 A. Private A-share Offering to Specific Investor
       The Company plans to offer no more than 250 million A-shares to less than 10 specific investors privately. The total
       fund collected will not exceed RMB 4 billion. The private offering has been approved by 2nd Extraordinary
       Shareholders’ General Meeting 2011 and still in the process of examine and approved in CSRC. More details can be
       found in relevant notice on China Securities Journal, Securities Times, Hong Kong Commercial Daily and Juchao
       Website (www.cninfo.com.cn) dated 19 January, 22 March and 8 April 2011 respectively.
 B. Short-term Financial Bonds
       On 15 April 2011, proposal of short-term financial bonds issuance was approved by Shareholders’ General Meeting
       2010 of CSG Holding Co., Ltd. with the application of RMB 0.7 billion short-term financial bonds in limited. The
       Company will according to issuance schedule submit documents to National Association of Financial Market
       Institutional Investors (NAFMII for short).
 C. Sold the Equity of Dongguan CSG Ceramics Technology Co., Ltd.
       Being approved by the Extraordinary Meeting of 5th Board of Directors, 100% equity of Dongguan CSG Ceramics
       Technology Co., Ltd., wholly-owned subsidiary of the Company, were sold to Yang Boheng--a natural person, by the
       Company with price of RMB 64.12 million.Details of the above transaction can be found in Notice of Assets Sales
       published at Securities Times, China Securities Journal and Hong Kong Commercial Daily dated 1 February 2011.
 D. Additional Consolidation Scope in Report Period
       Heyuan CSG Photovoltaic Encapsulating Materials Co., Ltd. was included in consolidation statement scope since
       March of 2011 with business scope of: production of PV encapsulating materials. The Company held 75% equity of the
       company. The company still in preparing period in report period.



                                                              -4-
   CSG HOLDING CO., LTD.                                                                       The First Quarter Report 2011




     Xianning CSG Glass Co., Ltd. was included in consolidation statement scope since March of 2011 with business scope
     of: production of coated insulating glass and coated plate glass. The Company held 100% equity of the company. The
     company still in preparing period in report period.
 E. Proceeding of option incentive
     According as Restricted A Shares Incentive Plan (hereinafter referred to Incentive Plan) approved by Shareholders’
     General Meeting, the Company issued 49.14 million restricted A-shares through private offering in total to 244 specific
     employees privately in July 2008, at price of RMB 8.58 per share. The raised fund is RMB 421,621,200.
 (a) On 18 June 2009 and 20 January 2010, the Company has bought back and wrote off total 14,407,500 restricted A shares
     respectively. Among these, 12,062,500 restricted A shares have been bought back and wrote off because the
     achievement index of the Company 2008 didn’t satisfied unlocking conditions, 2,345,000 restricted A shares have been
     bought back and wrote off because 22 former incentive staffs resigned and didn’t accord with the qualification of
     incentive plan.
 (b) On 13 May 2010, the Company implemented 2009 Annual Profit Distribution Plan, namely sending RMB 3.50 (tax
     included) in cash for every 10 shares to all shareholders, and provided share capital converted from capital reserves
     with 7 shares increased for each 10 shares at the same time. The amount of incentive restricted A shares add from
     34,732,500 shares to 59,045,250 shares.
     On 26 March 2010, the 13th meeting of the 5th Board of Directors examined and considered that the Phase II restricted
     shares held by incentive staffs satisfied unlocking conditions according to the regulations of Restricted A Shares
     Incentive Plan. On 25 June 2010, there was total 19,035,750 restricted A shares held by 214 incentive staffs met
     unlocking conditions and has been listed for trading.
 (c) On 30 July 2010 and 28 January 2011, the Company has bought back and wrote off total of 2,439,500 restricted A
     shares respectively because 14 former incentive staffs had resigned and didn’t accord with the qualification of incentive
     plan.
 (d) On 18 March 2011, the 20th Meeting of 5th Board of Directors examined and considered that the Phase III restricted
     shares held by incentive staffs satisfied unlocking conditions according to the regulations of Restricted A Shares
     Incentive Plan.
 (e) At present, there were total of 255,000 restricted shares held by one former incentive staff were still waiting for buying
     back and writing off.
     Details of the aforementioned could be found in relevant notices on China Securities Journal, Securities Times, Hong
     Kong Wen Wei Po and Juchao website (www.cninfo.com.cn) dated 19 June 2009, and relevant notices on China
     Securities Journal, Securities Times, Hong Kong Commercial Daily and Juchao website (www.cninfo.com.cn) dated 22
     January 2010, 26 May 2010, 24 June 2010, 31 July 2010, 29 January 2011, 22 March 2011 and 16 April 2011.
 F. Progress of Internal Control Construction
     The Company has set up Internal Control Department to build perfected and effective internal control system since
     June 2008. The system has been performed smoothly for two years. The available internal control system and
     implementation system are constructed and perfectly implemented effectively. There is no significant disadvantage in
     aspect of internal environment, control of operation benefit, control of investment and project construction, information
     system, financial management and accounting calculation, supervise and evaluation. As the requirement of Notice of
     Relevant Work on Pilot Standardized for Internal Control of Listed Company in Shenzhen Areas (SZJGSZi [2011] No.
     31) from Shenzhen Securities Regulatory Bureau, the Work Plan for Execution of Standardized Internal Control of
     CSG was deliberated and approved by 2nd Meeting of 6th Board of Directors which was held on 21 April 2011. More
     details could be found in notice on Juchao Website (www.cninfo.com.cn) dated 22 April 2011.


iii Implementations of commitments by the Company, shareholders and actual controller
     √Applicable            □Inapplicable

Item of Commitments      Promisee              Content of commitments                                        Implementation
Commitments for Share the original             The Company has implemented share merger reform in            By the end of the
Merger Reform         non-tradable             May 2006. Till June 2008, the share of the original           report period, the
                      shareholder              non-tradable shareholders which holding over 5% total         original
                      Shenzhen                 shares of the Company had all released. Therein, the          non-tradable
                      International            original non-tradable shareholder Shenzhen International      shareholders of
                      Holdings (SZ)            Holdings (SZ) Limited (with former name of Yiwan              the Company
                      Limited and Xing         Industrial Development (Shenzhen) Co., Ltd. ) and Xing        have strictly
                      Tong Chan Industrial     Tong Chan Industrial Development (Shenzhen) Co., Ltd.         carried out their
                      Development              both are wholly-funded subsidiaries to Shenzhen               promises.



                                                             -5-
    CSG HOLDING CO., LTD.                                                                 The First Quarter Report 2011



                        (Shenzhen) Co., Ltd. International Holdings Limited (hereinafter Shenzhen
                                             International for short) listed in Hong Kong united stock
                                             exchange main board. On 9 July 2009, Shenzhen
                                             International held the Shareholders’ General Meeting and
                                             authorized its board of directors to sale the CSG A share
                                             held by Shenzhen International at price of no less than
                                             RMB 8.5. Shenzhen International made commitment that it
                                             would strictly carry out related regulations of Securities
                                             Law, Administration of the Takeover of Listed Companies
                                             Procedures and Guiding Opinions on the Listed Companies’
                                             Transfer of Original Shares Released from Trading
                                             Restrictions issued by CSRC during implementing share
                                             decreasingly-held plan and take information disclosure
                                             responsibility timely.
Commitments made in -                         -                                                           -
Acquisition Report or
Reports on Change in
Interests
Commitments made in -                         -                                                           -
Material Assets
Reorganization
Commitments made in -                         -                                                           -
issuing
Other commitments       -                     -                                                           -
(including additional
commitments)


iv Warning and explanation on forecast loss in accumulative net profit from the year begin
   to the end of next report period, or any significant changes occurred in accumulative net
   profit comparing with the same period in last year.
        □Applicable        √Inapplicable


v    Other significant events.

(i) Particulars about securities investment
        □Applicable        √Inapplicable


(ii) Reception of investigation, communication and interview in the report period
 Date           Place             Method                             Investor
 2011.1.19      Conference room    Spot investigation                Acru Asset Management
                                                                     Kim Eng Securities(H.K.)Ltd
 2011.1.25      In the Company     Communication on telephone        Taiwan Sinopac Securities

 2011.2.21      In the Company     Communication on telephone        CLSA limited

                                                        Introduction the disclosed information about operation and
 Contents discussed and materials supplied              production of the Company. The material offered is the 2009
                                                        Annual Report.


vi Particulars about derivatives investment
        □Applicable        √Inapplicable




                                                          -6-
    CSG HOLDING CO., LTD.                                                            The First Quarter Report 2011



(i) Particulars about derivatives investment held at the end of report period
      □Applicable            √Inapplicable


IV Financial Statement
i    Balance Sheets
Prepared by: CSG Holding Co., Ltd.                   January to March in 2011                           Unit: RMB
                                                         31 March 2011                     1 January 2010
                           Item
                                               Consolidated       Company          Consolidated       Company
Current assets
Cash at bank and on hand                        1,219,112,574      271,114,157       787,481,275        373,901,165
Notes receivable                                 262,952,053                         362,674,115

Accounts receivable                              442,881,937                         242,201,307
Advances to suppliers                            139,296,465             840,000     107,782,146              40,000
Dividends receivable                                                 5,298,425                              5,298,425
Other receivables                                 90,171,678       722,799,361        66,622,324        811,564,853
Inventories                                      609,085,498                         478,735,794

Other current assets                              23,655,717                          24,914,873

Total current assets                            2,787,155,922    1,000,051,943     2,070,411,834      1,190,804,443

Non-current assets
Long-term receivables                                            2,251,871,096                        2,316,038,617
Long-term equity investments                      65,501,259     4,052,756,315        65,501,259      3,633,845,531

Fixed assets                                    8,829,568,135       29,223,599     8,830,895,516         27,627,216
Construction in progress                        1,169,464,296                        786,077,413
Intangible assets                                454,593,663         5,476,020       381,276,917            5,600,854
Research and development expenditure                6,038,663                          3,142,226
Goodwill                                          18,404,380                          18,404,380

Long-term prepaid expense                            970,160                           1,002,500
Deferred tax assets                               75,402,418                          79,877,237
Other non-current assets                         233,029,885                         233,029,885         21,840,000

Total non-current assets                       10,852,972,859    6,339,327,030 10,399,207,333         6,004,952,218

TOTAL ASSETS                                   13,640,128,781    7,339,378,973 12,469,619,167         7,195,756,661

Current liabilities
Short-term borrowings                           1,337,471,694      209,492,500       877,132,815        111,620,900
Notes payable                                    281,717,914                         237,891,481
Accounts payable                                 918,685,284                         950,310,253

Advances from customers                          156,985,263                         161,127,001
Employee benefits payable                         76,327,175        11,117,324       186,997,327         97,163,797
Taxes payable                                    120,181,864         1,140,576       121,232,388            1,198,110



                                                   -7-
    CSG HOLDING CO., LTD.                                                                   The First Quarter Report 2011



Interest payable                                             52,070,485       2,632,044      24,589,510          1,314,600
Dividends payable                                               687,627         687,627         687,627            687,627
Other payables                                              218,727,480     555,806,961     161,386,242        480,805,365
Current portion of non-current liabilities                  151,610,676                      75,690,541
Other liabilities                                              2,926,872                      2,926,872

Total current liabilities                                  3,317,392,334    780,877,032    2,799,972,057       692,790,399
Non-current liabilities
Long-term borrowings                                        851,035,080                     728,203,612
Bonds payables                                             1,979,458,964   1,979,458,964   1,978,479,422     1,978,479,422
Special payables                                                621,996                         700,008
Deferred tax liabilities                                     34,385,766       8,149,616      29,507,743          8,149,616
Other non-current liabilities                               236,055,945                     173,537,976

Total non-current liabilities                              3,101,557,751   1,987,608,580   2,910,428,761     1,986,629,038

Total liabilities                                          6,418,950,085   2,768,485,612   5,710,400,818     2,679,419,437

Owners' equity
Paid-in capital                                            2,076,143,060   2,076,143,060   2,076,721,060     2,076,721,060
Capital surplus                                            1,312,551,831   1,370,574,475   1,309,834,212     1,359,890,506
Less: Treasury shares                                                                           578,000            578,000
Special reserve                                                6,872,196                      5,683,705

Surplus reserve                                             506,530,148     506,530,148     506,530,148        506,530,148
Undistributed profits                                      2,900,006,965    617,645,678    2,484,699,065       573,773,510
Difference on translation of foreign currency financial
                                                               2,001,500                      1,981,019
statements
Total equity attributable to equity holders of the
                                                           6,804,105,700   4,570,893,361   6,384,871,209     4,516,337,224
Company

Minority interests                                          417,072,996                     374,347,140

Total owners' equity                                       7,221,178,696   4,570,893,361   6,759,218,349     4,516,337,224

TOTAL LIABILITIES AND OWNER'S EQUITY                      13,640,128,781   7,339,378,973 12,469,619,167      7,195,756,661




                                                              -8-
      CSG HOLDING CO., LTD.                                                                      The First Quarter Report 2011



ii      Income Statement
Prepared by: CSG Holding Co., Ltd.                              January to March in 2011                            Unit: RMB
                                                                    January to March in 2011        January to March in 2010
                                Items
                                                                   Consolidated    Company         Consolidated     Company
Total revenue                                                      2,095,159,077       992,033     1,556,783,199
Incl. Revenue                                                      2,095,159,077       992,033     1,556,783,199
Total cost                                                         1,579,140,820    11,605,644     1,187,023,145     14,065,694
Less: Cost of sales                                                1,335,994,033       275,777       992,931,608
         Taxes and surcharges                                         10,022,051                       1,171,124
         Selling and distribution expenses                            69,453,695                      57,022,695
         General and administrative expenses                         124,282,615    10,213,346       105,758,064     14,910,824
         Financial expenses                                           35,388,232     1,116,521        27,898,915       -845,130
         Asset impairment losses                                       4,000,194                       2,240,739
Add: Investment income                                                              54,289,401         9,055,044      9,055,044
Operating profit                                                     516,018,257    43,675,790       378,815,098     -5,010,650
Add: Non-operating income                                             27,185,388       200,000        16,503,390        220,000
Less: Non-operating expenses                                             298,029           3,622       1,423,047         17,205
         Including: Loss on disposal of non-current assets               228,893           3,622         517,781          1,725
Total profit                                                         542,905,616    43,872,168       393,895,441     -4,807,855
Less: Income tax expenses                                             92,171,585                      61,180,815
Net profit                                                           450,734,031    43,872,168       332,714,626     -4,807,855
Attributable to equity holders of the Company                        415,307,904    43,872,168       299,246,474     -4,807,855
Minority interests                                                    35,426,127                      33,468,152
Earnings per share
     - Basic                                                                0.20                             0.14
     - Diluted                                                              0.20                             0.14
Other comprehensive income                                             1,470,481                       -5,554,659    -6,184,231
Total comprehensive income                                           452,204,512    43,872,168       327,159,967    -10,992,086
Total comprehensive income attributable to equity holders of
                                                                     416,415,885    43,872,168       293,691,815    -10,992,086
the Company
Total comprehensive income attributable to minority interests         35,788,627                      33,468,152




                                                             -9-
    CSG HOLDING CO., LTD.                                                                   The First Quarter Report 2011



iii Cash Flow Statement
Prepared by: CSG Holding Co., Ltd.                            January to March in 2011                         Unit: RMB
                                                             January to March in 2011         January to March in 2010
                          Items
                                                           Consolidated      Company        Consolidated      Company
Cash flows from operating activities
Cash received from sales of goods or rendering of
                                                           2,205,879,009                    1,619,274,168
services
Refund of taxes and surcharges                                85,429,028                        2,558,845
Cash received relating to other operating activities          13,940,907         896,744       10,615,046          961,796
Sub-total of cash inflows                                  2,305,248,944         896,744    1,632,448,059          961,796
Cash paid for goods and services                           1,291,308,739                      948,468,668
Cash paid to and on behalf of employees                      301,876,358     104,923,662      194,094,597       57,401,147
Payments of taxes and surcharges                             218,694,163         210,439      183,788,038           49,338
Cash paid relating to other operating activities              85,205,744       1,547,648      101,831,125        1,331,102
Sub-total of cash outflows                                 1,897,085,004     106,681,749    1,428,182,428       58,781,587
Net cash flows from operating activities                     408,163,940     -105,785,005     204,265,631      -57,819,791
Cash flows from investing activities
Cash received from disposal of investments                                   133,000,000       10,401,160       10,401,160
Net cash received from disposal of fixed assets,
                                                                  424,515                       6,973,260
intangible assets and other long-term assets
Cash received from disposal of subsidiaries and other
                                                               5,000,000       5,000,000
companies
Cash received relating to other investing activities          26,243,187     263,010,537       16,373,565       21,968,600
Sub-total of cash inflows                                     31,667,702     401,010,537       33,747,985       32,369,760
Cash paid to acquire fixed assets, intangible assets and
                                                             729,545,005       1,146,505      370,451,384          290,844
other long-term assets
Cash paid to acquire investments                                             490,739,650                       152,400,000
Cash paid relating to other investing activities                                               13,017,160
Sub-total of cash outflows                                   729,545,005     491,886,155      383,468,544      152,690,844
Net cash flows from investing activities                    -697,877,303      -90,875,618    -349,720,559     -120,321,084
Cash flows from financing activities
Cash received from capital contributions                      54,183,957
Including: Cash received from capital contributions by
                                                              54,183,957
minority shareholders of a subsidiaries
Cash received from borrowings                              1,148,299,785      98,871,600      251,417,394
Cash received from other financing activities                 88,952,676                        2,816,631
Sub-total of cash inflows                                  1,291,436,418      98,871,600      254,234,025
Cash repayments of borrowings                                489,209,302       1,000,000      104,193,277
Cash payments for interest expenses and distribution of
                                                              15,936,738       1,208,682       18,210,538          258,967
dividends or profits
Including: Cash payments for dividends or profit to
minority shareholders of subsidiaries
Cash payments relating to other financing activities          38,922,840       2,762,840        8,840,400        8,840,400
Sub-total of cash outflows                                   544,068,880       4,971,522      131,244,215        9,099,367
Net cash flows from financing activities                     747,367,538      93,900,078      122,989,810       -9,099,367
Effect of foreign exchange rate changes on cash and
                                                                  -704,800        -26,463        -207,956           -1,991
cash equivalents
Net increase/(decrease) in cash and cash equivalents         456,949,375     -102,787,008     -22,673,074     -187,242,233
Add: Cash and cash equivalents at beginning of year          660,213,739     373,901,165      635,618,163      370,558,509
Cash and cash equivalents at end of year                   1,117,163,114     271,114,157      612,945,089      183,316,276




                                                           -10-
   CSG HOLDING CO., LTD.                        The First Quarter Report 2011



iv Audit report
Auditors’ opinions: Not been audited.




Board of Directors of
CSG Holding Co., Ltd.
21 April 2011




                                         -11-