意见反馈 手机随时随地看行情
  • 公司公告

公司公告

深康佳B:康佳集团股份有限公司2024年第三季度报告(英文)2024-10-31  

                        Konka Group Co., Ltd.                                                                    Third Quarterly Report 2024



Stock Code: 000016, 200016 Stock Name: Konka Group-A, Konka Group-B Announcement No. 2024-64
Bond Code: 149987, 133306          Bond Name: 22 Konka 01, 22 Konka 03
              133333, 133759                   22 Konka 05, 24 Konka 01
              133782, 133783                   24 Konka 02, 24 Konka 03



                                    KONKA GROUP CO., LTD.
                           THIRD QUARTERLY REPORT 2024

Konka Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members o f the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate
and complete and free of any misrepresentations, misleading statements or material omissions.


Important Notes:
1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,
supervisors and senior management of the Company hereby guarantee that the contents of this
Report are true, accurate and complete and free of any misrepresentations, misleading statements
or material omissions, and collectively and individually accept legal responsibility for such
contents.
2. The Company’s legal representative, Chief Financial Officer (CFO), and head of the financial
department (equivalent to financial manager) hereby guarantee that the financial statements
carried in this Report are factual, accurate and complete.
3. Indicate by tick mark whether the financial statements in this Report have been audited by an
independent auditor.
□Yes √ No


I Key Financial Information
(I) Key Accounting Data and Financial Indicators
Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□Yes √ No
                                                              YoY change
                                             Q3 2024                           Q1-Q3 2024         YoY change (%)
                                                                 (%)
Operating revenue (RM B)                   2,707,452,109.09       -38.53%     8,119,982,481.56           -45.42%
Net profit attributable to the listed
                                            -518,498,087.73           0.60%   -1,606,079,930.28         -124.67%
company’s shareholders (RM B)
Net profit attributable to the listed
company’s shareholders before              -614,340,480.96       -26.37%     -1,717,419,091.68          -24.65%
exceptional gains and losses (RM B)
Net cash generated from/used in
                                               —                —            -390,967,445.57           -21.25%
operating activities (RM B)
Basic earnings per share (RM B/share)               -0.2153           0.60%            -0.6670          -124.65%


                                                          1
   Konka Group Co., Ltd.                                                                                        Third Quarterly Report 2024


   Diluted earnings per share (RM B/share)                       -0.2153             0.60%                     -0.6670            -124.65%
   Weighted average return on equity (%)                        -10.71%             -3.61%                    -33.23%              -23.50%
                                                           30 September 2024                     31 December 2023            Change (%)
   Total assets (RM B)                                               32,531,256,517.25            35,824,818,212.66                -9.19%
   Equity attributable to the listed
                                                                           4,042,567,093.80        5,644,401,184.65                -28.38%
   company’s shareholders (RM B)

   (II) Exceptional Gains and Losses
   √ Applicable □ Not applicable
                                                                                                                                 Unit: RM B
                                Item                                                Q3 2024                              Q1-Q3 2024         Note
Gain or loss on disposal of non-current assets (inclusive of                                  92,654,816.84                 93,492,190.52
impairment allowance write-offs)
Government grants recognised in profit or loss (exclusive of those
that are closely related to the Company's normal business
operations and given in accordance with defined criteria and in                               22,678,686.74                 77,850,290.37
compliance with government policies, and have a continuing
impact on the Company's profit or loss)
Gain or loss on fair-value changes in financial assets and
liabilities held by a non-financial enterprise, as well as on
disposal of financial assets and liabilities (exclusive of the                                10,784,450.11                -155,134,743.01
effective portion of hedges that is related to the Company's
normal business operations)
Gain/loss on entrustment loans                                                                30,496,357.46                 93,651,218.50
Gain/loss from debt restructuring                                                                -38,798.22                    -38,798.22
Other non-operating income and expense other than the above                                  -10,827,074.93                  1,005,056.73
Other items that meet the definition of exceptional gain/loss                                   -877,012.92                 29,123,697.75
Less: Income tax effects                                                                      42,790,050.81                 12,899,210.61
       Non-controlling interests effects (after tax)                                           6,238,981.04                 15,710,540.63
Total                                                                                         95,842,393.23                111,339,161.40     --

   Other items that meet the definition of exceptional gain/loss:
   √ Applicable □ Not applicable
                                           Amount
                Item                                                                           Reason
                                       involved (RM B)
                                                          In M arch 2024, a majority -owned subsidiary of the Company in Dalian
                                                          entered bankruptcy liquidation procedures according to the court judgment,
   Reversal of previously                                 and the bankruptcy liquidation administrator appointed by the court took
                                         31,971,388.49
   recognized excess losses                               over the relevant materials and physical objects. The Company no longer
                                                          controlled the company and thus reversed the portion of excess losses
                                                          recognized previously.
   Income from the
   derecognition of financial            -2,847,690.74    Income from the derecognition of notes receivable
   assets at amortized cost

   Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in
   the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their
   Securities to the Public—Exceptional Gain/Loss Items:
   √ Applicable □ Not applicable
                        Amount involved
         Item                                                                          Reason
                           (RM B)
   Tax rebates on                            Government subsidies given in the Company’s ordinary course of business at fixed
                              2,746,381.55
   software                                  quotas or amounts as per government’s uniform standards

   (III) Changes in Key Financial Statement Line Items and Explanation
   √ Applicable □ Not applicable

                                                                       2
Konka Group Co., Ltd.                                                                                   Third Quarterly Report 2024



                                                                                                                      Unit: RM B
                                                                       Percentage
         Item             30 September 2024        1 January 2024                               M ain reason for change
                                                                       of change
Trading financial                                                                   Change in fair value of trading financial assets
                                  302,697,001.89      469,636,700.78     -35.55%
assets                                                                              held by the Company during Q1-Q3 2024

Receivables financing             104,820,587.75      173,396,326.14     -39.55% Decreased notes receivable that were endorsed or
                                                                                 discounted during Q1-Q3 2024
Taxes payable                      87,934,856.08      214,417,135.87     -58.99% Payment of taxes during Q1-Q3 2024
Employee benefits                 182,744,111.78      304,733,103.63   -40.03% Payment of employee benefits during Q1-Q3
payable                                                                         2024
                                                                     Percentage
         Item                Q1-Q3 2024             Q1-Q3 2023                                M ain reason for change
                                                                     of change
                                                                                YoY decrease in revenue scale, due to that the
                                                                                Company adjusted and optimized non-core
Operating revenue             8,119,982,481.56     14,876,693,170.75 -45.42%
                                                                                business with weak synergy with the main
                                                                                business during Q1-Q3 2024
                                                                                There was a large investment income in the same
                                                                                period of last year due to the change in the
                                                                                accounting method of some of the Company’s
                                                                                interest in a joint stock company, but there was
Net profit attributable                                                         no such thing during Q1-Q3 2024. However, the
to the listed
                             -1,606,079,930.28       -714,870,927.30 -124.67% Company improved its gross profit amount year-
company’s
                                                                                on-year after deducting the period expenses by
shareholders
                                                                                reducing costs and controlling expenses. In
                                                                                addition, the net profit attributable to the listed
                                                                                company’s shareholders improved year-on-year
                                                                                in the Reporting Period.
                                                                                Decrease in exchange gain due to exchange rate
Finance costs                     470,596,320.65      360,849,912.60    30.41%
                                                                                fluctuation during Q1-Q3 2024
                                                                                 Decrease in government grants received during
Other income                       80,596,671.92      176,081,823.18     -54.23%
                                                                                 Q1-Q3 2024
                                                                                 There was a large investment income in the same
                                                                                 period of last year due to the change in the
Return on investment               53,009,363.00      775,916,021.84     -93.17% accounting method of some of the Company’s
                                                                                 interest in a joint stock company, but there was
                                                                                 no such thing during Q1-Q3 2024
                                                                                 YoY decrease in both proceeds from sale of
Net cash generated
                                                                                 commodities and rendering of services and cash
from/used in                   -390,967,445.57       -322,441,824.76     -21.25%
                                                                                 paid by the Company for purchasing goods and
operating activities                                                             receiving labor services during Q1-Q3 2024
Net cash generated                                                                  Decreased total investment amount during Q1-Q3
from/used in investing         -382,182,109.74        -64,712,448.47 -490.59%
                                                                                    2024
activities
Net cash generated
                                                                                    YoY increase in repayment of borrowings during
from/used in                 -2,088,444,824.07        250,756,759.78 -932.86%
                                                                                    Q1-Q3 2024
financing activities

II Shareholder Information
(I) Numbers of Ordinary Shareholders and Preference Share holders with Resumed Voting
Rights as well as Holdings of Top 10 Shareholders
                                                                                                                       Unit: share
                                                              Number of preference shareholders with resumed voting
Number of ordinary shareholders                     95,081                                                                   0
                                                              rights (if any)
                                                      Top 10 shareholders
                                                             Shareholdi                     Restricted     Shares in pledge,
                                           Nature of                          Total shares
       Name of shareholder                                        ng                          shares       marked or frozen
                                          shareholder                            held
                                                             percentage                        held      Status      Shares
OVERSEAS CHINESE TOWN                State-owned legal
HOLDINGS COM PANY                    person                      21.75%        523,746,932           0


                                                                3
Konka Group Co., Ltd.                                                                               Third Quarterly Report 2024


CITIC SECURITIES
BROKERAGE (HONG KONG)               Foreign legal person        7.48%       180,001,110              0
CO., LTD.
GUOYUAN SECURITIES
                                    Foreign legal person        2.50%        60,130,843              0
BROKER (HK) CO., LTD.
HOLY TIM E GROUP LIM ITED           Foreign legal person        2.38%        57,289,100              0
HONG KONG SECURITIES
                                    Foreign legal person        1.02%        24,641,490              0
CLEARING COM PANY LTD.
                                    Domestic natural
ZHANG SUFEN                                                     0.85%        20,430,000              0
                                    person
                                    Domestic natural
WANG JINGFENG                                                   0.84%        20,314,300              0
                                    person
                                    Foreign natural
NAM NGAI                                                        0.83%        20,000,000              0
                                    person
CHINA M ERCHANTS                    State-owned legal
SECURITIES (HK) LIM ITED            person                      0.81%        19,386,220              0
BOCOM INTERNATIONAL
                                    Foreign legal person        0.69%        16,496,000              0
SECURITIES LIM ITED
                                              Top 10 unrestricted shareholders
                                                Unrestricted ordinary                Shares by class and number
             Name of shareholder
                                                      shares held                      Class                       Shares
OVERSEAS CHINESE TOWN HOLDINGS
COM PANY                                                   523,746,932   RM B-denominated ordinary share          523,746,932
CITIC SECURITIES BROKERAGE (HONG
KONG) CO., LTD.                                            180,001,110   Domestically listed foreign share        180,001,110
GUOYUAN SECURITIES BROKER (HK)
CO., LTD.                                                   60,130,843   Domestically listed foreign share         60,130,843
HOLY TIM E GROUP LIM ITED                                   57,289,100   Domestically listed foreign share         57,289,100
HONG KONG SECURITIES CLEARING
                                                            24,641,490   RM B-denominated ordinary share           24,641,490
COM PANY LTD.
ZHANG SUFEN                                                 20,430,000   RM B-denominated ordinary share           20,430,000
WANG JINGFENG                                               20,314,300   RM B-denominated ordinary share           20,314,300
NAM NGAI                                                    20,000,000   Domestically listed foreign share         20,000,000
CHINA M ERCHANTS SECURITIES (HK)
LIM ITED                                                19,386,220 Domestically listed foreign share             19,386,220
BOCOM INTERNATIONAL SECURITIES
LIM ITED                                                16,496,000 Domestically listed foreign share             16,496,000
                                      Happy Bloom Investment Limited, a wholly -owned subsidiary of the Company’s first
                                      majority shareholder Overseas Chinese Town Holdings Company (“OCT Group” for
                                      short), holds 180,001,110 and 18,360,000 ordinary shares in the Company
Related or acting-in-concert parties  respectively through CITIC Securities Brokerage (Hong Kong) Co., Ltd. and China
among shareholders above              M erchants Securities (HK) Limited. Happy Bloom Investment Limited and Overseas
                                      Chinese Town Holdings Company are parties acting in concert. Other than that, it is
                                      unknown whether the other shareholders are related parties or acting-in-concert parties
                                      or not.
Top 10 ordinary shareholders involved Wang Jingfeng holds 20,000,000 A-shares in the Company through his securities
in securities margin trading (if any) account for customer credit trading guarantee in Guotai Junan Securities Co., Ltd.
5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in
refinancing shares lending
□ Applicable √ Not applicable
Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares
lending/return compared with the prior period
□ Applicable √ Not applicable
(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them
□ Applicable √ Not applicable

                                                               4
Konka Group Co., Ltd.                                                                    Third Quarterly Report 2024



III Other Significant Events
√ Applicable □ Not applicable
Offering of corporate bonds: The non-public offering of corporate bonds not exceeding RMB2.4
billion for professional investors has been approved by the Company’s shareholders’ general
meeting on 26 September 2024, and the relevant matters are being pushed forward as planned.
IV Financial Statements
(I) Financial Statements
1. Consolidated Balance Sheet
Prepared by Konka Group Co., Ltd.
                                                      30 September 2024                                Unit: RM B
                                 Item                           30 September 2024            1 January 2024
Current assets:
 M onetary assets                                                    4,002,128,188.62            6,506,359,577.02
 Settlement reserve
 Loans to other banks and financial institutions
 Held-for-trading financial assets                                     302,697,001.89             469,636,700.78
 Derivative financial assets
 Notes receivable                                                      463,833,166.71              533,171,949.15
 Accounts receivable                                                 1,644,986,511.34            1,726,545,973.08
 Receivables financing                                                 104,820,587.75              173,396,326.14
 Prepayments                                                           173,344,673.53              165,454,311.51
 Premiums receivable
 Reinsurance receivables
 Receivable reinsurance contract reserve
 Other receivables                                                     900,361,063.75             989,121,067.51
  Including: Interest receivable                                        10,026,045.96               6,681,258.01
             Dividends receivable                                                                     941,482.38
 Financial assets purchased under resale agreements
 Inventories                                                         3,025,234,884.64            3,249,897,700.98
  Including: Data resource
 Contract assets                                                          2,810,947.83               2,190,385.93
 Assets held for sale
 Current portion of non-current assets
 Other current assets                                                2,386,021,501.78           2,359,159,468.75
Total current assets                                                13,006,238,527.84          16,174,933,460.85
Non-current assets:
 Loans and advances to customers
 Debt investments
 Other debt investments
 Long-term receivables
 Long-term equity investments                                        5,400,358,940.21            5,566,483,863.29
 Investments in other equity instruments                                16,114,932.00               23,841,337.16
 Other non-current financial assets                                  1,990,333,131.26            2,009,676,398.00
 Investment property                                                 1,694,910,608.86            1,470,226,723.87
 Fixed assets                                                        5,060,171,589.54            5,218,297,745.16
 Construction in progress                                              905,099,016.02              860,899,498.68
 Productive living assets
 Oil and gas assets
 Right-of-use assets                                                   182,391,971.20              197,054,423.17
 Intangible assets                                                   1,030,232,577.04            1,087,386,015.34
     Including: Data resource

                                                          5
Konka Group Co., Ltd.                                                                     Third Quarterly Report 2024


  Development costs
      Including: Data resource
  Goodwill                                                                22,196,735.11             22,196,735.11
  Long-term prepaid expense                                              469,248,742.83            518,919,223.71
  Deferred income tax assets                                           1,442,112,074.57          1,426,573,982.16
  Other non-current assets                                             1,311,847,670.77          1,248,328,806.16
Total non-current assets                                              19,525,017,989.41         19,649,884,751.81
Total assets                                                          32,531,256,517.25         35,824,818,212.66
Current liabilities:
  Short-term borrowings                                                5,951,258,924.75           6,390,592,056.27
  Borrowings from the central bank
  Loans from other banks and financial institutions
  Held-for-trading financial liabilities
  Derivative financial liabilities
  Notes payable                                                        1,020,570,952.92             990,482,927.20
  Accounts payable                                                     2,717,886,964.48           2,726,831,675.97
  Advances from customers                                                    413,822.62
  Contract liabilities                                                   564,065,934.44            527,975,160.12
  Financial assets sold under repurchase agreements
  Customer deposits and deposits from other banks and financial
institutions
  Payables for acting trading of securities
  Payables for underwriting of securities
  Employee benefits payable                                              182,744,111.78             304,733,103.63
  Taxes and levies payable                                                87,934,856.08             214,417,135.87
  Other payables                                                       1,768,063,618.54           1,922,791,905.14
   Including: Interest payable
               Dividends payable
  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with assets held for sale
  Current portion of non-current liabilities                           5,362,974,274.39          5,314,147,396.36
  Other current liabilities                                               54,417,867.33             54,330,715.75
Total current liabilities                                             17,710,331,327.33         18,446,302,076.31
Non-current liabilities:
  Insurance contract reserve
  Long-term borrowings                                                 6,382,175,935.75           7,779,150,079.88
  Bonds payable                                                        2,972,763,618.49           2,426,992,578.67
   Including: Preference shares
                Perpetual bonds
  Lease liabilities                                                      158,068,624.66            160,218,818.92
  Long-term payables                                                       5,518,154.61              6,135,734.07
  Long-term employee benefits payable                                      4,634,202.37              4,718,466.37
  Provisions                                                             307,335,340.91            304,519,839.80
  Deferred income                                                        403,592,195.30            425,135,237.90
  Deferred income tax liabilities                                        137,684,552.95            185,026,165.27
  Other non-current liabilities                                          205,345,128.41            179,996,351.33
Total non-current liabilities                                         10,577,117,753.45         11,471,893,272.21
Total liabilities                                                     28,287,449,080.78         29,918,195,348.52
Owners’ equity:
  Share capital                                                        2,407,945,408.00           2,407,945,408.00
  Other equity instruments
   Including: Preference shares
                Perpetual bonds
  Capital reserves                                                      501,575,058.97             526,499,506.76
  Less: Treasury stock
  Other comprehensive income                                             -11,741,805.91             -13,443,558.44

                                                                  6
Konka Group Co., Ltd.                                                                             Third Quarterly Report 2024


 Specific reserve                                                                 8,606,228.09                4,657,488.24
 Surplus reserves                                                             1,244,180,364.24            1,244,180,364.24
 General reserve
 Retained earnings                                                             -107,998,159.59           1,474,561,975.85
Total equity attributable to owners of the Company as the parent              4,042,567,093.80           5,644,401,184.65
Non-controlling interests                                                       201,240,342.67             262,221,679.49
Total owners’ equity                                                         4,243,807,436.47           5,906,622,864.14
Total liabilities and owners’ equity                                        32,531,256,517.25          35,824,818,212.66

Legal representative: Cao Shiping                  CFO: Nie Yong Head of the financial department: Ping Heng
2. Consolidated Income Statement for Q1~Q3
                                                                                                               Unit: RM B
                                Item                                        Q1~Q3 2024                 Q1~Q3 2023
1. Revenues                                                                   8,119,982,481.56          14,876,693,170.75
   Including: Operating revenue                                               8,119,982,481.56          14,876,693,170.75
              Interest income
              Insurance premium income
              Fee and commission income
2. Costs and expenses                                                         9,691,080,755.04          16,519,196,501.28
  Including: Cost of sales                                                    7,611,182,960.89          14,318,015,493.73
              Interest expense
              Fee and commission expense
              Surrenders
              Net insurance claims paid
              Net amount provided as insurance contract reserve
              Expenditure on policy dividends
              Reinsurance premium expense
              Taxes and levies                                                   94,216,250.62               67,933,156.53
              Selling expense                                                   717,269,130.66             853,292,416.89
              Administrative expense                                            485,465,820.96             562,127,977.91
              R&D expense                                                       312,350,271.26             356,977,543.62
              Finance costs                                                     470,596,320.65             360,849,912.60
                 Including: Interest expense                                    607,038,380.33             650,797,948.91
                              Interest income                                   167,646,029.32             202,850,169.71
  Add: Other income                                                              80,596,671.92             176,081,823.18
        Return on investment (“-” for loss)                                    53,009,363.00             775,916,021.84
                 Including: Share of profit or loss of joint ventures
                                                                                -66,255,687.00              -51,151,076.04
and associates
                            Income from the derecognition of                      -2,346,459.55
financial assets at amortized cost (“-” for loss)
        Exchange gain (“-” for loss)
        Net gain on exposure hedges (“-” for loss)
        Gain on changes in fair value (“-” for loss)                         -172,040,731.18             -191,419,983.75
        Credit impairment loss (“-” for loss)                                 -162,143,534.99            -142,532,702.78
        Asset impairment loss (“-” for loss)                                  -110,628,687.21             -16,583,397.71
        Asset disposal income (“-” for loss)                                    23,233,859.57             -15,911,644.20
3. Operating profit (“-” for loss)                                          -1,859,071,332.37          -1,056,953,213.95
   Add: Non-operating income                                                      27,060,090.72              23,007,144.67
   Less: Non-operating expense                                                    29,070,862.22              12,873,372.03


                                                                        7
Konka Group Co., Ltd.                                                                                Third Quarterly Report 2024


4. Gross profit (“-” for loss)                                               -1,861,082,103.87            -1,046,819,441.31
   Less: Income tax expense                                                         4,385,185.92              -151,286,064.19
5. Net profit (“-” for net loss)                                             -1,865,467,289.79              -895,533,377.12
    5.1 By operating continuity
         5.1.1 Net profit from continuing operations (“-” for net loss)      -1,865,467,289.79              -895,533,377.12
         5.1.2 Net profit from discontinued operations (“-” for net
loss)
    5.2 By ownership
      5.2.1 Net profit attributable to shareholders of the Company as
                                                                               -1,606,079,930.28              -714,870,927.30
the parent (“-” for net loss)
      5.2.2 Net profit attributable to non-controlling interests (“-” for      -259,387,359.51              -180,662,449.82
net loss)
6. Other comprehensive income, net of tax                                           4,005,816.95                -3,200,691.35
   Attributable to owners of the Company as the parent                              1,701,752.53                  -697,499.80
      6.1 Items that will not be reclassified to profit or loss
         6.1.1 Changes caused by remeasurements on defined benefit
schemes
         6.1.2 Other comprehensive income that will not be
reclassified to profit or loss under the equity method
         6.1.3 Changes in the fair value of investments in other
equity instruments
         6.1.4 Changes in the fair value arising from changes in own
credit risk
         6.1.5 Other
      6.2 Items that will be reclassified to profit or loss                         1,701,752.53                  -697,499.80
         6.2.1 Other comprehensive income that will be reclassified
                                                                                      -83,030.05                  -209,777.61
to profit or loss under the equity method
         6.2.2 Changes in the fair value of other debt investments
         6.2.3 Other comprehensive income arising from the
reclassification of financial assets
         6.2.4 Credit impairment allowance for other debt
investments
         6.2.5 Reserve for cash flow hedges
         6.2.6 Differences arising from the translation of foreign                  1,784,782.58                  -487,722.19
currency-denominated financial statements
         6.2.7 Other
   Attributable to non-controlling interests                                        2,304,064.42                -2,503,191.55
7. Total comprehensive income                                                  -1,861,461,472.84              -898,734,068.47
   7.1 Attributable to owners of the Company as the parent                     -1,604,378,177.75              -715,568,427.10
   7.2 Attributable to non-controlling interests                                 -257,083,295.09              -183,165,641.37
8. Earnings per share
   8.1 Basic earnings per share                                                            -0.6670                    -0.2969
   8.2 Diluted earnings per share                                                          -0.6670                    -0.2969

Legal representative: Cao Shiping                   CFO: Nie Yong Head of the financial department: Ping Heng
3. Consolidated Cash Flow Statement for Q1~Q3
                                                                                                                 Unit: RM B
                               Item                                           Q1~Q3 2024                  Q1~Q3 2023
1. Cash flows from operating activities:
   Proceeds from sale of commodities and rendering of services                  7,012,364,286.35           14,031,821,909.50
   Net increase in customer deposits and deposits from other banks
and financial institutions
    Net increase in borrowings from the central bank
    Net increase in loans from other financial institutions
    Premiums received on original insurance contracts



                                                                        8
Konka Group Co., Ltd.                                                                        Third Quarterly Report 2024


   Net proceeds from reinsurance
   Net increase in deposits and investments of policy holders
   Interest, fees and commissions received
   Net increase in loans from other banks and financial institutions
   Net increase in proceeds from repurchase transactions
   Net proceeds from acting trading of securities
   Tax and levy rebates                                                    159,830,576.59             168,724,402.85
   Cash generated from other operating activities                           332,745,670.88            865,953,981.35
Subtotal of cash generated from operating activities                      7,504,940,533.82         15,066,500,293.70
   Payments for commodities and services                                  5,579,503,670.18         12,657,096,771.12
   Net increase in loans and advances to customers
    Net increase in deposits in the central bank and other banks and
financial institutions
   Payments for claims on original insurance contracts
   Net increase in loans to other banks and financial institutions
   Interest, fees and commissions paid
   Policy dividends paid
    Cash paid to and for employees                                        1,213,601,518.95          1,356,531,982.05
    Taxes and levies paid                                                   337,670,215.96            361,381,640.24
    Cash used in other operating activities                                 765,132,574.30          1,013,931,725.05
Subtotal of cash used in operating activities                             7,895,907,979.39         15,388,942,118.46
Net cash generated from/used in operating activities                       -390,967,445.57           -322,441,824.76
2. Cash flows from investing activities:
    Proceeds from disinvestment                                            182,730,311.90            1,120,024,435.49
    Return on investment                                                    33,321,018.13              105,809,502.45
    Net proceeds from the disposal of fixed assets, intangible assets
                                                                            34,677,780.83                6,336,467.50
and other long-lived assets
    Net proceeds from the disposal of subsidiaries and other                                            18,818,889.67
business units
    Cash generated from other investing activities                          20,931,669.61              568,418,046.33
Subtotal of cash generated from investing activities                       271,660,780.47            1,819,407,341.44
   Payments for the acquisition of fixed assets, intangible assets
                                                                           518,815,489.21            1,369,507,381.23
and other long-lived assets
   Payments for investments                                                   1,400,000.00               6,000,000.00
   Net increase in pledged loans granted
    Net payments for the acquisition of subsidiaries and other
business units
   Cash used in other investing activities                                  133,627,401.00             508,612,408.68
Subtotal of cash used in investing activities                               653,842,890.21           1,884,119,789.91
Net cash generated from/used in investing activities                       -382,182,109.74             -64,712,448.47
3. Cash flows from financing activities:
   Capital contributions received                                          167,154,054.06                1,816,216.81
     Including: Capital contributions by non-controlling interests to      167,154,054.06                1,816,216.81
subsidiaries
   Borrowings received                                                    9,951,990,149.95           7,922,161,074.27
   Cash generated from other financing activities                           563,737,565.96             543,206,827.09
Subtotal of cash generated from financing activities                     10,682,881,769.97           8,467,184,118.17
  Repayment of borrowings                                                11,294,111,739.12           6,835,894,584.88
   Interest and dividends paid                                             461,309,197.03             665,357,095.47
      Including: Dividends paid by subsidiaries to non-controlling            1,204,628.99                735,000.00
interests
   Cash used in other financing activities                                1,015,905,657.89             715,175,678.04
Subtotal of cash used in financing activities                            12,771,326,594.04           8,216,427,358.39

                                                                     9
Konka Group Co., Ltd.                                                                     Third Quarterly Report 2024


Net cash generated from/used in financing activities                -2,088,444,824.07              250,756,759.78
4. Effect of foreign exchange rates changes on cash and cash
                                                                         -872,112.22                 37,092,762.35
equivalents
5. Net increase in cash and cash equivalents                        -2,862,466,491.60               -99,304,751.10
   Add: Cash and cash equivalents, beginning of the period           5,674,784,349.55             5,461,912,010.90
6. Cash and cash equivalents, end of the period                      2,812,317,857.95             5,362,607,259.80

(II) Adjustme nts to Financial State ment Items at the Beginning of the Year of the First
Implementation of the New Accounting Standards Implemented since 2024
□ Applicable √ Not applicable
(III) Independent Auditor’s Report
Indicate by tick mark whether the financial statements above have been audited by an independent
auditor.
□Yes √ No
These financial statements have not been audited by such an auditor.


                                                                                        The Board of Directors
                                                                                        Konka Group Co., Ltd
                                                                                             31 October 2024




                                                               10