Konka Group Co., Ltd. First Quarter Report 2019 KONKA GROUP CO., LTD. FIRST QUARTER REPORT 2019 2019-41 April 2019 1 Konka Group Co., Ltd. First Quarter Report 2019 Part I Important Notes The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management of Konka Group Co., Ltd. (hereinafter referred to as the “ Company ” ) hereby guarantee the factuality, accuracy and completeness of the contents of this Report and its summary, and shall be jointly and severally liable for any misrepresentations, misleading statements or material omissions therein. All the Company’s directors have attended the Board meeting for the review of this Report and its summary. Liu Fengxi, the Company’s legal representative, Li Chunlei, the Company’s Chief Financial Officer (CFO), and Feng Junxiu, head of the Company’s financial department (equivalent to financial manager) hereby guarantee that the Financial Statements carried in this Report are factual, accurate and complete. This Report and its summary have been prepared in both Chinese and English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese versions shall prevail. 2 Konka Group Co., Ltd. First Quarter Report 2019 Part II Key Corporate Information I Key Financial Information Indicate by tick mark whether there is any retrospectively restated datum in the table below. □ Yes √ No Q1 2019 Q1 2018 Change (%) Operating revenue (RMB) 10,772,118,842.18 7,773,238,729.83 38.58% Net profit attributable to the listed company ’ s 85,566,720.43 55,758,297.40 53.46% shareholders (RMB) Net profit attributable to the listed company ’ s -418,684,690.19 -68,684,426.14 -509.58% shareholders before exceptional items (RMB) Net cash generated from/used in operating -540,740,144.72 -1,019,365,516.72 46.95% activities (RMB) Basic earnings per share (RMB/share) 0.0355 0.0232 53.02% Diluted earnings per share (RMB/share) 0.0355 0.0232 53.02% Weighted average return on equity (%) 1.05% 0.70% 0.35% 31 March 2019 31 December 2018 Change (%) Total assets (RMB) 36,306,878,651.93 32,985,061,889.03 10.07% Equity attributable to the listed company ’ s 8,214,349,853.96 8,104,736,790.53 1.35% shareholders (RMB) Exceptional gains and losses: √ Applicable □ Not applicable Unit: RMB Item Q1 2019 Note Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs) 489,756,829.17 Government subsidies charged to current profit or loss (exclusive of government subsidies given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s 38,562,981.71 uniform standards) Gain or loss on assets entrusted to other entities for investment or management 73,291,331.14 Gain or loss on fair-value changes in trading financial assets and liabilities & investment income from disposal of trading financial assets and liabilities and available-for-sale financial assets -13,291,264.69 (exclusive of effective portion of hedges that arise in the Company’s ordinary course of business) Gain or loss on loan entrustments 404,088.05 3 Konka Group Co., Ltd. First Quarter Report 2019 Non-operating income and expense other than the above 9,548,911.72 Less: Income tax effects 19,670,715.54 Non-controlling interests effects (net of tax) 74,350,750.94 Total 504,251,410.62 -- Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items: √ Applicable □ Not applicable Item Amount (RMB) Reason Tax rebates on Government subsidies given in the Company’s ordinary course of business at 9,929,550.92 software fixed quotas or amounts as per government’s uniform standards II Total Number of Shareholders and Holdings of Top 10 Shareholders at 31 March 2019 1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting Rights as well as Holdings of Top 10 Shareholders Unit: share Number of ordinary shareholders Number of preferred shareholders with resumed 84,394 0 at the period-end voting rights at the period-end (if any) Top 10 shareholders Shares in pledge Nature of Shareholding Total shares Restricted Name of shareholder or frozen shareholder percentage held shares held Status Shares OVERSEAS CHINESE TOWN State-owned 21.75% 523,746,932 0 ENTERPRISES CO., LTD legal person CITIC SECURITIES BROKERAGE Foreign 7.56% 182,100,202 0 (HONG KONG) CO., LTD. legal person Foreign HOLY TIME GROUP LIMITED 2.33% 56,139,100 0 legal person GUOYUAN SECURITIES BROKER Foreign 2.25% 54,203,779 0 (HK) CO., LTD. legal person Foreign GAOLING FUND,L.P. 2.19% 52,801,250 0 legal person Domestic ZHANG XIAOYU natural 1.09% 26,292,578 0 person Foreign NAM NGAI natural 0.93% 22,453,440 0 person 4 Konka Group Co., Ltd. First Quarter Report 2019 Hong Kong Securities Clearing Company Foreign 0.91% 21,970,787 0 Limited legal person CHINA MERCHANTS SECURITIES State-owned 0.88% 21,214,624 0 (HK) LIMITED legal person National Social Security Fund 118 Other 0.83% 20,099,537 0 Portfolio Top 10 unrestricted shareholders Shares by type Name of shareholder Unrestricted shares held Type Shares OVERSEAS CHINESE TOWN ENTERPRISES CO., RMB-denominated 523,746,932 523,746,932 LTD ordinary stock CITIC SECURITIES BROKERAGE (HONG KONG) Domestically listed 182,100,202 182,100,202 CO., LTD. foreign stock Domestically listed HOLY TIME GROUP LIMITED 56,139,100 56,139,100 foreign stock Domestically listed GUOYUAN SECURITIES BROKER (HK) CO., LTD. 54,203,779 54,203,779 foreign stock Domestically listed GAOLING FUND,L.P. 52,801,250 52,801,250 foreign stock RMB-denominated ZHANG XIAOYU 26,292,578 26,292,578 ordinary stock Domestically listed NAM NGAI 22,453,440 22,453,440 foreign stock RMB-denominated Hong Kong Securities Clearing Company Limited 21,970,787 21,970,787 ordinary stock Domestically listed CHINA MERCHANTS SECURITIES (HK) LIMITED 21,214,624 21,214,624 foreign stock RMB-denominated National Social Security Fund 118 Portfolio 20,099,537 20,099,537 ordinary stock Happy Bloom Investment Limited, a wholly-owned subsidiary of the Company ’ s first majority Related or shareholder Overseas Chinese Town Enterprises Co. (“OCT Group” for short), holds 180,001,110 acting-in-concert parties and 18,360,000 ordinary shares in the Company respectively through CITIC Securities Brokerage among the shareholders (Hong Kong) Co., Ltd. and China Merchants Securities (HK) Limited. Happy Bloom Investment above Limited and Overseas Chinese Town Enterprises Co. are parties acting in concert. Other than that, it is unknown whether the other shareholders are related parties or acting-in-concert parties or not. Top 10 ordinary Zhang Xiaoyu holds 26,292,578 A-shares in the Company through her account of collateral shareholders involved in securities for margin trading in Huaxi Securities Co., Ltd. securities margin trading 5 Konka Group Co., Ltd. First Quarter Report 2019 Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinary shareholders of the Company conducted any promissory repo during the Reporting Period. □ Yea √ No No such cases in the Reporting Period. 2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them □ Applicable √ Not applicable 6 Konka Group Co., Ltd. First Quarter Report 2019 Part III Significant Events I Changes in Key Financial Statement Line Items and Explanation of why √ Applicable □ Not applicable (I) In the Reporting Period, the Company carried on with its long-term development strategy of “Technology + Industry + Park”, accelerating its strategic transformation and upgrade with respect to “ One Centric Orientation, Two Development Paths, Three Development Strategies and Four Business Groups”. The following results have been achieved during the Reporting Period: 1. The Company continued to increase its investment in R&D and strengthen the R&D team so as to steadily improve its core R&D strength. Following the National Second Prize for Progress in Science and Technology for the project of the Digital TV Broadcast System and the Domestication of Core Chips where the Company took part in, the project of the Research and Application of Key Quality Management Technologies for Food in Refrigerators which was led by the Company won the Third Prize for Progress in Science and Technology 2018 from China Light Industry Council. 2. For the Reporting Period, the Company is expected to achieve operating revenue of approximately RMB10.772billion, up around 38.58% year-on-year. To be specific, the multi-media business saw strong growth in retail and overseas sales thanks to multiple system reforms after the business had been transferred to Shenzhen Konka Electronics Technology Co., Ltd. for operation. The white goods business reported sales revenue of over RMB1 billion for the Reporting Period, up around 47% year-on-year, due to a larger scale supported by the two brands of “Konka + Frestec”. The new businesses of water management, renewable resources recycling and new materials maintained fast growth in operating revenue in the Reporting Period, in addition to winning the bids for environmental protection projects worth around RMB3.2 billion. 3. The industrial park projects in Chuzhou, Yibin, Nanjing, Suining, etc. were carried forward. Construction was officially started for the Konka Smart Appliances and Equipment Industrial Park in Chuzhou, the Konka Smart Terminals High-Tech Industrial Park in Yibin, the Konka Electronics Technology Industrial Park in Suining, etc. Exceptional items have an effect of RMB504 million on the consolidated net profit achieved during the Reporting Period, which were primarily exceptional gains on the transfer of some equity interests in subsidiaries and on the disposal of some assets of subsidiaries. (II) Changes in Key Financial Statement Line Items Unit: RMB’0,000 7 Konka Group Co., Ltd. First Quarter Report 2019 Item 31 March 2019 1 January 2019 Change Change Explanation of why Investments in New fund investments during the Reporting other equity 163,379.93 63,366.49 100,013.44 157.83% Period instruments Long-term Increase in new long-term borrowings of 80,400.00 44,500.00 35,900.00 80.67% borrowings subsidiaries Item Q1 2019 Q1 2018 Change Change Explanation of why Operating revenue 1,077,211.88 777,323.87 299,888.01 38.58% Expansion of the supply chain trade business and the new environmental Cost of sales 1,015,581.43 714,481.34 301,100.09 42.14% protection business during the Reporting Period Issuance of RMB2.5 billion of corporate Finance costs 27,809.24 6,108.64 21,700.60 355.24% bonds during the Reporting Period Gain on changes in Changes in the fair value of forward foreign -300.54 3,414.22 -3,714.76 -108.80% fair value exchange contracts Return on Transfer of equity interests in subsidiaries 26,688.91 3,678.60 23,010.31 625.52% investment during the Reporting Period II Progress, Influence and Solutions with regard to Significant Events √ Applicable □ Not applicable 1. Private Placement of A-share: The proposal on private placement of A-share has been reviewed and approved by the board of directors of the Company and been submitted to the State-owned Assets Supervision and Administration Commission and general meeting of the Company. For details about the private placement of A-share, please refer to the announcement of the Company disclosed on cninfo.com.cn. 2. Strategic cooperation agreement with Chuzhou Municipal Government: Currently, the project land has been awarded for Konka Intelligent Home Appliance and Equipment Industrial Park Project (including Ankang Intelligent Factory) and Science and Technology Innovation Center Project Phase II and preparations are being made for the commencement of construction; in addition, the purchase and storage of the original plant of Anhui Konka Electronic Co., Ltd. by the government has been completed. in terms of Opto-electronics Industrial Fund Project (namely, Chuzhou Huike Intelligent Home Appliance Industry Investment Partnership (limited partnership)), the investment agreement has been signed and changes in business registration have been completed; in respect of Konka New Retail Headquarters Project, the project company has been established; in terms of Konka Minghu K-Care Town Project, negotiations are being carried out. 3. As for projects of Dongguan city ’ s new plant and Suining Konka Electronic Technological Industrial Park, preparations are underway and the Company is waiting for the local government to put out the project target land for bids. 8 Konka Group Co., Ltd. First Quarter Report 2019 4. As for the project of Yibin Smart Terminal High-Tech Industrial Park, the land use right transfer agreement has been signed and the Construction officially started. 5. As for the project of Nanjing K-Star Cloud Network Headquarters, the land use right transfer agreement has been signed and the report to the Planning Bureau for approval and piling are underway. The Company has transferred the control power over the project company during the Reporting Period. 6. Private placement of corporate bonds, asset securitization of commercial factoring and asset securitization of accounts receivable: During the Reporting Period, the private placement of corporate bonds (Phase I) of RMB2.5 billion has been issued; the asset securitization of commercial factoring and asset securitization of accounts receivable are in the declaration. 7. Launch of establishing the Orient Konka Industrial M&A Fund: Currently, the fund has completed the filing registration for private placement fund and respectively holds 11.95% of shares in Jiangxi Yahua Electronic Materials Co., Ltd., 2.75% of shares in Shenzhen Genew Technologies Co., Ltd., 5% of shares in Roshow Technology Co., Ltd., and 11.73% of shares in Shenzhen Gren RF Communication Co., Ltd. through investments. Progress of any share repurchase: □ Applicable √ Not applicable Progress of any reduction of the repurchased shares through centralized bidding: □ Applicable √ Not applicable III Commitments that the Company ’ s Actual Controller, Shareholders, Related Parties, Acquirers, the Company Itself or Other Parties, Failed to Fulfill on Time during the Reporting Period □ Applicable √ Not applicable No such cases in the Reporting Period. IV Operating Performance Forecast for H1 2019 Warning of a forecast loss on or a forecast significant year-on-year change in the net profit of H1 2019, as well as explanation of why: □ Applicable √ Not applicable V Securities Investments 9 Konka Group Co., Ltd. First Quarter Report 2019 □ Applicable √ Not applicable No such cases in the Reporting Period. VI Investments in Derivative Financial Instruments √ Applicable □ Not applicable Funding source for derivative U.S. dollar financings investment Legal matters involved (if None applicable) Disclosure date of board announcement approving derivative 24 May 2014 investment (if any) Disclosure date of shareholders ’ meeting announcement approving 10 June 2014 derivative investment (if any) We engage in forward forex transactions to reduce the currency risk when securing Analysis of risks and control foreign-currency financing. This is very needed in our routine operation and is in measures associated with derivative compliance with the applicable laws and regulations. We have formulated the investments held in Reporting Management Rules of Konka Group Co., Ltd. for Investment In Derivative Financial Period (including but not limited to Instruments, making clear the relevant consideration and approval procedure, risk control, market risk, liquidity risk, credit etc. We always sign forward forex contracts with large banks such as the Bank of China, risk, operational risk, legal risk, which operate steadily and have good credit standing, which could help prevent loss on etc.) forward forex contracts due to bank failure. How we usually measure the fair value of derivative financial instruments: Based on the Changes in market prices or fair forward forex sales and purchase contracts that are signed between the Company and value of derivative investments in banks and have not expired in a Reporting Period, we recognize the differences between Reporting Period (fair value the quotations for these contracts on the balance sheet dates provided by the banks and the analysis should include contractual prices as transactional financial assets or liabilities, and the profit/loss on fair measurement method and related value changes is recognized accordingly. Because these contracts have locked in exchange assumptions and parameters) rates, no changes will occur when comparing the fair value on signing dates with that on delivery dates. Material changes in accounting policies and specific accounting principles adopted for derivative No material changes investments in Reporting Period compared to last reporting period It is considered necessary for the Company to lock in foreign-currency financing costs Opinion of independent directors through financial instruments, because it could effectively reduce the currency risk when on derivative investments and risk securing foreign-currency financing. The Company has formulated the internal control control mechanism for investment in derivative financial instruments, and the relevant risk control measures that the Company has taken are considered effective. Unit: RMB’0,000 10 Konka Group Co., Ltd. First Quarter Report 2019 Ending investment amount as a Type of derivative Beginning Ending contractual Gain/loss in percentage of the Company’s ending financial instrument contractual amount amount Reporting Period net asset value Forward forex contract 61,356.18 0 -1,329.13 0% VII Communications with the Investment Community such as Researches, Inquiries and Interviews during the Reporting Period □ Applicable √ Not applicable No such cases in the Reporting Period. VIII Irregularities in the Provision of Guarantees □ Applicable √ Not applicable No such cases in the Reporting Period. IX Occupation of the Company ’ s Capital by the Controlling Shareholder or Its Related Parties for Non-Operating Purposes □ Applicable √ Not applicable No such cases in the Reporting Period. 11 Konka Group Co., Ltd. First Quarter Report 2019 Part IV Financial Statements I Financial Statements 1. Consolidated Balance Sheet Prepared by Konka Group Co., Ltd. 31 March 2019 Unit: RMB Item 31 March 2019 31 December 2018 Current assets: Monetary capital 5,093,938,081.12 4,348,144,129.53 Settlement reserve Interbank loans granted Trading financial assets Financial assets at fair value through profit or loss 5,464,984.92 Derivative financial assets Notes and accounts receivable 7,944,980,114.76 7,787,765,540.57 Including: Notes receivable 2,821,032,497.08 3,329,711,954.15 Accounts receivable 5,123,947,617.68 4,458,053,586.42 Prepayments 1,425,010,029.61 1,036,979,167.56 Premiums receivable Reinsurance receivables Receivable reinsurance contract reserve Other receivables 1,196,449,279.62 410,804,180.50 Including: Interest receivable 8,464,023.15 4,059,682.40 Dividends receivable 547,848.62 547,848.62 Financial assets purchased under resale agreements Inventories 5,865,453,009.98 5,487,605,227.05 Contractual assets Assets classified as held for sale Current portion of non-current assets 31,850,209.83 22,318,208.13 Other current assets 2,525,632,062.22 2,744,216,141.98 Total current assets 24,083,312,787.14 21,843,297,580.24 12 Konka Group Co., Ltd. First Quarter Report 2019 Non-current assets: Loans and advances to customers Investments in debt obligations Available-for-sale financial assets 633,664,881.33 Investments in other debt obligations Held-to-maturity investments Long-term receivables 393,555,234.81 390,793,038.05 Long-term equity investments 2,626,830,539.59 2,637,780,825.53 Investments in other equity instruments 1,633,799,281.33 Other non-current financial assets Investment property 209,416,537.15 210,824,355.72 Fixed assets 2,231,560,837.86 2,410,226,495.81 Construction in progress 2,168,706,288.15 2,176,871,530.80 Productive living assets Oil and gas assets Right-of-use assets Intangible assets 756,133,351.86 737,776,686.34 R&D expense 5,585,235.10 Goodwill 855,691,423.75 855,691,423.75 Long-term prepaid expense 98,278,020.48 111,223,426.77 Deferred income tax assets 740,837,273.20 639,433,954.30 Other non-current assets 503,171,841.51 337,477,690.39 Total non-current assets 12,223,565,864.79 11,141,764,308.79 Total assets 36,306,878,651.93 32,985,061,889.03 Current liabilities: Short-term borrowings 13,529,952,786.20 13,884,132,931.63 Borrowings from central bank Interbank loans obtained Trading financial liabilities Financial liabilities at fair value through profit or loss 2,459,603.25 Derivative financial liabilities Notes and accounts payable 5,611,816,434.78 5,225,053,739.80 Advances from customers 749,144,700.27 723,227,529.20 Financial assets sold under repurchase agreements 13 Konka Group Co., Ltd. First Quarter Report 2019 Customer deposits and interbank deposits Payables for acting trading of securities Payables for underwriting of securities Payroll payable 219,858,418.19 376,506,567.71 Taxes payable 367,779,468.06 288,004,192.44 Other payables 2,353,541,235.25 2,024,657,277.74 Including: Interest payable 53,429,282.92 27,230,631.41 Dividends payable Handling charges and commissions payable Reinsurance payables Contractual liabilities Liabilities directly associated with assets classified as held for sale Current portion of non-current liabilities 116,352,928.61 151,792,404.13 Other current liabilities Total current liabilities 22,948,445,971.36 22,675,834,245.90 Non-current liabilities: Insurance contract reserve Long-term borrowings 804,000,000.00 445,000,000.00 Bonds payable 2,492,433,176.12 Including: Preferred shares Perpetual bonds Lease liabilities Long-term payables 154,173,931.79 128,374,597.41 Long-term payroll payable 8,421,886.82 8,792,614.98 Provisions 13,206,591.51 21,772,898.37 Deferred income 114,746,270.51 112,899,128.24 Deferred income tax liabilities 138,434,874.96 141,020,093.34 Other non-current liabilities Total non-current liabilities 3,725,416,731.71 857,859,332.34 Total liabilities 26,673,862,703.07 23,533,693,578.24 Owners’ equity: Share capital 2,407,945,408.00 2,407,945,408.00 Other equity instruments Including: Preferred shares 14 Konka Group Co., Ltd. First Quarter Report 2019 Perpetual bonds Capital reserves 208,356,624.21 208,356,624.21 Less: Treasury stock Other comprehensive income 13,476,560.74 -10,538,219.08 Special reserves 31,563.18 Surplus reserves 1,227,564,785.19 1,227,564,785.19 General reserve Retained earnings 4,356,974,912.64 4,271,408,192.21 Total equity attributable to owners of the Company as the parent 8,214,349,853.96 8,104,736,790.53 Non-controlling interests 1,418,666,094.90 1,346,631,520.26 Total owners’ equity 9,633,015,948.86 9,451,368,310.79 Total liabilities and owners’ equity 36,306,878,651.93 32,985,061,889.03 Legal representative: Liu Fengxi CFO: Li Chunlei Head of the financial department: Feng Junxiu 2. Balance Sheet of the Company as the Parent Unit: RMB Item 31 March 2019 31 December 2018 Current assets: Monetary capital 2,039,941,002.17 2,124,335,536.69 Trading financial assets Financial assets at fair value through profit or loss 5,464,984.92 Derivative financial assets Notes and accounts receivable 9,948,341,557.62 9,608,713,113.32 Including: Notes receivable 2,034,245,702.52 2,181,466,683.90 Accounts receivable 7,914,095,855.10 7,427,246,429.42 Prepayments 1,153,285,698.97 1,019,335,571.49 Other receivables 8,179,357,398.45 6,667,463,126.57 Including: Interest receivable 4,469,124.64 5,769,663.24 Dividends receivable Inventories 334,890,754.57 254,225,716.41 Contractual assets Assets classified as held for sale Current portion of non-current assets Other current assets 63,944,713.32 77,249,216.99 Total current assets 21,719,761,125.10 19,756,787,266.39 15 Konka Group Co., Ltd. First Quarter Report 2019 Non-current assets: Investments in debt obligations Available-for-sale financial assets 326,164,881.33 Investments in other debt obligations Held-to-maturity investments Long-term receivables Long-term equity investments 6,598,799,520.65 6,182,962,034.71 Investments in other equity instruments 326,164,881.33 Other non-current financial assets Investment property 209,416,537.15 210,824,355.72 Fixed assets 457,239,715.10 462,721,018.30 Construction in progress 189,978,680.80 157,356,696.30 Productive living assets Oil and gas assets Right-of-use assets Intangible assets 82,587,720.54 83,593,959.11 R&D expense Goodwill Long-term prepaid expense 71,609,517.08 80,388,949.97 Deferred income tax assets 623,645,261.76 516,879,201.66 Other non-current assets 20,000,000.00 20,000,000.00 Total non-current assets 8,579,441,834.41 8,040,891,097.10 Total assets 30,299,202,959.51 27,797,678,363.49 Current liabilities: Short-term borrowings 8,263,307,897.40 8,179,564,987.70 Trading financial liabilities Financial liabilities at fair value through profit or loss 2,459,603.25 Derivative financial liabilities Notes and accounts payable 9,774,999,094.02 9,990,213,911.08 Advances from customers 271,524,966.93 306,650,717.69 Contractual liabilities Payroll payable 79,755,260.85 146,199,496.44 Taxes payable 11,310,894.61 10,913,871.30 Other payables 2,620,390,954.14 2,011,494,378.65 16 Konka Group Co., Ltd. First Quarter Report 2019 Including: Interest payable 49,002,780.48 24,158,666.48 Dividends payable Liabilities directly associated with assets classified as held for sale Current portion of non-current liabilities 40,000,000.00 Other current liabilities Total current liabilities 21,021,289,067.95 20,687,496,966.11 Non-current liabilities: Long-term borrowings 244,000,000.00 245,000,000.00 Bonds payable 2,492,433,176.12 Including: Preferred shares Perpetual bonds Lease liabilities Long-term payables Long-term payroll payable Provisions 206,591.51 206,591.51 Deferred income 72,201,734.18 75,705,476.93 Deferred income tax liabilities 751,345.42 Other non-current liabilities Total non-current liabilities 2,808,841,501.81 321,663,413.86 Total liabilities 23,830,130,569.76 21,009,160,379.97 Owners’ equity: Share capital 2,407,945,408.00 2,407,945,408.00 Other equity instruments Including: Preferred shares Perpetual bonds Capital reserves 114,018,066.79 114,018,066.79 Less: Treasury stock Other comprehensive income -1,182,217.31 -1,182,217.31 Special reserves Surplus reserves 1,227,564,785.19 1,227,564,785.19 Retained earnings 2,720,726,347.08 3,040,171,940.85 Total owners’ equity 6,469,072,389.75 6,788,517,983.52 Total liabilities and owners’ equity 30,299,202,959.51 27,797,678,363.49 17 Konka Group Co., Ltd. First Quarter Report 2019 3. Consolidated Income Statement Unit: RMB Item Q1 2019 Q1 2018 1. Revenue 10,772,118,842.18 7,773,238,729.83 Including: Operating revenue 10,772,118,842.18 7,773,238,729.83 Interest income Premium income Handling charge and commission income 2. Costs and expenses 11,202,465,172.32 7,882,064,997.46 Including: Cost of sales 10,155,814,290.20 7,144,813,360.27 Interest expense Handling charge and commission expense Surrenders Net claims paid Net amount provided as insurance contract reserve Expenditure on policy dividends Reinsurance premium expense Taxes and surcharges 18,475,034.55 13,589,602.99 Selling expense 528,175,102.68 515,116,761.90 Administrative expense 166,378,779.54 98,571,374.10 R&D expense 60,488,366.07 63,660,743.95 Finance costs 278,092,405.94 61,086,438.88 Including: Interest expense 270,257,047.31 80,250,454.16 Interest income 42,801,685.68 73,576,813.30 Asset impairment loss -4,958,806.66 -14,773,284.63 Credit impairment loss Add: Other income 33,914,982.48 79,427,673.98 Return on investment (“-” for loss) 266,889,127.97 36,786,042.34 Including: Share of profit or loss of joint ventures and 5,251,729.37 6,970,000.00 associates Foreign exchange gain (“-” for loss) Net gain on exposure hedges (“-” for loss) Gain on changes in fair value (“-” for loss) -3,005,381.67 34,142,182.67 Asset disposal income (“-” for loss) 293,705,640.64 18 Konka Group Co., Ltd. First Quarter Report 2019 3. Operating profit (“-” for loss) 161,158,039.28 41,529,631.36 Add: Non-operating income 28,855,410.44 84,351,129.33 Less: Non-operating expense 4,995,457.15 2,031,498.28 4. Profit before tax (“-” for loss) 185,017,992.57 123,849,262.41 Less: Income tax expense 26,564,577.49 19,428,807.03 5. Net profit (“-” for net loss) 158,453,415.08 104,420,455.38 5.1 By operating continuity 5.1.1 Net profit from continuing operations (“-” for net loss) 5.1.2 Net profit from discontinued operations (“-” for net loss) 5.2 By ownership 5.2.1 Net profit attributable to owners of the Company as the 85,566,720.43 55,758,297.40 parent 5.2.1 Net profit attributable to non-controlling interests 72,886,694.65 48,662,157.98 6. Other comprehensive income, net of tax 23,162,659.81 9,213,157.17 Attributable to owners of the Company as the parent 24,014,779.82 9,874,124.52 6.1 Items that will not be reclassified to profit or loss 6.1.1 Changes caused by remeasurements on defined benefit pension schemes 6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method 6.1.3 Changes in the fair value of investments in other equity instruments 6.1.4 Changes in the fair value of the company’s credit risks 6.1.5 Other 6.2 Items that will be reclassified to profit or loss 24,014,779.82 9,874,124.52 6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method 6.2.2 Changes in the fair value of investments in other debt obligations 6.2.3 Gain/Loss on changes in the fair value of -31,342.08 available-for-sale financial assets 6.2.4 Other comprehensive income arising from the reclassification of financial assets 6.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets 6.2.6 Allowance for credit impairments in investments in other debt obligations 6.2.7 Reserve for cash flow hedges 19 Konka Group Co., Ltd. First Quarter Report 2019 6.2.8 Differences arising from the translation of foreign 24,014,779.82 9,905,466.60 currency-denominated financial statements 6.2.9 Other Attributable to non-controlling interests -852,120.01 -660,967.35 7. Total comprehensive income 181,616,074.89 113,633,612.55 Attributable to owners of the Company as the parent 109,581,500.25 65,632,421.92 Attributable to non-controlling interests 72,034,574.64 48,001,190.63 8. Earnings per share 8.1 Basic earnings per share 0.0355 0.0232 8.2 Diluted earnings per share 0.0355 0.0232 Legal representative: Liu Fengxi CFO: Li Chunlei Head of the financial department: Feng Junxiu 4. Income Statement of the Company as the Parent Unit: RMB Item Q1 2019 Q1 2018 1. Operating revenue 3,159,459,959.20 3,669,669,375.96 Less: Cost of sales 3,084,291,674.08 3,269,110,540.85 Taxes and surcharges 1,508,984.24 7,177,383.09 Selling expense 318,153,101.41 378,868,998.55 Administrative expense 60,368,923.38 56,981,287.15 R&D expense 11,416,023.40 39,367,237.26 Finance costs 185,005,604.01 92,033,331.44 Including: Interest expense 246,745,502.24 132,054,494.09 Interest income 109,403,676.64 69,508,480.87 Asset impairment loss Credit impairment loss Add: Other income 13,187,319.83 29,928,292.31 Return on investment (“-” for loss) 64,398,528.84 222,948,489.00 Including: Share of profit or loss of joint ventures and 6,970,000.00 associates Net gain on exposure hedges (“-” for loss) Gain on changes in fair value (“-” for loss) -3,005,381.67 34,142,182.67 Asset disposal income (“-” for loss) 2. Operating profit (“-” for loss) -426,703,884.32 113,149,561.60 Add: Non-operating income 235,648.04 13,919,212.26 Less: Non-operating expense 494,763.01 1,773,382.89 20 Konka Group Co., Ltd. First Quarter Report 2019 3. Profit before tax (“-” for loss) -426,962,999.29 125,295,390.97 Less: Income tax expense -107,517,405.52 -20,030,289.07 4. Net profit (“-” for net loss) -319,445,593.77 145,325,680.04 4.1 Net profit from continuing operations (“-” for net loss) 4.2 Net profit from discontinued operations (“-” for net loss) 5. Other comprehensive income, net of tax 5,222,526.42 5.1 Items that will not be reclassified to profit or loss 5.1.1 Changes caused by remeasurements on defined benefit pension schemes 5.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method 5.1.3 Changes in the fair value of investments in other equity instruments 5.1.4 Changes in the fair value of the company’s credit risks 5.1.5 Other 5.2 Items that will be reclassified to profit or loss 5,222,526.42 5.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method 5.2.2 Changes in the fair value of investments in other debt obligations 5.2.3 Gain/Loss on changes in the fair value of available-for-sale 4,296,185.76 financial assets 5.2.4 Other comprehensive income arising from the reclassification of financial assets 5.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets 5.2.6 Allowance for credit impairments in investments in other debt obligations 5.2.7 Reserve for cash flow hedges 5.2.8 Differences arising from the translation of foreign 926,340.66 currency-denominated financial statements 5.2.9 Other 6. Total comprehensive income -319,445,593.77 150,548,206.46 7. Earnings per share 7.1 Basic earnings per share 7.2 Diluted earnings per share 5. Consolidated Cash Flow Statement Unit: RMB 21 Konka Group Co., Ltd. First Quarter Report 2019 Item Q1 2019 Q1 2018 1. Cash flows from operating activities: Proceeds from sale of commodities and rendering of services 11,629,972,953.14 5,754,785,966.74 Net increase in customer deposits and interbank deposits Net increase in borrowings from the central bank Net increase in loans from other financial institutions Premiums received on original insurance contracts Net proceeds from reinsurance Net increase in deposits and investments of policy holders Net increase in proceeds from disposal of financial assets at fair value through profit or loss Interest, handling charges and commissions received Net increase in interbank loans obtained Net increase in proceeds from repurchase transactions Net proceeds from acting trading of securities Tax rebates 307,323,363.61 168,573,547.32 Cash generated from other operating activities 1,487,656,643.30 172,592,473.35 Subtotal of cash generated from operating activities 13,424,952,960.05 6,095,951,987.41 Payments for commodities and services 12,464,112,932.57 6,072,157,862.54 Net increase in loans and advances to customers Net increase in deposits in the central bank and in interbank loans granted Payments for claims on original insurance contracts Net increase in financial assets held for trading purposes Net increase in interbank loans granted Interest, handling charges and commissions paid Policy dividends paid Cash paid to and for employees 548,246,765.80 481,603,150.56 Taxes paid 159,596,824.94 201,309,910.91 Cash used in other operating activities 793,736,581.46 360,246,580.12 Subtotal of cash used in operating activities 13,965,693,104.77 7,115,317,504.13 Net cash generated from/used in operating activities -540,740,144.72 -1,019,365,516.72 2. Cash flows from investing activities: Proceeds from disinvestment 71,798,210.00 37,303,231.61 Return on investment 18,560,027.29 27,461,877.60 22 Konka Group Co., Ltd. First Quarter Report 2019 Net proceeds from the disposal of fixed assets, intangible assets and 27,086.77 26,132.00 other long-lived assets Net proceeds from the disposal of subsidiaries and other business units Cash generated from other investing activities 50,000,000.00 420,950,000.00 Subtotal of cash generated from investing activities 140,385,324.06 485,741,241.21 Payments for the acquisition of fixed assets, intangible assets and 198,262,328.78 87,522,934.00 other long-lived assets Payments for investments 1,116,840,150.00 8,378,256.00 Net increase in pledged loans granted Net payments for the acquisition of subsidiaries and other business units Cash used in other investing activities 33,420.00 623,480,000.00 Subtotal of cash used in investing activities 1,315,135,898.78 719,381,190.00 Net cash generated from/used in investing activities -1,174,750,574.72 -233,639,948.79 3. Cash flows from financing activities: Capital contributions received 69,775,272.10 26,400,000.00 Including: Capital contributions by non-controlling interests to 69,775,272.10 26,400,000.00 subsidiaries Borrowings obtained 6,036,407,744.97 2,430,850,602.39 Net proceeds from the issuance of bonds 2,491,250,000.00 Cash generated from other financing activities Subtotal of cash generated from financing activities 8,597,433,017.07 2,457,250,602.39 Repayments of borrowings 5,791,211,803.51 2,184,187,298.05 Payments for interest and dividends 130,287,756.06 86,485,560.15 Including: Dividends paid by subsidiaries to non-controlling 672,569.18 interests Cash used in other financing activities 113,256,202.85 Subtotal of cash used in financing activities 6,034,755,762.42 2,270,672,858.20 Net cash generated from/used in financing activities 2,562,677,254.65 186,577,744.19 4. Effect of foreign exchange rate changes on cash and cash -28,585,274.94 -42,957,026.83 equivalents 5. Net increase in cash and cash equivalents 818,601,260.27 -1,109,384,748.15 Add: Cash and cash equivalents, beginning of the period 3,434,149,481.72 3,097,899,703.76 6. Cash and cash equivalents, end of the period 4,252,750,741.99 1,988,514,955.61 6. Cash Flow Statement of the Company as the Parent Unit: RMB 23 Konka Group Co., Ltd. First Quarter Report 2019 Item Q1 2019 Q1 2018 1. Cash flows from operating activities: Proceeds from sale of commodities and rendering of services 5,741,645,965.28 4,460,261,836.82 Tax rebates 2,001,311.86 49,651,754.59 Cash generated from other operating activities 2,888,350,859.75 400,528,693.60 Subtotal of cash generated from operating activities 8,631,998,136.89 4,910,442,285.01 Payments for commodities and services 4,822,152,505.81 4,046,918,162.79 Cash paid to and for employees 228,776,897.37 308,420,198.90 Taxes paid 27,043,199.31 63,378,125.20 Cash used in other operating activities 3,497,902,432.17 1,120,437,119.07 Subtotal of cash used in operating activities 8,575,875,034.66 5,539,153,605.96 Net cash generated from/used in operating activities 56,123,102.23 -628,711,320.95 2. Cash flows from investing activities: Proceeds from disinvestment 4,538,210.00 Return on investment 20,974,260.08 33,036,245.41 Net proceeds from the disposal of fixed assets, intangible assets 75,760.33 26,132.00 and other long-lived assets Net proceeds from the disposal of subsidiaries and other business units Cash generated from other investing activities 68,811,385.15 517,743,720.30 Subtotal of cash generated from investing activities 94,399,615.56 550,806,097.71 Payments for the acquisition of fixed assets, intangible assets and 37,545,366.80 39,045,066.97 other long-lived assets Payments for investments 419,430,000.00 212,000,000.00 Net payments for the acquisition of subsidiaries and other business units Cash used in other investing activities 2,341,938,500.00 692,763,165.04 Subtotal of cash used in investing activities 2,798,913,866.80 943,808,232.01 Net cash generated from/used in investing activities -2,704,514,251.24 -393,002,134.30 3. Cash flows from financing activities: Capital contributions received Borrowings obtained 1,797,521,590.00 763,416,364.16 Net proceeds from the issuance of bonds 2,491,250,000.00 Cash generated from other financing activities Subtotal of cash generated from financing activities 4,288,771,590.00 763,416,364.16 Repayments of borrowings 1,517,544,630.00 667,515,069.15 24 Konka Group Co., Ltd. First Quarter Report 2019 Payments for interest and dividends 103,058,776.61 81,697,528.08 Cash used in other financing activities 85,309.60 Subtotal of cash used in financing activities 1,620,688,716.21 749,212,597.23 Net cash generated from/used in financing activities 2,668,082,873.79 14,203,766.93 4. Effect of foreign exchange rate changes on cash and cash -11,843,842.05 -19,141,408.56 equivalents 5. Net increase in cash and cash equivalents 7,847,882.73 -1,026,651,096.88 Add: Cash and cash equivalents, beginning of the period 1,497,794,555.85 1,743,269,944.67 6. Cash and cash equivalents, end of the period 1,505,642,438.58 716,618,847.79 II Adjustments to the Financial Statements 1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New Standards Governing Financial Instruments, Revenue or Leases √ Applicable □ Not applicable Consolidated Balance Sheet Unit: RMB Item 31 December 2018 1 January 2019 Adjusted Current assets: Monetary capital 4,348,144,129.53 4,348,144,129.53 Trading financial assets N/A 5,464,984.92 5,464,984.92 Financial assets at fair value through 5,464,984.92 N/A -5,464,984.92 profit or loss Notes and accounts receivable 7,787,765,540.57 7,787,765,540.57 Including: Notes receivable 3,329,711,954.15 3,329,711,954.15 Accounts receivable 4,458,053,586.42 4,458,053,586.42 Prepayments 1,036,979,167.56 1,036,979,167.56 Other receivables 410,804,180.50 410,804,180.50 Including: Interest receivable 4,059,682.40 4,059,682.40 Dividends receivable 547,848.62 547,848.62 Inventories 5,487,605,227.05 5,487,605,227.05 Current portion of non-current assets 22,318,208.13 22,318,208.13 Other current assets 2,744,216,141.98 2,744,216,141.98 Total current assets 21,843,297,580.24 21,843,297,580.24 Non-current assets: Available-for-sale financial assets 633,664,881.33 N/A -633,664,881.33 25 Konka Group Co., Ltd. First Quarter Report 2019 Long-term receivables 390,793,038.05 390,793,038.05 Long-term equity investments 2,637,780,825.53 2,637,780,825.53 Investments in other equity N/A 633,664,881.33 633,664,881.33 instruments Investment property 210,824,355.72 210,824,355.72 Fixed assets 2,410,226,495.81 2,410,226,495.81 Construction in progress 2,176,871,530.80 2,176,871,530.80 Intangible assets 737,776,686.34 737,776,686.34 Goodwill 855,691,423.75 855,691,423.75 Long-term prepaid expense 111,223,426.77 111,223,426.77 Deferred income tax assets 639,433,954.30 639,433,954.30 Other non-current assets 337,477,690.39 337,477,690.39 Total non-current assets 11,141,764,308.79 11,141,764,308.79 Total assets 32,985,061,889.03 32,985,061,889.03 Current liabilities: Short-term borrowings 13,884,132,931.63 13,884,132,931.63 Trading financial liabilities N/A 2,459,603.25 2,459,603.25 Financial liabilities at fair value through 2,459,603.25 N/A -2,459,603.25 profit or loss Notes and accounts payable 5,225,053,739.80 5,225,053,739.80 Advances from customers 723,227,529.20 723,227,529.20 Payroll payable 376,506,567.71 376,506,567.71 Taxes payable 288,004,192.44 288,004,192.44 Other payables 2,024,657,277.74 2,024,657,277.74 Including: Interest payable 27,230,631.41 27,230,631.41 Current portion of non-current 151,792,404.13 151,792,404.13 liabilities Total current liabilities 22,675,834,245.90 22,675,834,245.90 Non-current liabilities: Long-term borrowings 445,000,000.00 445,000,000.00 Long-term payables 128,374,597.41 128,374,597.41 Long-term Payroll payable 8,792,614.98 8,792,614.98 Provisions 21,772,898.37 21,772,898.37 Deferred income 112,899,128.24 112,899,128.24 Deferred income tax liabilities 141,020,093.34 141,020,093.34 26 Konka Group Co., Ltd. First Quarter Report 2019 Total non-current liabilities 857,859,332.34 857,859,332.34 Total liabilities 23,533,693,578.24 23,533,693,578.24 Owners’ equity: Share capital 2,407,945,408.00 2,407,945,408.00 Capital reserves 208,356,624.21 208,356,624.21 Other comprehensive income -10,538,219.08 -10,538,219.08 Surplus reserves 1,227,564,785.19 1,227,564,785.19 Retained earnings 4,271,408,192.21 4,271,408,192.21 Total equity attributable to owners of 8,104,736,790.53 8,104,736,790.53 the Company as the parent Non-controlling interests 1,346,631,520.26 1,346,631,520.26 Total owners’ equity 9,451,368,310.79 9,451,368,310.79 Total liabilities and owners’ equity 32,985,061,889.03 32,985,061,889.03 Notes for adjustment Financial assets at fair value through profit or loss, formerly recognized as “financial assets at fair value through profit or loss”, are now recognized as “trading financial assets” according to the new accounting rules governing financial instruments and presented as “trading financial assets” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss. Equity investments with the Company having significant influence on the investees, formerly recognized as “available-for-sale financial assets”, are now recognized as “financial assets at fair value through other comprehensive income” according to the new accounting rules governing financial instruments and presented as “investments in other equity instruments” according to the CK〔2018〕No. 15 Document. And such equity investments are measured at cost. This change has no impact on equities or profit/loss. Financial liabilities at fair value through profit or loss, formerly recognized as “financial liabilities at fair value through profit or loss”, are now recognized as “trading financial liabilities” according to the new accounting rules governing financial instruments and presented as “trading financial liabilities” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss. Balance Sheet of the Company as the Parent Unit: RMB Item 31 December 2018 1 January 2019 Adjusted Current assets: Monetary capital 2,124,335,536.69 2,124,335,536.69 Trading financial assets N/A 5,464,984.92 5,464,984.92 Financial assets at fair value through 5,464,984.92 N/A -5,464,984.92 profit or loss Notes and accounts receivable 9,608,713,113.32 9,608,713,113.32 27 Konka Group Co., Ltd. First Quarter Report 2019 Including: Notes receivable 2,181,466,683.90 2,181,466,683.90 Accounts receivable 7,427,246,429.42 7,427,246,429.42 Prepayments 1,019,335,571.49 1,019,335,571.49 Other receivables 6,667,463,126.57 6,667,463,126.57 Including: Interest receivable 5,769,663.24 5,769,663.24 Inventories 254,225,716.41 254,225,716.41 Other current assets 77,249,216.99 77,249,216.99 Total current assets 19,756,787,266.39 19,756,787,266.39 Non-current assets: Available-for-sale financial assets 326,164,881.33 N/A -326,164,881.33 Long-term equity investments 6,182,962,034.71 6,182,962,034.71 Investments in other equity N/A 326,164,881.33 326,164,881.33 instruments Investment property 210,824,355.72 210,824,355.72 Fixed assets 462,721,018.30 462,721,018.30 Construction in progress 157,356,696.30 157,356,696.30 Intangible assets 83,593,959.11 83,593,959.11 Long-term prepaid expense 80,388,949.97 80,388,949.97 Deferred income tax assets 516,879,201.66 516,879,201.66 Other non-current assets 20,000,000.00 20,000,000.00 Total non-current assets 8,040,891,097.10 8,040,891,097.10 Total assets 27,797,678,363.49 27,797,678,363.49 Current liabilities: Short-term borrowings 8,179,564,987.70 8,179,564,987.70 Trading financial liabilities N/A 2,459,603.25 2,459,603.25 Financial liabilities at fair value through 2,459,603.25 N/A -2,459,603.25 profit or loss Notes and accounts payable 9,990,213,911.08 9,990,213,911.08 Advances from customers 306,650,717.69 306,650,717.69 Payroll payable 146,199,496.44 146,199,496.44 Taxes payable 10,913,871.30 10,913,871.30 Other payables 2,011,494,378.65 2,011,494,378.65 Including: Interest payable 24,158,666.48 24,158,666.48 Current portion of non-current 40,000,000.00 40,000,000.00 liabilities 28 Konka Group Co., Ltd. First Quarter Report 2019 Total current liabilities 20,687,496,966.11 20,687,496,966.11 Non-current liabilities: Long-term borrowings 245,000,000.00 245,000,000.00 Provisions 206,591.51 206,591.51 Deferred income 75,705,476.93 75,705,476.93 Deferred income tax liabilities 751,345.42 751,345.42 Total non-current liabilities 321,663,413.86 321,663,413.86 Total liabilities 21,009,160,379.97 21,009,160,379.97 Owners’ equity: Share capital 2,407,945,408.00 2,407,945,408.00 Capital reserves 114,018,066.79 114,018,066.79 Other comprehensive income -1,182,217.31 -1,182,217.31 Surplus reserves 1,227,564,785.19 1,227,564,785.19 Retained earnings 3,040,171,940.85 3,040,171,940.85 Total owners’ equity 6,788,517,983.52 6,788,517,983.52 Total liabilities and owners’ equity 27,797,678,363.49 27,797,678,363.49 29 Konka Group Co., Ltd. First Quarter Report 2019 Notes for adjustment Financial assets at fair value through profit or loss, formerly recognized as “financial assets at fair value through profit or loss”, are now recognized as “trading financial assets” according to the new accounting rules governing financial instruments and presented as “ trading financial assets ” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss. Equity investments with the Company having significant influence on the investees, formerly recognized as “available-for-sale financial assets”, are now recognized as “financial assets at fair value through other comprehensive income ” according to the new accounting rules governing financial instruments and presented as “investments in other equity instruments” according to the CK〔2018〕No. 15 Document. And such equity investments are measured at cost. This change has no impact on equities or profit/loss. Financial liabilities at fair value through profit or loss, formerly recognized as “financial liabilities at fair value through profit or loss”, are now recognized as “trading financial liabilities” according to the new accounting rules governing financial instruments and presented as “ trading financial liabilities” according to the CK〔2018〕No. 15 Document. This change has no impact on equities or profit/loss. 2. Retrospective Restatement of Previous Comparative Data due to the First Execution of any New Standards Governing Financial Instruments or Leases □ Applicable √ Not applicable III Independent Auditor’s Report Indicate by tick mark whether the financial statements above have been audited by an independent auditor. □Yes √ No These financial statements have not been audited by such an auditor. The Board of Directors Konka Group Co., Ltd. 29 April 2019 30