¨§¤ 2016
北京燕京啤酒股份有限公司
2016 年第三季度报告
2016 年 10 月
1
¨§¤ 2016
第一节 重要提示
公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真
实、准确、完整，不存在虚假记载、误导性陈述或者重大遗漏，并承担个别和
连带的法律责任。
所有董事均已出席了审议本次季报的董事会会议。
公司负责人李福成、主管会计工作负责人肖国锋及会计机构负责人(会计主
管人员)赵建江声明：保证季度报告中财务报表的真实、准确、完整。
2
3
6,073,909.47 ±°lQ
3,213,438.05 eqphic@Iu
5,045,021.33 cTR¨8R§
¤W 507
lW ~}q 2276
Xu~}|%c8u
W lpW 402 54,424,933.56 495
hhV~}|%cE{q$
lW lR 941
W lRh 821
-8,384,135.46 XyzxwcvutQTRs$rpqVonTRv
km GEEgf d
Wlhj
fgi fg □ √
edxywv
-1.99% 4.80% pTRd -0.77% 1.29%
-27.96% 0.219 X WVp -35.87% 0.059 /
-27.96% 0.219 X WVpF -35.87% 0.059 /
-20.31%
XWV
1,932,401,174.63 -- --
dcTiw
-26.98%
XWVsrdcxy
572,670,736.95 -35.56% 159,485,042.12
wvutcbaI`UY
-27.89% 618,271,222.22
XWV -35.90% 166,350,007.93
srdcbaI`UY
-9.40% XWVqphi
10,371,550,762.55 -7.54% 4,077,870,949.88
QPEe QP EF
IHGEgf GEgf EeIHEF
3.32%
XWV
12,676,923,664.48 13,097,897,132.83
TRdcbaI`UY
4.16% XWVTRS
18,242,777,380.02 19,001,649,450.11
QPGIHGEF GI GEF
! √ □
DC$#BA@98765432(10$#)('&%$#"!
一、主要会计数据和财务指标
第二节 主要财务数据及股东变化
2016 ¨§¤
4
éè'&
1,320,119,674 1,320,119,674 ¨§R§¤
C %$
Cù÷¨#§ò b
%$
óòbù÷¨# B 10
0 26,234,887
0.93% R§"÷!
1
0 28,238,650 1.00% ÷¨§T
0 28,504,400 1.01% ÷$¨§RRw§
& CO.
0 34,828,372 1.24% ֘֬
GOLDMAN, SACHS
0 34,854,824 1.24% ÷¨§¨FR§
HCM
0 38,855,400 1.38% § ¤¨§¨TR
AKTIENGESELLSCHAFT
0 41,172,701 1.46% DEUTSCHE BANK
11,306,780 § 52,686,697 1.87% ¤
0 §v 73,920,617 2.62% ¨§
297,607,894 §v 1,617,727,568 57.40% ¨§R§¤
C Ccù
Cò Hò xb b
óü8ú ÷¨§§ò
óòb B 10
0
X§VCSb 59,345 CSbéèGE
cíìêGE
lhj
áà× 10 1
二、报告期末股东总数及前十名股东持股情况表
¤cdcxywd
xywvcxywv xcDiE —— 1
fgi fg √ □
"km
dcxywdxywvcxywv xc —— 1
)Adxywvcxywv xcD —— 1
-- $ 45,600,485.27
2,624,862.74 XV±°bC
2016 ¨§¤
5
fgi fg√ □
áà 10 2
¤876541Ebéèù÷¨# Bbéè B 10 10
! √ □
87654! Ebéèù÷¨# Bbéè B 10 10
#X§VkmóhR3béè B 10
¤08)(! b21¤ 19.94%
kmc08)(b@I
¨§R§¤§ò¤b@I
éè'&
26,234,887 26,234,887 R§"÷!
éè'&
28,238,650 28,238,650 ÷¨§T
1
28,504,400 éè'& 28,504,400
$R
R§÷¨§w
34,828,372 éè'& 34,828,372 ÷ò÷¨
GOLDMAN, SACHS & CO.
34,854,824 éè'& 34,854,824 ÷¨§¨FR§
HCM
38,855,400 éè'& 38,855,400 ¤¨§¨TR
41,172,701 éè'& 41,172,701 DEUTSCHE BANK AKTIENGESELLSCHAFT
41,379,917 éè'& 41,379,917 ¤
73,920,617 éè'& 73,920,617 ¨§
2016 ¨§¤
6
61,827.12万元。
司实现营业收入1,037,155.05万元，实现利润83,241.83万元，实现归属于上市公司股东净利润
销量352.51万千升；易拉罐啤酒占比同比提升2.94%；鲜啤占比同比提升3.73%。1-9月份，公
1-9月份，公司实现啤酒销量 398.33万千升，其中燕京主品牌销量 281.48万千升，“1+3”品牌
2016年第三季度，公司持续创新经营理念，不断推进产品、品牌、市场三大结构调整。
二、 报告期内经营情况回顾
¤0QRb CB QEeIAW c§RbE
100% 0.00 14
¤QDdSR0cQDU! CB QEeIAW cEQSR
82.26% 45,900 13
¤0QRb CB QEeIAW c§RbGp
100% 0.00 12
¤0QDU! CB QEeIAW cGpDUa
73.32% 41,300 11
¤0QR§EF CB QEeIAW c§R§E
100% 0.00 10
¤Qpdo
nTR`EF CB QEeIAW dc7pTRETeTR#TR`on
34.83% 780.03 9
¤0QR§EF CB QEeIAW cGppR§a
77.77% 504.50 8
¤0QR§EF CB QEeIAW cGpR§7p73.64% 383.64 7
¤PEeYAVdonTR` CB PEeIA W EFhi
148.66%, , 1,555.47 6
¤0QR§EF CB QEeIAW EFpR§ 77.77% 504.50 5
¤QEeYAvuWXDWpEF CB QEeIAW EFVtQTR
91.04% 24.11 4
¤DUETzSREF QfEAW @GEQPvcEG
100% 0.00 3
¤0IFIHEG QfEAW @GEDFE 100% 0.00 2
¤0PD7÷xEF CB PfEAW @GER'9 59.27% 277,764.35 1
fgi fg □ √
一、报告期主要会计报表项目、财务指标发生变动的情况及原因
第三节 重要事项
2016 ¨§¤
7
h8iwé wvut#¤
¨§¤ut c¨§¤ut¨
¤¨§XV¤ 20
y4B ET k
`¨§¤éxw#vut eH ¤¨§
06 2006
xwAaa #o#fu
aaa k `leH 20 6 2006
vevut #fucxwF
¤s
hmccC
h8P|A¨iw
FacB
¤hm oyoF3dhc 25%
ma `iTPsrdcx
IcXRa ywvut
26
¨§ 2008 2007
2006
8b ET k ~s#}b| eH ¤
05 2006
k{ qpoyoF 12
V%b zsBcyxwv
¤xw~r #futse~re eH
HFqpoyoF
lknbévgleHc
mluleHcy
¨§¤xwvut`
¤ 76y )
jif3hHeb
g8Qfed
ysrP
FR ¤p ¨§ (
¤sy2eH ET c##b 26
k 05 2006
oy`icF eH ¤
÷¤xwc§ò÷
h88é¤
EleHc
÷leHcy
¨§¤xwvut`
ós ¨EeH rqeH peH i%eH heH gfeH
fgi fg
□ √
内履行完毕及截至报告期末尚未履行完毕的承诺事项
四、公司、股东、实际控制人、收购人、董事、监事、高级管理人员或其他关联方在报告期
fgi fg
√ □
三、重要事项进展情况及其影响和解决方案的分析说明
2016 ¨§¤
8
38.148%
11
¤sy2eH ET k 08
¤hexw6pqhrA 8( ¤¨§ 8'
2003
leHci¤xw he` 6p
¤
q)4cf
¤uwz
ms ¤üp4 ¨§
yEBcmv m 30
31
$m¨eh4 eH R§¤
béz sB k 6 2017
03 2006
oy
¤ùc$ k
m¨eh
v1±
°c"B$"
¤
q)4cf
¤uwz
ms ¤üp4
yEBcmv m 30
31
$m¨eh4 eH ¤
béz sB k 6 2017
03 2006
oy
¤ùc$ k
m¨eh
v1±
°c"B$"
¤
FGT
Rdcxw°sB
IA GpTRdxw
6%
AChm¨cx
whm¨cx
w±#fuxw°
tk{coy
qpxwrs
i±°cIabs
ixwò#¤y
4BxwAfc
Tud86pd§¤
¨xwgh
¤sy2 8iw騧
eHcm¤y cA¤by4B
4BxwA xwAa¤b
fcTud86p qe#¤¨4iwT
d§¤IA ¨§¤ut xw ")
¨4xwg zA ¨§¤x
" (
2016 ¨§¤
9
úèiw¤`E8
h)TRcheqh
3¨üqHaF
hecei¤
hechúèiw¤
`¨ùec
iwT¤fci8 e
wr¨§`hch Hch eHy
¤sy2eH ET 17
y8e8¤i(8if6 fR ¨§ qR
k
03 2008
pR§ihc8e 8( R§¤ 8
i(8iy oó
8¤fii( he`
8iy
°tfirEb
¤yleHh "
e|¨§b
qv4 2008
FleHche
e
Hyq
9TR
¤¨xi
”
áxi)÷xc§¤
xw`íìb
¤xwq¤X V¤êw 3
éè4á÷xc
¤xwé¤c÷x
Tc¤xw`o
e¤xw÷xivut
eH¤lyoTk
X V¤¨á÷xc§¤
2
xwXá÷xc¨§¤
utpqVá÷xcv
ut¤y¤a
4¤xwàêk¤
ly¤akX V ly “ 1
h{zACB¤
c¤xw)g
x×Tcl§¤xw
y'¤xw
heT¤xw e
c)yeHeH Hch eH
i k ` fR
11 8 2003 y
2016 ¨§¤
10
hc¤leH
h(eUzFê
{Fcb e
¤)¤8( Hch
¤sy2eH 11
ET k éziAV8(¨§cX¤¤ " " fR ¨§
01 2013 8( R§¤
h(eUz)
Fkw leH| " he`
¨§bqP
FleHc8(` 2012
¤hech "
úèiw¤`E8
h)TRcheqh
3¨üqHaF
hecei¤
heT¤ihiw
T¤firBd¨§
XBTV¤
F¤hechúè¤
ùe
¤qp c§òeHF
¤qp rcvó2qòiwT
sr s ùe`
f¨§X r ¤iw¤`¨BdX ù "
e
V¤6p¤qp zAV¤¨§Xù "
Hch
2 6p¤q 11
" "
fR ¨§
f6pBd¤é pB zAVV¤¨§eXXV¤
01 2013 8( R§¤
#o#fu÷ k k 30 5ciwT¤fci
wrf¤ ` 2017 8wrF¤hch he`
¨§XùV¤ ù6 8ei(8iy
6p ¤s p¤§E 8¤f6p
y2eHche TeHc R§ih8e
he i(8iy
8¤fii(8i
y
°tfirEb¤
yeHFrc
b¤yiw
cX ¤ zAV¨§ " "
¤leH "
he|¨§
bqP 2012
FleHche
¤hech "
2016 ¨§¤
11
k 3 2017
22
22 3
¤sy2eH g ÷"eiH¨§cleHckF eH R§¤¨§
22
03 2012
2012
k k ¤c§ò÷i
3 2012
¤~r{gAF
÷xacAut¤ ¤~r{gAF÷x e
xwy¤xwg acAut¤xwy Hyb
¨aut " ¤xwgp¨aut¤ ¨§
c¤xwqut ET xwqhcgAEr
24
8s#fu¤xw
" k 09 2012
q4utc¨¤ eH ¤
|F k{ 12 xwgqeHc ) 2006
¤xw s¨leHo 2003
qW S 1000 q7¤xw F 2012
sr¨ut{
eH
m
¤hechú "
èiw¤`E8h
)TRcheqh3¨
üqHaF
hecei¤ e
¤¤hchT Hch
¤sy2eH ET 17
¤iwefT6¤pfR§i#ii(8h fR ¨§
k 03
iyc2008 8(
¨§R§¤u°t
firE¤ he`
y leHhe "
|¨§
qv4 2008
leHche
¤iwc8(§ "
§ü8(
8(
8(êlful)
ê7fu()b(s
wz¨e¨§
e8(¤
8ucéa
3icx
8(c#`
8(cCiQA
)c~)Ax×
Tc7plv7pTRl
2016 ¨§¤
12
óh)¨iw { éPI k
30 09 2016
3EH)¨iw { GF k
30 09 2016
3E& A 86 k
22 09 2016
)g×D÷xCh
@9óFc86 i%76 h6 rq6
fgi fg□ √
八、报告期内接待调研、沟通、采访等活动登记表
¤R§5iE
fgi fg √ □
七、衍生品投资情况
¤R§iE
fgi fg √ □
六、证券投资情况
fgi fg √ □
km")à4c'3}HEeI281esrd$&cGEEzgf0
五、对 2016 年度经营业绩的预计
sq
! eH
¤eHcF
¤c§òòQi ¤F¤
¨Es¨ c§òòQi¨E)
¨§¤F¤ rEòPFc i$ 2%
c§òòQ1rEòP ¨E &¤òPhq%A
¤W c'
1,200,599.13
8qS W qpòP / 7.595 09
)18¨8§$#"éctk{ eH R§¤¨§ 12
8q cF )rEòP k
0.006%
e!cBX¤ òP 12
07 2015
S $ ck{ 158,000
lzAV¨§¤09
)FòP) k ` eH k
07 2015 : 9 7 2015
88$#é¨ `X¨§lzAV¨
§(p k 4
§R§¤b
`r$
7 2016
c¤òP¨§
21 ¤F¤c§ò
2016 ¨§¤
13
¤RfxiwvcaIh()biE
fgi fg √ □
十、控股股东及其关联方对上市公司的非经营性占用资金情况
¤óRwQ#E
fgi fg √ □
九、违规对外担保情况
2016 ¨§¤
¨§¤ 2016
第四节 财务报表
一、财务报表
1 XWVUTS
¨§¤lhjY
2016 09
k 30
Wlhj
d @GE @fE
lTR
R'9 2,777,643,496.45 1,743,930,591.04
Ev`ü
Ra
TRcE{q$'$txA
TR5
DFp 20,000.00
DWp 161,897,357.88 132,458,378.41
DE 125,508,174.36 110,764,634.32
bp
DWyp
vueyp
rp
rp
Dp 47,656,377.80 56,657,063.36
TR÷cq%
9 3,743,328,694.81 3,854,402,579.66
TRc÷§òy
TRvcEG
TR 80,039,762.27 110,362,470.89
$TR 6,936,093,863.57 6,008,575,717.68
lTRv
De)Ddd
TR÷×e 66,542,876.03 66,542,876.03
R§EGg§ò
DpET
R§ET 165,202,873.87 169,039,231.87
TfxR§
TR` 10,311,384,641.62 10,465,874,116.20
u 211,936,403.38 168,995,583.62
Rg
hTR`
TRgxT
TRpi
TR# 928,327,432.99 949,902,183.47
q 273,113,903.96 273,113,903.96
fbrET
TRts 34,828,703.23 34,817,377.38
TRv 74,218,751.46 105,916,389.81
$TRv 12,065,555,586.54 12,234,201,662.34
$STR 19,001,649,450.11 18,242,777,380.02
14
¨§¤ 2016
lQP
DUEu 653,000,000.00 851,000,000.00
DU!|
dhe)Dpv
Rqa
QPcE{q$'$txA
QP5
DFE 2,000,000.00
DWE 1,191,263,649.89 1,022,945,674.22
Dp 658,284,007.05 643,632,303.06
DTR67w
y)b¨xE
E 95,175,888.27 74,376,350.35
b8 203,385,514.23 157,085,887.71
rE 3,766,000.45 3,021,174.67
rE 113,240,929.76 95,911,161.49
DE 2,042,676,613.15 1,583,253,606.77
DWyE
vue
Dw%{
DxH{
QPc÷§òy
QPvcEG 99,000,000.00
QP
$QP 4,960,792,602.80 4,532,226,158.27
lQPv
DUET
QE
l
Q¨
DEET
EET 3,303,138.35 3,598,486.73
DE
QP$
pts 12,387,756.46 12,559,473.32
QPts 712,584.57 908,460.69
QPv
$QPv 16,403,479.38 17,066,420.74
$QP 4,977,196,082.18 4,549,292,579.01
l2§
F 2,818,539,341.00 2,818,539,341.00
l
Q¨
FR 4,596,792,915.20 4,596,792,915.20
lQ
p
v
@ 1,674,539,475.80 1,674,539,475.80
vu
sry1 4,008,025,400.83 3,587,051,932.48
$2§`UY 13,097,897,132.83 12,676,923,664.48
bC 926,556,235.10 1,016,561,136.53
$2§ 14,024,453,367.93 13,693,484,801.01
$S2§eQP 19,001,649,450.11 18,242,777,380.02
l¤Py$#¨B qtlê{ ul¤PA$#
15
¨§¤ 2016
2 XWVU
Wlhj
d @GE @fE
lTR
R'9 1,960,557,300.62 1,168,117,868.22
TRcE{q$'$txA
TR5
DFp
DWp 101,713,121.26 47,100,100.15
DE 138,914,123.65 30,863,576.73
rp
rp 230,469,588.02
Dp 4,446,225,392.00 4,230,861,190.30
9 629,357,426.77 666,305,217.41
TRc÷§òy
TRvcEG
TR 6,499,130.29
$TR 7,507,236,952.32 6,149,747,083.10
lTRv
TR÷×e 66,542,876.03 66,542,876.03
R§EGg§ò
DpET
R§ET 8,597,776,926.08 8,599,914,629.46
TfxR§
TR` 1,214,381,222.10 1,238,718,341.79
u 1,578,154.39
Rg
hTR`
TRgxT
TRpi
TR# 14,681,706.08 16,490,205.52
q
fbrET
TRts 521,492.72 521,492.72
TRv 81,506,463.11
$TRv 9,895,482,377.40 10,003,694,008.63
$STR 17,402,719,329.72 16,153,441,091.73
16
¨§¤ 2016
lQP
DUEu 400,000,000.00 600,000,000.00
QPcE{q$'$txA
QP5
DFE
DWE 126,176,197.97 138,149,161.05
Dp 58,678,491.26 75,348,366.49
E 46,330,656.93 11,945,181.04
b8 86,076,724.11 28,271,006.57
rE 6,066,000.45 3,021,174.67
rE 113,240,929.76
DE 1,658,171,450.95 1,089,300,047.73
QPc÷§òy
QPvcEG 99,000,000.00
QP
$QP 2,494,740,451.43 2,045,034,937.55
lQPv
DUET
QE
l
Q¨
DEET
EET
DE
QP$
pts
QPts
QPv
$QPv
$QP 2,494,740,451.43 2,045,034,937.55
l2§
F 2,818,539,341.00 2,818,539,341.00
l
Q¨
FR 4,507,410,299.19 4,507,410,299.19
lQ
p
v
@ 1,674,539,475.80 1,674,539,475.80
sry1 5,907,489,762.30 5,107,917,038.19
$2§ 14,907,978,878.29 14,108,406,154.18
$S2§eQP 17,402,719,329.72 16,153,441,091.73
qtlê{ l¤Py$#¨B ul¤PA$#
17
18
ul¤PA$# l¤Py$#¨B qtlê{
¤W lsrdchrEIW lsrdcBhrchzeEF
0.00 0.00
0.092 0.059 pXV
0.092 0.059 pFXV
lpu
14,049,487.41 SpcbC`UY
12,580,408.40
259,509,690.48 Spc2§`UY
166,350,007.93
273,559,177.89 Spt
178,930,416.33
dcpcbC`UY
6.
0`sê' 5.
yz§cE 4.
TR÷×e%y9R§EGg§ò 3.
'txTR÷×e 2.
c§p
c4%y9AhjR§rz 1.
pc4%y9AXV
c§
pc4%y9ihjR§rz 2.
'cTRd8QPd$q$d9 1.
pc4%y9iAXV
dcpc2§UY
dcp÷
14,049,487.41 bC
12,580,408.40
259,509,690.48 srdc2§`UY
166,350,007.93
273,559,177.89 Xo ÷ A1dVsrd
178,930,416.33 “ ”
37,201,555.40 fblQ
6,490,193.09
310,760,733.29 Xo ÷ AS1VSsrp
185,420,609.42 “ ”
VonTRvl
1,254,569.34 hilQ
5,851,512.16
ronTRvl
16,687,238.32 qphil
11,974,509.98
295,328,064.31 Xo ÷ A1Vsrhi
179,297,611.60 “ ”
Xo AVVpI “-”
pR§chiehi(l
2,013,068.48 Xo ÷ AVVpR§
2,249,484.92 “ ”
Xo ÷ AVVp'txl “ ”
2,244,311.00 VtQTR
-165,565.60
9,667,692.98 fb
5,594,339.49
469,193,174.03 fb¨
435,181,363.39
540,750,616.09 fb÷x
511,191,776.16
366,044,445.76 n)hi
384,297,144.35
fby
rmj
dvueas
dEl
y)b¨x
r
2,729,065,400.11 Fqhil
2,564,723,765.41
4,116,965,639.97 FqShi
3,900,822,823.20
qpy)b¨x
bjr
qpr
4,410,280,635.80 qphil
4,077,870,949.88
4,410,280,635.80 qpShi
4,077,870,949.88
EI EF d
Wlhj
ihgfedTS 3
2016 ¨§¤
19
ul¤PA$# l¤Py$#¨B qtlê{
pXV
pFXV
lpt
164,151,229.73 500,318,606.91 Sp÷
6.
0`sê' 5.
yz§cE 4.
TR÷×e%y9R§EGg§ò 3.
'txTR÷×e 2.
c§p
c4%y9AhjR§rz 1.
pc4%y9AXV
c§
pc4%y9ihjR§rz 2.
'cTRd8QPd$q$d9 1.
pc4%y9iAXV
dcp
164,151,229.73 500,318,606.91 Xo ÷ A1dVsrdp “ ”
11,320,831.57 14,697,503.67 fblQ
175,472,061.30 515,016,110.58 Xo ÷ AS1VSsr
“ ”
VonTRvl
254,469.56 995,810.09 hilQ
ronTRvl
1,076,633.55 5,362,533.20 qphil
174,649,897.31 510,649,387.47 Xo ÷ A1Vsrhi “ ”
pR§chiehi(l
Xo ÷ AVVpR§
“ ”
Xo ÷ AVVp'txl
“ ”
VtQTR
-42,443,054.63 -35,443,165.47 fb
67,245,965.88 78,030,475.76 fb¨
181,552,898.84 184,355,172.58 fb÷x
108,786,145.22 107,781,444.47 n)hi
695,666,440.25 205,744,244.80 FqhilQ
1,185,458,292.87 1,051,117,559.61 qphi
EI EF d
Wlhj
ihgfed 4
2016 ¨§¤
20
ul¤PA$# l¤Py$#¨B qtlê{
¤W lsrdchrEIW lsrdcBhrchzeEF
0.00 0.00
0.304 0.219 pXV
0.304 0.219 pFXV
lpu
80,837,804.32 SpcbC`UY
44,601,792.60
857,389,971.62 Spc2§`UY
618,271,222.22
938,227,775.94 Spt
662,873,014.82
dcpcbC`UY
6.
0`sê' 5.
yz§cE 4.
TR÷×e%y9R§EGg§ò 3.
'txTR÷×e 2.
c§p
c4%y9AhjR§rz 1.
pc4%y9AXV
c§
pc4%y9ihjR§rz 2.
'cTRd8QPd$q$d9 1.
pc4%y9iAXV
dcpc2§UY
dcp÷
80,837,804.32 bC
44,601,792.60
857,389,971.62 srdc2§`UY
618,271,222.22
938,227,775.94 Xo ÷ A1dVsrd
662,873,014.82 “ ”
201,976,338.33 fblQ
169,545,286.35
1,140,204,114.27 Xo ÷ AS1VSsrp
832,418,301.17 “ ”
VonTRvl
6,255,450.40 hilQ
15,554,656.89
ronTRvl
87,092,639.74 qphil
64,871,284.69
1,059,366,924.93 Xo ÷ A1Vsrhi
783,101,673.37 “ ”
Xo AVVpI “-”
pR§chiehi(l
22,690,689.59 Xo ÷ AVVpR§
5,045,021.33 “ ”
Xo ÷ AVVp'txl “ ”
2,691,772.37 VtQTR
241,139.19
31,280,911.46 fb
23,741,951.66
1,200,770,156.74 fb¨
1,151,860,763.44
1,326,384,431.26 fb÷x
1,246,177,074.53
1,137,135,213.13 n)hi
1,014,301,732.04
fby
rmj
dvueas
dEl
y)b¨x
r
6,713,149,235.38 Fqhil
6,157,171,449.65
10,411,411,720.34 FqShi
9,593,494,110.51
qpy)b¨x
bjr
qpr
11,448,087,955.68 qphil
10,371,550,762.55
11,448,087,955.68 qpShi
10,371,550,762.55
EI EF d
Wlhj
ihygfexwvTS 5
2016 ¨§¤
21
ul¤PA$# l¤Py$#¨B qtlê{
pXV
pFXV
lpt
1,108,651,077.70 996,870,477.98 Sp÷
6.
0`sê' 5.
yz§cE 4.
TR÷×e%y9R§EGg§ò 3.
'txTR÷×e 2.
c§p
c4%y9AhjR§rz 1.
pc4%y9AXV
c§
pc4%y9ihjR§rz 2.
'cTRd8QPd$q$d9 1.
pc4%y9iAXV
dcp
1,108,651,077.70 996,870,477.98 Xo ÷ A1dVsrdp “ ”
78,896,924.88 76,035,791.92 fblQ
1,187,548,002.58 1,072,906,269.90 Xo ÷ AS1VSsr
“ ”
VonTRvl
595,796.04 1,387,151.75 hilQ
ronTRvl
5,502,985.43 11,577,418.29 qphil
1,182,640,813.19 1,062,716,003.36 Xo ÷ A1Vsrhi “ ”
pR§chiehi(l
561,568,652.52 567,582,775.00 Xo ÷ AVVpR§
“ ”
Xo ÷ AVVp'txl
“ ”
438,812.91 VtQTR
-127,513,696.29 -98,442,535.90 fb
179,321,406.83 198,882,917.12 fb¨
379,403,291.62 396,463,494.15 fb÷x
263,524,882.58 256,098,749.50 n)hi
1,627,207,218.34 1,558,012,696.70 FqhilQ
2,943,454,076.66 2,806,148,549.93 qphi
EI EF d
Wlhj
ihygfexwv 6
2016 ¨§¤
22
ul¤PA$# l¤Py$#¨B qtlê{
2,350,312,153.95 2,777,643,496.45 @g3)GE÷
1,732,146,995.18 1,743,930,591.04 @g3)fEl
618,165,158.77 1,033,712,905.41 Pdg3)
±°cg3)'p
-1,180,530,278.46 -418,224,239.23 dcTRb
2,958,794,396.11 831,224,239.23 $Rb
596.91 c§RbE
srrcbCEl
371,793,799.20 372,224,239.23 cErER8srry
2,587,000,000.00 459,000,000.00 cEQSR
1,778,264,117.65 413,000,000.00 $qRb
230,264,117.65 c§RbGp
cGpQ
1,548,000,000.00 413,000,000.00 cGpDUa
cGpR§bCpvl
cGpR§pv
lcTRb
-626,240,702.36 -480,464,029.99 dcTR§
675,451,914.98 497,145,709.82 $R§
274,590,378.42 c§R§E
dcEhjhi)a
PdDdú
cER§
400,861,536.56 cETRETeTR#TR`u6
497,145,709.82
49,211,212.62 16,681,679.83 $qR§
c§R§Gp
dcGphjhi)on
11,968,296.53 dc7pTRETeTR#TR`on
7,800,300.50
22,690,689.59 5,045,021.33 cGppR§a
14,552,226.50 3,836,358.00 cGpR§7p
lcTR§
2,424,936,139.59 1,932,401,174.63 dcTiw
10,608,134,973.77 10,838,008,587.49 $iw
427,032,926.26 420,123,362.46 c§iwE
2,081,840,498.55 1,925,989,304.20 bcE
1,811,873,485.30 1,982,583,720.64 cE)AE
crmjE
cy)b¨xrE
cDEleE
PdDhee!d
PdDe)Dd
6,287,388,063.66 6,509,312,200.19 cE6%6
13,033,071,113.36 12,770,409,762.12 $qiw
265,511,014.70 243,813,709.66 c§iwGp
15,398,633.09 10,801,572.98 ScbcGp
PdRh67
PdRqa
cy)b¨xrap
PdTRcE{q$'$txAon
PdDR§)
dhGp
cabeGp
PdRqaA|
PdDU!|
PdDdheeD
12,752,161,465.57 12,515,794,479.48 cGp×s÷x
lcTiw
EI EF d
Wlhj
~}|zygfexwvTS 7
2016 ¨§¤
¨§¤ 2016
8 ~}|zygfexwv
Wlhj
EF d EI
lcTiw
3,311,386,466.27
cGp×s÷x 3,222,692,407.77
ScbcGp
c§iwGp 3,072,160,664.35 3,424,521,382.74
$qiw6,383,547,130.62 6,647,213,790.51
cE6%6 1,615,842,270.85 1,449,810,246.85
cE)AE 489,904,054.70 633,207,228.08
bcE 505,062,402.16 459,630,386.51
c§iwE 1,845,783,890.31 3,206,130,003.93
$iw 4,456,592,618.02 5,748,777,865.37
dcTiw1,926,954,512.60 898,435,925.14
lcTR§
cGpR§7p3,836,358.00 3,836,358.00
557,732,294.52
cGppR§a 378,955,690.03
dc7pTRETeTR#TR`on 194,200.00
dcGphjhi)on
c§R§Gp
$qR§ 561,762,852.52 382,792,048.03
cETRETeTR#TR`u6 64,318,590.64 83,626,394.44
cER§674,033,000.00 1,700,000.00
dcEhjhi)a
c§R§E
$R§ 738,351,590.64 85,326,394.44
dcTR§-176,588,738.12 297,465,653.59
lcTRb
cGpR§pv
1,120,000,000.00
cGpDUa 160,000,000.00
cGpQ
c§RbGp
$qRb1,120,000,000.00 160,000,000.00
2,251,000,000.00
cEQSR 459,000,000.00
cErER8srry 269,835,939.30 104,462,146.33
c§RbE
$Rb 2,520,835,939.30 563,462,146.33
dcTRb-1,400,835,939.30 -403,462,146.33
±°cg3)'p
Pdg3) 349,529,835.18 792,439,432.40
@g3)fEl 1,136,651,363.69 1,168,117,868.22
1,486,181,198.87
@g3)GE÷ 1,960,557,300.62
l¤Py$#¨B qtlê{ ul¤PA$#
23
¨§¤ 2016
二、审计报告
$w!
□ √
!
¤$w1
董事长：李福成
北京燕京啤酒股份有限公司董事会
二○一六年十月二十六日
24