意见反馈 手机随时随地看行情
  • 公司公告

公司公告

新 和 成:2023年第一季度报告(英文版)2023-04-21  

                        Securities Code:002001                                                               Securities Abbr: NHU




                                Zhejiang NHU Company Ltd.

                                         Q1 2023 Report


The Company and whole members of the BOD guarantee that the information disclosed is authentic,
accurate, complete and free from any false records, misleading statements or significant omissions.



Important Content Reminder:

1. The Board of Directors, Board of Supervisors, directors, supervisors and senior executives of
Zhejiang NHU Company Ltd. (hereinafter referred to as the “Company”) hereby guarantee that the
information presented in this report is authentic, accurate, complete and free of any false records,
misleading statements or material omissions, and they will bear joint and several liabilities for such
information.

2. The Company’s legal representative, the officer in charge of accounting, and the head of accounting
department hereby declare and warrant that the financial information in this report is authentic,
accurate and complete.

3. Whether the First Quarterly Report has been audited or not

□ Yes √ No



Note:

This Report has been prepared in both Chinese and English version, and the English version is for
reference only. Should there be any discrepancies or misunderstandings between the two versions,
the Chinese versions shall prevail. The complete published Chinese First Quarterly Report may be
obtained at www.cninfo.com.cn.




                                                   1
Securities Code:002001                                                                                        Securities Abbr: NHU



                                        Section I Key Accounting Data

Ⅰ Key Accounting Data and Financial Indicators

Whether the company needs performed retroactive adjustment or restatement of accounting data in prior years or not
√ Yes □ No
Retroactive adjustment or restatement of reasons
□ Changes in accounting policies □ Correction of accounting errors
□ Business combination under the same control √ Other reasons
                                                                                          Increase/decrease of the
                                                                                          current reporting period
                                                                    Q1 2022               compared with the same
           Items                  Q1 2023                                                 period of the previous
                                                                                          year

                                                         Before adjustment       After adjustment            After adjustment

Operating revenue (yuan)            3,612,227,625.99        4,307,991,748.95         4,307,991,748.95                        -16.15%

Net profit attributable to
shareholders of listed                643,158,260.22        1,203,327,294.72         1,203,327,294.72                        -46.55%
company (yuan)
Net profit attributable to
shareholders of listed
company after deducting                586,422,083.91        1,142,767,059.69         1,142,767,059.69                       -48.68%
non-recurring profit or loss
(yuan)
Net cash flows from
                                       390,927,539.55          422,441,679.66           422,441,679.66                          -7.46%
operating activities (yuan)

Basic EPS (yuan/share)                            0.21                   0.47               0.39[Note]                       -46.15%

Diluted EPS (yuan/share)                          0.21                   0.47               0.39[Note]                       -46.15%

                                                                                                             Decreased by 2.67
Weighted average ROE                            2.69%                  5.36%                    5.36%
                                                                                                             percentage points
                                                                                                         Increase/decrease of the
                                                                                                         current reporting period
                                                                       Dec. 31, 2022
                                                                                                         compared with the end of
            Items                 Mar. 31, 2023
                                                                                                         the previous year

                                                         Before adjustment       After adjustment            After adjustment

Total assets (yuan)                 39,517,620,455.25       38,267,625,155.83        38,267,625,155.83                          3.27%

Net assets attributable to
shareholders of listed              24,218,478,672.98       23,574,859,468.61        23,574,859,468.61                          2.73%
company (yuan)
[Note] After the implementation of the Company’s 2021 profit distribution plan, its share capital was increased from 2,578,394,760
shares to 3,090,907,356 shares. The above EPS of the comparative period was recalculated based on the adjusted share capital.




                                                                 2
Securities Code:002001                                                                                    Securities Abbr: NHU



II Non-recurring Profit or Loss for this Period

√ Applicable □ Not applicable
                                                                                                             Unit: RMB yuan
                                 Items                                     Q1 2023                       Remarks

Gains or losses on disposal of non-current assets,
                                                                                    1,692,680.14
including write-off of provision for impairment
Government grants included in profit or loss (excluding
those closely related to operating activities of the
Company, satisfying government policies and regulations,                           48,562,730.49
and continuously enjoyed with certain quantity or quota
based on certain standards)
Gains or losses on assets consigned to the third party for                          3,060,323.07
investment or management
Gains or losses on changes in fair value of held-for-trading
financial assets and held-for-trading financial liabilities,
and investment income from disposal of held-for-trading                             5,499,350.85
financial assets and held-for-trading financial liabilities,
excluding those arising from hedging business related to
operating activities
Other non-operating revenue or expenditures                                           775,324.46
Less: Enterprise income tax affected                                                2,709,296.68

    Non-controlling interest affected (after tax)                                     144,936.02
Total                                                                              56,736,176.31             --
Details of other profit and loss items that meet the definition of non-recurring profit and loss
□ Applicable √ Not applicable
The Company does not have any other profit and loss items that meet the definition of non-recurring profit and loss.
Explanation on defining the non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on
Information Disclosure for Companies Offering Their Securities to Public-Non-recurring Profit and loss as non-recurring
profit and loss items.
□ Applicable √ Not applicable
The Company does not define the non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on
Information Disclosure for Companies Offering Their Securities to Public-Non-recurring Profit and loss as recurring
profit and loss items.


III Major Changes of Main Items in Financial Statements and Financial Indicators within the Reporting
Period, as well as the Reasons for the Changes

√ Applicable □Not applicable


1. Balance Sheet Position

(1) Held-for-trading financial assets decreased by 52.80% compared to the closing balance at the beginning of the year . It was
mainly due to the maturity of wealth management products by idle raised funds in the current reporting period.
(2) Other current assets decreased by 62.87% compared to the closing balance at the beginning of the year. It was mainly



                                                               3
Securities Code:002001                                                                               Securities Abbr: NHU



due to the decrease of VAT to be deducted in the current reporting period.
(3) Long-term equity investments increased by 31.53% compared to the closing balance at the beginning of the year. It
was mainly due to the investment in the joint venture in the current reporting period.
(4) Deferred tax assets increased by 38.03% compared to the closing balance at the beginning of the year. It was mainly
due to the accrual of deferred income tax assets in the current reporting period.
(5) Held-for-trading financial liabilities increased by 100% compared to the closing balance at the beginning of the year.
It was mainly due to the exchange rate change of foreign exchange forward products.
(6) Employee benefits payable decreased by 51.94% compared to the closing balance at the beginning of the year. It was
mainly due to the payment of annual bonus in the current reporting period.


2. Income Statement Position

(1) Other income in the current Q1 period increased by 41.45% compared to the same period of last year. It was mainly
due to the increase of government subsidies.
(2) Gains on changes in fair value in the current Q1 period decreased by 94.48% compared to the same period of last year.
It was mainly due to the decrease of Gains on changes in fair value based on exchange rate fluctuations.
(3) Credit impairment loss in the current Q1 period decreased by 63.13% compared to the same period of last year. It was
mainly due to a decrease in credit impairment losses based on changes in accounts receivable.
(4) Assets impairment loss in the current Q1 period increased by 362.42% compared to the same period of last year. It
was mainly due to the accrued asset impairment provision increased based on fluctuations in product market prices.
(5) Gains on asset disposal in the current Q1 period decreased by 63.83% compared to the same period of last year. It was
mainly due to the decrease in disposed assets.
(6) Non-operating revenue in the current Q1 period increased by 69.67% compared to the same period of last year. It was
mainly due to the increase of compensation payments receive.
(7) Non-operating expenditures in the current Q1 period decreased by 32.48% compared to the same period of last year.
It was mainly due to the decrease of external donations.
(8) Income tax in the current Q1 period decreased by 37.44% compared to the same period of last year. It was mainly due
to the decrease of total profit.




3. Cash Flow Statement Position

(1) Net increase in cash and cash equivalents in the current Q1 period increased by 146.96% compared to the same period
of last year. It was mainly due to the decrease of financial products purchased during this reporting period.




                                                             4
Securities Code:002001                                                                                Securities Abbr: NHU



                                  Section II Shareholders Information

Ⅰ Total Number of Common Shareholders and Number of Preferred Shareholders with Voting Rights
Recovered and Information about Top 10 Shareholders

                                                                                                               Unit: share
                                                       Total number of preferred shareholders whose
Total number of common shareholders
                                               119,034 voting rights have been recovered at the end of                  0
at the end of the reporting period
                                                       the reporting period(if any).
                                          Information about top 10 shareholders
                                          Shareholding                                    Shares pledged, marked or
                         Nature of        percentage Quantity of        Quantity of       frozen
Name of shareholder
                         shareholder                   shares           restricted shares
                                              (%)                                         Status        Quantity
                         Domestic non-
NHU Holding Group
                         state-owned           49.22% 1,521,362,525                    0
Co., Ltd.
                         legal person
Hong Kong Securities
                     Overseas legal
Clearing Company                                 2.13%     65,762,645                  0
                     person
Limited
Shanghai Chongyang
Strategic Investment
                      Others                     1.75%     54,072,200                  0
Co., Ltd.-Chongyang
Strategic Huizhi Fund
National Social
Security Fund No.503 Others                      1.20%     37,000,000                  0
Portfolio
China Construction
Bank Corporation - E
Fund Shanghai and
                     Others                      0.60%     18,458,933                  0
Shenzhen 300 Medical
and Health Trading
Open-end Index Fund
Kuwait Investment        Overseas legal
                                                 0.58%     17,838,365                  0
Authority                person
Shanghai Chongyang
Strategic Investment
Co., Ltd. -             Others                  0.53%     16,248,559                  0
Chongyang Strategic
Yingzhi Fund
                         Domestic
Hu Baishan                                       0.47%     14,595,929        10,946,947
                         natural person
Chongyang Group Co.,
                     Others                      0.45%     13,962,191                  0
Ltd.
                         Domestic
Hu Baifan                                        0.45%     13,922,998        10,442,248
                         natural person
                          Information about top 10 shareholders without trading restrictions
                                                                                                 Type of shares
          Name of shareholder                    Quantity of non-restricted shares
                                                                                               Type          Quantity
                                                                                           RMB ordinary
NHU Holding Group Co., Ltd.                                               1,521,362,525                 1,521,362,525
                                                                                           shares
Hong Kong Securities Clearing                                                65,762,645 RMB ordinary          65,762,645


                                                            5
Securities Code:002001                                                                                      Securities Abbr: NHU



Company Limited                                                                                  shares
Shanghai Chongyang Strategic
                                                                                                 RMB ordinary
Investment Co., Ltd. - Chongyang                                                  54,072,200                        54,072,200
                                                                                                 shares
Strategic Huizhi Fund
National Social Security Fund No.503                                                             RMB ordinary
                                                                                   37,000,000                        37,000,000
Portfolio                                                                                        shares
China Construction Bank Corporation -
E Fund Shanghai and Shenzhen 300                                                                 RMB ordinary
                                                                                   18,458,933                        18,458,933
Medical and Health Trading Open-end                                                              shares
Index Fund
                                                                                                 RMB ordinary
Kuwait Investment Authority                                                        17,838,365                        17,838,365
                                                                                                 shares
Shanghai Chongyang Strategic
                                                                                                 RMB ordinary
Investment Co., Ltd. - Chongyang                                                  16,248,559                        16,248,559
                                                                                                 shares
Strategic Yingzhi Fund
                                                                                                 RMB ordinary
Chongyang Group Co., Ltd.                                                          13,962,191                        13,962,191
                                                                                                 shares
                                                                                                 RMB ordinary
Sanhua Holding Group Co.,Ltd.                                                      13,772,970                        13,772,970
                                                                                                 shares
The Company-Employee stock                                                                      RMB ordinary
                                                                                   12,157,826                        12,157,826
ownership plan phase III                                                                         shares
                                       The above shareholder Hu Baishan is the director of NHU Holding Group Co.,
Explanation on associated relationship Ltd. The Company does not know whether other shareholders have
or concerted actions among above
                                       relationships and whether they are persons acting in concert as defined in
shareholders
                                       Administration of the Takeover of Listed Companies Procedures.
                                             Shanghai Chongyang Strategic Investment Co., Ltd. - Chongyang Strategic
                                             Huizhi Fund holds 54,072,127 shares through client account of collateral
                                             securities for margin trading of Guotai Junan Securities Co., Ltd. Shanghai
Explanation on top 10 shareholders’         Chongyang Strategic Investment Co., Ltd. - Chongyang Strategic Yingzhi
participating in securities margin
trading (if any)                             Fund holds 16,248,461 shares through client account of collateral securities for
                                             margin trading of CITIC Securities Co., Ltd. Chongyang Group Co., Ltd. holds
                                             13,961,946 shares through client account of collateral securities for margin
                                             trading of China Merchants Securities Co., Ltd.
Notes: Zhejiang NHU Co., Ltd. Repurchase Securities Account is among top 10 shareholders at the end of the reporting period, but do
not participate in the listing of the top 10 shareholders of the company.

II Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders

□ Applicable √Not applicable




                                                                6
Securities Code:002001                                                                             Securities Abbr: NHU




                                  Section III Other Significant Events
√ Applicable □Not applicable
Progress of Investment Project with Raised Funds
With the approval of [2017] No. 1684 document of China Securities Regulatory Commission, the company's lead
underwriter, CSC Securities Co., Ltd., privately issued 175 million common shares (A shares) to specific objects at an
issue price of RMB 28.00/share, raising a total of RMB 4,900 million. After deducting the underwriting and
recommendation fees of RMB 30 million yuan (including tax), the raised funds amounted to RMB 4,870 million, which
was remitted to the raised funds supervision account of the company by the lead underwriter, CSC Securities Co., Ltd. on
December 7, 2017. In addition, after deducting lawyer fees, audit fees, capital verification fees and other issuance
expenses of RMB 4.62 million (excluding tax), and considering the deductible VAT input tax of RMB 1.70 million of
underwriting fees and recommendation fees deducted by the lead underwriter, the net amount of funds raised was RMB
4,867.08 million. The availability of the above raised funds has been verified by Tianjian Certified Public Accountants
(special general partnership), who issued the capital verification report ([2017] No. 503).

For the first quarter of 2023, the actual use of the raised funds was RMB 501.30mn, and the accumulated investment of
the raised funds project was RMB 4,279.50mn. By March 31, 2023, the balance of raised funds was RMB 1,318.44mn
(including financial products and structured deposits, the net amount of interest on cash in bank less handling charges,
gains on financial products and structured deposits received on an accumulated basis).




                             Section IV Quarterly Financial Statements

Ⅰ Financial Statements

1. Consolidated Balance Sheet
Prepared by Zhejiang NHU Co., Ltd.
                                                      Mar 31, 2023
                                                                                                       Unit: RMB Yuan
                         Items                                  Mar 31, 2023                     Jan 1, 2023
Current assets:
   Cash and bank balances                                               5,864,519,223.74                5,343,851,967.72
   Settlement funds
   Loans to other banks
   Held-for-trading financial assets                                      340,000,000.00                  720,314,576.43
   Derivative financial assets
   Notes receivable                                                       290,096,752.87                  372,641,835.79
   Accounts receivable                                                  2,483,287,515.02                2,476,269,041.23
   Receivables financing                                                  449,182,003.14                  379,217,582.25
   Advances paid                                                          167,881,257.66                  222,336,776.26


                                                            7
Securities Code:002001                                                      Securities Abbr: NHU



                          Items                 Mar 31, 2023               Jan 1, 2023
   Premiums receivable
   Reinsurance accounts receivable
   Reinsurance reserve receivable
   Other receivables                                     251,474,467.03            269,567,592.73
    Including: Interest receivable
                  Dividend receivable                                                20,735,987.73
   Financial assets under reverse repo
   Inventories                                          4,518,455,983.83          4,144,557,702.39
   Contract assets
   Assets held for sale
   Non-current assets due within one year
   Other current assets                                    67,742,921.68           182,442,976.79
Total current assets                                   14,432,640,124.97         14,111,200,051.59
Non-current assets:
   Loans and advances
   Debt investments
   Other debt investments
   Long-term receivables
   Long-term equity investments                          568,890,752.94            432,503,568.48
   Other equity instrument investments                     22,998,147.55             22,998,147.55
   Other non-current financial assets
   Investment property
   Fixed assets                                        17,609,438,777.56         16,523,867,858.53
   Construction in progress                             4,625,389,843.97          5,089,233,908.22
   Productive biological assets
   Oil & gas assets
   Right-of-use assets                                      3,051,997.49              2,830,136.37
   Intangible assets                                    1,860,252,554.33          1,738,506,246.32
   Development expenditures
   Goodwill                                                 3,622,704.97              3,622,704.97
   Long-term prepayments                                   16,245,788.11             13,179,878.45
   Deferred tax assets                                     68,755,406.88             49,812,172.71
   Other non-current assets                              306,334,356.48            279,870,482.64
Total non-current assets                               25,084,980,330.28         24,156,425,104.24
Total assets                                           39,517,620,455.25         38,267,625,155.83
Current liabilities:
   Short-term borrowings                                1,940,929,029.36          1,846,373,441.01
   Central bank loans


                                            8
Securities Code:002001                                                            Securities Abbr: NHU



                          Items                      Mar 31, 2023                Jan 1, 2023
   Loans from other banks
   Held-for-trading financial liabilities                           253,075.23
   Derivative financial liabilities
   Notes payable                                              570,403,183.55             627,438,689.79
   Accounts payable                                          2,053,767,190.24           2,175,458,436.49
   Advances received
   Contract liabilities                                         78,552,685.94              60,660,929.75
   Financial liabilities under repo
   Absorbing deposit and interbank deposit
   Deposit for agency security transaction
   Deposit for agency security underwriting
   Employee benefits payable                                  185,699,418.46              386,391,911.86
   Taxes and rates payable                                    232,021,331.90             208,198,951.94
   Other payables                                               54,838,458.32              67,351,740.34
    Including: Interest payable
             Dividend payable
   Handling fee and commission payable
   Reinsurance accounts payable
   Liabilities held for sale
   Non-current liabilities due within one year               3,308,746,729.17           2,591,687,706.22
   Other current liabilities                                     6,294,462.23               4,978,299.99
Total current liabilities                                    8,431,505,564.40           7,968,540,107.39
Non-current liabilities:
   Insurance policy reserve
   Long-term borrowings                                      5,428,721,558.34           5,273,637,508.87
   Bonds payable
    Including: Preferred shares
                Perpetual bonds
   Lease liabilities                                             3,110,991.60               2,822,404.07
   Long-term payables
   Long-term employee benefits payable
   Provisions
   Deferred income                                           1,085,425,687.06           1,083,159,222.41
   Deferred tax liabilities                                   258,072,181.96             277,316,677.63
   Other non-current liabilities
Total non-current liabilities                                6,775,330,418.96           6,636,935,812.98
Total liabilities                                           15,206,835,983.36          14,605,475,920.37
Equity:


                                                 9
Securities Code:002001                                                                                    Securities Abbr: NHU



                         Items                                    Mar 31, 2023                          Jan 1, 2023
   Share capital                                                           3,090,907,356.00                     3,090,907,356.00
   Other equity instruments
    Including: Preferred shares
               Perpetual bonds
   Capital reserve                                                         3,613,097,510.81                     3,613,097,510.81
   Less: Treasury shares                                                     500,059,711.25                       500,059,711.25
   Other comprehensive income                                                    71,283,280.44                     76,577,564.17
   Special reserve                                                               31,952,122.43                     26,196,894.55
   Surplus reserve                                                         1,444,413,940.89                     1,444,413,940.89
   General risk reserve
   Undistributed profit                                                   16,466,884,173.66                    15,823,725,913.44
Total equity attributable to the parent company                           24,218,478,672.98                    23,574,859,468.61
   Non-controlling interest                                                      92,305,798.91                     87,289,766.85
Total equity                                                              24,310,784,471.89                    23,662,149,235.46
Total liabilities & equity                                                39,517,620,455.25                    38,267,625,155.83

Legal representative: Hu Baifan   Officer in charge of accounting: Shi Guanqun       Head of accounting department: Zhang Lijin

2. Consolidated Income Statement
                                                                                                               Unit: RMB Yuan
                         Items                                      Q1 2023                               Q1 2022
I. Total operating revenue                                                 3,612,227,625.99                     4,307,991,748.95
  Including: Operating revenue                                             3,612,227,625.99                     4,307,991,748.95
        Interest income
        Premiums earned
        Revenue from handling charges and
        commission
II. Total operating cost                                                   2,890,271,348.78                     2,975,781,501.41
  Including: Operating cost                                                2,467,400,928.17                     2,518,094,547.27
        Interest expenses
        Handling charges and commission
        expenditures
        Surrender value
        Net payment of insurance claims
        Net provision of insurance policy reserve
        Premium bonus expenditures
        Reinsurance expenses
        Taxes and surcharges                                                     31,219,915.01                     29,871,875.59
        Selling expenses                                                         29,333,288.35                     22,790,060.34



                                                             10
Securities Code:002001                                                                Securities Abbr: NHU



                         Items                              Q1 2023                   Q1 2022
       Administrative expenses                                    121,627,278.45            108,673,875.32
       R&D expenses                                               190,075,834.44            227,817,615.86
       Financial expenses                                             50,614,104.36           68,533,527.03
         Including: Interest expenses                                 75,508,647.85           73,602,297.89
                      Interest income                                 34,115,367.75           23,573,114.81
  Add: Other income                                                   48,562,730.49           34,331,441.69
       Investment income (or less: losses)                            29,071,421.27           34,767,170.90
       Including: Investment income from
                                                                      20,891,123.71           22,194,461.68
       associates and joint ventures
            Gains from derecognition of financial
            assets at amortized cost
       Gains on foreign exchange (or less: losses)
       Gains on net exposure to hedging risk (or
       less: losses)
       Gains on changes in fair value (or less:
                                                                        703,076.55            12,731,581.91
       losses)
       Credit impairment loss                                     -11,180,108.69             -30,326,145.11
       Assets impairment loss                                     -36,747,734.14                -7,946,770.68
       Gains on asset disposal (or less: losses)                       1,692,680.14             4,679,172.59
III. Operating profit (or less: losses)                           754,058,342.83           1,380,446,698.84
  Add: Non-operating revenue                                           1,390,722.65               819,683.44
  Less: Non-operating expenditures                                      615,398.19                911,475.48
IV. Profit before tax (or less: total loss)                       754,833,667.29           1,380,354,906.80
  Less: Income tax                                                107,913,174.56            172,502,286.13
V. Net profit (or less: net loss)                                 646,920,492.73           1,207,852,620.67
(I) Categorized by the continuity of operations
  1. Net profit from continuing operations (or less:              646,920,492.73           1,207,852,620.67
  net loss)
  2. Net profit from discontinued operations (or
  less: net loss)
(II) Categorized by the portion of equity
ownership
  1. Net profit attributable to owners of parent
                                                                  643,158,260.22           1,203,327,294.72
  company
 2. Net profit attributable to non-controlling                         3,762,232.51             4,525,325.95
 shareholders
VI. Other comprehensive income after tax                              -4,040,484.18             -1,080,722.73
Items attributable to the owners of the parent
                                                                      -5,294,283.73             -1,915,825.15
company
  (I) Not to be reclassified subsequently to profit
  or loss
       1. Changes in remeasurement on the net
       defined benefit plan



                                                       11
Securities Code:002001                                                                                        Securities Abbr: NHU



                         Items                                         Q1 2023                               Q1 2022
        2. Items under equity method that will not
        be reclassified to profit or loss
        3. Changes in fair value of other equity
        instrument investments
        4. Changes in fair value of own credit risk
        5. Others
  (II) To be reclassified subsequently to profit or                                -5,294,283.73                        -1,915,825.15
  loss
        1. Items under equity method that may be
        reclassified to profit or loss
        2. Changes in fair value of other debt
        investments
        3. Profit or loss from reclassification of
        financial assets into other comprehensive
        income
        4. Provision for credit impairment of other
        debt investments
        5. Cash flow hedging reserve
        6. Translation reserve                                                     -5,294,283.73                        -1,915,825.15
        7. Others
Items attributable to non-controlling shareholders                                 1,253,799.55                           835,102.42
VII. Total comprehensive income                                                  642,880,008.55                      1,206,771,897.94
  Items attributable to the owners of the parent
                                                                                 637,863,976.49                      1,201,411,469.57
  company
  Items attributable to non-controlling
                                                                                   5,016,032.06                          5,360,428.37
  shareholders
VIII. Earnings per share (EPS):
  (I) Basic EPS (yuan per share)                                                           0.21                                 0.39
  (II) Diluted EPS (yuan per share)                                                        0.21                                 0.39

Net profit realized by the combined party in business combination under common control before the business combination in the
current period was 0.00 yuan, and net profit realized by the combined party in the previous period was 0.00 yuan.

Legal representative: Hu Baifan     Officer in charge of accounting: Shi Guanqun       Head of accounting department: Zhang Lijin

3. Consolidated Cash Flow Statement
                                                                                                                    Unit: RMB Yuan
                         Items                                         Q1 2023                               Q1 2022
I. Cash flows from operating activities:
  Cash receipts from sale of goods or rendering of                             3,550,726,303.68                      3,613,716,217.09
  services
  Net increase of client deposit and interbank
  deposit
  Net increase of central bank loans
  Net increase of loans from other financial
  institutions



                                                                 12
Securities Code:002001                                                                 Securities Abbr: NHU



                         Items                               Q1 2023                   Q1 2022
  Cash receipts from original insurance contract
  premium
  Net cash receipts from reinsurance
  Net increase of policy-holder deposit and
  investment
  Cash receipts from interest, handling charges
  and commission
  Net increase of loans from others
  Net increase of repurchase
  Net cash receipts from agency security
  transaction
  Receipts of tax refund                                           346,631,062.17            241,904,618.87
  Other cash receipts related to operating activities                  78,534,268.53           62,483,265.40
Subtotal of cash inflows from operating activities                3,975,891,634.38          3,918,104,101.36
  Cash payments for goods purchased and                           2,614,897,443.35          2,509,609,260.22
  services received
  Net increase of loans and advances to clients
  Net increase of central bank deposit and
  interbank deposit
  Cash payments for insurance indemnities of
  original insurance contracts
  Net increase of loans to others
  Cash payments for interest, handling charges
  and commission
  Cash payments for policy bonus
  Cash paid to and on behalf of employees                          672,992,917.44            633,641,755.96
  Cash payments for taxes and rates                                178,436,423.80            278,742,445.74
  Other cash payments related to operating
                                                                   118,637,310.24              73,668,959.78
  activities
Subtotal of cash outflows from operating activities               3,584,964,094.83          3,495,662,421.70
Net cash flows from operating activities                           390,927,539.55            422,441,679.66
II. Cash flows from investing activities:
  Cash receipts from withdrawal of investments
  Cash receipts from investment income                                 23,979,942.47           16,343,604.40
  Net cash receipts from the disposal of fixed
  assets, intangible assets and other long-term                           48,358.32              1,561,444.66
  assets
  Net cash receipts from the disposal of
  subsidiaries & other business units
  Other cash receipts related to investing activities              380,000,000.00           1,064,294,950.48
Subtotal of cash inflows from investing activities                 404,028,300.79           1,082,199,999.54
  Cash payments for the acquisition of fixed
  assets, intangible assets and other long-term                   1,128,107,810.80           865,447,063.96
  assets
  Cash payments for investments                                    118,754,000.00


                                                        13
Securities Code:002001                                                                                    Securities Abbr: NHU



                         Items                                     Q1 2023                               Q1 2022
  Net increase of pledged borrowings
  Net cash payments for the acquisition of                                                                          5,380,193.64
  subsidiaries & other business units
  Other cash payments related to investing
                                                                                                                1,379,122,507.08
  activities
Subtotal of cash outflows from investing activities                        1,246,861,810.80                     2,249,949,764.68
Net cash flows from investing activities                                    -842,833,510.01                    -1,167,749,765.14
III. Cash flows from financing activities:
  Cash receipts from absorbing investments
 Including: Cash received by subsidiaries from
 non-controlling shareholders as investments
 Cash receipts from borrowings                                             1,625,467,898.96                     1,637,682,567.39
 Other cash receipts related to financing activities
Subtotal of cash inflows from financing activities                         1,625,467,898.96                     1,637,682,567.39
  Cash payments for the repayment of borrowings                              580,139,167.06                      582,292,030.99
  Cash payments for distribution of dividends or                                 76,953,425.37                     80,697,645.30
  profits and for interest expenses
  Including: Cash paid by subsidiaries to non-
  controlling shareholders as dividend or profit
  Other cash payments related to financing
                                                                                   363,477.97                       2,468,007.00
  activities
Subtotal of cash outflows from financing activities                          657,456,070.40                      665,457,683.29
Net cash flows from financing activities                                     968,011,828.56                      972,224,884.10
IV. Effect of foreign exchange rate changes on
                                                                                 16,248,481.54                    -11,350,293.57
cash & cash equivalents
V. Net increase in cash and cash equivalents                                 532,354,339.64                      215,566,505.05
  Add: Opening balance of cash and cash
                                                                           5,151,841,931.86                     5,714,537,538.23
  equivalents
VI. Closing balance of cash and cash equivalents                           5,684,196,271.50                     5,930,104,043.28

Legal representative: Hu Baifan   Officer in charge of accounting: Shi Guanqun       Head of accounting department: Zhang Lijin


II Independent Auditor’s Report
Whether the First Quarterly Report above have been audited.
□Yes √ No
The First Quarterly Report has not been audited.



                                                                   Board of Directors of Zhejiang NHU Company Ltd.
                                                                                                      April 21,2023




                                                             14