意见反馈 手机随时随地看行情

公司公告

安妮股份:2011年半年度报告2011-08-04  

						2011


       002235




                - 1 -
3

4

5

6

8

9

18

22

100




      - 2 -
- 3 -
                XIAMEN    ANNE   CO., LTD.
                ANNE
2




                                      99
       0592-3152372
       0592-3152406
       securities@anne.com.cn
                                                            99
                                                       99
      361022
             www.anne.com.cn
            anne@anne.com.cn


    2011                         http://www.cninfo.com.cn
     2011



           002235
                             1998      14
                              2010         15


                             350200100010922
                350206260129249
                         26012924-9


                                                5022




                                                                 - 4 -
1




                    889,352,148.30   869,438,924.21        2.29%
                    472,711,054.81   466,922,612.70        1.24%
                    195,000,000.00   195,000,000.00        0.00%
                /             2.42             2.39        1.26%

                    1 6

                    312,174,048.44   298,700,616.24        4.51%
                      9,974,581.31   -16,122,719.94       161.87%
                     12,357,334.70     6,536,491.67       89.05%
                      5,615,529.24     2,002,704.66       180.40%

                      2,976,554.63   -10,319,542.00       128.84%

        /                     0.03             0.01       200.00%
        /                     0.03             0.01       200.00%
            %               1.20%            0.43%         0.77%

                            0.63%           -2.21%         2.84%
    %
                     -8,326,248.49   -72,604,277.70       88.53%
                /            -0.04            -0.37       88.53%

2

                                        918,437.10

                                      1,106,513.59


                                        281,508.75

                                        357,802.70
                                        -13,812.00
                                        -11,475.53
                                      2,638,974.61    -




                                                           - 5 -
                                                    + -




              137,894,687   70.72%             -39,309,641   -39,309,641   98,585,046 50.56%
1
2
3             134,074,687   68.76%            -134,074,687 -134,074,687            0   0.00%

                5,118,750   2.63%               -5,118,750    -5,118,750           0   0.00%


              128,955,937   66.13%            -128,955,937 -128,955,937            0   0.00%

4




5               3,820,000   1.96%              94,765,046    94,765,046    98,585,046 50.56%
               57,105,313   29.28%             39,309,641    39,309,641    96,414,954 49.44%
1              57,105,313   29.28%             39,309,641    39,309,641    96,414,954 49.44%
2


3


4
              195,000,000 100.00%                       0             0 195,000,000 100.00%



    10              10


                                                                                       9,079
         10



                                     44.41%         86,597,550      64,948,162     46,340,000



                                                                                                - 6 -
     20.20%           39,392,437      29,544,328   13,250,000

     1.78%                3,461,250                        0


     1.48%                2,889,300                        0

     1.07%                2,088,450    1,566,337    2,080,000
     0.98%                1,911,188    1,910,594    1,910,000

     0.71%                1,390,000                        0


     0.32%                 623,694                         0

     0.28%                 544,800                         0
     0.25%                 479,613                         0
10


          21,649,388
              9,848,109
              3,461,250

              2,889,300

              1,390,000
               623,694
               544,800
               522,113
               479,613
               475,400




                                                                - 7 -
                     292,500       0    42,500   250,000   0   0
                   39,392,437      0        0 39,392,437   0   0
                   86,597,550      0        0 86,597,550   0   0
                    2,088,450      0        0 2,088,450    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                            0      0        0         0    0   0
                     292,500       0        0    292,500   0   0

                            0      0        0         0    0   0

                            0      0        0         0    0   0
                            0      0        0         0    0   0




                            2011   21                              2011
17      2010

                                             2011
 2011                  2011                           ,


        2011   5     17
                     2011




                                                                   - 8 -
    2011   1-6


                                                                     2011
  1-6                 312,174,048.44   4.51                   9,974,581.32
             161.87                           5,615,529.24
180.40                                             2011      1-6




                                                                    - 9 -
                                              %
                                                                                         %
                                                           %           %
                    30,482.91   24,459.67   19.76%          3.23%      -0.18%        2.75%
                      734.49      138.30    81.17%        114.66%      87.28%        2.75%


                     8,880.07    6,713.48   24.40%        -24.72%     -28.91%        4.46%
                      369.80       264.82   28.39%        -57.10%     -63.44%       12.41%
                    11,040.25    9,896.25   10.36%         60.95%      57.84%        1.77%
                     7,427.46    5,288.49   28.80%         16.27%       8.99%        4.75%
                     2,765.33    2,296.63   16.95%        -23.66%     -28.56%        5.70%




                                                                                     %
                                                         1,284.81                    9.55%
                                                     13,935.47                       2.43%
                                                         5,597.28                   -6.66%
                                                         8,484.30                   13.55%
                                                         1,181.05                   -7.88%




                                                     24.72%                     28.91%
         2010   4                                    55%



                                                                    57.10%
63.44%

                                                     60.95%                     57.84%
          1                                          2




                                                                                    - 10 -
       2011
                                                                                                           2011




                         2011        6     30                             2010        12   31
                                                                                                                  %

               153,848,446.13                     17.30%          124,786,639.64            14.35%           23.29%
               133,520,204.37                     15.01%           125,707,947.90           14.46%           6.21%
                      802.43                          0.00%             766.86                  0.00%        4.64%
                   213,572,207.74                 24.01%           207,333,598.03           23.85%           3.01%
                   48,546,593.21                      5.46%        26,779,592.72                3.08%        81.28%
                   249,355,935.02                 28.04%           253,233,742.88           29.13%           -1.53%
                    635,123.35                        0.07%            812,600.00               0.09%       -21.84%
                   889,352,148.30                                  869,438,924.21




2011          30                                              81.28%




                                    2011        1-6                     2010        1-6                          %
                                    23,993,377.76                       22,713,633.27                   5.63%
                                    23,871,092.38                       33,560,661.16                   -28.87%
                                    6,775,291.73                         4,031,040.44                   68.08%
                                    9,974,581.32                        -16,122,719.94                  161.87%
                                    12,357,334.71                        6,536,491.67                   89.05%
                                    9,066,006.26                         3,159,292.05                   186.96%




2011                                                                28.87%
                                                 9,642,250.60



                                                                                                                 - 11 -
       2011                                    68.08%                     1
2
       2011
2010                                                                2011         1-6




                              2011      1-6          2010    1-6                       (%)
                                     -8,326,248.49    -72,604,277.70          88.53%
                                333,587,524.78        305,479,091.13             9.20%
                                341,913,773.27        378,083,368.83          -9.57%
                                 -47,931,413.98      -104,553,061.21          54.16%
                                     1,850,872.09        2,568,292.07         -27.93%
                                 49,782,286.07        107,121,353.28          -53.53%
                                     5,416,702.03       34,847,689.31         -84.46%
                                160,919,858.98        268,307,892.72          -40.02%
                                155,503,156.95        233,460,203.41          -33.39%




    2011                                                            88.53%
       2011      1-6

    2011                                                               54.16%
2010       3           6500                                     2011       1-6



    2011                                                            84.46%
2010       1-6                   2011         1-6                  2010




                                                                    2011      1-6




                                                                                         - 12 -
320,669,927.88    48,719,673.99    -285,929.79
 22,908,585.97     8,062,602.67     696,332.29
 97,163,151.59    20,147,685.06   1,208,934.89
154,628,329.23    25,205,140.87    -778,646.38
 19,132,537.82    10,575,837.30     844,361.63
  9,339,984.12     1,686,904.91     640,488.93
 19,774,181.62     9,137,416.71    -387,311.72
 11,580,261.40    11,588,628.14    -543,965.35
  5,492,505.75      -309,050.23    -325,005.62
  2,875,945.90       -86,547.24    -317,129.56
  8,614,340.85     1,698,902.33    -158,560.67
  3,843,210.16     1,564,390.03     -26,441.01
  1,859,025.15      683,412.65     -257,363.24
 97,611,842.64    72,262,176.02   7,646,794.39
 89,113,013.22     2,291,693.86   -2,640,195.07
 34,082,766.05    19,704,071.84    -970,788.36
  1,821,043.72     1,761,822.89    -197,500.19
   500,000.00       500,000.00            0.00
901,010,653.07   235,194,761.80   4,148,075.17




                                         - 13 -
90




                            [2008]575


                                              A        2,500
     10.91                          272,750,000.00                  2008
             272,750,000.00                                                22,036,805.55
                       250,713,194.45                                2008
                                                               [2008]   9037



                            27,275.00
                                                                                  2,744.00
                                 0.00
                             2,500.00
                                                                                 22,518.17
                               9.17%




                      (1)
       (                                (2)   (%)(3)




                                                                                  - 14 -
        )                                                         (2)/(1)



             2,000.00          1,000.00          0.00     426.32 42.63% 2011        12        31           0.00

             7,738.00 10,238.00             921.68       9,135.66 89.23% 2011       06        30       892.7

             6,382.00          4,882.00      52.68       3,941.19 80.73% 2011       12        31           0.00


             9,015.00          9,015.00 1,769.64         9,015.00 100.0% 2011       06        30           0.00

    -       25,135.00 25,135.00 2,744.00 22,518.17                   -               -                 892.7            -             -
1                                                                                               2010        1       1



2                                                                                   2010        3      30

3                                                                                                   2011            6       30



4                                                                                            2010      1        1




1 2008           11       11         2008                                                "                                        "
                                                           99



2 2009           12       19         2009
                                                             99
                                 60%


1 2008           11       11         2008                                                "                                        "
                                                           99



2 2009           12       19         2009
                                                             99
                                 60%
3 2010           9        6               2010
                                                                                                2500
                          1000                                                           1500


                                    8,569,435.63                                    2008        5      30
        5
                      8,569,435.63


2010        10       27
                                                 2,500                          6




                                                                                                                                 - 15 -
                          2011   5   4                                    2011   6
                    30




         2011        14
                                                                        1,700


                  2,000
                                                        4,000
                                                                      5,000
       2 2011                                                    50




           2011    1-9


2011     1-9                                          70%-100%

2010     1-9                                                          5,054,981.07

                                         2010   1-3
                                         2011




        2010



                                                                          - 16 -
                         2010   [2011] 0126


    2010       21
201001




   2010        21                        :
           201001   ),




                                    - 17 -
                                                          600




                             2011          4        25


2011   4   20




                                                    0.00                                              0.00
           A1                                                       A2

                                                    0.00                                              0.00
            A3                                                      A4




           2010      7              2010       09
                         7,000.00                        7,000.00        2010.9.17-2011.9.17
           1                        17
           2010      7              2010       10
                         5,000.00                        5,000.00        2010.10.20-2011.10.20
           1                        20
           2010      7              2010       06
                          500.00                           500.00        2010.6.28-2011.12.27
           1                        28

                                               21,247.50                                         12,500.00
            B1                                                           B2

                                               12,500.00                                          4,839.54
                B3                                                   B4

                                                                                                       18
                            21,247.50                           12,500.00
A1+B1                                        A2+B2

                            12,500.00                            4,839.54
 A3+B3                                       A4+B4
        A4+B4                                                     10.24%


                               C                                     0.00
                  70%
                                                                 4,839.54
  D
          50%           E                                            0.00
             C+D+E                                               4,839.54




                                                        3,000
             5%




      2010                                        51%



                                        30




                                             5%




                                                                      19
                            2007       4    20                 262.50
                                  2007      4    25




                           2011    5       16

                                                        2007      30




                                                               50%




1   2011-001   2011-1-6

2   2011-002   2011-2-15

3   2011-003   2011-2-15

4   2011-004   2011-2-28                         2010

5   2011-005   2011-3-2

6   2011-006   2011-3-23

7   2011-007   2011-4-7

8   2011-008   2011-4-7




                                                                        20
9    2011-009   2011-4-27

10   2011-010   2011-4-27

11   2011-011   2011-4-27   2010

12   2011-012   2011-4-27

13   2011-013   2011-4-27   2011

14   2011-014   2011-4-27          2010

                                     2010
15   2011-015   2011-4-28


                                            2010
16   2011-016   2011-4-28


17   2011-017   2011-5-5           2010

18   2011-018   2011-5-5

19   2011-019   2011-5-7

20   2011-020   2011-5-10

21   2011-021   2011-5-12

22   2011-022   2011-5-18

23   2011-023   2011-5-18

24   2011-024   2011-5-18


25   2011-025   2011-6-17



                                    www.cninfo.com.cn




                                                        21
2011   6   30




1               122,529,374.16   182,820,590.22


                                              -
                                              -
2                 3,207,962.13     2,067,910.37
4               153,848,446.13   124,786,639.64
5                90,575,239.34    76,144,311.26
                                              -
                                              -
                                              -
3                  431,203.40       182,561.81
                                              -
6                31,610,587.03    29,689,046.68
                                              -
7               133,520,204.37   125,707,947.90
                                              -
8                 2,241,942.10     2,642,860.99
                537,964,958.66   544,041,868.87
                                              -
                                              -
                                              -
                                              -
                                              -


9                      802.43           766.86
                                              -
10              213,572,207.74   207,333,598.03
11               48,546,593.21    26,779,592.72
                                              -
12                 141,734.14      1,914,532.00
                                              -
                                              -
13               83,535,691.83    83,001,926.62
                                              -
14                1,958,144.00     1,958,144.00
15                2,355,499.77     3,232,070.45
16                1,276,516.52     1,176,424.66
                                              -
                351,387,189.64   325,397,055.34
                889,352,148.30   869,438,924.21



                                             22
     2011   6   30




18              249,355,935.02      253,233,742.88
                                                 -
                                                 -
                                                 -
                                                 -
19               61,035,102.25       48,523,234.11
20               53,511,867.47       47,158,540.11
21               13,004,390.12       16,548,917.64
                                                 -
                                                 -
22                1,095,878.30          788,343.14
23              -16,375,945.54      -16,334,314.33
24                                       71,011.00
25                   2,573,373.91       473,373.91
26                   8,828,170.42     8,887,569.24
                                                 -
                                                 -
                                                 -
                                                 -
                                                 -
27                  704,729.96        1,131,302.60
                373,733,501.91      360,481,720.30

28                    635,123.35        812,600.00
                                                 -
                                                 -
                                                 -
                                                 -
                                                 -
29                1,924,000.00        1,924,000.00
                  2,559,123.35        2,736,600.00
                376,292,625.26      363,218,320.30

30              195,000,000.00      195,000,000.00
31              166,924,459.31      166,924,459.31
                                                 -
                                                 -
32               13,808,095.73       13,808,095.73
                                                 -
33               96,727,110.69       91,111,581.45
                    251,389.08           78,476.21
                472,711,054.81      466,922,612.70
                 40,348,468.23       39,297,991.21
                513,059,523.04      506,220,603.91
                889,352,148.30      869,438,924.21



                                                23
2011   6   30




                 81,786,399.24   132,253,636.93
                                              -
                   800,000.00       499,410.37
 1               79,749,942.62    54,390,226.04
                246,811,425.58    67,589,425.15
                   431,203.40       174,861.81
                                              -
 2              165,781,654.27   158,044,832.79
                 46,054,268.60    36,685,149.85
                                      34247.61
                  1,280,415.52     1,936,675.45
                622,695,309.23   451,608,466.00


                                              -
                                              -
                                              -
 3              249,766,933.62   187,266,933.62
                                              -
                 58,439,395.94    61,972,803.89
                 33,798,388.15    16,357,100.04
                                              -
                     47636.55                 -
                                              -
                                              -
                  9,718,063.37     8,811,242.23
                                              -
                                              -
                  2,019,726.90     2,304,311.76
                   717,172.03       671,252.82
                                              -
                354,507,316.56   277,383,644.36
                977,202,625.79   728,992,110.36




                                             24
                ( )
2011   6   30




                 210,300,000.00   201,234,554.60
                                               -
                  53,305,580.63    28,529,030.23
                  39,625,527.45    33,605,647.57
                 193,995,007.14    11,592,814.26
                       7,419.62         9,546.19
                  -5,205,825.20    -4,268,089.98
                                               -
                                               -
                  27,577,442.12    11,303,787.48
                                               -
                   1,832,150.60      371,300.60
                 521,437,302.36   282,378,590.95


                              -                -
                              -                -
                              -                -
                              -                -
                                               -
                                               -
                   1,100,000.00         1100000
                   1,100,000.00         1100000
                 522,537,302.36   283,478,590.95


                 195,000,000.00   195,000,000.00
                 166,947,134.40   166,947,134.40
                                               -
                                               -
                  10,946,980.65    10,946,980.65
                                               -
                  81,771,208.38    72,619,404.36
                 454,665,323.43   445,513,519.41
                 977,202,625.79   728,992,110.36



                                              25
                    2011   1-6




                                      2011     1-6          2010    1-6
                                       312,174,048.44        298,700,616.24
                                 34    312,174,048.44        298,700,616.24




                                       302,199,499.42        316,613,937.07
                                 34    245,979,697.98        245,786,403.47




                                 35      1,057,220.91          1,896,981.83
                                 36     23,993,377.76         22,713,633.27
                                 37     23,871,092.38         33,560,661.16
                                 38      6,775,291.73          4,031,040.44
                                 39          522,818.66        8,625,216.90
            “ ”
“ ”                            40               32.30        1,790,600.89


“-”
“ ”                                    9,974,581.32        -16,122,719.94
                                 41      2,459,323.40         35,759,622.46
                                 42           76,570.01       13,100,410.85


        “ ”                           12,357,334.71          6,536,491.67
                                 43      3,291,328.45          3,377,199.62
“ ”                                    9,066,006.26          3,159,292.05
                                         5,615,529.24          2,002,704.66
                                         3,450,477.02          1,156,587.39
                                 44
                                                     0.03                 0.01
                                                     0.03                 0.01
                                 45          172,912.87            -14,303.13
                                         9,238,919.13          3,144,988.92
                                         5,788,442.11          1,988,401.53
                                         3,450,477.02          1,156,587.39



                                                                           26
                2011   1-6




                                 2011      1-6         2010      1-6

                             4     154,312,986.87        271,578,201.49

                             4     126,339,374.22        248,702,493.57

                                         387,828.05           1,147,972.38

                                        7,539,262.62          8,153,565.40

                                        9,686,859.44      14,609,923.05

                                        5,067,211.28          1,864,922.07

                                         306,128.05           7,631,508.86

        “ ”

“ ”                        5          3,600,000.00




“ ”                                   8,586,323.21     -10,532,183.84

                                         642,307.26           3,687,668.13

                                          26,075.65           1,391,511.58




    “ ”                               9,202,554.82      -8,236,027.29

                                          50,750.80            705,298.42

“ ”                                   9,151,804.02      -8,941,325.71




                                        9,151,804.02      -8,941,325.71




                                                                       27
2011   1-6

                  2011     1-6        2010    1-6

                   330,453,122.67      286,677,595.02




                             0.00           51,325.10
             47      3,134,402.11       18,750,171.01
                   333,587,524.78      305,479,091.13
                   271,745,516.08      269,496,243.66




                    24,554,005.29       24,044,787.88
                    13,761,811.82       31,165,813.63
             47     31,852,440.08       53,376,523.66
                   341,913,773.27      378,083,368.83
                    -8,326,248.49      -72,604,277.70

                                  0
                              25.84                 30
                         1850846.25          18,262.07
                                              2550000
                                0
                     1,850,872.09        2,568,292.07
                    49,782,286.07       39,684,519.85
                             0.00        8,581,566.86

                                         58855266.57
                                0
                    49,782,286.07      107,121,353.28
                   -47,931,413.98     -104,553,061.21

                                 0

                   149,300,000.00      268,257,892.72

                     11619858.98            50,000.00
                   160,919,858.98      268,307,892.72
                   146,782,028.01      227,337,820.00
                     6,551,128.94        6,122,383.41

             47      2,170,000.00
                   155,503,156.95      233,460,203.41
                     5,416,702.03       34,847,689.31
                          -396.64          109,830.41
                   -50,841,357.08     -142,199,819.19
                   171,200,731.24      286,879,632.25
                   120,359,374.16      144,679,813.06




                                                    28
2011   1-6




             2011    1-6          2010     1-6


              182,090,390.91       299,105,230.22
                           0.00
                3,081,970.65         3,718,121.50
              185,172,361.56       302,823,351.72
              140,395,391.00       353,917,055.07
                6,922,691.63         8,903,846.48
                3,427,093.19        19,577,750.03
               10,394,659.77        22,956,589.78
              161,139,835.59       405,355,241.36
               24,032,525.97      -102,531,889.64


                           0.00
                3,600,000.00
                    15,000.00            243,269.48
                                           2550000
                           0.00
                3,615,000.00         2,793,269.48
               19,466,172.29         8,980,009.42
               62,500,000.00         8,580,800.00
                                    81,000,000.00
                           0.00
               81,966,172.29        98,560,809.42
              -78,351,172.29       -95,767,539.94


                           0.00
              144,300,000.00       188,937,850.00


               11,619,858.98              50,000.00
              155,919,858.98       188,987,850.00
              135,234,554.60       107,900,000.00
                5,235,922.78         3,975,018.57
                2,170,000.00
              142,640,477.38       111,875,018.57
               13,279,381.60        77,112,831.43
                    21886.01              -5,344.69
              -41,017,378.71      -121,191,942.80
              120,633,777.95       211,847,257.50
               79,616,399.24        90,655,314.62




                                                 29
                                                  2011    1-6




            195,000,000.00   166,924,459.31   -     -    13,808,095.73   -   91,111,581.45    78,476.21   39,297,991.21   506,220,603.91
                         -                -   -     -                -   -               -            -               -                -
                         -                -   -     -
                         -                -   -     -                -   -               -            -               -                -
            195,000,000.00   166,924,459.31   -     -    13,808,095.73   -   91,111,581.45    78,476.21   39,297,991.21   506,220,603.91
    “ ”
                                              -     -                    -    5,615,529.24   172,912.87    1,050,477.02     6,838,919.13
                         -                -   -     -                    -    5,615,529.24            -    3,450,477.02     9,066,006.26
                         -                -   -     -                    -               -   172,912.87               -       172,912.87
                         -                -   -     -                    -    5,615,529.24   172,912.87    3,450,477.02     9,238,919.13
                                              -     -                    -               -            -               -                -
1                                             -     -                    -               -            -                                -
2                                             -     -                    -               -            -               -                -
3                                             -     -                    -               -            -               -                -
                         -                -   -     -                    -               -            -    2,400,000.00     2,400,000.00
1                        -                -   -     -                    -                            -               -                -
2                        -                -   -     -                -   -               -            -               -                -
3                        -                -   -     -                -   -               -            -    2,400,000.00     2,400,000.00
4                        -                -   -     -                -   -               -            -               -                -
                                              -     -                -   -               -            -               -                -
1                                             -     -                -   -               -            -               -                -
2                        -                -   -     -                -   -               -            -               -                -
3                        -                -   -     -                -   -               -            -               -                -
4                        -                -   -     -                -   -               -            -               -                -
                         -                -   -     -                -   -               -            -               -                -
1                        -                -   -     -                -   -               -            -               -                -
2                        -                -   -     -                -   -               -            -               -                -
                         -                -   -     -                -   -               -            -               -                -
            195,000,000.00   166,924,459.31   -     -    13,808,095.73   -   96,727,110.69   251,389.08   40,348,468.23   513,059,523.04




                                                                                                                                  30
                                              2010




        150,000,000.00   211,947,134.40   -   -   13,799,319.85   -   90,907,039.18   106,054.83   31,003,410.80   497,762,959.06
                     -                -   -   -               -   -               -            -               -                -
                     -                -   -   -     -122,800.92   -   -2,211,415.20            -     -142,790.45    -2,477,006.57
                     -                -   -   -               -   -               -            -               -                -
        150,000,000.00   211,947,134.40   -   -   13,676,518.93   -   88,695,623.98   106,054.83   30,860,620.35   495,285,952.49

“ ”    45,000,000.00   -45,022,675.09   -   -      131,576.80   -    2,415,957.47   -27,578.62    8,437,370.86    10,934,651.42
                     -                -   -   -               -   -    2,547,534.27            -    4,210,351.28     6,757,885.55
                     -                -   -   -               -   -               -   -27,578.62               -       -27,578.62
                     -                -   -   -               -   -    2,547,534.27   -27,578.62    4,210,351.28     6,730,306.93
                     -       -22,675.09   -   -               -   -               -            -    4,227,019.58     4,204,344.49
1                    -                -   -   -               -   -               -            -    4,227,019.58     4,227,019.58
2
                     -                -   -   -               -   -               -            -               -                -
3                    -       -22,675.09   -   -               -   -               -            -               -       -22,675.09
                     -                -   -   -      131,576.80   -     -131,576.80            -               -                -
1                    -                -   -   -      131,576.80   -     -131,576.80            -               -                -
2                    -                -   -   -               -   -               -            -               -                -
3                    -                -   -   -               -   -               -            -               -                -
4                    -                -   -   -               -   -               -            -               -                -
         45,000,000.00   -45,000,000.00   -   -               -   -               -            -               -                -
1        45,000,000.00   -45,000,000.00   -   -               -   -               -            -               -                -
2                    -                -   -   -               -   -               -            -               -                -
3                    -                -   -   -               -   -               -            -               -                -
4                    -                -   -   -               -   -               -            -               -                -
                     -                -   -   -               -   -               -            -               -                -
1                    -                -   -   -               -   -               -            -               -                -
2                    -                -   -   -               -   -               -            -               -                -
                     -                -   -   -               -   -               -            -               -                -
        195,000,000.00   166,924,459.31   -   -   13,808,095.73   -   91,111,581.45    78,476.21   39,297,991.21   506,220,603.91
                                                                                                   _


                                                                                                                           31
                                               2011   1-6




             195,000,000.00   166,947,134.40    -           -   10,946,980.65   -   72,619,404.36   445,513,519.41




             195,000,000.00   166,947,134.40    -           -   10,946,980.65   -   72,619,404.36   445,513,519.41
     “ ”
                                                -           -                   -    9,151,804.02     9,151,804.02
                                                -           -                   -    9,151,804.02     9,151,804.02
                          -                -    -           -                   -               -                -
                          -                -    -           -                   -    9,151,804.02     9,151,804.02
                          -                -    -           -                   -               -                -
1                         -                -    -           -                   -               -                -
2                         -                -    -           -                   -               -                -
3                         -                -    -           -                   -               -                -
                          -                -    -           -                   -                                -
1                         -                -    -           -                   -                                -
2.                        -                -    -           -                   -               -                -
3                         -                -    -           -               -   -               -                -
4                         -                -    -           -               -   -               -                -
                                                -           -               -   -               -                -
1                                               -           -               -   -               -                -
2                         -                -    -           -               -   -               -                -
3                         -                -    -           -               -   -               -                -
4                         -                -    -           -               -   -               -                -
                          -                -    -           -               -   -               -                -
1                         -                -    -           -               -   -               -                -
2                         -                -    -           -               -   -               -                -
                          -                -    -           -               -   -               -                -
             195,000,000.00   166,947,134.40    -           -   10,946,980.65   -   81,771,208.38   454,665,323.43



                                                                                                                32
                                               2010




             150,000,000.00   211,947,134.40   -      -   10,938,204.77   -   70,584,780.55   443,470,119.72
                          -                -   -      -               -   -               -                -
                          -                -   -      -     -122,800.92   -      850,432.58       727,631.66
                          -                -   -      -               -   -               -                -
             150,000,000.00   211,947,134.40   -      -   10,815,403.85   -   71,435,213.13   444,197,751.38
     “ ”
              45,000,000.00   -45,000,000.00   -      -      131,576.80   -    1,184,191.23     1,315,768.03
                          -                -   -      -               -   -    1,315,768.03     1,315,768.03
                          -                -   -      -               -   -               -                -
                          -                -   -      -               -   -    1,315,768.03     1,315,768.03
                          -                -   -      -               -   -               -                -
1                         -                -   -      -               -   -               -                -
2                         -                -   -      -               -   -               -                -
3                         -                -   -      -               -   -               -                -
                          -                -   -      -      131,576.80   -     -131,576.80                -
1                         -                -   -      -      131,576.80   -     -131,576.80                -
2.                        -                -   -      -               -   -               -                -
3                         -                -   -      -               -   -               -                -
4                         -                -   -      -               -   -               -                -
              45,000,000.00   -45,000,000.00   -      -               -   -               -                -
1             45,000,000.00   -45,000,000.00   -      -               -   -               -                -
2                         -                -   -      -               -   -               -                -
3                         -                -   -      -               -   -               -                -
4                         -                -   -      -               -   -               -                -
                          -                -   -      -               -   -               -                -
1                         -                -   -      -               -   -               -                -
2                         -                -   -      -               -   -               -                -
                          -                -   -      -               -   -               -                -
             195,000,000.00   166,947,134.40   -      -   10,946,980.65   -   72,619,404.36   445,513,519.41



                                                                                                          33
                                                                     2011      1-6




   1




                                                        99

                      19,500




   2

   1                       2

        3                                                                                                                          4

                                                                                                                        5

                       6

   3

                       1998        9    14                                                                                                       300




   1998          12                          400        1999         7                       1,000         2002                             3,000

2003        10                         5,000        2007        4                        5,181.35

   2007          5    25                                                                                                       2007         4     30

                                               11,077.63             1:0.677                   7,500

                           7,500             2007   5      21                                        “        [2007]       9060       ”

                                                                2007       5   25

                                                                    4,440.90                          59.21%                2,020.125

       26.935%                                                           525                     7.00%                      217.125

  2.895%                   144.75                            1.93%                  107.10                      1.43%                       15


                                                                                                                                                       34
                0.20%                        15                                 0.20%                 15                    0.20%

         2008      5                              2007                                                                          “                2008       575

    ”                                                                                                                               A         2,500

                  1.00                                     27,275                     2008      5     16

                                                          10,000                                                    7,500                              75%

                                     2,500                                            25%

                            2009        4    28                 2008                                           2008

                                                   5,000                                                   15,000                        15,000

                            2010        6    3                                 2009                                  2009

         15,000                                                                10           3                                  2010        6      10

           2010         6       11                 2011     6        30                                      19,500

                2011        6      30                                                        64.61%


4

                                            2011      8     3




                                                                                                                                     2011         6    30

                       2011        1-6




                                              1      1          12        31




          1




                                                                                                                                                             35
    2




A




B

C




D

E

        20%

F




              36
    1




A




B

C




    2




A       “   ”




B




    1




    2

A




B




a

b


                  37
    3

A

B




        4




    5




    A

    B

    C

    D

    E

    F

    G




    H

    I

        6




    A




    B



            38
                  10   “     ”




10

    1


                                   200




    2

A




        1


        2


B




                                               (%)         (%)


0.5         0.5                           2          2


0.5— 1                                   5          5


1— 2                                    10          10


2— 3                                    30          30


3                                        100         100


    3


                                   3


                       100%


                                                                 39
11

 1




 2




 3


     ,




 4




 5


         40
12

 1

     A

     a




     b




     B

     a




     b

     c

     d




     e


 2


     A
         41
    B




    C


3




4




        42
13

 1




 2




 3




 4


                        %               %


     20        40   5       4.75%   2.375%


          10        5           9.50%


          5         5          19.00%


          5         5          19.00%


 5




 6




                                             43
 7


                 A   B




14

             1




         2




15

         1




     A




     B

     C

         2




         3


                         44
     A




     B




16

         1




         2




         3




          4

                          1

                  2

              3




                      4




17

         1




         2




                              45
18

         1




         2




         3




19

         1




         2




         3




20

         1

     A

     B

         2




         3

             46
     A

     B

21

         1

     A




     a

     b

     B




     a

     b

     C




         2




     A

     B

     a

     b

     C

     a

     b

22




             47
23



24



     A

     B       10%

     C

     D

25

     1




     2




26




                            17%


                            5%


              1         25% 24% 15%


                            7%


                            3%


         1




                   “             ”




                                       48
  1

                                                           AMT                        13%

2009      4        1         11          13%                             0%

  2

      A                                   [2007]39        2008       1     1                              5

      2008             18%        2009      20%           2010           22%                2011      24%     2012   25%




                                                                                              2011                   24%

      B

                                                     “          [2009]054       ”    “          2008

              ”                                                          2008                15%

      ,




                                                                                                                      49
1




                                        (%)    (%)




      3,000                 3000    -   100%   100%           -   -   -



      1,000                 1000    -   100%   100%           -   -   -



      2000                  2000    -   100%   100%           -   -   -



      3000                  3000    -   100%   100%           -   -   -



      1000                  1000    -   100%   100%           -   -   -


     10(      )       10(       )   -   100%   100%           -   -   -


      1,000                 1,000   -   100%   100%           -   -   -


      1,200                 1,200   -   100%   100%           -   -   -


                      4900
    5000(         )                 -   98%     98%   -4,708.67       -


       50                     50    -   100%   100%           -   -   -


       200                   200    -   100%   100%           -   -   -




                                                                      50
    200            200   -    100%    100%         -         -   -


    200            200   -    100%    100%         -         -   -


    200           200    -    100%    100%         -         -   -


    50              50   -    100%    100%         -         -   -



2

3




                                     (%)
                             (%)




          5050   3660    -    60%     60%    36,412,362.53   -        -




          5500   6500    -   100%    100%                -   -        -




          2000   1600    -    80%     80%     3,940,814.37   -        -




                                                                 51
4

    1

    2

    3




        1

            2011   05   24          50                                                 2011   6   16

                                             610100100442901




1




                                                               500,000.00                                      0.00


2




                                                                              8




RMB                          929,819.52   1.0000       929,819.52       1,183,487.67     1.0000        1,183,487.67


                                                                                                               52
                      929,819.52                        929,819.52       1,183,487.67                    1,183,487.67




RMB               90,389,257.10         1.0000        90,389,257.10    155,757,426.42     1.0000       155,757,426.42


HKD                    20,304.54        0.8316            16,885.66           20,299.57   0.8509            17,273.50


USD                   400,670.50        6.4716         2,592,979.22          260,037.00   6.6227         1,722,147.03


EUR                     3,447.08        9.3612            32,268.80            3,445.34   8.8065            30,341.39


JAP               31,593,170.98         0.0802         2,535,130.82     50,446,679.00     0.0813         4,099,297.13


                                                      95,566,521.60                                    161,626,485.47




RMB               26,033,033.04         1.0000        26,033,033.04     20,010,617.08     1.0000        20,010,617.08


USD                         0.00                               0.00


                  26,033,033.04                       26,033,033.04                                     20,010,617.08


                                                     122,529,374.16                                    182,820,590.22


       1                            19,753,033.04                                                  5,310,000.00

 217          3                         970,000.00

       2   2011   6         2010                       33%




                                                              3,207,962.13                               2,067,910.37


                                                                         -                                          -


                                                              3,207,962.13                               2,067,910.37


1                          5%      5%


                                                                                                                  53
2       2011   6   30                                       8,275,022.57

3




                        182,561.81       331,800.60         83,159.01                   431,203.40


                        182,561.81       331,800.60         83,159.01                   431,203.40




1




                                                      (%)                                    (%)


                                                  -          -                     -               -

                                     158,107,407.70   100.00%            4,258,961.57     100.00%
    1


                                                  -          -                     -               -

                                     158,107,407.70   100.00%            4,258,961.57     100.00%




                                                      (%)                                    (%)


                                                  -          -                     -               -


    1                                128,579,904.64   100.00%           3,793,265.00      100.00%


                                                                                                54
                                                  -                -                     -               -


                                     128,579,904.64         100.00%          3,793,265.00      100.00%




                                                                                             200

                                                                       1




        1




                                     (%)                                          (%)

                  128,869,920.08   81.51%    2,577,398.40   110,579,937.35      86.00%       2,211,598.69
0.5         0.5

                   27,482,894.54   17.38%    1,374,144.73    14,700,021.86      11.43%        735,001.15
0.5— 1

                    1,311,157.50    0.83%      131,115.75     2,218,604.66       1.73%        221,860.47
1— 2

                     381,618.42     0.24%      114,485.53      652,194.39        0.51%        195,658.31
2— 3

                       61,817.16    0.04%       61,817.16      429,146.38        0.33%        429,146.38
3

                  158,107,407.70   100.00%   4,258,961.57   128,579,904.64     100.00%       3,793,265.00



    2




    3


    4                 5%      5%


    5




                                                                                                   (%)



                                                                                                         55
                        12,237,934.00                                   7.74%
                                             0.5

                         9,571,882.89                                   6.05%
                                             1

                         8,789,908.33                                   5.56%
                                             2

                         4,205,060.90                                   2.66%
                                             0.5

                         5,723,970.00                                   3.62%
                                             0.5

                                                                        25.63%
            --          40,528,756.12              --


6


7


8




1




                              (%)                                        (%)

        86,238,720.15               95.21%              70,265,922.41          92.28%
1

         4,336,519.19               4.79%                5,878,388.85          7.72%
1   2

                    -                    -                          -               -
2   3

                    -                    -                          -               -
3

        90,575,239.34            100.00%                76,144,311.26      100.00%



2




                                17,319,786.00

                                 6,420,224.00

                                    7,214,430.10



                                                                                  56
      DA(advance agro public compang
                                                     6,756,663.31
limited)

                                                     2,780,306.59


                                            --      40,491,410.00               --                  --

3                                      5%   5%

4                          28.04%




1




                                                                      (%)                                   (%)

                                                             -              -                   -                 -

                                                 33,801,204.29      100.00%          2,190,617.26        100.00%
    1




                                                 33,801,204.29      100.00%          2,190,617.26        100.00%




                                                                      (%)                                   (%)


                                                             -              -                   -                 -

                                                 30,472,541.85      95.76%           1,851,986.42        86.81%
    1

                                                  1,350,000.00       4.24%            281,508.75         13.19%

                                                 31,822,541.85      100.00%          2,133,495.17        100.00%




                                                                                                     200

                                                                                       1




                                                                                                              57
        1




                                        (%)                                        (%)

                  15,700,971.62    46.45%       314,019.43       8,591,505.74   28.20%       171,830.12
0.5         0.5

                   5,253,349.19    15.54%       262,667.46      16,818,786.00   55.19%       840,939.30
0.5— 1

                  12,345,356.85    36.52%      1,234,535.69      4,556,556.85   14.95%       455,655.69
1— 2

                    174,474.21         0.52%     52,342.26        174,474.21     0.57%        52,342.26
2— 3

                    327,052.42         0.97%    327,052.42        331,219.05     1.09%       331,219.05
3

                  33,801,204.29   100.00%      2,190,617.26     30,472,541.85   100.00%    1,851,986.42



    2




    3

    4                   5%        5%

    5




                                                                                             (%)

                                                 7,800,000.00        1-2                  23.08%

                                                2,780,000.00      0.5                     8.22%

                                                 2,033,606.85     0.5                     6.02%

                                                2,000,000.00        0.5-1                 5.92%

                                                 1,834,672.00     0.5                     5.43%


                                                16,448,278.85                             48.66%




                                                                                                    58
6

7

8




1




     62,663,720.69   1,588,263.95    61,075,456.74    66,440,698.59 1,588,263.95    64,852,434.64

     52,784,301.60     84,308.82     52,699,992.78    49,069,615.92    84,308.82    48,985,307.10

     16,927,158.41     83,740.81     16,843,417.60     8,320,561.27    83,740.81     8,236,820.46

              0.00          0.00              0.00     2,441,003.97                  2,441,003.97

      2,901,337.25          0.00      2,901,337.25     1,192,381.73                  1,192,381.73

    135,276,517.95   1,756,313.58   133,520,204.37   127,464,261.48 1,756,313.58   125,707,947.90


2




      1,588,263.95                                                                 1,588,263.95


                 -                                                                            -


         84,308.82                                                                    84,308.82


         83,740.81                                                                    83,740.81


      1,756,313.58                                                                 1,756,313.58




                                                                                              59
                                                                   379,878.54                               951,747.46


                                                                   501,916.71                               475,000.03


                                                                   175,967.97                                288,211.81


                                                           1,184,178.88                                     927,901.69

                                                           2,241,942.10                                    2,642,860.99


                                                                                                             2010    1

     2012




        2010     2011   12




                                                         (%)
                                                                       (%)




               766.86   766.86         35.57    802.43         -             -            -           -        -         -



                        2010     1             10000

10

 1




                                     313,131,524.71                  23,595,961.20    14,806,429.00       321,921,056.91


                                      76,969,904.34                    1,498,325.00    2,481,742.75        75,986,486.59


                                     199,914,883.10                  18,275,875.68    11,835,789.49       206,354,969.29


                                      24,234,931.37                     197,370.00      195,459.00         24,236,842.37


                                      12,011,805.90                    3,624,390.52     293,437.76         15,342,758.66


                                                                                                                     60
                     99,088,933.19   15,562,980.39   13,253,784.62   101,398,128.96


                     12,835,830.17     621,073.27     1,491,444.19    11,965,459.25


                     69,122,478.93   10,841,381.36   11,495,724.95    68,468,135.34


                     12,309,627.01    1,010,539.45      93,021.62     13,227,144.84


                      4,820,997.08    3,089,986.31     173,593.86      7,737,389.53


                   214,042,591.52                -               -   220,522,927.96


                     64,134,074.17               -               -    64,021,027.34


                   130,792,404.17                -               -   137,886,833.96


                     11,925,304.36               -               -    11,009,697.53


                      7,190,808.82               -               -     7,605,369.13


                      6,708,993.49     241,726.73                -     6,950,720.22


                      4,685,761.99               -                     4,685,761.99


                      2,023,231.50     241,726.73                      2,264,958.23



                                 -               -               -                -


                                 -               -               -                -

                   207,333,598.03                -               -   213,572,207.74


                     59,448,312.18               -               -    59,335,265.35


                   128,769,172.67                -               -   135,621,875.73


                     11,925,304.36               -               -    11,009,697.53


                      7,190,808.82               -               -     7,605,369.13



15,562,980.39

                5,950,673.20

                                                                                61
2




               -                 -                  -                 -


    1,099,731.14      1,044,744.58                  -         54,986.56


               -                 -                  -                 -


               -                 -                  -                 -


    1,099,731.14      1,044,744.58                  -         54,986.56


3

4




                                                                                      -


                                                                          12,764,230.69


                                                                                      -


                          6                        30

5

6

7




      11,438,461.75            9,458,469.61    2010.9.17-2011.9.17        3,000


      18,473,634.95           14,427,675.29   2010.12.08-2011.07.29       5,000


      29,912,096.70           23,886,144.90                               8,000


8

                                                                                     62
             6,950,720.22

11




102
             1,492,632.31                   1,492,632.31    1,447,797.04        1,447,797.04

3            6,456,445.86                   6,456,445.86      40,617.05            40,617.05

                        -                              -    3,984,851.69        3,984,851.69

              146,852.00                     146,852.00                                    -

              227,778.36                     227,778.36                                    -

        -   21,100,223.93                21,100,223.93     14,273,234.91       14,273,234.91

             1,799,418.30                   1,799,418.30    1,723,865.13        1,723,865.13

              637,777.79                     637,777.79      360,000.00           360,000.00

        -   10,336,521.30                10,336,521.30                 -                   -

9.8          6,348,943.36                   6,348,943.36    4,949,226.90        4,949,226.90

            48,546,593.21                48,546,593.21     26,779,592.72       26,779,592.72
                                     -                                     -


    2



 102
             1,447,797.04                                                       1,492,632.31
                               44,835.27

                40,617.05    7,895,602.49          1,479,773.68                 6,456,445.86

             3,984,851.69                          4,272,574.52                            -
                              287,722.83

                                                                                 146,852.00
                              146,852.00

                                                    198,325.00                             -
                              198,325.00

                                                                                 227,778.36
                              227,778.36

            14,273,234.91    6,826,989.02                                      21,100,223.93

             1,723,865.13                                                       1,799,418.30
                               75,553.17

               360,000.00                                                        637,777.79
                              277,777.79

                        -   10,336,521.30                                      10,336,521.30


                                                                                         63
 9.8    4,949,226.90     1,399,716.46                                     6,348,943.36

       26,779,592.72    27,717,673.69        5,950,673.20           -    48,546,593.21




12




                       1,914,532.00                    141,734.14




13

 1




                 87,286,325.98          1,594,256.57                -   88,880,582.55


                 84,313,710.43          1,142,871.95                -   85,456,582.38


                  2,972,615.55           451,384.62                 -    3,424,000.17


                  4,284,399.36          1,060,491.36                -    5,344,890.72


                  2,943,223.58           772,610.45                 -    3,715,834.03


                  1,341,175.78           287,880.91                 -    1,629,056.69


                 83,001,926.62                                      -   83,535,691.83


                 81,370,486.85                                          81,740,748.35


                  1,631,439.77                                           1,794,943.48

                             -                     -                -               -


                                                                                    -


                                                                                    -


                                                                                   64
                                     83,001,926.62                                             -          83,535,691.83


                                     81,370,486.85                                                        81,740,748.35


                                      1,631,439.77                                                         1,794,943.48


    2   2011   6   30

    3

                                                          201001691021

                                                             2010       12    8           2001001692007

                                                                      2008     006 007 008          017

14

1




                                     1,958,144.00                 -                   -   1,958,144.00                -



    2




15




                        453,754.73                                       453,754.73                  -


                   2,233,792.35                      349,884.72                           1,883,907.63


                         15,663.00                                                          15,663.00

                        291,901.96                    36,487.74                            255,414.22

                        146,244.82                    25,104.27                            121,140.55


                         90,713.59                    11,339.22                             79,374.37



                                                                                                                     65
     3,232,070.45                -    422,815.95         453,754.73       2,355,499.77


16




                                                           1,021,690.35                    921,598.49


                                                              89,826.17                     89,826.17


                                                             165,000.00                    165,000.00


                                                           1,276,516.52                  1,176,424.66


17




                      5,926,760.17    804,327.41         281,508.75                       6,449,578.83


                      1,756,313.58                                                        1,756,313.58


                      6,708,993.49    241,726.73                                          6,950,720.22


                     14,392,067.24   1,046,054.14        281,508.75                      15,156,612.63



 :      241,726.73

18

 1




                                                    224,355,935.02                       201,897,636.20


                                                     25,000,000.00                        40,000,000.00




                                                                                                    66
                                                                                                                       11,336,106.68


                                                                                                                                      -


                                                                             249,355,935.02                           253,233,742.88



     1                                                                  201001691021

                                                                             2010    12      8              2001001692007

                                           2011       7        29

         2                                                                                 (2010)0908

                                               2010        9       17                                                 (2010)0908B

                                                                                    2010     9   17                          (2010)0908

                                      99   (           )                                    99   (E     )




     3                                          2010           9        17                              (2010)0908A

                                           2010       9        17                                (2010)0908B

                    50000000                                                                                          2010      9   17

     2011           9       17

19

 1




                                                                        51,673,932.85                                  41,966,867.43


                                                                         9,361,169.40                                   6,556,366.68


                                                                        61,035,102.25                                  48,523,234.11


             2011       7

 2              2011         6   30                   5%            (        5%)

20

 1



                                                                                                                                    67
                               52,703,678.69                    44,919,395.45
1

                                 535,290.66                      1,965,675.54
1       2

                                 265,735.51                       266,306.51
2       3

                                    7,162.61                         7,162.61
3

                               53,511,867.47                    47,158,540.11


    2       5%     5%

21

    1




                               12,596,888.05                     16,134,513.57
1

                                  273,276.56                        274,498.12
1       2

                                  108,304.07                        113,718.91
2       3

                                   25,921.44                         26,187.04
3

                               13,004,390.12                     16,548,917.64


    2       5%(   5%)

22

    1




                  651,238.76    25,699,342.17   25,520,290.51     830,290.42


                           -     1,598,804.04    1,572,386.66      26,417.38


                  136,654.38     1,963,672.63    1,861,156.51     239,170.50




                                                                           68
                          450.00        176,559.00      177,009.00               -


                                -         8,866.77         8866.77               -


                                -                -                -              -


                                -                -                -              -


                      788,343.14     29,447,244.61    29,139,709.45    1,095,878.3



            0.00


     0.00                     0.00                         0.00


 2


                   2011   7

23




                                     -15,139,835.15                   -15,184,027.67


                                        206,607.18                       196,142.40


                                      -1,784,677.17                    -2,124,417.71


                                         77,888.17                       111,527.12


                                        133,833.56                       215,980.54


                                         72,059.75                       116,516.88


                                          2,941.56                        43,479.20


                                              0.00                       209,400.71


                                          1,303.46                         7,569.60


                                         48,850.94                        63,941.30


                                          3,013.35                                   -


                                          2,068.81                         3,247.04



                                                                                69
                                 0.00              6,326.26


                        -16,375,945.54        -16,334,314.33


24




                                       0.00      71,011.00

25




                          473,373.91            473,373.91


                        1,500,000.00                     -


                          300,000.00                     -


                          300,000.00                     -


                        2,573,373.91            473,373.91

26

    1




                        7,021,717.49          6,872,872.73
1

                        1,465,268.98          1,713,693.34
1       2

                          259,592.93            219,412.15
2       3

                           81,591.02             81,591.02
3

                        8,828,170.42          8,887,569.24


    2       5%(   5%)

    3

                                                        70
                                                                                                       (%)

                             1,238,864.02        1   2                                  14.03%


27




                                                         223,565.56                               521,287.24


                                                         412,625.68                                72,194.82


                                                               0.00                               320,068.00


                                                          68,538.72                               217,752.54


                                                         704,729.96                              1,131,302.60


28

 1




                                                         635,123.35                                812,600.00


 2




                                             %


     2010/1/29   2013/1/29       JPY        3.35%    7,915,000.00     635,123.35 10,000,000.00    812,600.00


29




                                                         600,000.00                               600,000.00


                                                         500,000.00                               500,000.00


                                                                                                          71
                                                      824,000.00                                               824,000.00


                                                  1,924,000.00                                                1,924,000.00

30




                                                      +




     195,000,000.00           -            -          -               -                   -              195,000,000.00


                                               2009           02045                               2010        01020015




31




                           166,489,479.32                       -                             -          166,489,479.32


                                  434,979.99                    -                             -                 434,979.99


                           166,924,459.31                       -                             -          166,924,459.31

32




                      13,808,095.73                       -                           -                   13,808,095.73

33




                                                                      91,111,581.45                      --


                      +       -                                               0.00                       --


                                                                      91,111,581.45                      --



                                                                                                                       72
                                               5,615,529.24     --


                                                          -     -


                                                          -     -


                                                          -     -


                                                          -     -


                                                          -     -


                                              96,727,110.69     -

34

 1




                            304,829,099.86                      295,279,013.31


                               7,344,948.58                          3,421,602.93


                            312,174,048.44                      298,700,616.24


                            244,596,702.43                      245,047,956.88


                               1,382,995.55                           738,446.59


                            245,979,697.98                      245,786,403.47


 2




      88,800,671.12   67,134,776.00            117,957,764.83    94,435,559.03


       3,697,975.12    2,648,256.66              8,619,612.55        7,242,900.01


     110,402,570.16   98,962,489.03             68,593,830.54    62,698,519.08


      74,274,551.17   52,884,877.06             63,883,022.49    48,522,922.49


      27,653,332.29   22,966,303.68             36,224,782.90    32,148,056.27


                                                                             73
     304,829,099.86       244,596,702.43              295,279,013.31   245,047,956.88


 3




      12,848,117.64         9,234,647.79               11,727,925.30     9,105,784.89


     139,354,711.68       105,451,812.74              136,045,035.62   114,472,048.20


      55,972,748.55        50,858,573.37               59,963,986.48    55,300,585.46

      84,842,972.93        70,375,463.26               74,720,761.89    56,220,462.64


      11,810,549.06         8,676,205.27               12,821,304.02     9,949,075.69


     304,829,099.86       244,596,702.43              295,279,013.31   245,047,956.88


 4




                                                                               (%)

                                   17,335,561.12                                5.55%

                                    13,866,225.30                               4.44%

                                    9,735,933.30                                3.12%

                                     7,573,925.91                               2.43%

                                     4,618,230.17                               1.48%

                                    53,129,875.80                              17.02%


35




                      180,752.48                      85,086.58
                                                                           5%

                      547,137.10                    1,151,015.10
                                                                          7%

                      329,331.33                     660,880.15
                                                                        3% 1%



                                                                                     74
     1,057,220.91                   1,896,981.83
                                                   --

36




                     9,883,819.70                   7,961,718.10

                     5,400,053.43                   6,984,610.28

                     1,661,495.93                   1,127,481.50

                     1,014,466.83                       415,483.69

                     1,216,555.98                       684,907.17

                      890,214.20                        727,031.34

                      633,093.58                        728,715.47

                      241,694.15                        304,519.78

                     3,051,983.96                   3,779,165.94


                    23,993,377.76                  22,713,633.27

37




                     7,248,256.97                   5,463,967.64

                     3,292,797.58                   6,339,471.72

                     1,848,828.60                   2,068,411.47

                     1,546,558.25                  10,959,824.88

                      984,562.04                        636,942.54

                      876,357.43                        865,286.11

                      538,058.71                        501,100.05

                      455,709.43                        449,637.80

                      534,070.20                        253,788.63

                      479,615.31                        422,119.18

                      446,071.32                        316,064.48

                     5,620,206.54                   5,284,046.66


                                                                75
             23,871,092.38                33,560,661.16


38




              6,842,676.37                 5,391,050.59


               675,078.71                  1,477,856.53


               165,114.83                         0.00


                         -                  173,834.68


               442,579.24                   291,681.06


              6,775,291.73                 4,031,040.44


39

 1




                                 32.30             30.00

                                            1,790,570.89

                                 32.30      1,790,600.89



 2




     32.30     30.00


     32.30     30.00


40




                             522,818.66     1,475,656.85


                                                     76
                                    0.00       7,149,560.05


                              522,818.66       8,625,216.90


41

 1




                918,437.10                      918,437.10
                                           -

                918,437.10                      918,437.10
                                           -


                          -                -              -


                          -                -              -


                          -                -              -

                              17,120,765.07
                          -                               -

               1,106,513.59   18,050,000.00    1,106,513.59


                434,372.71       588,857.39     434,372.71


               2,459,323.40   35,759,622.46    2,459,323.40


 2

1 2011   1-6




                297,813.59

                140,000.00

                 60,000.00

                354,700.00

                200,000.00

                 54,000.00




                                                       77
                        1,106,513.59



2 2010   1-6



               2010    1-6

                      13,600,000.00

                        800,000.00

                       2,850,000.00

                        200,000.00      “            ”

                        600,000.00

                      18,050,000.00


42




                          25,421.95               4,146.13   25,421.95

                          25,421.95               4,146.13   25,421.95




                             9,600.00             5,230.00    9,600.00

                          41,548.06            470,207.70    41,548.06




                                              6,027,444.93

                                              6,593,382.09

                          76,570.01          13,100,410.85   76,570.01


43




                                                                   78
          3,391,420.31                         3,454,968.16


           -100,091.86                           -77,768.54


          3,291,328.45                         3,377,199.62


44




                             5,615,529.24     2,002,704.66
     P0

                             2,638,974.61    12,322,246.66
     F

                             2,976,554.63   -10,319,542.00
     P0'=P0-F

                                        -
     V                                                       -

     P1=P0+V                            -                    -


     V'                                 -                    -


     P1'=P0'+V'                         -                    -


                           195,000,000.00   150,000,000.00
     S0

                                       0     45,000,000.00
     S1

                                        -
     Si                                                      -

                                        -
     Sj                                                      -

                                        -
     Sk                                                      -

                                       6                6
     M0

                                        -                -
     Mi

                                        -                -
     Mj

     S=S0 S1 Si×Mi
                           195,000,000.00   195,000,000.00
     ÷M0–Sj×Mj÷M0-Sk

     X1                                                      -


                                        -
     X2=S+X1                                                 -

                                                        79
                                    -
                                                -

                                    -
         /                                      -

                                    -
                                                -

                                 0.03   0.01
             EPS0=P0÷S

                                 0.02   -0.05
             EPS0'=P0'÷S

                                 0.03   0.01
             EPS1=P1÷X2

                                 0.02   -0.05
             EPS1'=P1'÷X2

45

     1




1.                           -              -


                             -              -


                             -              -


                             -              -


2.                           -              -

                             -              -


                             -              -


                             -              -


3.                           -              -


                             -              -


                             -              -


                             -              -


                                           80
                  -            -

         172,912.87   -14,303.13
4.

                               -


         172,912.87   -14,303.13


5.                             -


                  -            -


                  -            -


                  -            -

         172,912.87   -14,303.13


46

     1




                      1,106,513.59


                      1,352,809.81


                       675,078.71


                      3,134,402.11


     2




                      5,400,053.43


                      1,412,846.44


                      1,672,265.41




                              81
                                                                     20,885,377.40


                                                                      2,481,897.40


                                                                     31,852,440.08



 3




 4




 5

             3                 5,000,000.00   6,619,858.98

 6

      3                  2,170,000.00

47

 1




 1

                                                     9,066,006.26    3,159,292.05


                                                       522,818.66    8,625,216.90


                                                    15,562,980.39   10,244,929.15


                                                       370,261.50     321,909.80


                                                       422,815.95     684,088.58



                                                      -918,437.10        4,146.13

     “ ”


                 “ ”                                          -


                 “ ”


                                                                               82
                          6,251,128.94      6,122,383.41
    “ ”

                                -25.84     -1,790,600.89
    “ ”

                           -100,091.86        -73,851.46
              “ ”


              “ ”

                         -7,812,256.47    -14,034,027.40
      “ ”

                        -47,192,968.27    -16,664,461.15
                “ ”

                         15,527,173.10    -69,203,302.82
                “ ”

                            -25,653.75


                         -8,326,248.49    -72,604,277.70



2




3

                        120,359,374.16   144,679,813.06


                        171,200,731.24   286,879,632.25




                        -50,841,357.08   -142,199,819.19


2

3




                                                      83
                        120,359,374.16            171,200,731.24


                           929,819.52               1,183,487.67


                         95,566,521.60            156,626,485.47


                         23,863,033.04             13,390,758.10


                                     -                         -


                                     -                         -


                                     -                         -


                                     -                         -


                                     -                         -


                        120,359,374.16            171,200,731.24




                          (%)              (%)


        -   -   -   -   44.41%           44.41%     -          -


        -   -   -   -   20.20%           20.20%     -          -




                             50%




1   /


                                                              84
2   /




3




4




        280,000,000.00   2010.10.18   2011.10.29

         24,000,000.00   2010.10.29   2011.10.28


         50,000,000.00   2010.12.08   2011.07.29


         70,000,000.00   2010.10.20   2011.07.29


         50,000,000.00   2010.09.17   2011.09.17

        120,000,000.00   2010.12.08   2011.12.08

           800,000.00    2010.06.30   2011.06.30


5




6




7




1




2




                                                   85
3




                  2010   2   21

    201001   ),




                                  86
10




 1




                          (%)                        (%)


                     -          -              -           -




         77,539,353.70   94.31%     2,464,739.00   100.00%
     1

          4,675,327.92   5.69%
     2



                                                           87
                                         82,214,681.62     100.00%         2,464,739.00     100.00%




                                         82,214,681.62     100.00%         2,464,739.00     100.00%




                                                             (%)                                (%)


                                                     -             -                  -               -




      1                                  48,544,237.49     86.29%          1,864,540.98     100.00%


      2                                   7,710,529.53     13.71%                     -               -


                                         56,254,767.02     100.00%         1,864,540.98     100.00%


                                                     -             -                  -               -


                                         56,254,767.02     100.00%         1,864,540.98     100.00%




                                                                                          200

                                                                       1

                    2




                                  (%)                                              (%)

                50,727,561.05   65.42%      1,014,551.22   34,975,569.00        72.04%     699,511.38
0.5       0.5



                                                                                                      88
          25,179,932.89    32.47%      1,258,996.64       11,008,774.20    22.68%          550,438.71
0.5— 1

           1,508,044.19     1.94%       150,804.42         2,068,749.50     4.26%          206,874.95
1— 2

            119,184.07      0.15%        35,755.22            119,184.07    0.25%           35,755.22
2— 3

               4,631.50     0.01%          4,631.50           371,960.72    0.77%          371,960.72
3

          77,539,353.70    100.00%     2,464,739.00   48,544,237.49        100.00%     1,864,540.98


    2




    3

    4         5%      5%

    5




                                                                                     (%)

                                     12,237,934.00    0.5                       14.89%

                                      4,205,060.90    0.5                       5.11%

                                      3,417,317.86        1                     4.16%

                                      3,981,219.87        1                     4.84%

                                      8,777,436.73        1                     10.68%

                                     32,618,969.36                              39.68%
                      --                                       --


    6




                                                                                           (%)

                                             582,859.44                     0.71%


                                              99,958.41                     0.12%


                                             525,174.94                     0.64%


                                              76,039.39                     0.09%


                                           2,392,115.71                     2.91%



                                                                                                  89
                       147,274.00                 0.18%


                       257,178.73                 0.31%


                       343,676.85                 0.42%


                       251,050.45                 0.31%


                     4,675,327.92                 5.69%
        --


7

8




1




                                     (%)                      (%)


                          -                -            -           -




               4,892,182.67         2.94%      645,481.10   100.00%
    1

             161,534,952.70         97.06%
    2

             166,427,135.37     100.00%        645,481.10   100.00%




             166,427,135.37     100.00%        645,481.10   100.00%




                                     (%)                      (%)



                                                                    90
                                                           -          -                  -           -




        1                                       4,867,085.94     3.06%          658,042.32     70.04%


        2                                   152,767,297.92      96.09%                   -           -


                                            157,634,383.86      99.15%          658,042.32     70.04%


                                                1,350,000.00     0.85%          281,508.75     29.96%


                                            158,984,383.86      100.00%         939,551.07    100.00%




                                         (%)                                          (%)

                  2,144,744.54         43.84%       37,264.72    1,871,881.68      38.46%     37,437.63
0.5         0.5

                   888,743.80          18.17%       44,437.19    1,136,509.93      23.35%     56,825.50
0.5— 1

                   653,045.40          13.35%       65,304.54     653,045.40       13.42%     65,304.54
1— 2

                  1,010,248.97         20.65%      303,074.69    1,010,248.97      20.76%    303,074.69
2— 3

                   195,399.96          3.99%       195,399.96     195,399.96        4.01%    195,399.96
3

                  4,892,182.67     100.00%         645,481.10    4,867,085.94     100.00%    658,042.32



    2




    3

    4                  5%(       5%)

    5




                                                                                                    91
                                                         (%)

               63,948,767.52                      38.42%

               89,846,532.10                      53.99%

                5,853,402.24                       3.52%

                1,638,532.13                       0.98%


                 368,212.00                        0.22%

    --        161,655,445.99               --     97.13%



6




                                                               (%)

                        63,948,767.52           38.42%

                        89,846,532.10           53.99%

                         5,853,402.24           3.52%

                         1,638,532.13           0.98%

                           111,427.50           0.07%

                                7,029.62        0.00%

                               10,000.00        0.01%

                               20,592.68        0.01%

                                1,028.81        0.00%

                               15,000.00        0.01%

                               30,000.00        0.02%

                               25,000.00        0.02%

                               27,640.10        0.02%

                      161,534,952.70            97.06%
         --


7

8




                                                               92
1




                                                                           (%)         (%)


         10,000,000.00    10,457,655.08   20,000,000.00    30,457,655.08   100.00%     100.00%                    -   -        -

          6,590,000.00    10,612,273.11                    10,612,273.11    65.90%     65.90%                     -   -        -

          2,500,000.00     2,413,795.43   17,000,000.00    19,413,795.43   100.00%     100.00%                    -   -        -

          5,000,000.00     5,000,000.00   25,000,000.00    30,000,000.00   100.00%     100.00%                    -   -        -

           100,000.00       683,210.00                       683,210.00    100.00%     100.00%                    -   -        -

         10,000,000.00    10,000,000.00                    10,000,000.00   100.00%     100.00%                    -   -        -

         10,000,000.00    10,000,000.00                    10,000,000.00   100.00%     100.00%                    -   -        -

         12,000,000.00    12,000,000.00                    12,000,000.00   100.00%     100.00%                    -   -        -

         49,000,000.00     3,654,735.00                     3,654,735.00         98%      98%          3,654,735.00   -        -

           500,000.00       500,000.00                       500,000.00    100.00%     100.00%                    -   -        -

          2,000,000.00     2,000,000.00                     2,000,000.00   100.00%     100.00%                    -   -        -

          2,000,000.00     2,000,000.00                     2,000,000.00   100.00%     100.00%                    -   -        -

          2,000,000.00     2,000,000.00                     2,000,000.00   100.00%     100.00%                    -   -        -

         36,600,000.00    36,600,000.00                    36,600,000.00    60.00%     60.00%                     -   -        -

         16,000,000.00    16,000,000.00                    16,000,000.00    80.00%     80.00%                     -   -        -

         65,000,000.00    65,000,000.00                    65,000,000.00   100.00%     100.00%                    -   -        -

          2,000,000.00     2,000,000.00                     2,000,000.00   100.00%     100.00%                    -   -        -

                                            500,000.00       500,000.00    100.00%     100.00%

    --                   190,921,668.62   62,500,000.00   253,421,668.62          --         --   --   3,654,735.00   -        -




                                                                                                                          93
      1                                                           2




      2                                                                  20,000,000.00

                30,457,655.08                              100%

      3                                                           2011     2   25




17,000,000.00                   19,413,795.43                                             100%




      4

25,000,000.00                    30,000,000.00                                            100%




  1




                                         150,336,491.89                        267,576,002.31


                                            3,976,494.98                            4,002,199.18


                                         154,312,986.87                        271,578,201.49


                                         125,170,725.77                        246,439,452.79


                                            1,168,648.45                            2,263,040.78


                                         126,339,374.22                        248,702,493.57


  2




                                                                                            94
     90,052,111.67    72,021,767.78      157,101,697.34          138,986,689.87


     38,767,196.84    35,889,748.97          66,138,372.47           64,584,134.44


     20,077,832.15    15,916,921.24          17,337,632.30           16,950,515.73


      1,293,516.53     1,199,857.35           9,095,939.76            8,874,277.72


       145,834.70       142,430.43           17,902,360.44           17,043,835.03


    150,336,491.89   125,170,725.77      267,576,002.31          246,439,452.79


3




      2,970,572.67     1,989,360.97           2,162,589.77            1,459,692.57


     52,396,281.32    40,482,076.06          71,595,088.03           68,412,308.69


     13,010,907.27    12,009,767.39          44,026,466.82           42,145,671.82


     70,431,692.49    62,108,566.88      136,970,553.67          124,226,673.29

     11,527,038.14     8,580,954.47          12,821,304.02           10,195,106.42


    150,336,491.89   125,170,725.77      267,576,002.31          246,439,452.79


4




                                                                             (%)

                           29,260,454.16                     18.96%

                            17,335,561.12                    11.23%

                            9,735,933.30                     6.31%

                              6,350,411.43                   4.12%

                            4,473,040.00                     2.90%

                            67,155,400.01                    43.52%




                                                                              95
    1




                                   3,600,000.00                   -


                                              -                   -

                                              -                   -

                                   3,600,000.00                   -


    2




                3,600,000.00
                               -

                3,600,000.00
                               -                  --




1

                                        9,151,804.02    -8,941,325.71


                                          306,128.05    7,631,508.86


                                        3,645,247.38    2,429,743.49


                                          335,918.01       62,851.74


                                          284,584.86      295,930.03



                                           -18,191.28       4,146.13

        “ ”



                                                                 96
              “ ”


              “ ”

                            5,235,922.78      3,975,018.57
    “ ”


    “ ”

                               -45,919.21
                “ ”


                “ ”

                            -9,368,221.41    45,692,536.35
      “ ”

                          -212,875,469.71   -165,805,708.90
                  “ ”

                          225,229,364.94     12,123,409.80
                  “ ”

                            2,151,357.54


                           24,032,525.97    -102,531,889.64


2




3

                           79,616,399.24     90,655,314.62


                          120,633,777.95    211,847,257.42




                           -41,017,378.71   -121,191,942.80




                                                       97
                    918,437.10




                   1,106,513.59




                              -
                              -
                              -
                              -
                              -
                              -
                              -
                              -



                              -




                    281,508.75


                              -

                              -


                              -

                              -


                    357,802.70
                     -13,812.00
                     -11,475.53
                   2,638,974.61


2,976,554.62



               %



                                  98
                                         1.20%                       0.03               0.03

                                         0.63%                       0.02               0.02




                                  30%




2011     6     30          2010     12         31

   122,529,374.16                 182,820,590.22 -33%

        3,207,962.13                 2,067,910.37   55%

         431,203.40                      182,561.81 136%

       48,546,593.21                26,779,592.72   81%

        2,573,373.91                     473,373.91 444%                         2010

         704,729.96                  1,131,302.60 -38%


 2011        1-6             2010        1-6


       23,871,092.39                33,560,661.16 -29%                   9,642,250.60


        6,775,291.73                 4,031,040.44   68%

         522,818.66                  8,625,216.90 -94% 2010

                   32.30             1,790,600.89

                                                                  2010
        2,459,323.40                35,759,622.46 -93%

                                                           2010
          76,570.01                 13,100,410.85 -99%




                                                                                           99
2011




       2011   8   3




                      100